Downing ONE VCT plc
Half-Yearly Report for the
six months ended 30 September 2018
FINANCIAL SUMMARY
30 Nov | 30 Sep | 31 Mar | 30 Sep | Nov | |
2018 | 2018 | 2018 | 2017 | 2013 | |
Pence | pence | pence | pence | pence | |
Net Asset Value per share (NAV) | 84.4 | 87.7 | 87.5 | 88.8 | 100.4 |
Cumulative dividends paid since 12 Nov 2013 | 28.5 | 28.5 | 25.5 | 22.5 | 0.0 |
Total return | 112.9 | 116.2 | 113.0 | 111.3 | 100.4 |
(NAV plus cumulative dividends paid per share) |
CHAIRMANS STATEMENT
I am pleased to present the Companys half-yearly report for the six-month period ended 30 September 2018. The portfolio made positive progress during the period under review however the correction to global stock markets in October and November has caused the NAV to fall back since the period end.
The period saw a reasonable level of investment activity following the close of the successful fundraising in April 2018, having reached full capacity of £30 million.
Net asset value and results
As at 30 September 2018, the Companys NAV stood at 87.7p, an increase of 3.2p (or 3.7%) compared to the 31 March 2018 year-end position, after adding back the 3.0p dividend paid during the period.
The return attributable to equity shareholders for the period was £4.4 million, comprising a revenue return of £731,000 and a capital return of £3.6 million.
Investment activity and performance
The Company has been an active investor during the period with nine qualifying investments made totalling £6.3 million. Five of these were new investments and four were follow on investments into existing portfolio companies. There were also a small number of partial realisations.
At the period end, the Company held a portfolio of 85 investments. Of these, 31 are either quoted on AIM or the NEX Exchange Growth Market and have a value of £34.5 million (38% of the portfolio). The 54 unquoted investments have a value of £57.1 million and represent 62% of the investment portfolio.
At the period end the Board has undertaken a review of the unquoted valuations and made a number of adjustments. Net unrealised gains across the unquoted and quoted portfolio over the period were £3.9 million. The most significant uplift was the AIM quoted investment in Craneware plc, the financial solutions provider for the healthcare market, which contributed £2.9 million of unrealised gains.
Further details of the investment activities of the Company are in the Investment Advisers Report below.
Dividends
The Company has a stated policy of seeking to pay dividends equivalent to at least 4% of net asset value each year. Consistent with this policy, the Board has declared an interim dividend of 3.0p which will be paid on 22 February 2019 to Shareholders on the register as at 1 February 2019.
This will take the total dividends paid since the merger in November 2013 to 31.5p.
Share buybacks
The Company operates a policy of buying in its own shares that become available in the market at a 5% discount to NAV (subject to liquidity and any regulatory restrictions).
During the period, the Company purchased 1,186,349 shares at an average price of 81.3p per Ordinary Share, being a 5% discount to the latest announced NAV at the time of purchase.
Performance incentive arrangements
As mentioned in my statement with the last Annual Report, the Board continues its discussions with the Manager regarding the introduction of a performance incentive scheme. Further details are expected with the year end accounts to 31 March 2019.
Outlook
In October and November there were significant falls in global stock markets indices. This has been reflected in the valuations of many of the Companys quoted stocks, resulting in a fall in the NAV of 3.3p from 87.7p to 84.4p per share as at 30 November 2018, which brings Total Return down from 116.2p to 112.9p, a decrease of 0.1p (0.1%) compared to the 31 March 2018 year end position. Despite this small setback, the Manager is satisfied that the prospects of the underlying businesses remain positive, although continuing political and economic uncertainty may produce more market volatility.
Over the remainder of the year, we expect to see a further significant level of new investment activity as the Manager continues to deploy the available funds in order to maintain VCT qualification status. In line with the current VCT regulations, we expect all new investments to be into relatively young growth businesses, where the Manager has developed a steady pipeline of investment opportunities.
I look forward to updating the Shareholders on developments and the progress of the portfolio in my statement with the Annual Report covering the year to 31 March 2019.
