For Immediate Release |
22 February 2011 |
('Genus' or 'the Company')
Interim Results for the six months ended 31 December 2010
Genus, a leading global animal genetics company, announces its unaudited results for the six months ended 31 December 2010. These results are reported under International Financial Reporting Standards ('IFRS').
FINANCIAL HIGHLIGHTS
|
|
|
|
Movement |
|
Six months ended 31 December |
2010 |
2009 |
|
Actual Currency |
Constant Currency+ |
|
£m |
£m |
|
% |
% |
Adjusted Results |
|
|
|
|
|
Continuing operations |
|
|
|
|
|
Revenue |
153.2 |
134.9 |
|
14 |
10 |
Regional operating profit** |
37.4 |
34.4 |
|
9 |
8 |
Operating profit* |
21.4 |
19.3 |
|
11 |
10 |
Profit before tax* |
19.1 |
15.5 |
|
23 |
22 |
Basic earnings per share (p)* |
21.1 |
17.2 |
|
23 |
22 |
Statutory Results |
|
|
|
|
|
Continuing operations |
|
|
|
|
|
Revenue |
153.2 |
134.9 |
|
14 |
|
Operating profit |
25.8 |
16.6 |
|
55 |
|
Profit before tax |
23.0 |
13.0 |
|
77 |
|
Basic earnings per share (p) |
25.7 |
15.0 |
|
71 |
|
* Adjusted operating profit, adjusted profit before tax and adjusted basic earnings per share are before net IAS 41 valuation movements in biological assets, amortisation of acquired intangible assets, share based payment expense and exceptional items.
** Regional operating profit represents adjusted operating profit before research & development costs and central costs.
+ Constant currency percentage movements are calculated by restating 2010 results at the exchange rates applied in 2009.
BUSINESS HIGHLIGHTS
· Strong growth in sales and profits led by a recovery in leading markets
· Revenues up 14% to £153.2m (2009: £134.9m):
o Bovine sales volumes 10% higher (2009: 3% higher)
o Increased sales of porcine breeding animals; underlying porcine volumes up 9% and royalty income up 10%
· Adjusted profit before tax rose 23% to £19.1m (2009: £15.5m):
o Regional operating profit rose 9% to £37.4m (2009: £34.4m)
o Expenditure in research and development rose 8% as planned to £12.4m (8% of sales)
o Interest costs were £0.9m lower at £3.8m reflecting lower pension interest and reduced net debt
· Cash inflow of £9.4m (2009: £4.2m) reduced net debt to £70.6m (June 2010: £80.0m) despite the normal seasonal working capital increase
· Good strategic progress achieved in developing markets:
o Regional management strengthened in Far East and Latin America to drive strategic growth in these important developing markets
o Bovine stud acquired in Russia to provide sales of locally produced semen commencing in 2011/12
o Commercial agreement for production and marketing of locally produced semen in India has achieved encouraging initial sales
o Porcine accounts won in China with new ventures involving existing international customers
Richard Wood, Chief Executive, commented:-
"Genus performed well, supported by the diversity of its international business. We delivered an adjusted profit before tax 23% higher than last year, despite the planned increase in research and development expenditure to drive future growth.
Although some markets are recovering only slowly because of rising feed costs, global agricultural markets have improved since the depths of the agricultural recession last year. Therefore Genus expects to continue to make good progress during the second half of the year.
Global population growth and increased urbanisation in developing countries is accelerating demand for protein in diets. This demand increase and pressure on prices, driven by higher feed costs, can only be met by greater efficiency and industrialisation in farming. Genus' market leading genetics are key ingredients in the quest for improved productivity so that Genus will increasingly benefit from this growth trend."
For further information please contact:-
Genus plc Tel: 01256 345970
Richard Wood, Chief Executive
John Worby, Finance Director
Buchanan Communications Tel: 0207 466 5000
Charles Ryland
Suzanne Brocks
Helen Chan
This announcement is available on the Genus website www.genusplc.com
GROUP PERFORMANCE
Genus achieved a strong performance in the six months to 31 December 2010. Revenue rose 14% and adjusted profit before tax increased by 23% to £19.1m. This continued the improved performance seen in the second half of the last financial year. Market recovery was most pronounced in Latin America and the porcine sector of North America.
The major investment programme, started two years ago to increase product development capacity, is now complete so that growth in profits yielded a strong cash inflow for the half year and net debt reduced substantially from £80.0m at June 2010 to £70.6m. This was achieved despite the normal seasonal working capital outflow.
Results
The 14% increase in revenue to £153.2m was driven principally by higher direct sales of porcine genetics as customers returned to updating their herds, following two years of poor customer profitability due to the recession and high feed prices. Bovine sales increased by 8%.
Adjusted operating profit rose to £21.4m (2009: £19.3m). Regional operating profit increased by 9%, with particularly strong improvements in both North America and Latin America. In Europe, operating profit was held back by the phasing of sales, partly because of the early poor winter weather. This delayed deliveries in Western Europe. The order book remains strong. Research and development costs increased by £0.9m to £12.4m (8% of sales) reflecting the planned increase in product development to support the expected future growth in sales.
Adjusted profit before tax of £19.1m rose 23% because of the improved operating profit combined with lower interest costs, resulting from lower pension interest costs and reduced debt levels.
The statutory results, including fair value adjustments on the Group's biological assets, show an even stronger performance with operating profit up 55% to £25.8m (2009: £16.6m) and profits before tax up over 70% to £23.0m (2009: £13.0m). The fair value credit of £7.8m (2009: £0.9m) for biological assets increased as a result of the volume bounce back as post recessionary growth returned and reflects the improving outlook for agriculture. There was also a £0.6m exceptional pension credit following the closure to future accrual of one of the Group's defined benefit pension schemes.
Cash Flow and Net Debt
Capital expenditure for the half year of £2.2m (2009: £3.4m) was lower than last year following completion of the major strategic investment in global product development and production capacity in the prior year. Tight management of working capital contained the seasonal outflow to £3.5m (2009: £7.9m). This, combined with the improved profit generated, created a strong cash inflow of £9.4m (2009: £4.2m) so that net debt fell from £80.0m at June 2010 to £70.6m.
Net debt including derivatives relating to borrowings was £78.0m (2009: £89.6m).
Dividend
In line with previous years and the stated Group dividend policy, the Board will not be recommending an interim dividend but expects to recommend a final dividend when the results for the year to 30 June 2011 are announced.
Strategic Progress
We made further progress with our plan to increase sales of domestically produced product in developing markets. A new commercial agreement in India will provide locally produced semen to be sold alongside semen currently imported from the USA. A stud has been acquired in Russia. This will provide housing for Genus bulls progeny tested in the USA but to be transferred from North America to produce semen locally in this growing market. Genus will be the first international company to operate a stud in this fast modernising and extremely large market. In China, bovine sales continued to grow strongly. A further shipment of bulls from Australia is being delivered in March to extend local semen capacity. Progress in the porcine sector in China has been less buoyant than planned because of depressed pig prices and a widespread outbreak of disease throughout China. This has limited our ability to transfer animals between regions and hence to supply customers. Against this difficult background, Genus has won important new business with international companies expanding production in China. Chinese pig prices have improved strongly and the government is beginning to intervene in the pricing of agricultural products to control food inflation. As a result, the prognosis for further growth in this sector is improving.
To increase the focus on the opportunities in all these important and strategic markets, a new regional manager has been appointed to an enlarged Far East region, that now includes Russia, in the light of the strategic growth opportunities in that market. Similarly, a new regional manager has been appointed to oversee operations of the equally important Latin American market, where strong growth has continued this year.
Board
On 11 November 2010, Bob Lawson, currently Chairman of Barratt Developments plc, became Non-Executive Chairman of Genus following the conclusion of the Company's Annual General Meeting and John Hawkins, the previous Chairman, retired from the Board having served ten years as a non-executive director of the Company and six years as Chairman.
