Interim Results
Fuller,Smith&Turner PLC
24 November 2006
24 November 2006
FULLER SMITH & TURNER P.L.C.
Financial results for the six months ended 30 September 2006
Reported under International Financial Reporting Standards (IFRS)
Financial Highlights
• Turnover up 35% to £91.1 million (2005: £67.4 million)
• Profit before tax up 31% to £10.9 million (2005: £8.4 million)
• EBITDA up 48% to £20.4 million (2005: £13.8 million)
• Basic earnings per share1 increased 33% at 33.54p (2005: 25.29p)
• Interim dividend per share1 increased 15% to 6.47p (2005: 5.63p)
Corporate Progress
• Strong performance across the Group
• Gales successfully integrated and expected synergies achieved
• Managed Pubs profits up 82%
• Uninvested like for like sales in Managed Pubs up 4.3%
• Tenanted Inns profits up 61%
• Beer Company profits up 14%
• Net interest costs up £2.9 million
• Five new managed houses in the second half
1 Calculated on the £1 'A' ordinary share
Commenting on the results, Anthony Fuller, Chairman of Fuller's, said:
"We have seen an excellent start to the year, with all parts of the business
performing well. Our profits for the first half increased by 31% to £10.9
million (2005: £8.4 million) on an increase in turnover of 35% to £91.1 million
(2005: £67.4 million).
"The Gales trading pattern provides a summer balance to our previously
winter-weighted business and we anticipate achieving further good results from
the combined estate in the second half of the year, although the comparative
figures will include four months of Gales trading.
"The £17.1 million proceeds from the sale of the Brigstow Hotel in Bristol will
allow us to continue investing in new pubs for Fuller's Inns, and we expect to
add to the five acquisitions that are already due to complete in the second
half. We will continue to invest in both our managed and tenanted estates to
prepare for the coming smoking ban.
"Fuller's has a strong management team, a consistent long-term strategy and a
commitment to growing returns for our shareholders. With this in mind, we look
to the future with optimism and determination and, although the second half will
see more measured growth as we celebrate the anniversary of the Gales
acquisition in December, we are well-placed to continue our good performance."
- Ends -
For further information, please contact:
Fuller Smith & Turner P.L.C.
Press Office 020 8996 2175/2198/2048
Mobile 07831 299801/ 07748 657854
E-mail: pr@fullers.co.uk
Michael Turner, Chief Executive:Press 020 8996 2048
Paul Clarke, Finance Director: Analysts 020 8996 2048
Merlin 020 7653 6620
Paul Downes 07900 244 888
Vanessa Maydon 07802 961 902
Rebecca Penney 07795 108 178
Notes to Editors For an official photo please e-mail photo@fullers.co.uk and
one will automatically be sent by return.
Copies of the interim statement and presentation will be available on the
Group's web site, www.fullers.co.uk.
Attached: Chairman's Statement
Financial Highlights
Unaudited Group Income Statement
Unaudited Group Balance Sheet
Unaudited Group Cash Flow Statement
Other Unaudited Group Primary Statements
Notes to the Accounts
FULLER SMITH & TURNER P.L.C.
INTERIM RESULTS FOR THE SIX MONTHS
TO 30 SEPTEMBER 2006
CHAIRMAN'S STATEMENT
Whatever You Do, Take Pride
We have seen an excellent start to the year, with all parts of the business
performing well. Our profits for the first half increased by 31% to £10.9
million (2005: £8.4 million) on an increase in turnover of 35% to £91.1 million
(2005: £67.4 million). Earnings before interest, tax, depreciation and
amortisation (EBITDA) were up 48% to £20.4 million (2005: £13.8 million).
While the acquisition of George Gale & Co in December 2005 has been the single
largest contributor to this increase, I am delighted to report that the benefits
and synergies from the acquisition are underpinned by solid underlying growth,
with uninvested like for like sales in our managed pubs increasing by 4.3%.