Chris Kay
Chairman
INVESTMENT ADVISERS REPORT - OVERVIEW
Introduction
We are pleased to present a review of the investment portfolio and activity over the six months to 30 September 2018. Our review is split into three parts comprising this overview, an unquoted investments review and a report on the quoted investments.
Portfolio Overview
At 30 September 2018, the Company held a portfolio of 85 investments, valued in total at £91.6 million.
There have been some positives and negatives within the portfolio over the period, however overall there has been a rise in value across both the quoted and unquoted portfolios. Overall 82% of the portfolio is held at a valuation either at or above cost.
Portfolio Performance
The net unrealised gains in the quoted portfolio totalled £3.5 million. The largest unrealised gains in the quoted portfolio were Craneware plc (£2.9 million), Tracsis plc (£1.5 million) and Anpario plc (£371,000). These were partially offset by unrealised losses on Universe Group plc (£425,000) and Redhall Group plc (£275,000).
There were several valuation movements in the unquoted portfolio in the period totalling an unrealised gain over valuation of £355,000. Within the unquoted portfolio, the largest unrealised gains were Ludorum plc (£785,000), Doneloans Limited (£600,000), Pearce and Saunders Limited (£238,000) and Kimbolton Lodge Limited (£121,000).
Further details on these and other movements can be found within the quoted and unquoted Investment Adviser Reports below.
Portfolio Composition
The 2017/18 fundraising closed in April 2018, having reached full capacity of £30 million. As a result, a significant proportion of the net assets were held in cash at the prior year end. Since the year end, £6.3 million has been deployed into new or follow on investments. As a result, 21% of the net assets of the Company remains held in cash at the period end.
The chart overleaf shows the diversification of the portfolio illustrating that the main sectors in which the Company has invested are Leisure, Alternative Energy and Software and Computer Services, albeit the maximum exposure to any sector is 15%.
Net assets value and results
The net asset value per Share (NAV) at 31 September 2018 stood at 87.7p, compared to the NAV at 31 March 2018 of 87.5p. Total Return (NAV plus cumulative dividends paid since the merger in 2013) is 116.2p.
Outlook
The existing portfolio now comprises of a significant number of investments which we are broadly satisfied with and can provide good returns for Shareholders.
As demonstrated over the past six months, the Company has a high quality deal flow to utilise the remaining cash in the portfolio. Focus remains on younger growth investments and although the environment remains challenging and competitive, we expect there to be a steady pipeline of such businesses to utilise the remaining cash over the following six months.
INVESTMENT ADVISERS REPORT UNQUOTED PORTFOLIO
We present a review of the unquoted investment portfolio for the six months ended 30 September 2018.
Investment activity
At 30 September 2018, the unquoted portfolio was valued at £57.1 million, comprising 54 investments spread across a number of sectors.
During the period, the Company invested a total of £5.3 million in unquoted companies comprising five new investments and four follow-on investments.
The five new qualifying investments that were made during the six month period are as follows:
Lignia Wood Company Limited (£1.1 million) is a producer of modified sustainable wood based in Barry Wales. The VCT invested as part of a £7.6 million net equity funding round.
Live Better With Limited (£991,000) has developed a healthcare platform aiming to help people with long-term medical conditions, focussing on non-medical products that make day to day life better for patients.
Glownet Limited (£741,000) has developed a technology solution for organisers of mass-attendance live events and festivals, which allows attendees to make cashless payments.
Virtual Class Limited (£525,000), trading as Third Space Learning, has developed an online educational platform that provides mathematics tuition to pupils studying for their Key Stage 2 exams.
Masters of Pie Limited (£166,000) is an early stage technology firm specialising in virtual and augmented reality software for manufacturing and wider enterprise solutions.
Follow on investments totalling £1.8 million were made into E-fundamentals Limited (£639,000), Xupes Limited (£450,000), BridgeU Corporation (£417,000) and Avid Technology Group Limited (£260,000).
Details of the small number of realisations in the year are set out below. Total proceeds of £61,000 were generated, producing profits over holding value of £33,000.