Outlook
Global agricultural markets have improved since the depths of the agricultural recession last year. North America and Latin America have led this change. Elsewhere the impact of higher feed prices has resulted in a slower recovery. We expect Europe to produce a solid result for the year as a whole. Far East performance is likely to continue to be affected by the timing of the recovery of the porcine market in China. Overall, Genus expects to continue to make good progress during the second half of the year.
Global population growth and increased urbanisation in developing countries is creating more demand for protein in diets. This, together with higher feed costs, is putting additional pressure on the need for greater efficiency and industrialisation in agriculture. Genus' market leading genetics are key ingredients in the quest to improve livestock productivity so that we will be well placed to benefit from these trends as they evolve over the next few years.
REVIEW OF OPERATIONS
North America |
|
|
|
Movement |
|
|
2010 £m |
2009 £m |
|
Actual Currency % |
Constant Currency % |
Revenue |
53.0 |
42.9 |
|
24 |
18 |
Adjusted operating profit |
17.1 |
14.7 |
|
16 |
14 |
Adjusted operating margin |
32% |
34% |
|
|
|
Revenue rose 24% to £53.0m and operating profits increased by 16% to £17.1m. Porcine sales rose strongly as market improvements encouraged customers to return to updating the genetics for their production animals. Bovine sales continued at historical levels.
Pig prices strengthened in response to the supply cutbacks made last year helped by increased export potential. This created a more normal and profitable market opportunity for customers and increased Genus' sales of breeding animals and royalty income. A number of new accounts were won and this has increased the Company's market share in the USA.
In the bovine sector, the dairy market remained relatively weak. Although milk prices have increased, the improvement has only been to a level at which efficient customers' businesses are breaking even. Further milk price recovery is unlikely before the end of 2011 so that the market for Genus' genetics is expected to remain flat for the remainder of the year.
Against this background, the strengthened management team made good progress. Genus' semen sales volumes were stabilised at the same level as last year and average selling prices rose. A further $2.5m in annualised costs savings were implemented during the period. This has re-positioned the business well for the market recovery predicted for next year.
Latin America |
|
|
|
Movement |
|
|
2010 £m |
2009 £m |
|
Actual Currency % |
Constant Currency % |
Revenue |
23.0 |
17.3 |
|
33 |
23 |
Adjusted operating profit exc. joint venture (JV) |
6.9 |
5.4 |
|
28 |
26 |
Adjusted operating profit inc. JV |
8.4 |
6.3 |
|
33 |
31 |
Adjusted operating margin exc. JV |
30% |
31% |
|
|
|
In Latin America, market recovery has been stronger than elsewhere and has enabled revenue to rise by 33% to £23.0m. Our strong Latin American businesses achieved good growth and this resulted in an increase in market share. Operating profit (including joint venture) rose by a third to £8.4m.
Both the beef and dairy semen markets were buoyant. Cattle and milk prices firmed and enabled bovine semen sales to grow by 12% with Argentina and Mexico performing particularly well. A new business unit was opened in Colombia. This is a new market for Genus and is the third largest cattle market in Latin America.
In the porcine sector, sales of breeding animals were strong as customers returned to restocking to update the genetics in their herds. With global demand now increasing, some customers also took the opportunity to expand. Important customer contracts were renewed at improved royalty rates and new business was won. Increasing pig prices in Brazil resulted in strong profit growth for the Brazilian porcine joint venture. In this business, good progress has been made in converting customer royalty contracts from revenue based payments to volume based royalties. This will make future royalty payments from the joint venture more stable than in the past as it has in North America.
Europe |
|
|
|
Movement |
|
|
2010 £m |
2009 £m |
|
Actual Currency % |
Constant Currency % |
Revenue |
56.3 |
56.4 |
|
- |
1 |
Adjusted operating profit |
10.2 |
10.7 |
|
(5) |
(3) |
Adjusted operating margin |
18% |
19% |
|
|
|
Revenues in Europe were marginally down on last year and operating profit was 5% lower.
With rising milk prices across Europe, Genus' dairy semen revenue increased and volumes rose by 5%. In the highest margin market, France, volume and profit both rose strongly. However, bovine profitability for the region as a whole was held back by the impact of delays to sales caused mainly by the difficult weather and by high distribution costs in the UK, as fuel prices rose steeply. The order book remains strong so we expect the second half of the year to show an improvement over the first half.
In the porcine sector, European pig prices improved steadily but not sufficiently to offset increased feed costs. As a result, the larger customers were only marginally profitable. Against this background, the markets for breeding animals remained relatively subdued and sales were at a similar level to last year. However, operating profit improved, with the UK business performing particularly well. Germany also increased profits, following last year's restructuring to reduce costs, but progress may be held back by the recent Dioxin scare in animal feed.
Far East |
|
|
|
Movement |
|
|
2010 £m |
2009 £m |
|
Actual Currency % |
Constant Currency % |
Revenue |
16.6 |
16.4 |
|
1 |
(7) |
Adjusted operating profit |
3.2 |
3.6 |
|
(11) |
(14) |
Adjusted operating margin |
19% |
22% |
|
|
|
Following a change in management responsibility to reflect the strategic importance of this fast changing business region, reporting for the Far East region now includes Russia.
Performance for the region was held back by lower profits in the porcine business in China. In addition, the phasing of porcine deliveries reduced sales and profit contribution from Russia. However, good progress was made in implementing the region's overall business development strategy:-
· Strong growth was achieved in the bovine sector, with semen volumes rising by 17%. In China, semen volumes doubled. This increase included the first sales of locally produced semen from our Chinese partner's newly constructed bull stud.
· A commercial agreement in India has established a bull stud in the South West, for the first time enabling the marketing of locally produced semen alongside imported semen from the USA. Initial sales, mainly of locally produced semen, have been encouraging.
· In Australia, performance improved as the business recovered from last year's drought.
In China, depressed pig prices and the impact of widespread disease resulted in lower profits. The disease and widespread slaughter in customer herds led to rising pig prices towards the end of the half year; this has improved business potential. New business has also been won with major producers in China, involving existing international customers.
Elsewhere in the region, sales and profits improved in line with expectations.
Research & Development |
|
|
|
Movement |
|
|
2010 £m |
2009 £m |
|
Actual Currency % |
Constant Currency % |
Research & development costs |
12.4 |
11.5 |
|
8 |
6 |
Costs for the six months increased by 8% or £0.9m to £12.4m. The increase related to higher bovine product development costs to operate the increased size of the bull development programme necessary to provide capacity for anticipated future growth. There was also a small increase in porcine development costs as the use of genomics was further extended in the development programme. The impact of higher feed prices on porcine development costs has been offset by improved realisations from slaughter animals and the majority of the remaining exposure to the commodity cycles in the current year has been hedged.
Bovine Product Development
The strength of Genus' research and development programme has continued to be well demonstrated by the strong position of its bovine products in the industry league tables. Genus remains the leading producer with 28 bulls in the top 100 of the internationally important US rankings. We also have 5 bulls in the top 20 of the much smaller Jersey bull rankings for the USA.
Now that local semen production has begun in a number of new country markets, focus is also being placed on selecting bulls to be shipped for local supply to the new studs opened in the emerging markets. There are 10 bulls awaiting shipment to Russia and a further 16 bulls to be shipped shortly to China. This is not a new approach to marketing for Genus but one successfully pioneered in Latin America some years ago to create the successful and growing business we have there today.
Porcine Product Development
Independent porcine product trials continued to demonstrate the market leadership of Genus' porcine genetics. The new genetic nucleus farm in South Dakota is fully operational and, as a result, the number of sows in our product development programme increased from 4,500 to 6,000. The enlarged herd will increase selection pressure and thereby further improve the rate of genetic progress. In addition, the extended use of genomics, together with our extensive 'PIC Track' database, is improving selection accuracy. The combination of increased selection pressure and improved selection accuracy should ensure that Genus' genetics will remain world market leaders in the porcine sector. In addition, it provides capacity to produce custom lines for leading producers.