Fuller's Inns has seen an increase in profits of 65% to £13.8 million (2005:
£8.4 million) and, during the first half, we have invested £6.6 million in our
estate maintaining high retail standards, and providing for the future through
improved cellars and kitchens and enhanced dining areas. Included in this figure
is the cost of our newest venture, The Vintry, in the City of London. We
continue to look for suitable sites to grow our estate, and have agreed terms
for the purchase of five managed pubs, with completion due in the second half.
The Fuller's Beer Company has seen an increase in profits of 14% to £4.2 million
(2005: £3.6 million) and London Pride, the country's leading premium ale, has
increased its share of the cask, bottled and canned ale markets.
We continue to deliver good returns for our shareholders with earnings per share
increasing by 33% to 33.54p (2005: 25.29p). In July, the Company made a tender
offer to shareholders providing the opportunity to dispose of some of their 'B'
shares, and 1,849,000 10p 'B' ordinary shares were bought back and cancelled at
a price of £1.12 per share.
Against this backdrop, we have increased the interim dividend by 15% to 6.47p
per £1 'A' and 'C' ordinary share and 0.647p per 10p 'B' ordinary share. This
will be paid on Friday 5 January 2007, to shareholders on the share register as
at Friday 8 December 2006.
FULLER'S INNS
It has been a very strong half year for Fuller's Inns, and the summer orientated
Gales pubs add an excellent balance to our business. Profits for the division
have increased by 65% to £13.8 million (2005: £8.4 million) on turnover up 41%
to £72.3 million (2005: £51.4 million). As well as the obvious benefits of the
larger estate, our performance has been boosted by a good summer, a strong, yet
lean, management team and excellent pubs. Fuller's Inns had 362 pubs and hotels
as at 30 September 2006 (2005: 250), comprising 200 tenancies, 154 managed
houses and eight hotels.
Managed Pubs
The Managed Pubs division has produced excellent results during the first half,
with profits up 82%. In addition to the pubs acquired from Gales, the eight
additional acquisitions made last year have also contributed significantly to
the increase in profits.
It is particularly pleasing to see a strong underlying trend, with like for like
sales increasing by 4.3%. This is the result of good management both at head
office and pub level and a consistent strategy focusing on outstanding cask
conditioned ales, delicious food, great wines, and exemplary service.
The enlarged estate provides greater flexibility to transfer pubs between the
managed and tenanted estates in order to maximise profitability. This is an
important advantage of running both managed and tenanted business models and, in
the first half of the year, eight managed pubs were transferred to tenancy. In
addition, two pubs that did not fit the Fuller's profile were sold.
We are continuing to acquire and open new sites, and The Vintry is our most
recent addition. Situated in the heart of the City, on Abchurch Lane, The Vintry
boasts a range of around 100 wines and exceptional food in a stylish
environment. We will complete on five new pubs to add to the estate in the
second half, and we are optimistic that more will follow.
In order to continue to grow our business, we have continued to invest in the
estate, training and sales initiatives. We have completed 11 major pub projects
in the first half (2005: 13), with 13 more planned for the second half compared
to four last year. Many of our investments aim to further extend the food offer,
improve cellars, install 'extra cold' cellar dispense systems and enhance our
outside areas. Repairs for the second half are anticipated to increase by £0.7
million on the same period last year.
This combination of a focused strategy, organic growth, investment in our
estate, motivated people and well-run pubs means that we are in a strong
position to maintain high retail standards, minimise the impact of the coming
smoking ban, and continue to grow our business.
Tenanted Inns
Our Tenanted Inns division has also delivered a strong performance in the first
half, with profits up 61%. The addition of the Gales pubs was a major
contributor to this success, complementing the strong underlying growth with
like for like turnover increasing by 3%.
Investment in our tenanted pubs, including signage and cellars, led to an
increase in repairs expenditure of 73% against the same period last year. As
with our managed estate, we have identified a smoking solution for each pub and
will work with our tenants and lessees to help maximise the opportunities
presented.
Fuller's Hotels
Fuller's Hotels continued to make progress, with profits up 6% on a 2% increase
in turnover, driven by a 6% increase in occupancy. Revpar (revenue per available
room) was up 4% at £48.91.