Tramps Nightclub Limited, the owner of three nightclub sites in central Worcester, was the largest disposal during the period after redeeming £43,000 as the company continues to repay loan notes.
Portfolio valuation
A number of adjustments to carrying values have been made at the period end, resulting in an overall gain of £355,000. The most significant of which are summarised below:
Ludorum plc, the owner of the intellectual property rights to various childrens entertainment brands, was uplifted in the period by £785,000 to reflect post period end expected receipts.
Doneloans Limited, a non-qualifying investment company was uplifted by £600,000 as a result of positive outcomes on its loan book.
Pearce and Saunders Limited, the owner of three freehold pubs in south east London, was uplifted by £238,000 supported by independent valuations from industry specialists.
Kimbolton Lodge Limited, which operates a care home for the elderly in Bedford was valued up by £121,000 in the year on the back of stronger trading.
The most significant decrease in value was Quadrate Spa Limited, which owns and operates a health club business in The Cube complex in Birmingham. The company has been written down by £808,000 following poor performance.
The other notable decrease in value was to Tramps Nightclub Limited, the owner of three nightclub sites in central Worcester. Following a challenging period of trading, the valuation was reduced by £251,000.
Outlook
We remain satisfied with the composition of the portfolio for the period to 30 September 2018 as focus remains on the close monitoring of the current portfolio companies as they reach maturity. In addition, we shall continue to utilise the remaining cash in the Company and expect the Company to be an active investor over the remainder of the year.
INVESTMENT ADVISERS REPORT QUOTED PORTFOLIO
Quoted investments
Investment activity
At 30 September 2018 the quoted portfolio was valued at £34.5 million comprising 31 active investments.
During the period, there was a full exit in Mi-Pay Group plc, a full redemption on the Universe Group plc loan notes, a partial sale in Amino Technologies plc and a new qualifying investment in to Bonhill Group plc.
£1 million was invested in Bonhill Group plc, a leading B2B media business specialising in business information, live events and data and insight.
Realisations of quoted investments generated proceeds of £128,000 and a gain over holding value of £6,000. The most significant divestment was Universe Group plc, a designer and supporter of point of sale, payment and online loyalty solutions for the UK petrol forecourt and convenience store markets. The company fully redeemed its loan notes at par.
The investment in Mi-Pay Group plc, who manage and mitigate fraud risk in the payment solutions market was sold, generating proceeds of £26,000 and a gain over holding value of £4,000.
Portfolio valuation
Overall the quoted portfolio produced unrealised gains of £3.5 million. The most notable movements are discussed below.
Craneware plc is a provider of billing and auditing software to the US healthcare industry. It experienced appreciation in its share price following its reporting of very positive results for the year ended 30 June 2018, highlighting five significant contracts wins or contract extensions. This resulted in an increase in market value of £2.9 million.
Tracsis plc, a provider of transport software solutions for rail and bus services, issued a trading update for the year ended 31 July 2018. It was reported that group trading for the year has been strong. An increase to the broker forecast given confidence in future growth prospects resulted in an increase in market value of £1.5 million.
The most significant decrease was to Universe Group plc. The interim profit decreased as a result of new product development costs which resulted in a decrease in market value of £425,000.
Redhall Group plc, a high integrity engineering company, also had a decrease in value across the period. Delays on key projects and slower than expected operational efficiency gains mean the companys board now anticipates that the groups full year performance will be materially below its previous expectations. This resulted in a decrease in market value of £275,000.
Outlook
While we believe that it is a competitive market for AIM VCT qualifying investments, in general, we remain confident in the longer-term prospects for the existing portfolio.
Macro trends and political uncertainty have been consistent features this year, however we believe that the outlook for the UK equity market is not as bleak as some have predicted. Although the overall UK economy has slowed resulting in significant falls in the AIM index since the period end, it is still growing. Despite the headwinds, we believe that the outlook for young and growing companies remains positive and should support future growth.