Research
We have established a number of new external research collaborations. Activities have been refocused on a number of key projects expected to have an increasing importance as world agriculture adapts to the demand challenges of increased population, wealth and climate changes.
Good progress has continued to be made with the sexed semen project. The first major milestone was met on time in November 2010 and good progress is being achieved towards meeting the next milestone.
Genus Products
|
|
|
|
Movement |
|
|
2010 £m |
2009 £m |
|
Actual Currency % |
Constant Currency % |
Revenue |
|
|
|
|
|
Bovine |
76.5 |
70.7 |
|
8 |
5 |
Porcine |
72.4 |
62.3 |
|
16 |
14 |
Research & Development |
4.3 153.2 |
1.9 134.9 |
|
|
|
|
|
|
|
|
|
Adjusted operating profit |
|
|
|
|
|
Bovine |
9.9 |
10.1 |
|
(2) |
(1) |
Porcine |
17.0 |
14.2 |
|
20 |
19 |
Unallocated |
(5.5) 21.4 |
(5.0) 19.3 |
|
|
|
Genus manages its global operations on a regional basis and monitors product performance globally.
Sales of bovine products increased. Volumes grew by 10% with 6% being related to increased supply from global studs and the remainder attributable to growth in business from the new local studs. Average selling prices were slightly lower than last year, principally because of the mix effect of adding strong growth from locally supplied semen. This locally supplied product does not carry any 'on cost' of a progeny test programme but cannot command the same price as is achieved in developed markets like Western Europe.
Profitability in bovine was held back by increased development costs associated with the growth in the bull development programme to support forward sales forecast, the phasing of sales due to the early bad winter weather and higher costs in the UK.
Porcine revenues grew strongly driven by higher sales of breeding animals to update genetics in customers' herds following the slow-down experienced during the global recession. Royalty revenues grew steadily throughout the period. Underlying volume growth was 9%. Costs remained well controlled and profitability improved as a result of the strong sales growth.
GENUS PLC
CONDENSED CONSOLIDATED INCOME STATEMENT For the six months ended 31 December 2010 |
|
||||||||
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
|
|||||
|
Note |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from continuing operations |
4 |
|
153.2 |
|
134.9 |
|
285.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating profit from continuing operations |
|
|
21.4 |
|
19.3 |
|
39.9 |
|
|
Net IAS 41 valuation movements in biological assets |
8 |
|
7.8 |
|
0.9 |
|
11.0 |
|
|
Amortisation of acquired intangible assets |
|
|
(2.7) |
|
(2.6) |
|
(5.1) |
|
|
Share-based payment expense |
|
|
(1.3) |
|
(1.0) |
|
(1.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.2 |
|
16.6 |
|
44.2 |
|
|
Exceptional items |
4 |
|
0.6 |
|
- |
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit from continuing operations |
|
|
25.8 |
|
16.6 |
|
47.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Share of post-tax profit of joint ventures and associates |
9 |
|
1.0 |
|
1.1 |
|
3.1 |
|
|
Net finance costs |
5 |
|
(3.8) |
|
(4.7) |
|
(9.3) |
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax from continuing operations |
|
|
23.0 |
|
13.0 |
|
40.8 |
|
|
Taxation |
6 |
|
(7.7) |
|
(4.1) |
|
(13.3) |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period from continuing operations |
|
|
15.3 |
|
8.9 |
|
27.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
11 |
|
25.7p |
|
15.0p |
|
46.3p |
|
|
Diluted earnings per share |
11 |
|
25.3p |
|
14.8p |
|
45.7p |
|
|
|
|
|
|
|
|
|
|||
Non statutory measure of profit |
|
|
|
|
|
|
|
||
Adjusted operating profit from continuing operations |
|
|
21.4 |
|
19.3 |
|
39.9 |
||
Pre-tax share of profits from joint ventures and associates excluding net IAS 41 valuation movements |
|
|
1.5 |
|
0.9 |
|
2.3 |
||
Net finance costs |
|
|
(3.8) |
|
(4.7) |
|
(9.3) |
||
|
|
|
|
|
|
||||
Adjusted profit before taxation from continuing operations |
|
|
19.1 |
|
15.5 |
|
32.9 |
||
|
|
|
|
|
|
|
|||
Adjusted earnings per share from continuing operations |
|
|
|
|
|
|
|||
Basic adjusted earnings per share |
11 |
|
21.1p |
|
17.2p |
|
36.7p |
|
|
Diluted adjusted earnings per share |
11 |
|
20.8p |
|
17.0p |
|
36.2p |
|
|
GENUS PLC
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME For the six months ended 31 December 2010 |
|||||||
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
|
Profit for the period |
|
|
15.3 |
|
8.9 |
|
27.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange translation differences |
|
(8.3) |
|
14.9 |
|
34.8 |
|
Fair value movement on net investment hedge |
|
4.3 |
|
(2.1) |
|
(7.1) |
|
Fair value movement on cash flow hedges |
|
0.9 |
|
- |
|
0.3 |
|
Actuarial (losses)/gains on defined employee benefit schemes |
|
(1.0) |
|
3.3 |
|
5.2 |
|
Tax relating to components of other comprehensive income |
|
2.7 |
|
(3.2) |
|
(9.6) |
|
|
|
|
|
|
|
|
|
Other comprehensive (loss)/income for the period |
|
|
(1.4) |
|
12.9 |
|
23.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
13.9 |
|
21.8 |
|
51.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company |
|
|
13.9 |
|
21.8 |
|
51.1 |
Minority interests |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
13.9 |
|
21.8 |
|
51.1 |
|
|
|
|
|
|
|
|
GENUS PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the six months ended 31 December 2010
|
||||||||||
|
Called up |
Share premium account |
Own shares |
Transl-ation reserve |
Hedging reserve |
Retained earnings |
Total |
Minority interest |
Total equity |
|
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 July 2009 |
|
6.0 |
111.7 |
(0.1) |
10.4 |
(1.4) |
78.0 |
204.6 |
- |
204.6 |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange translation differences, net of tax |
|
- |
- |
- |
27.0 |
- |
- |
27.0 |
- |
27.0 |
Fair value movement on net investment hedge, net of tax |
|
- |
- |
- |
(7.1) |
- |
- |
(7.1) |
- |
(7.1) |
Fair value movement on cash flow hedges, net of tax |
|
- |
- |
- |
- |
0.2 |
- |
0.2 |
- |
0.2 |
Actuarial gains on defined employee benefit schemes, net of tax |
|
- |
- |
- |
- |
- |
3.5 |
3.5 |
- |
3.5 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income for the period |
|
- |
- |
- |
19.9 |
0.2 |
3.5 |
23.6 |
- |
23.6 |
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
- |
- |
- |
- |
- |
27.5 |
27.5 |
- |
27.5 |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