On 31 October 2006, we sold the Brigstow Hotel for £17.1 million, resulting in a
net profit on disposal of £7.6 million. The Brigstow's net book value at 30
September 2006 was £9.1 million and it contributed £0.7 million to profits in
the year to 1 April 2006. Located in Bristol, the Brigstow was a wonderful
development for Fuller's, however it was of a contemporary design and unlike any
other hotel in our estate.
The sale of the Brigstow has simplified our business model for the Hotels
division and allows us to concentrate on the more traditional pubs and hotels
market, offering high quality accommodation and delicious food in a welcoming
pub environment. We are leveraging the expertise from the Hotels division to
develop our estate of pubs with bedrooms, many of which we acquired from Gales.
THE FULLER'S BEER COMPANY
The Fuller's Beer Company has had a good start to the year with profits up 14%
to £4.2 million (2005: £3.6 million) on turnover up 25% to £29.1 million (2005:
£23.3 million).
The Gales acquisition has helped increase our total beer volumes by 22% to
163,000 barrels. Although the hot summer led to a high proportion of this
increase coming from lagers, our own beer sales also performed well, rising by
8%. In the highly competitive off trade market, we saw an increase in volumes of
20%, which was particularly pleasing. In addition, our export volumes rose by
25% with sales successes including Spain, Scandinavia and North America.
London Pride has consolidated its position as the UK's favourite premium ale and
has gained further market share of the cask, bottled and canned ale sectors. Our
"Whatever you do, take Pride" advertising campaign has been running for 10
years, and has been a key element of London Pride's success. During this period,
London Pride has more than trebled its share of the total ale market.
We have recently signed a five-year deal making London Pride the official beer
of the English Golf Union, which will see the brand supporting a number of
activities at club level. Golf is one of the most popular sports in the country,
and a great match with real ale. The sponsorship package will improve access for
London Pride to the 1,900 golf clubs in England and Wales, and raise its profile
among their members. In addition, we will be looking to exploit further
opportunities in the larger trading area that resulted from the Gales
acquisition.
The Wine Division has also had a successful start to the year with profits up
45%. The former Gales estate provides many opportunities to grow this part of
the Beer Company and we have seen a 17% increase in wine volumes outside our
tied estate as a result of the quality range we offer.
PROSPECTS
It has been an exceptional start to the year with strong performances across all
parts of the business. We have maximised the benefits and synergies resulting
from the Gales acquisition, and underpinned these with excellent like for like
results.
The Gales trading pattern provides a summer balance to our previously
winter-weighted business and we anticipate achieving further good results from
the combined estate in the second half of the year, although the comparative
figures will include four months of Gales trading.
The £17.1 million proceeds from the sale of the Brigstow Hotel in Bristol will
allow us to continue investing in new pubs for Fuller's Inns, and we expect to
add to the five acquisitions that are already due to complete in the second
half. We will continue to invest in both our managed and tenanted estates to
prepare for the coming smoking ban.
The Fuller's Beer Company continues to perform well, with London Pride
outperforming its rivals in a highly competitive market. We can offer our tied
and free trade customers an unrivalled portfolio of ales and an excellent range
of wines.
Fuller's has a strong management team, a consistent long-term strategy and a
commitment to growing returns for our shareholders. With this in mind, we look
to the future with optimism and determination and, although the second half will
see more measured growth as we celebrate the anniversary of the Gales
acquisition in December, we are well-placed to continue our good performance.
A.G.F. Fuller, CBE
Chairman
24 November 2006
FULLER SMITH & TURNER P.L.C.