Downing LLP
UNAUDITED BALANCE SHEET
as at 30 September 2018
| | 30 Sep 2018 | 30 Sep 2017 | 31 Mar 2018 | |||||
£000 | £000 | £000 | |||||||
Fixed assets | |||||||||
Investments | 91,628 | 81,037 | 81,588 | ||||||
Current assets | |||||||||
Debtors | 2,168 | 767 | 1,574 | ||||||
Cash at bank and in hand | 24,021 | 8,337 | 35,456 | ||||||
26,189 | 9,104 | 37,030 | |||||||
Creditors: amounts falling due within one year | (403) | (248) | (711) | ||||||
Net current assets | 25,786 | 8,856 | 36,319 | ||||||
Net assets | 117,414 | 89,893 | 117,907 | ||||||
Capital and reserves | |||||||||
Called up share capital | 1,338 | 1,008 | 1,200 | ||||||
Capital redemption reserve | 1,586 | 1,564 | 1,574 | ||||||
Share premium | 44,923 | 13,710 | 31,661 | ||||||
Funds held in respect of shares not yet allotted | 60 | 361 | 12,876 | ||||||
Special reserve | 60,390 | 73,559 | 64,859 | ||||||
Capital reserve unrealised | 8,899 | (259) | 4,909 | ||||||
Revenue reserve | 218 | (50) | 828 | ||||||
Equity shareholders funds | 117,414 | 89,893 | 117,907 | ||||||
Basic and diluted net asset value per share | 87.7p | 88.8p | 87.5p |
UNAUDITED INCOME STATEMENT
for the six months ended 30 September 2018??
Six Months ended 30 September 2018 | Six Months ended 30 September 2017 | Year ended 31 March 2018 | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Total | ||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||
Income | 1,750 | 90 | 1,840 | 2,102 | - | 2,102 | 3,858 | |||
Gains on investments | ||||||||||
- realised | - | 39 | 39 | - | 590 | 590 | 1,037 | |||
- unrealised | - | 3,890 | 3,890 | - | 1,314 | 1,314 | 2,299 | |||
1,750 | 4,019 | 5,769 | 2,102 | 1,904 | 4,006 | 7,194 | ||||
Investment management fees | (510) | (510) | (1,020) | (413) | (413) | (826) | (1,670) | |||
Other expenses | (381) | - | (381) | (345) | - | (345) | (687) | |||
Return on ordinary activities before tax | 859 | 3,509 | 4,368 | 1,344 | 1,491 | 2,835 | 4,837 | |||
Tax on total comprehensive income and ordinary activities | (128) | 128 | - | (124) | 124 | - | - | |||
Return/(loss) attributable to equity shareholders | 731 | 3,637 | 4,368 | 1,220 | 1,615 | 2,835 | 4,837 | |||
Basic and diluted return per share | 0.5p | 2.7p | 3.2p | 1.2p | 1.6p | 2.8p | 4.6p |
The total column within the Income Statement represents the Statement of Total Comprehensive Income of the Company prepared in accordance with Financial Reporting Standards (FRS102). There are no other items of comprehensive income. The supplementary revenue and capital return columns are prepared in accordance with the Statement of Recommended Practice issued in November 2014 by the Association of Investment Companies (AIC SORP).
STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 September 2018
| Share Capital | Capital redemption reserve | Share premium account | Funds held in respect of shares not yet allotted | Special reserve | Capital reserve -realised | Revaluation reserve | Revenue reserve | Total | ||||||||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |||||||||
For the six months ended 30 September 2018 | |||||||||||||||||
At 1 April 2018 | 1,200 | 1,574 | 31,661 | 12,876 | 64,859 | - | 4,909 | 828 | 117,907 | ||||||||
Total comprehensive income | - | - | - | - | - | (254 | ) | 3,890 | 731 | 4,367 | |||||||
Realisation of revaluations from previous years* | - | - | - | - | - | (100 | ) | 100 | - | - | |||||||
Transfer between reserves** | - | - | - | - | (3,032 | ) | 3,032 | - | - | - | |||||||
Transactions with owners | |||||||||||||||||
Dividends paid | - | - | - | - | - | (2,678 | ) | - | (1,341 | ) | (4,019 | ) | |||||
Utilised in share issue | - | - | - | (12,816 | ) | - | - | - | - | (12,816 | ) | ||||||
Issue of new shares | 150 | - | 13,262 | - | - | - | - | - | 13,412 | ||||||||
Share issue costs | - | - | - | - | (468 | ) | - | - | - | (468 | ) | ||||||
Purchase of own shares | (12 | ) | 12 | - | - | (969 | ) | - | - | - | (969 | ) | |||||
At 30 September 2018 | |||||||||||||||||
1,338 | 1,586 | 44,923 | 60 | 60,390 | - | 8,899 | 218 | 117,414 | |||||||||
*A transfer of £100,000 representing previously recognised unrealised losses on disposal of investments during the period ended 30 September 2018 (year ended 31 March 2018: losses £3.2 million) has been made from the Capital reserve realised to the Revaluation reserve.
** A transfer of £3.0 million representing realised gains on disposal of investments, less capital expenses and capital dividends in the year (year ended 31 March 2018: £6.3 million) has been made from Capital Reserves realised to Special reserve.
STATEMENT OF CHANGES IN EQUITY
for the year ended 31 March 2018
Share Capital | Capital redemption reserve | Share premium account | Funds held in respect of shares not yet allotted | Special reserve | Capital reserve -realised | Revaluation reserve | Revenue reserve | Total | ||||||||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||||||||
For the year ended 31 March 2018 | ||||||||||||||||
At 1 April 2017 | 1,016 | 1,553 | 13,387 | - | 77,049 | - | (1,002 | ) | (133 | ) | 91,870 | |||||
Total comprehensive income | - | - | - | - | - | 440 | 2,299 | 2,098 | 4,837 | |||||||
Realisation of revaluations from previous years | - | - | - | - | - | (3,213 | ) | 3,213 | - | - | ||||||
Realisation of impaired valuations | - | - | - | - | - | (399 | ) | 399 | - | - | ||||||
Transfer between reserves | - | - | - | - | (9,958 | ) | 9,958 | - | - | - | ||||||
Transactions with owners | ||||||||||||||||
Unallotted shares | - | - | - | 12,876 | - | - | - | - | 12,876 | |||||||
Dividends paid | - | - | - | - | - | (6,786 | ) | - | (1,137 | ) | (7,923 | ) | ||||
Issue of new shares | 205 | - | 18,274 | - | - | - | - | - | 18,479 | |||||||
Share issue costs | - | - | - | - | (464 | ) | - | - | - | (464 | ) | |||||
Purchase of own shares | (21 | ) | 21 | - | - | (1,768 | ) | - | - | - | (1,768 | ) | ||||
At 31 March 2018 | 1,200 | 1,574 | 31,661 | 12,876 | 64,859 | - | 4,909 | 828 | 117,907 | |||||||
UNAUDITED CASH FLOW STATEMENT