- |
- |
- |
19.9 |
0.2 |
31.0 |
51.1 |
- |
51.1 |
Recognition of share based payments, net of tax |
|
- |
- |
- |
- |
- |
2.0 |
2.0 |
- |
2.0 |
Issue of ordinary shares |
|
- |
0.3 |
- |
- |
- |
- |
0.3 |
- |
0.3 |
Minority interest on acquisition |
|
- |
- |
- |
- |
- |
- |
- |
0.3 |
0.3 |
Dividends |
7 |
- |
- |
- |
- |
- |
(6.5) |
(6.5) |
- |
(6.5) |
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2010 |
|
6.0 |
112.0 |
(0.1) |
30.3 |
(1.2) |
104.5 |
251.5 |
0.3 |
251.8 |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange translation differences, net of tax |
|
- |
- |
- |
(4.8) |
- |
- |
(4.8) |
- |
(4.8) |
Fair value movement on net investment hedge, net of tax |
|
- |
- |
- |
3.5 |
- |
- |
3.5 |
- |
3.5 |
Fair value movement on cash flow hedges, net of tax |
|
- |
- |
- |
- |
0.6 |
- |
0.6 |
- |
0.6 |
Actuarial losses on defined employee benefit schemes, net of tax |
|
- |
- |
- |
- |
- |
(0.7) |
(0.7) |
- |
(0.7) |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income and expense for the period |
|
- |
- |
- |
(1.3) |
0.6 |
(0.7) |
(1.4) |
- |
(1.4) |
Profit for the period |
|
- |
- |
- |
- |
- |
15.3 |
15.3 |
- |
15.3 |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
- |
- |
- |
(1.3) |
0.6 |
14.6 |
13.9 |
- |
13.9 |
Recognition of share based payments, net of tax |
|
- |
- |
- |
- |
- |
1.3 |
1.3 |
- |
1.3 |
Dividends |
7 |
- |
- |
- |
- |
- |
(7.2) |
(7.2) |
- |
(7.2) |
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2010 |
|
6.0 |
112.0 |
(0.1) |
29.0 |
(0.6) |
113.2 |
259.5 |
0.3 |
259.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Called up |
Share premium account |
Own shares |
Transl-ation reserve |
Hedging reserve |
Retained earnings |
Total |
Minority interest |
Total equity |
||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Balance at 1 July 2009 |
|
6.0 |
111.7 |
(0.1) |
10.4 |
(1.4) |
78.0 |
204.6 |
- |
204.6 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Foreign exchange translation differences, net of tax |
|
- |
- |
- |
12.0 |
- |
- |
12.0 |
- |
12.0 |
|||
Fair value movement on net investment hedge, net of tax |
|
- |
- |
- |
(1.5) |
- |
- |
(1.5) |
- |
(1.5) |
|||
Fair value movement on cash flow hedges, net of tax |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||
Actuarial gains on defined employee benefit schemes, net of tax |
|
- |
- |
- |
- |
- |
2.4 |
2.4 |
- |
2.4 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive income for the period |
|
- |
- |
- |
10.5 |
- |
2.4 |
12.9 |
- |
12.9 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Profit for the period |
|
- |
- |
- |
- |
- |
8.9 |
8.9 |
- |
8.9 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Total comprehensive income for the period |
|
- |
- |
- |
10.5 |
- |
11.3 |
21.8 |
- |
21.8 |
|||
Recognition of share-based payments, net of tax |
|
- |
- |
- |
- |
- |
1.2 |
1.2 |
- |
1.2 |
|||
Issue of ordinary shares |
|
- |
0.3 |
- |
- |
- |
- |
0.3 |
- |
0.3 |
|||
Minority interest on acquisition |
|
- |
- |
- |
- |
- |
- |
- |
0.3 |
0.3 |
|||
Dividends |
7 |
- |
- |
- |
- |
- |
(6.5) |
(6.5) |
- |
(6.5) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Balance at 31 December 2009 |
|
6.0 |
112.0 |
(0.1) |
20.9 |
(1.4) |
84.0 |
221.4 |
0.3 |
221.7 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
GENUS PLC
CONDENSED CONSOLIDATED BALANCE SHEET As at 31 December 2010
|
|
||||||||||||
|
31 December |
31 December |
30 June |
|
|||||||||
|
|
£m |
£m |
£m |
|
||||||||
Assets |
|
|
|
|
|
||||||||
Goodwill |
|
69.1 |
66.9 |
68.4 |
|
||||||||
Other intangible assets |
|
78.4 |
79.7 |
81.5 |
|
||||||||
Biological assets |
8 |
183.8 |
158.4 |
175.5 |
|
||||||||
Property, plant and equipment |
|
42.0 |
42.1 |
43.4 |
|
||||||||
Interests in joint ventures and associates |
9 |
8.6 |
6.7 |
7.4 |
|
||||||||
Available for sale investments |
|
0.3 |
0.4 |
0.3 |
|
||||||||
Derivative financial assets |
|
- |
1.4 |
0.9 |
|
||||||||
Deferred tax assets |
|
17.2 |
21.4 |
17.5 |
|
||||||||
|
|
|
|
|
|
||||||||
Total non-current assets |
|
399.4 |
377.0 |
394.9 |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
Inventories |
|
31.0 |
28.5 |
31.1 |
|
||||||||
Biological assets |
8 |
31.3 |
30.9 |
37.0 |
|
||||||||
Trade and other receivables |
|
61.9 |
60.0 |
60.2 |
|
||||||||
Cash and cash equivalents |
|
17.9 |
27.8 |
18.1 |
|
||||||||
Income tax receivable |
|
0.9 |
1.2 |
0.8 |
|
||||||||
Derivative financial assets |
|
0.3 |
- |
- |
|
||||||||
Asset held for sale |
|
0.3 |
0.3 |
0.3 |
|
||||||||
|
|
|
|
|
|
||||||||
Total current assets |
|
143.6 |
148.7 |
147.5 |
|
||||||||
|
|
|
|
|
|
||||||||
Total assets |
|
543.0 |
525.7 |
542.4 |
|
||||||||
|
|
|
|
|
|
||||||||
Liabilities |
|
|
|
|
|
||||||||
Trade and other payables |
|
(40.7) |
(37.4) |
(42.3) |
|
||||||||
Dividends payable |
|
(7.2) |
(6.5) |
- |
|
||||||||
Interest-bearing loans and borrowings |
|
(3.5) |
(6.8) |
(1.6) |
|
||||||||
Provisions |
|
(0.3) |
(0.3) |
(0.4) |
|
||||||||
Obligations under finance leases |
|
(0.9) |
(0.9) |
(0.9) |
|
||||||||
Current tax liabilities |
|
(6.6) |
(6.2) |
(3.5) |
|
||||||||
Derivative financial liabilities |
|
(8.0) |
- |
(12.2) |
|
||||||||
|
|
|
|
|
|
||||||||
Total current liabilities |
|
(67.2) |
(58.1) |
(60.9) |
|
||||||||
|
|
|
|
|
|
||||||||
|
||||
|
|
31 December |
31 December |
30 June |
|
|
£m |
£m |
£m |
|
|
|
|
|
Interest-bearing loans and borrowings |
|
(83.2) |
(104.8) |
(94.6) |
Retirement benefit obligations |
13 |
(27.2) |
(32.2) |
(28.8) |
Provisions |
|
(1.4) |
(1.6) |
(1.4) |
Deferred tax liabilities |
|
(102.5) |
(96.2) |
(103.6) |
Derivative financial liabilities |
|
(0.8) |
(10.2) |
(0.3) |
Obligations under finance leases |
|
(0.9) |
(0.9) |
(1.0) |
|
|
|
|
|
Total non-current liabilities |
|
(216.0) |
(245.9) |
(229.7) |
|
|
|
|
|
Total liabilities |
|
(283.2) |
(304.0) |
(290.6) |
|
|
|
|
|
Net assets |
|
259.8 |
221.7 |
251.8 |
|
|
|
|
|
Equity |
|
|
|
|
Called up share capital |
6.0 |
6.0 |
6.0 |
|
Share premium account |
112.0 |
112.0 |
112.0 |
|
Own shares |
(0.1) |
(0.1) |
(0.1) |
|
Translation reserve |
29.0 |
20.9 |
30.3 |
|
Hedging reserve |
(0.6) |
(1.4) |
(1.2) |
|
Retained earnings |
113.2 |
84.0 |
104.5 |
|
|
|
|
|
|
Equity attributable to owners of the Company |
259.5 |
221.4 |
251.5 |
|
|
|
|
|
|
Minority interest |
0.3 |
0.3 |
0.3 |
|
|
|
|
|
|
Total equity |
259.8 |
221.7 |
251.8 |
|
|
|
|
|
*see note 2 for details of restatement applied to 2009 balance sheet.