FINANCIAL HIGHLIGHTS FOR THE 26 WEEKS ENDED 30 SEPTEMBER 2006
Unaudited Unaudited Audited
26 weeks to 26 weeks to 52 weeks to
30 September 1 October Change 1 April
2006 2005 2006/2005 2006
£000 £000 £000
Restated
____________________________ ___________ ___________ ___________ ____________
Revenue 91,062 67,356 35.2% 145,148
Profit before tax 10,924 8,368 30.5% 15,310
Adjusted Profits 1 10,924 8,368 30.5% 17,952
Pre-exceptional
EBITDA 2 20,440 13,817 47.9% 32,149
Basic earnings per
share 3 33.54p 25.29 p 32.6% 46.40 p
Adjusted earnings
per share 4 33.54p 25.29 p 32.6% 54.67 p
Dividend per share 3 6.47p 5.63 p 14.9% 19.75 p
Gearing ratio 80.7% 21.0% N/A 83.5%
____________________________ ___________ ___________ ___________ ____________
1. Adjusted profit is the profit before tax excluding exceptional items.
2. Pre-exceptional earnings before interest, tax, depreciation and
amortisation.
3. Calculated on the £1 'A' ordinary share.
4. Calculated using adjusted profits after tax and the same weighted
average number of shares as for the basic earnings per share.
FULLER SMITH & TURNER P.L.C.
GROUP INCOME STATEMENT FOR THE 26 WEEKS ENDED 30 SEPTEMBER 2006
Unaudited Unaudited Audited
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2006 2005 2006
£000 £000 £000
Restated
REVENUE 91,062 67,356 145,148
Operating costs (75,953) (57,728) (122,723)
----------------- ----------------- ------------------
OPERATING PROFIT 15,109 9,628 22,425
Profit on disposal of properties - - 265
Reorganisation costs - - (2,907)
Finance revenue 59 85 104
Finance costs (4,244) (1,345) (4,577)
----------------- ------------------ ------------------
PROFIT BEFORE TAX 10,924 8,368 15,310
Taxation (3,441) (2,722) (4,932)
----------------- ------------------ ------------------
PROFIT FOR THE PERIOD 7,483 5,646 10,378
================= ================== ==================
PROFIT FOR THE PERIOD IS
ATTRIBUTABLE TO:
Ordinary shareholders 7,483 5,646 10,378
----------------- ----------------- -----------------
7,483 5,646 10,378
================= ================= =================
EARNINGS PER SHARE
PER £1 'A' ORDINARY SHARE OR UNQUOTED £1 'C' ORDINARY SHARE
Basic 33.54 p 25.29 p 46.40 p
Diluted 33.15 p 25.03 p 45.89 p
Adjusted basis 33.54 p 25.29 p 54.67 p
Diluted adjusted
basis 33.15 p 25.03 p 54.07 p
EARNINGS PER SHARE
PER UNQUOTED 10P 'B' ORDINARY
SHARE
Basic 3.35 p 2.53 p 4.64 p
Diluted 3.32 p 2.50 p 4.59 p
Adjusted basis 3.35 p 2.53 p 5.47 p
Diluted adjusted
basis 3.32 p 2.50 p 5.41 p
The results and EPS measures above are all in respect of continuing operations
of the Group.
Finance costs for the 26 weeks to 1 October 2005 have been restated to include
the finance charge on net pension liabilities, which were originally shown as
part of operating costs. The details of this restatement are given in note 3.
FULLER SMITH & TURNER P.L.C.