for the six months ended 30 September 2018
30 Sep 2018 | 30 Sep 2017 | 31 Mar 2018 | |||||||
£000 | £000 | £000 | |||||||
Cash flow from operating activities | |||||||||
Profit on ordinary activities before taxation | 4,368 | 2,835 | 4,837 | ||||||
Gains on investments | (3,929 | ) | (1,904 | ) | (3,336 | ) | |||
(Increase)/decrease in debtors | (594 | ) | (317 | ) | (1,126 | ) | |||
Decrease in creditors | (180 | ) | (77 | ) | 38 | ||||
Cash from operations | |||||||||
Corporation tax paid | - | - | - | ||||||
Net cash generated/(utilised) from operating activities | (335 | ) | 537 | 413 | |||||
Cash flow from investing activities | |||||||||
Purchase of investments | (6,300 | ) | (7,910 | ) | (10,627 | ) | |||
Proceeds from disposal of investments | 189 | 15,171 | 18,772 | ||||||
Net cash generated/(utilised) from investing activities | (6,111 | ) | 7,261 | 8,145 | |||||
Cash flows from financing activities | |||||||||
Proceeds from share issue | 13,412 | 323 | 18,479 | ||||||
Funds held in respect of shares not yet allotted | (12,816 | ) | 361 | 12,876 | |||||
Share issue costs | (468 | ) | - | (464 | ) | ||||
Purchase of own shares | (1,098 | ) | (1,119 | ) | (1,593 | ) | |||
Equity dividends paid | (4,019 | ) | (4,549 | ) | (7,923 | ) | |||
Net cash (utilised)/generated from financing activities | (4,989 | ) | (4,984 | ) | 21,375 | ||||
Increase/(Decrease) in cash | (11,435 | ) | 2,814 | 29,933 | |||||
Net increase in cash | |||||||||
Beginning of year | 35,456 | 5,523 | 5,523 | ||||||
Net cash inflow/(outflow) | (11,435 | ) | 2,814 | 29,933 | |||||
End of year | 24,021 | 8,337 | 35,456 | ||||||
SUMMARY OF INVESTMENT PORTFOLIO
as at 30 September 2018
Cost | Valuation | Valuation movement in period | % of portfolio by value | |||
£000 | £000 | £000 | ||||
Top twenty venture capital investments (by value) | ||||||
Craneware plc* | 850 | 6,029 | 2,877 | 5.2 | % | |
Doneloans Limited | 5,000 | 5,600 | 600 | 4.8 | % | |
Tracsis plc* | 1,443 | 5,471 | 1,541 | 4.7 | % | |
Downing Care Homes Holdings Limited | 3,880 | 4,495 | - | 3.9 | % | |
Downing Strategic Micro-Cap Investment Trust plc** | 5,000 | 4,400 | (200 | ) | 3.8 | % |
Leytonstone Pub Limited | 1,911 | 3,686 | - | 3.2 | % | |
Cadbury House Holdings Limited | 3,082 | 3,075 | - | 2.7 | % | |
Anpario plc* | 1,448 | 2,969 | 371 | 2.6 | % | |
Baron House Developments LLP | 2,695 | 2,695 | - | 2.4 | % | |
Pilgrim Trading Limited | 2,594 | 2,594 | - | 2.2 | % | |
Jito Trading Limited | 2,500 | 2,500 | - | 2.2 | % | |
Yamuna Renewables Limited | 2,500 | 2,500 | - | 2.2 | % | |
Xupes Limited | 2,250 | 2,250 | - | 1.9 | % | |
Inland Homes plc* | 1,526 | 1,801 | (61 | ) | 1.6 | % |
Pearce and Saunders Limited | 1,320 | 1,558 | 238 | 1.3 | % | |
Ludorum plc | 3,269 | 1,535 | 785 | 1.3 | % | |
Pantheon Trading Limited | 1,500 | 1,500 | - | 1.3 | % | |
Quadrate Catering Limited | 1,500 | 1,500 | - | 1.3 | % | |
Science in Sport plc* | 1,239 | 1,418 | (39 | ) | 1.2 | % |
Harrogate Street LLP | 1,400 | 1,400 | - | 1.2 | % | |
46,907 | 58,976 | 6,112 | 51.0 | % | ||
Other venture capital investments | 36,222 | 32,652 | (2,222 | ) | 28.2 | % |
83,129 | 91,628 | 3,890 | 79.2 | % | ||
Cash at bank and in hand | 24,021 | 20.8 | % | |||
Total investments | 115,649 | 100.0 | % |
All venture capital investments are unquoted unless otherwise stated.