GENUS PLC
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS For the six months ended 31 December 2010
|
||||
|
Note |
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
|
|
£m |
£m
|
£m |
|
|
|
|
|
Net cash flow from operating activities |
12 |
11.6 |
7.3 |
26.5 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Dividend received from joint ventures and associates |
|
- |
- |
1.1 |
Purchase of property, plant and equipment |
|
(1.6) |
(3.7) |
(6.3) |
Purchase of trade and assets |
|
(0.2) |
- |
(1.1) |
Purchase of intangible assets |
|
(0.4) |
- |
(1.7) |
Proceeds from sale of property, plant and equipment |
|
- |
0.3 |
0.6 |
|
|
|
|
|
Net cash outflow from investing activities |
|
(2.2) |
(3.4) |
(7.4) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Drawdown of borrowings |
|
- |
- |
9.5 |
Repayment of borrowings |
|
(10.0) |
(1.7) |
(24.7) |
Payment of capital element of finance lease liabilities |
|
(0.4) |
(0.5) |
(1.0) |
Equity dividends paid |
|
- |
- |
(6.5) |
New share capital issued |
|
- |
0.3 |
0.3 |
Increase/(decrease) in bank overdrafts |
|
1.0 |
4.6 |
(0.5) |
|
|
|
|
|
Net cash (outflow)/inflow from financing activities |
|
(9.4) |
2.7 |
(22.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents - contining operations |
|
- |
6.6 |
(3.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
18.1 |
20.6 |
20.6 |
Net increase/(decrease) in cash and cash equivalents |
|
- |
6.6 |
(3.8) |
Effect of exchange rate fluctuations on cash and cash equivalents |
|
(0.2) |
0.6 |
1.3 |
|
|
|
|
|
Total cash and cash equivalents at end of period |
|
17.9 |
27.8 |
18.1 |
|
|
|
|
|
GENUS PLC ANALYSIS OF NET DEBT For the six months ended 31 December 2010
|
|||||
|
At 1 July 2010 |
Cash flows |
Foreign exchange |
Non-cash movements |
At 31 December 2010 |
|
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
Cash and cash equivalents |
18.1 |
- |
(0.2) |
- |
17.9 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing loans and borrowings - current |
(1.6) |
(1.0) |
0.1 |
(1.0) |
(3.5) |
Obligation under finance leases - current |
(0.9) |
0.4 |
- |
(0.4) |
(0.9) |
|
|
|
|
|
|
|
(2.5) |
(0.6) |
0.1 |
(1.4) |
(4.4) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing loans and borrowings - non-current |
(94.6) |
10.0 |
1.2 |
0.2 |
(83.2) |
Obligation under finance lease - non-current |
(1.0) |
- |
- |
0.1 |
(0.9) |
|
|
|
|
|
|
|
(95.6) |
10.0 |
1.2 |
0.3 |
(84.1) |
|
|
|
|
|
|
Net debt |
(80.0) |
9.4 |
1.1 |
(1.1) |
(70.6) |
|
|
|
|
|
|
|
At 1 July 2009 |
Cash flows |
Foreign exchange |
Non-cash movements |
At 31 December 2009 |
|
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
Cash and cash equivalents |
20.6 |
6.6 |
0.6 |
- |
27.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing loans - current |
(2.5) |
(4.2) |
(0.1) |
- |
(6.8) |
Obligation under finance leases - current |
(0.9) |
0.5 |
- |
(0.5) |
(0.9) |
|
|
|
|
|
|
|
(3.4) |
(3.7) |
(0.1) |
(0.5) |
(7.7) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing loans - non-current |
(104.2) |
1.3 |
(1.1) |
(0.8) |
(104.8) |
Obligation under finance lease - non-current |
(1.0) |
- |
- |
0.1 |
(0.9) |
|
|
|
|
|
|
|
(105.2) |
1.3 |
(1.1) |
(0.7) |
(105.7) |
|
|
|
|
|
|
Net debt |
(88.0) |
4.2 |
(0.6) |
(1.2) |
(85.6) |
|
|
|
|
|
|
Net debt is defined as the total of cash and cash equivalents, interest-bearing loans, unamortised debt issue costs and obligations under finance leases.
NOTES TO THE CONDENSED SET OF FINANCIAL STATEMENTS
For the six months ended 31 December 2010
The unaudited condensed set of financial statements for the six months ended 31 December 2010:
· was prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' ("IAS 34") and thereby International Financial Reporting Standards ("IFRS"), both as issued by the International Accounting Standards Board ("IASB") and as adopted by the European Union ("EU");
· is presented on a condensed basis as permitted by IAS 34 and therefore does not include all disclosures that would otherwise be required in a full set of financial statements; these should be read, therefore, in conjunction with the 2010 Annual Report;
· includes all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the periods presented;
· does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006: and
· were approved by the Board of Directors on 21 February 2011.
The information relating to the year ended 30 June 2010 is an extract from the published financial statements for that year, which have been delivered to the Registrar of Companies. The auditors' report on those financial statements was not qualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006.
The Group's business activities and principal risks and uncertainties are summarised in the Principal Risks and Uncertainties section in this interim report. Having considered these risks and uncertainties under the current economic environment, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore they continue to adopt the going concern basis in preparing the half yearly report and condensed set of financial statements.
The preparation of the condensed set of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet date, and the reported amounts of revenue and expenses during the period. Actual results could vary from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods.
The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as applied in the Group's latest annual audited financial statements, dated 6 September 2010, which are available on the Group's website www.genusplc.comexcept as described below.
Restatement in the 2009 balance sheet and segmental analysis
In order to reflect changes made in the June 2010 financial statements, the balance sheet comparative for the six months ended 31 December 2009 has been restated to recognise a deferred tax asset in respect of future tax deductions available on the purchase of intangible assets in 1998 by a subsidiary of Sygen plc, prior to its acquisition by Genus. A deferred tax asset should have been recorded separately in the consolidated accounts of Genus plc upon the acquisition of Sygen plc in December 2005, rather than being included within the goodwill recorded on acquisition. Since acquisition, the group has taken the benefit of this tax deduction in the current tax charge, with an appropriate deferred tax charge being recorded. However, instead of reducing the deferred tax asset that should have been recorded on acquisition, the group recorded a deferred tax liability.
In order to rectify the position, the prior period balance sheet at 31 December 2009 has been restated in accordance with IAS 8. The amounts involved are a reduction in goodwill at 31 December 2009 of £7.9m, a reduction in deferred tax liabilities at 31 December 2009 of £2.6m and an increase in deferred tax assets at 31 December 2009 of £5.3m.
There has been no effect on the income statement, cash flows or shareholders' equity recorded as a result of this restatement.
Certain comparative amounts have been reclassified to conform to the current period's presentation as described in the relevant notes.
New standards and interpretations
The following new standards and interpretations have been adopted in the current period:
· IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments; and
- Various amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards, IFRS 2 Share-based Payment, IFRS 3 Business Combinations, IFRS 5 Non-current Assets Held for Sale and Discontinued Operations, IFRS 8 Operating Segments, IAS 1 Presentation of Financial Statements, IAS 7 Statement of Cash Flows, IAS 17 Leases, IAS 27 Consolidated and Separate Financial Statements, IAS 32 Financial Instruments: Presentation, IAS 36 Impairment of Assets and IAS 39 Financial Instruments: Recognition and Measurement.
There has been no significant impact on the results or disclosures for the current period from the adoption of any of the above.
At the date of the Interim Report, the following Standards and Interpretations which have not been applied in the Report were in issue but not yet effective (and in some cases had not yet been adopted by the EU):
· IFRS 9 Financial Instruments; and
· Various amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards, IFRS 7 Financial Instruments: Disclosures, IAS 1 Presentation of Financial Statements, IAS 12 Income Taxes, IAS 24 Related Party Disclosure, IAS 34 Interim Financial Reporting, IFRIC 13 Customer Loyalty Programmes and IFRIC 14 IAS 19: The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction.