GROUP BALANCE SHEET 30 SEPTEMBER 2006
Unaudited Unaudited Audited
At At At
30 September 1 October 1 April
2006 2005 2006
£000 £000 £000
Restated
NON-CURRENT ASSETS
Goodwill 24,493 - 24,493
Property, plant and equipment 306,855 216,558 315,985
Investment property 8,284 1,623 8,304
Other non-current assets 927 737 1,006
Deferred tax assets 7,661 4,084 7,579
------------------ ------------------ ------------------
TOTAL NON-CURRENT ASSETS 348,220 223,002 357,367
CURRENT ASSETS
Inventories 5,902 4,691 5,484
Trade and other receivables 14,908 12,668 14,647
Cash and short term deposits 1,336 1,773 1,370
Assets classified as held for sale 9,294 - -
------------------ ------------------ ------------------
TOTAL CURRENT ASSETS 31,440 19,132 21,501
CURRENT LIABILITIES
Bank overdraft 164 7,096 286
Bank loans 5,000 - 2,500
Trade and other payables 34,485 25,352 34,763
Current tax payable 2,756 2,991 1,391
------------------ ------------------ ------------------
TOTAL CURRENT LIABILITIES 42,405 35,439 38,940
NON-CURRENT LIABILITIES
Bank loans 92,000 - 97,000
Debenture stock 27,022 27,011 27,016
Loan notes 2,971 - 2,971
Preference shares 1,600 1,600 1,600
Retirement benefit obligations 21,919 11,624 21,646
Deferred tax liabilities 33,898 12,157 34,036
------------------ ------------------ ------------------
TOTAL NON-CURRENT LIABILITIES 179,410 52,392 184,269
------------------ ------------------ ------------------
NET ASSETS 157,845 154,303 155,659
================== ================== ==================
CAPITAL AND RESERVES
Share capital 22,758 22,857 22,870
Share premium account 4,594 4,248 4,289
Capital redemption reserve 3,087 2,902 2,902
Treasury shares (4,846) (4,238) (4,662)
Retained earnings 132,252 128,534 130,260
------------------ ------------------ ------------------
TOTAL SHAREHOLDERS' EQUITY 157,845 154,303 155,659
================== ================== ==================
Comparative figures for the 26 weeks to 1 October 2005 have been restated to
reflect the grossing up of deferred tax between the liability and asset.
FULLER SMITH & TURNER P.L.C.
GROUP CASH FLOW STATEMENT FOR THE 26 WEEKS ENDED 30 SEPTEMBER 2006
Unaudited Unaudited Audited
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2006 2005 2006
£000 £000 £000
Restated
Group operating profit 15,109 9,628 22,425
Depreciation 5,316 4,263 9,419
Impairment of properties - - 175
Loss on disposal
of property plant
and equipment 15 101 130
Reorganisation costs - - (2,907)
Difference between
pension charge and
cash paid (975) (209) (557)
Share based
payment charges 660 462 990
Change in trade and other
receivables (357) (594) (1,148)
Change in inventories (418) (265) 77
Change in trade
and other payables (393) 2,125 1,790
----------------- ---------------- -----------------
Cash generated
from operations 18,957 15,511 30,394
Tax paid (1,797) (2,091) (4,814)
----------------- ---------------- -----------------
Cash generated
from operating
activities 17,160 13,420 25,580
----------------- ---------------- -----------------
CASH FLOW FROM INVESTING ACTIVITIES
Purchase of
property, plant
and equipment (6,578) (19,900) (21,561)
Proceeds from sale
of property, plant
and equipment 1,299 1,650 3,461
Interest received 59 85 104
Acquisition of
subsidiaries - - (89,645)
-------------- ------------- --------------
Net cash flow from
investing activities (5,220) (18,165) (107,641)
-------------- -------------- --------------
CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from
issue of share
capital 378 124 178
Purchase of own
shares (2,814) (1,234) (1,864)
Sale of treasury
shares 271 256 256
Interest paid (3,967) (1,351) (3,316)
Preference
dividends paid (60) (60) (120)
Equity dividends
paid (3,160) (2,923) (4,183)
(Decrease)/increas
e in bank loans (2,500) - 87,584
--------------- ---------------- -----------------
Net cash used in
financing
activities (11,852) (5,188) 78,535
--------------- ---------------- -----------------
Net movement in
cash and cash
equivalents 88 (9,933) (3,526)
Cash and cash
equivalents at
start of the
period 1,084 4,610 4,610
--------------- ---------------- ----------------
Cash and cash
equivalents at
period end 1,172 (5,323) 1,084
=============== ================ ================
Cash and cash equivalents comprise cash and other short term highly liquid
investments with a maturity of three months or less.
There were no significant non-cash transactions during the period, nor were
there any in the 26 weeks to 1 October 2005. During the year to 1 April 2006,
there was one significant non-cash transaction, which was the issuing of
£2,971,000 of loan notes on the acquisition of George Gale & Co. Ltd.
The comparative figures for the 26 weeks to 1 October 2005 have been restated to
present the cash flows in line with the presentation adopted in the full
accounts for the period ended 1 April 2006. The effect has been that the cash
flow statement now starts with operating profit instead of profits before tax.