* Quoted on AIM
** Listed and traded on the Main Market of the London Stock Exchange
SUMMARY OF INVESTMENT MOVEMENTS
for the six months ended 30 September 2018
Additions
£000 | |
Quoted | |
Bonhill Group plc | 1,000 |
1,000 | |
Unquoted | |
Lignia Wood Company Limited | 1,111 |
Live Better With Limited | 991 |
Glownet Limited | 741 |
E-Fundamentals Limited | 639 |
Virtual Class Limited | 525 |
Xupes Limited | 450 |
BridgeU Corporation | 417 |
Avid Technology Group Limited | 260 |
Masters of Pie Limited | 166 |
5,300 | |
Total additions | 6,300 |
Disposals
| Cost | Value at 31/03/18* | Disposal Proceeds | Gain/(loss) against cost | Realised gain in period | |
£000 | £000 | £000 | £000 | £000 | ||
Quoted | ||||||
Universe Group plc | 80 | 80 | 80 | - | - | |
Mi-Pay Group plc | 113 | 22 | 26 | (87) | 4 | |
Amino Technologies plc | 13 | 20 | 22 | 9 | 2 | |
206 | 122 | 128 | (78) | 6 | ||
Unquoted | ||||||
Including loan note redemptions | ||||||
Tramps Nightclub Limited | 33 | 24 | 43 | 10 | 19 | |
VSA Capital Limited | - | - | 7 | 7 | 7 | |
Fubar Stirling Limited | 11 | 4 | 11 | - | 7 | |
44 | 28 | 61 | 17 | 33 | ||
250 | 150 | 189 | (61 | ) | 39 |
* adjusted for purchases in the period
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
for the six months ended 30 September 2018
1.General Information
Downing ONE VCT plc (the Company) is a Venture Capital Trust established under the legislation introduced in the Finance Act 1995 and is domiciled in the United Kingdom and incorporated in England and Wales.
2. Basis of accounting
The unaudited half-yearly financial results cover the six months to 30 September 2018 and have been prepared in accordance with the accounting policies set out in the statutory accounts for the year ended 31 March 2018, which were prepared in accordance with the Financial Reporting Standard 102 (FRS102) and in accordance with the Statement of Recommended Practice Financial Statements of Investment Trust Companies revised November 2014 (SORP).
3. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.
4. The comparative figures were in respect of the six months ended 30 September 2017 and the year ended 31 March 2018 respectively.
5. Return per share
Weighted average number of shares in issue | Revenue Return | Capital Gain | |||
£000 | £000 | ||||
Period ended 30 September 2018 | 133,284,857 | 731 | 3,637 | ||
Period ended 30 September 2017 | 101,366,948 | 1,220 | 1,615 | ||
Year ended 31 March 2018 | 105,306,924 | 2,098 | 2,739 |
6. Dividends paid in the period
Six months ended 30 September 2018 | Year ended 31 March 2018 | |||||
Revenue | Capital | Total | Total | |||
Date paid | £000 | £000 | £000 | £000 | ||
2018 Final | 24 August 2018: 3.0p | 1,341 | 2,678 | 4,019 | - | |
2018 Interim | 23 February 2018: 3.0p | - | - | - | 3,374 | |
2017 Final | 18 August 2017: 4.5p | - | - | - | 4,549 | |
1,341 | 2,678 | 4,019 | 7,923 |
7. Basic and diluted net asset value per share
Shares in issue | Net assets | NAV per share | |||
£000 | pence | ||||
Period ended 30 September 2018 | 133,822,737 | 117,414 | 87.7 | ||
Period ended 30 September 2017 | 100,829,225 | 89,893 | 88.8 | ||
Year ended 31 March 2018 | 119,997,574 | 117,907 | 87.5 |
8. Called up share capital
Shares in issue | £000 | ||||
Period ended 30 September 2018 | 133,822,737 | 1,338 | |||
Period ended 30 September 2017 | 100,829,225 | 1,008 | |||
Year ended 31 March 2018 | 119,997,574 | 1,200 |
9. Reserves
The Special reserve is available to the Company to enable the purchase of its own shares in the market without affecting its ability to pay dividends/capital distributions.