IFRS 9 Financial Instruments is a full replacement for IAS 39 Financial Instruments: Recognition and Measurement, and will be effective for accounting periods beginning after 1 January 2013. The Group is assessing the impact of this standard.
Non-GAAP measures - Adjusted operating profit and adjusted profit before tax
Adjusted operating profit and adjusted operating profit before tax from continuing operations are defined before the net IAS 41 valuation movements in biological assets, amortisation of acquired intangible assets, share-based payments expense and exceptional items. These additional non-GAAP measures of operating performance are included as the Directors believe that they provide a useful alternative measure for shareholders of the trading performance of the Group. The Directors recognise these alternative measures have limitations.
The reconciliation between operating profit from continuing operations and adjusted operating profit from continuing operations is shown on the face of the income statement.
The principal exchange rates used were as follows:
|
Average |
Closing |
|
||||||
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
31 December 2010 |
31 December 2009 |
30 June 2010 |
|||
|
|
|
|
|
|
|
|||
US Dollar |
1.57 |
1.63 |
1.58 |
1.57 |
1.61 |
1.50 |
|||
Euro |
1.18 |
1.12 |
1.14 |
1.17 |
1.13 |
1.22 |
|||
|
|
|
|
|
|
|
|||
Assets and liabilities of overseas undertakings are translated into Sterling at the rate of exchange ruling at the balance sheet date and the income statement is translated into Sterling at average rates of exchange.
The Group presents its segmental information on the basis reviewed regularly for assessing business performance and for the purposes of resource allocation, by the chief operating decision maker. The Group is managed using a combination of regional market segments and a research and development segment.
The results from the Russian operations are now included in the Far East segment whereas previously they were included in the Europe segment. In addition, the comparative information for operating profit by segment has been restated to reflect a more accurate allocation of product development recharges made to the geographical segments.
The Group's business is not highly seasonal and its customer base is diversified, with no individually significant customer.
|
Six months ended 31 December 2010
|
|||
|
Gross revenue |
Inter-segment revenue |
Consolidated revenue |
|
|
£m |
£m |
£m |
|
|
|
|
|
|
North America |
56.3 |
(3.3) |
53.0 |
|
Latin America |
23.3 |
(0.3) |
23.0 |
|
Europe |
57.5 |
(1.2) |
56.3 |
|
Far East |
16.8 |
(0.2) |
16.6 |
|
Research & Product Development |
|
|
|
|
Research |
- |
- |
- |
|
Bovine Product Development |
3.6 |
(3.4) |
0.2 |
|
Porcine Product Development |
6.0 |
(1.9) |
4.1 |
|
|
9.6 |
(5.3) |
4.3 |
|
|
|
|
|
|
Revenue |
163.5 |
(10.3) |
153.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 31 December 2009*
|
|||
|
Gross revenue |
Inter-segment revenue |
Consolidated revenue |
|
|
£m |
£m |
£m |
|
|
|
|
|
|
North America |
44.6 |
(1.7) |
42.9 |
|
Latin America |
17.6 |
(0.3) |
17.3 |
|
Europe |
57.6 |
(1.2) |
56.4 |
|
Far East |
16.5 |
(0.1) |
16.4 |
|
Research & Product Development |
|
|
|
|
Research |
- |
- |
- |
|
Bovine Product Development |
4.9 |
(3.3) |
1.6 |
|
Porcine Product Development |
2.3 |
(2.0) |
0.3 |
|
|
7.2 |
(5.3) |
1.9 |
|
|
|
|
|
|
Revenue |
143.5 |
(8.6) |
134.9 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year ended 30 June 2010*
|
||
|
Gross revenue |
Inter-segment revenue |
Consolidated revenue |
|
£m |
£m |
£m |
North America |
103.0 |
(3.6) |
99.4 |
Latin America |
38.6 |
(0.6) |
38.0 |
Europe |
112.9 |
(2.4) |
110.5 |
Far East |
32.1 |
(0.3) |
31.8 |
Research & Product Development |
|
|
|
Research |
- |
- |
- |
Bovine Product Development |
7.0 |
(6.5) |
0.5 |
Porcine Product Development |
8.4 |
(3.3) |
5.1 |
|
15.4 |
(9.8) |
5.6 |
|
|
|
|
Revenue |
302.0 |
(16.7) |
285.3 |
|
|
|
|
Operating profit by segment and a reconciliation to adjusted operating profit for the Group is set out below. A reconciliation of adjusted operating profit to profit for the period is shown on the Group Income Statement.
|
Six months ended 31 December 2010
|
||
|
Result before recharges |
Product development recharges |
Segment total |
|
£m |
£m |
£m |
North America |
19.9 |
(2.8) |
17.1 |
Latin America |
8.0 |
(1.1) |
6.9 |
Europe |
11.2 |
(1.0) |
10.2 |
Far East |
3.6 |
(0.4) |
3.2 |
|
|
|
|
Regional operating profit |
42.7 |
(5.3) |
37.4 |
Research & Product Development |
|
|
|
Research |
(1.9) |
- |
(1.9) |
Bovine Product Development |
(9.6) |
3.4 |
(6.2) |
Porcine Product Development |
(6.2) |
1.9 |
(4.3) |
|
(17.7) |
5.3 |
(12.4) |
Segment operating profit |
25.0 |
- |
25.0 |
Central costs |
(3.6) |
- |
(3.6) |
|
|
|
|
Adjusted operating profit |
21.4 |
- |
21.4 |
|
|
|
|
|
Six months ended 31 December 2009*
|
||
|
Result before recharges |
Product development recharges |
Segment total |
|
£m |
£m |
£m |
North America |
16.8 |
(2.1) |
14.7 |
Latin America |
6.5 |
(1.1) |
5.4 |
Europe |
11.6 |
(0.9) |
10.7 |
Far East |
3.9 |
(0.3) |
3.6 |
|
|
|
|
Regional operating profit |
38.8 |
(4.4) |
34.4 |
Research & Product Development |
|
|
|
Research |
(1.4) |
- |
(1.4) |
Bovine Product Development |
(8.9) |
3.0 |
(5.9) |
Porcine Product Development |
(5.6) |
1.4 |
(4.2) |
|
(15.9) |
4.4 |
(11.5) |
Segment operating profit |
22.9 |
- |
22.9 |
Central costs |
(3.6) |
- |
(3.6) |
|
|
|
|
Adjusted operating profit |
19.3 |
- |
19.3 |
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2010*
|
|
||
|
Result before recharges £m |
Product development recharges £m |
Segment total
£m |
|
North America |
37.4 |
(4.4) |
33.0 |
|
Latin America |
12.7 |
(2.6) |
10.1 |
|
Europe |
21.2 |
(2.2) |
19.0 |
|
Far East |
8.6 |
(0.6) |
8.0 |
|
|
|
|
|
|
Regional operating profit |
79.9 |
(9.8) |
70.1 |
|
Research & Product Development |
|
|
|
|
Research |
(3.4) |
- |
(3.4) |
|
Bovine Product Development |
(17.2) |
6.5 |
(10.7) |
|
Porcine Product Development |
(12.5) |
3.3 |
(9.2) |
|
|
(33.1) |
9.8 |
(23.3) |
|
Segment operating profit |
46.8 |
- |
46.8 |
|
Central costs |
(6.9) |
- |
(6.9) |
|
|
|
|
|
|
Adjusted operating profit |
39.9 |
- |
39.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets
|
|
Segment liabilities
|
||
|
31 December 2010 £m |
31 December 2009* £m |
30 June 2010 £m |
31 December 2010 £m |
31 December 2009* £m |
30 June 2010 £m |
|
|
|
|
|
|
|
North America |
125.2 |
128.8 |
132.0 |
(13.7) |
(21.8) |
(30.5) |
Latin America |
63.3 |
58.4 |
61.6 |
(10.1) |
(9.8) |
(10.5) |
Europe |
90.8 |
104.3 |
90.0 |
(35.6) |
(58.7) |
(51.8) |
Far East |
34.8 |
26.1 |
29.2 |
(3.4) |
(4.8) |
(5.9) |
Research & Product Development |
|
|
|
|
|
|
Research |
0.5 |
0.5 |
0.5 |
- |
- |
- |
Bovine Product Development |
170.3 |
146.6 |
166.1 |
(50.3) |
(43.1) |
(48.2) |
Porcine Product Development |
46.7 |
47.7 |
55.5 |
(24.7) |
(14.2) |
(10.3) |
|
217.5 |
194.8 |
222.1 |
(75.0) |
(57.3) |
(58.5) |
|
|
|
|
|
|
|
Segment total |
531.6 |
512.4 |
534.9 |
(137.8) |
(152.4) |
(157.2) |
Central and unallocated |
11.4 |
13.3 |
7.5 |
(145.4) |
(151.6) |
(133.4) |
|
|
|
|
|
|
|
Total |
543.0 |
525.7 |
542.4 |
(283.2) |
(304.0) |
(290.6) |
|
|
|
|
|
|
|
*The comparative information for six months ended 31 December 2009 and year ended 30 June 2010 have been restated see note 2.