In addition, £175,000 of interest charge is now presented within operating
profit. There is no overall change in the net movement in cash and cash
equivalents arising from this restatement.
FULLER SMITH & TURNER P.L.C.
STATEMENT OF RECOGNISED INCOME AND EXPENSE FOR THE 26 WEEKS ENDED 30 SEPTEMBER 2006
Unaudited Unaudited Audited
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2006 2005 2006
£000 £000 £000
Reduction in deferred tax
liability due to
indexation 159 237 212
Net actuarial
(losses)/gains on
pension schemes (789) 1,053 (991)
--------------- ---------------- ---------------
Income and expense
recognised directly
in equity (630) 1,290 (779)
Profit for the period 7,483 5,646 10,378
--------------- ---------------- ---------------
Total recognised
income and expense
for the period 6,853 6,936 9,599
=============== =============== ===============
FULLER SMITH & TURNER P.L.C.
NOTES TO THE ACCOUNTS
1. INTERIM STATEMENT
Basis of preparation
This interim statement, which is abridged and unaudited, has been prepared in
accordance with International Financial Reporting Standards, which are mandatory
for interim financial statements, and is prepared on the basis of the accounting
policies which are applicable as at the date of approval of these financial
statements. These accounting policies are consistent with the policies applied
in the 52 weeks to 1 April 2006, which are published as part of the accounts for
that period and which are available from the Group's website. The Group has not
adopted IAS 34 'Interim Financial Reporting', which is not mandatory for UK
Groups.
The taxation charge is calculated by applying the annual effective tax rate to
the profit for the period.
This interim statement does not constitute full accounts as defined by S.240 of
the Companies Act 1985. The figures for the 52 weeks to 1 April 2006 are derived
from the published statutory accounts. Full accounts for the 52 weeks ended 1
April 2006, including an unqualified auditors' report, have been delivered to
the Registrar of Companies.
2. SEGMENTAL ANALYSIS
Unaudited - 26 Fuller's Inns The Fuller's Unallocated Total
weeks to 30 September Beer Company
2006 £000 £000 £000 £000
TOTAL REVENUE 72,281 29,130 - 101,411
Inter-segment
sales - (10,349) - (10,349)
---------------- ----------------- ---------------- ----------------
REVENUE FROM
THIRD PARTIES 72,281 18,781 - 91,062
---------------- ----------------- ---------------- ----------------
Operating
profit 13,779 4,165 (2,835) 15,109
Net finance
costs - - (4,185) (4,185)
---------------- ----------------- ---------------- ----------------
PROFIT BEFORE
TAX 13,779 4,165 (7,020) 10,924
---------------- ----------------- ---------------- ----------------
Restated unaudited Fuller's Inns The Fuller's Unallocated Total
- 26 weeks to
1 October 2005 Beer Company
£000 £000 £000 £000
TOTAL REVENUE 51,366 23,265 - 74,631
Inter-segment
sales - 7,275) - (7,275)
---------------- ----------------- ---------------- ----------------
REVENUE FROM
THIRD PARTIES 51,366 15,990 - 67,356
---------------- ----------------- ---------------- ----------------
Operating
profit 8,359 3,643 (2,374) 9,628
Net finance
costs - - (1,260) (1,260)
---------------- ----------------- ---------------- ----------------
PROFIT BEFORE
TAX 8,359 3,643 (3,634) 8,368
---------------- ----------------- ---------------- ----------------
As explained in note 3, operating profit has been restated for the presentation
of the finance charge on net pension liabilities.