30 Sep 2018 | 30 Sep 2017 | 31 Mar 2018 | ||||
£000 | £000 | £000 | ||||
Capital redemption reserve | 1,586 | 1,564 | 1,574 | |||
Share premium account | 44,923 | 13,710 | 31,661 | |||
Funds held in respect of shares not yet allotted | 60 | 361 | 12,876 | |||
Special reserve | 60,390 | 73,559 | 64,859 | |||
Revaluation reserve | 8,899 | (259) | 4,909 | |||
Revenue reserve | 218 | (50) | 828 | |||
Total reserves | 116,076 | 88,885 | 116,707 |
Distributable reserves are calculated as follows:
30 Sep 2018 | 30 Sep 2017 | 31 Mar 2018 | ||||
£000 | £000 | £000 | ||||
Special reserve | 60,390 | 73,559 | 64,859 | |||
Revenue reserve | 218 | (50 | ) | 828 | ||
Unrealised gains/(losses) (excluding unrealised unquoted gains) | 3,629 | (4,115 | ) | 523 | ||
64,237 | 69,394 | 66,210 |
10. Investments
The fair value of investments is determined using the detailed accounting policy as shown in the audited financial statements for the year ended 31 March 2018. The Company has categorised its financial instruments using the fair value hierarchy as follows:
Level 1 Reflects financial instruments quoted in an active market (quoted companies and fixed interest bonds);
Level 2 Reflects financial instruments that have prices that are observable either directly or indirectly; and
Level 3 Reflects financial instruments that use valuation techniques that are not based on observable market data (investments in unquoted shares and loan note investments).
11. The unaudited financial statements set out herein do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006 and have not been delivered to the Registrar of Companies. The figures for the year ended 31 March 2018 have been extracted from the financial statements for that year, which have been delivered to the Registrar of Companies; the Auditors report on those financial statements was unqualified.
Level 1 | Level 2 | Level 3 | 30 Sep 2018 | Level 1 | Level 2 | Level 3 | 31 Mar 2018 | ||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
Quoted on AIM | 29,067 | - | - | 29,067 | 24,390 | - | - | 24,390 | |
Quoted on NEX | 15 | - | - | 15 | 29 | - | - | 29 | |
Quoted on Main Market | 5,430 | - | - | 5,430 | 5,600 | - | - | 5,600 | |
Unquoted loan notes | - | - | 23,490 | 23,490 | - | - | 22,477 | 22,477 | |
Unquoted equity | - | - | 33,626 | 33,626 | - | - | 29,092 | 29,092 | |
34,512 | - | 57,116 | 91,628 | 30,019 | - | 51,569 | 81,588 |
12. Going concern
The Directors have reviewed the Companys financial resources at the period end and concluded that the Company is well placed to manage its business risks.
The Directors confirm that they are satisfied that the Company has adequate resources to continue to operate for the foreseeable future. For this reason, the Directors believe that the Company continues to be a going concern and that it is appropriate to apply the going concern basis in preparing the financial statements.
13. Risks and uncertainties
Under the Disclosure and Transparency Rules, the Board is required, in the Companys half-year results, to report on principal risks and uncertainties facing the Company over the remainder of the financial year.
The Board has concluded that the key risks are:
(i) compliance risk of failure to maintain approval as a VCT; and
(ii) investment risk associated with investing in small and immature businesses.
The Companys compliance with the VCT regulations is continually monitored by the Adviser, who regularly reports to the Board on the current position. The Company also retains Philip Hare & Associates LLP to provide regular reviews and advice in this area.
In order to make VCT qualifying investments, the Company has to invest in small businesses which are often immature. It also has a limited period in which it must invest the majority of its funds into VCT qualifying investments. The Adviser follows a rigorous process in vetting and careful structuring of new investments, including taking a charge over the assets of the business wherever possible and, after an investment is made, closely monitoring the business.
The Board is satisfied that these approaches provide satisfactory management of the key risks.
14. The Directors confirm that, to the best of their knowledge, the half yearly financial report has been prepared in accordance with the Statement: Half-Yearly Financial Reports issued by the UK Accounting Standards Board as well as in accordance with FRS 104 Interim Financial Reporting and the half-yearly financial report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place during the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period, and any changes in the related party transactions described in the last annual report that could do so.
15. Copies of the unaudited half-yearly financial results will be sent to Shareholders shortly. Further copies can be obtained from the Companys Registered Office and will be available for download from www.downing.co.uk