The exceptional item of £0.6m relates to a pension curtailment gain in the six months ended 31 December 2010, which arose on the closure to future accrual of defined benefit pensions within the Dalgety Pension Fund.
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
|
£m |
£m |
£m |
|
|
|
|
Interest payable on bank loans and overdrafts |
(1.8) |
(1.8) |
(3.5) |
Amortisation of debt issue costs |
(0.8) |
(0.8) |
(1.6) |
Net interest cost in respect of pension schemes |
- |
(0.8) |
(1.7) |
Other interest payable |
(0.1) |
(0.1) |
(0.1) |
Net interest cost on derivative financial instruments |
(1.2) |
(1.3) |
(2.7) |
|
|
|
|
Total interest expense |
(3.9) |
(4.8) |
(9.6) |
|
|
|
|
Interest income and other interest receivable |
0.1 |
0.1 |
0.3 |
|
|
|
|
Interest income |
0.1 |
0.1 |
0.3 |
|
|
|
|
Net finance costs |
(3.8) |
(4.7) |
(9.3) |
|
|
|
|
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
|
£m |
£m |
£m |
|
|
|
|
Current tax |
4.9 |
4.2 |
7.0 |
Deferred tax |
2.8 |
(0.1) |
6.3 |
|
|
|
|
|
7.7 |
4.1 |
13.3 |
|
|
|
|
The taxation charge for the period is based on the estimated effective tax rate for the full year of 33.5% (2009: 33.7%).
There is a deferred tax liability at the period end of £102.5m (2009: £96.2m) which mainly relates to the recognition at fair value of biological assets and intangible assets arising on acquisition and a deferred tax asset of £17.2m (2009: £21.4m) which mainly relates to future tax deductions in respect of pension scheme liabilities, share scheme awards and financial instruments.
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
|
£m |
£m |
£m |
Amounts recognised as distributions to equity holders in the period: |
|
|
|
Final dividend for the twelve month period ended 30 June 2009 of 11.0p per share |
- |
6.5 |
6.5 |
Final dividend for the twelve month period ended 30 June 2010 of 12.1p per share |
7.2 |
- |
- |
|
|
|
|
|
7.2 |
6.5 |
6.5 |
|
|
|
|
The final dividend for the twelve month period ended 30 June 2010 was approved at the Company AGM on 11 November 2010 and paid on 7 January 2011.
Fair value of biological assets |
Bovine |
Porcine |
Total |
|
£m |
£m |
£m |
Balance at 1 July 2010 |
130.2 |
82.3 |
212.5 |
Increases due to purchases |
1.9 |
34.7 |
36.6 |
Decreases attributable to sales |
- |
(60.1) |
(60.1) |
Decrease due to harvest |
(12.2) |
(3.4) |
(15.6) |
Changes in fair value less estimated sale costs |
22.3 |
26.1 |
48.4 |
Effect of movements in exchange rates |
(5.1) |
(1.6) |
(6.7) |
|
|
|
|
Balance at 31 December 2010 |
137.1 |
78.0 |
215.1 |
|
|
|
|
|
|
|
|
Non-current biological assets |
137.1 |
46.7 |
183.8 |
Current biological assets |
- |
31.3 |
31.3 |
|
|
|
|
Balance at 31 December 2010 |
137.1 |
78.0 |
215.1 |
|
|
|
|
Balance at 1 July 2009 |
105.9 |
76.0 |
181.9 |
Increases due to purchases |
1.8 |
16.6 |
18.4 |
Decreases attributable to sales |
- |
(55.4) |
(55.4) |
Decrease due to harvest |
(11.6) |
(3.2) |
(14.8) |
Changes in fair value less estimated sale costs |
18.3 |
35.8 |
54.1 |
Effect of movements in exchange rates |
2.2 |
2.9 |
5.1 |
|
|
|
|
Balance at 31 December 2009 |
116.6 |
72.7 |
189.3 |
|
|
|
|
|
|
|
|
Non-current biological assets |
116.6 |
41.8 |
158.4 |
Current biological assets |
- |
30.9 |
30.9 |
|
|
|
|
Balance at 31 December 2009 |
116.6 |
72.7 |
189.3 |
|
|
|
|
Balance at 1 July 2009 |
105.9 |
76.0 |
181.9 |
Increases due to purchases |
3.9 |
56.0 |
59.9 |
Decreases attributable to sales |
- |
(117.6) |
(117.6) |
Decrease due to harvest |
(29.2) |
(6.7) |
(35.9) |
Changes in fair value less estimated sale costs |
39.9 |
66.8 |
106.7 |
Effect of movements in exchange rates |
9.7 |
7.8 |
17.5 |
|
|
|
|
Balance at 30 June 2010 |
130.2 |
82.3 |
212.5 |
|
|
|
|
|
|
|
|
Non-current biological assets |
130.2 |
45.3 |
175.5 |
Current biological assets |
- |
37.0 |
37.0 |
|
|
|
|
Balance at 30 June 2010 |
130.2 |
82.3 |
212.5 |
|
|
|
|
Bovine biological assets include £1.5m (2009: £3.4m) representing the fair value of bulls owned by third parties but managed by the Group, net of expected future payments to such third parties.
The current market determined post-tax rate used to discount expected future net cash flows from the sale of bull semen is the Group's weighted average cost of capital. This has been assessed as 8.0% (2009: 8.0%).
Porcine biological assets include £29.8m (2009: £30.9m) relating to the fair value of the retained interest in the genetics in respect of animals transferred to customers under royalty contracts. Total revenue in the period includes £32.7m (2009: £27.9m) of revenue in respect of these contracts comprising £6.4m (2009: £4.1m) on initial transfer of animals to customers and £26.3m (2009: £23.8m) in respect of royalties received.
The aggregate gain arising during the period on initial recognition of biological assets in respect of multiplier purchases was £10.6m (31 December 2009: £9.4m).
Decreases attributable to sales during the period of £60.1m (2009: £55.4m) includes £15.8m (2009: £22.6m) in respect of the reduction in fair value of the retained interest in the genetics of animals sold under royalty contracts.