Audited - 52 weeks Fuller's Inns The Fuller's Beer Unallocated Total
to 1 April 2006 Company
£000 £000 £000 £000
TOTAL REVENUE 111,911 51,285 - 163,196
Inter-segment
sales - (18,048) - (18,048)
---------------- ----------------- ---------------- ----------------
REVENUE FROM
THIRD PARTIES 111,911 33,237 - 145,148
---------------- ----------------- ---------------- ----------------
Operating
profit 18,984 8,445 (5,004) 22,425
Profit on
disposal of
properties 265 - - 265
Reorganisation
costs (470) (975) (1,462) (2,907)
Net finance
costs - - (4,473) (4,473)
---------------- ----------------- ---------------- ----------------
PROFIT BEFORE
TAX 18,779 7,470 (10,939) 15,310
---------------- ----------------- ---------------- ----------------
3. FINANCE COSTS
Unaudited Unaudited Audited
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2006 2005 2006
£000 £000 £000
Restated
Preference dividends (60) (60) (120)
Finance charge on
net pension
liabilities (121) (175) (387)
Interest payable
on bank loans and
overdraft (4,063) (1,110) (4,070)
---------- ---------- ----------
(4,244) (1,345) (4,577)
========== ========== ==========
Finance costs for the 26 weeks to 1 October 2005 have been restated to include
the finance charge on net pension liabilities, which was originally shown as
part of operating costs. The Group consider that this change in presentation is
in line with evolving best practise in interpreting the requirements of IFRSs,
and that it presents more relevant information by aiding comparability. This
restatement has no effect on profit before or after tax, or on basic or diluted
earnings per share for the 26 weeks to 1 October 2005. It has the effect of
reducing operating costs for the 26 week to 1 October 2005 by £175,000 and of
increasing finance costs by £175,000.
4. TAXATION
Unaudited Unaudited Audited
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2006 2005 2006
£000 £000 £000
TAX ON PROFIT ON
ORDINARY ACTIVITIES
Current income tax:
Corporation tax 3,247 2,454 4,548
Amounts
underprovided in
previous periods - - 63
------------- ------------ ------------
Total current
income tax 3,247 2,454 4,611
-------------- ------------- ------------
Deferred tax:
Origination and
reversal of
temporary
differences 194 268 321
----------- ----------- ------------
Total deferred 194 268 321
tax
------------ ------------ ------------
TOTAL TAX CHARGED
IN THE INCOME STATEMENT 3,441 2,722 4,932
============ ============ ============
TAX RELATING TO ITEMS (CREDITED)/DEBITED TO EQUITY
Deferred tax:
Reversal of deferred
tax liability on
revaluations (159) (237) (212)
Actuarial (loss)/gain
on pension schemes (338) 451 (425)
--------------- -------------- -------------
TAX IN THE STATEMENT
OF RECOGNISED INCOME
AND EXPENSE (497) 214 (637)
================ ================ ===============
5. DIVIDENDS PAID AND PROPOSED
Unaudited Unaudited Audited
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2006 2005 2006
£000 £000 £000
DECLARED AND PAID DURING THE PERIOD
Equity dividends on ordinary shares:
Final dividend paid in the period 3,160 2,923 2,923
Interim dividend paid
in the period - - 1,260
---------------- ---------------- --------------
3,160 2,923 4,183
Dividends on cumulative
preference shares 60 60 120
---------------- ---------------- --------------
Dividends paid 3,220 2,983 4,303
================= =============== ==============
DIVIDENDS PER SHARE DECLARED IN RESPECT OF THE PERIOD
pence pence pence
Interim 6.47 5.63 5.63
Final - - 14.12
--------------- --------------- ---------------
6.47 5.63 19.75
=============== ============= ==============
The pence figures are for the £1 'A' ordinary shares and unquoted £1 'C'
ordinary shares. The unquoted 10p 'B' ordinary shares carry dividend rights of 1
/10 of those applicable to the £1 'A' ordinary shares. Own shares held in the
Fuller Smith & Turner P.L.C. Employee Share Trust 1998 do not qualify for
dividends as the trustees have waived their rights. Dividends are also not paid
on shares held as treasury shares.
INTERIM DIVIDEND DECLARED BUT NOT YET PAID
During the period the directors have declared an interim dividend payable on 5
January 2007 of 6.47p (2005: 5.63p) for the £1 'A' ordinary shares and unquoted
'C' ordinary shares, and 0.647p (2005: 0.563p) for the unquoted 'B' ordinary
shares, with a total estimated cost to the company of £1,445,000 (2005:
£1,260,000)
6. EARNINGS PER SHARE
Unaudited Unaudited Audited
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2006 2005 2006
£000 £000 £000
Profit attributable
to ordinary
shareholders 7,483 5,646 10,378
Reorganisation costs
net of tax - - 2,035
Profit on disposal of
properties net of tax - - (185)
-------------- --------------- --------------
Adjusted earnings
attributable to
ordinary shareholders 7,483 5,646 12,228
============== ============= =============
Number Number Number
Weighted average
share capital 22,310,000 22,328,000 22,365,000
Dilutive outstanding
options 264,000 232,000 250,000
--------------- --------------- ---------------
Adjusted weighted
average share capital 22,574,000 22,560,000 22,615,000
============== =============== ==============
£1 'A' ordinary Pence Pence Pence
shares or unquoted £1
'C' ordinary shares
Basic earnings per share 33.54 25.29 46.40
Diluted earnings per share 33.15 25.03 45.89
Adjusted earnings per share 33.54 25.29 54.67
Diluted adjusted earnings
per share 33.15 25.03 54.07
Unquoted 10p 'B' Pence Pence Pence
ordinary shares
Basic earnings per share 3.35 2.53 4.64
Diluted earnings per share 3.32 2.50 4.59
Adjusted earnings per
share 3.35 2.53 5.47
Diluted adjusted
earnings per share 3.32 2.50 5.41
The earnings per share calculation is based on earnings from continuing
operations (after deducting preference dividends) and on the weighted average
ordinary share capital.
Diluted earnings per share are calculated on the same earnings figure as for
basic earnings per share, divided by the weighted average number of ordinary
shares outstanding during the period plus the weighted average number of
ordinary shares that would be issued on the conversion of all the dilutive
potential ordinary shares into ordinary shares.
Previously reported adjusted earnings per share in the 1 April 2006 financial
statements had been calculated on an historic UK GAAP basis. This has been
restated in these financial statements so that it is on a consistent basis with
the adjusted earnings per share calculated for the 26 weeks to 30 September
2006.
Adjusted earnings per share are calculated on earnings excluding exceptional
items and on the same weighted average ordinary share capital as for the basic
earnings per share.
7. RECONCILIATION OF MOVEMENTS IN TOTAL EQUITY
Unaudited Unaudited Audited
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2006 2005 2006
£000 £000 £000
Opening total equity 155,659 152,283 152,283
Adjustments relating
to the adoption of
IAS 32 & 39 - (1,600) (1,600)
----------------- ---------------- ---------------
Opening equity restated 155,659 150,683 150,683
Net actuarial (loss)/gain on
pension schemes (789) 1,053 (991)
Reversal of deferred tax liability on
revaluations 159 237 212
Issue of new shares 376 124 178
Shares purchased including treasury
shares (2,814) (1,234) (1,864)
Shares released including treasury
shares 271 255 256
Dividends declared and paid (3,160) (2,923) (4,183)
Cost of share-based payments 660 462 990
Profit for the period 7,483 5,646 10,378
---------------- ---------------- --------------
Closing total equity 157,845 154,303 155,659
================ ================ ==============
8. POST BALANCE SHEET EVENT
On 31 October 2006 the Company sold the Brigstow Hotel for £17.1 million
resulting in a profit of £7.6 million. At 30 September 2006 the net book value
of the Brigstow Hotel was £9.1 million. As required under IFRS5: Non current
assets held for sale and discontinued operations, this has been disclosed in the
balance sheet under Assets classified as held for sale.
9. SHAREHOLDERS' INFORMATION
Shareholders who converted their £1 'A' ordinary shares to £1 'C' ordinary
shares are reminded that they have 30 days from 24 November 2006 should they
wish to reconvert those 'C' shares back to 'A' shares. The next available
opportunity after that will be June 2007. For further details please contact the
Company Secretariat on 020 8996 2115.
10. INTERIM REPORT
Copies of the interim report are being sent to shareholders and will be
available from the Company's registered office: Griffin Brewery, Chiswick,
London W4 2QB and the Company's website www.fullers.co.uk.
This information is provided by RNS
The company news service from the London Stock Exchange