Six months ended 31 December 2010 |
|
|
|
|
Bovine |
Porcine |
Total |
|
£m |
£m |
£m |
Net IAS 41 valuation movements in biological assets* |
|
|
|
|
|
|
|
Changes in fair value of biological assets |
22.3 |
26.1 |
48.4 |
Inventory transferred to cost of sales at fair value |
(11.5) |
(3.4) |
(14.9) |
Biological assets transferred to cost of sales at fair value |
- |
(25.7) |
(25.7) |
|
|
|
|
|
10.8 |
(3.0) |
7.8 |
|
|
|
|
Six months ended 31 December 2009 |
|
|
|
|
Bovine |
Porcine |
Total |
|
£m |
£m |
£m |
Net IAS 41 valuation movements in biological assets* |
|
|
|
|
|
|
|
Changes in fair value of biological assets |
18.3 |
35.8 |
54.1 |
Inventory transferred to cost of sales at fair value |
(10.6) |
(3.2) |
(13.8) |
Biological assets transferred to cost of sales at fair value |
- |
(39.4) |
(39.4) |
|
|
|
|
|
7.7 |
(6.8) |
0.9 |
|
|
|
|
Year ended 30 June 2010 |
|
|
|
|
Bovine |
Porcine |
Total |
|
£m |
£m |
£m |
Net IAS 41 valuation movements in biological assets* |
|
|
|
|
|
|
|
Changes in fair value of biological assets |
39.9 |
66.8 |
106.7 |
Inventory transferred to cost of sales at fair value |
(25.9) |
(6.7) |
(32.6) |
Biological assets transferred to cost of sales at fair value |
- |
(63.1) |
(63.1) |
|
|
|
|
|
14.0 |
(3.0) |
11.0 |
|
|
|
|
*This represents the difference between operating profit prepared under IAS 41 and operating profit prepared under historic cost accounting, which forms part of the reconciliation to adjusted operating profit.
The Group's share of profit after tax in its equity accounted investees for the six months ended 31 December 2010 was £1.0m (2009: £1.1m).
|
2010 £m |
2009 £m |
|
|
|
Balance at 1 July |
7.4 |
5.3 |
Share of post-tax joint venture profits retained |
1.0 |
1.1 |
Effect of movements in exchange rates |
0.2 |
0.3 |
|
|
|
Balance at 31 December |
8.6 |
6.7 |
|
|
|
Summary financial information for equity accounted investees, adjusted for the percentage ownership held by the Group:
|
Revenues |
Movement in fair value of biological assets |
Expenses |
Operating profit |
Income statement |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
|
|
|
Six months ended 31 December 2010 |
10.3 |
(0.3) |
(8.8) |
1.2 |
|
|
|
|
|
|
|
|
|
|
Six months ended 31 December 2009 |
7.2 |
0.9 |
(6.3) |
1.8 |
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2010 |
19.3 |
1.8 |
(17.0) |
4.1 |
|
|
|
|
|
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between the Group and its joint ventures and associates are described below:
Other related party transactions
|
Transaction value |
Balance outstanding |
|||||||
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
31 December 2010 |
31 December 2009 |
30 June 2010 |
|
||
Sale of goods and services |
£m |
£m |
£m |
£m |
£m |
£m |
|
||
|
|
|
|
|
|
|
|
||
Joint ventures and associates |
2.5 |
2.6
|
5.1 |
0.1
|
-
|
0.1 |
|
||
|
|
|
|
|
|
|
|
||
All transactions and related outstanding balances with joint ventures and associates are based on an arm's length basis and are to be settled in cash within three months of the reporting date. None of the balances are secured.
Weighted average number of ordinary shares |
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
|
m |
m |
m |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares (basic) |
59.6 |
59.3 |
59.4 |
Dilutive effect of share options |
0.9 |
0.8 |
0.8 |
|
|
|
|
Weighted average number of ordinary shares for the purpose of diluted earnings per share |
60.5 |
60.1 |
60.2 |
|
|
|
|
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
|
|
|
|
Earnings per share from continuing operations |
|
|
|
|
|
|
|
Basic earnings per share |
25.7p |
15.0p |
46.3p |
Diluted earnings per share |
25.3p |
14.8p |
45.7p |
|
|
|
|
|
|
|
|
Adjusted earnings per share from continuing operations |
|
|
|
|
|
|
|
Adjusted earnings per share |
21.1p |
17.2p |
36.7p |
Diluted adjusted earnings per share |
20.8p |
17.0p |
36.2p |
|
|
|
|
Earnings per share measures are calculated on the weighted average number of ordinary shares in issue during the period. As in previous years, adjusted earnings per share have been shown, since the directors consider that this alternative measure gives a more comparable indication of the Group's underlying trading performance.
Continuing operations
Basic earnings per share from continuing operations is calculated on the profit for the period of £15.3m (six months ended 31 December 2009: £8.9m; year ended 30 June 2010: £27.5m) divided by weighted average number of ordinary shares (basic and diluted) as calculated above.
Adjusted earnings per share is calculated on profit for the period before net IAS 41 valuation movements in biological assets, amortisation of acquired intangible assets, share-based payment expense and exceptional items after charging taxation associated with those profits, of £12.6m (six months ended 31 December 2009: £10.2m; year ended 30 June 2010: £21.8m), as follows:
Adjusted earnings from continuing operations
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009* |
Year ended 30 June 2010 |
|
£m |
£m |
£m |
|
|
|
|
Profit before tax from continuing operations |
23.0 |
13.0 |
40.8 |
Add/(deduct): |
|
|
|
Net IAS 41 valuation movements in biological assets |
(7.8) |
(0.9) |
(11.0) |
Amortisation of acquired intangible assets |
2.7 |
2.6 |
5.1 |
Share-based payment expense |
1.3 |
1.0 |
1.6 |
Integration and restructuring credit |
- |
- |
(0.3) |
Pension curtailment gain |
(0.6) |
- |
(2.5) |
Net IAS 41 valuation movements in biological assets in joint ventures and associates |
0.3 |
(0.9) |
(1.8) |
Tax on joint ventures and associates |
0.2 |
0.7 |
1.0 |
|
|
|
|
Adjusted profit before tax |
19.1 |
15.5 |
32.9 |
Adjusted tax charge |
(6.5) |
(5.3) |
(11.1) |
|
|
|
|
Adjusted profit after taxation |
12.6 |
10.2 |
21.8 |
|
|
|
|
* The 2009 comparative has been amended to show the tax on joint ventures and associates as part of the adjusted tax charge.
|
Six months ended 31 December 2010 |
Six months ended 31 December 2009 |
Year ended 30 June 2010 |
|
£m |
£m |
£m |
|
|
|
|
Profit for the period |
15.3 |
8.9 |
27.5 |
Adjustments for: |
|
|
|
- Net IAS 41 valuation movements on biological assets |
(7.8) |
(0.9) |
(11.0) |
- Amortisation of intangible assets |
3.0 |
2.9 |
5.8 |
- Share-based payment expense |
1.3 |
1.0 |
1.6 |
- Share of profits of joint ventures and associates |
(1.0) |
(1.1) |
(3.1) |
- Finance costs |
3.8 |
4.7 |
9.3 |
- Income tax expense |
7.7 |
4.1 |
13.3 |
- Pension curtailment gain |
(0.6) |
- |
(2.5) |
- Depreciation of property plant and equipment |
2.4 |
2.2 |
5.4 |
|
|
|
|
|
24.1 |
21.8 |
46.3 |
Other movements in biological assets and harvested produce |
(1.7) |
(0.3) |
(2.6) |
Decrease in provisions |
(0.1) |
(0.1) |
(0.1) |
Other |
(1.8) |
(0.7) |
(1.0) |
|
|
|
|
Operating cash flows before movement in working capital |
20.5 |
20.7 |
42.6 |
|
|
|
|
Increase in inventories |
(0.2) |
(0.8) |
(0.9) |
Increase in receivables |
(1.0) |
(3.6) |
(3.2) |
(Decrease)/increase in payables |
(2.3) |
(3.5) |
2.0 |
|
|
|
|
Cash generated by operations |
17.0 |
12.8 |
40.5 |
|
|
|
|
Interest received |
0.1 |
0.1 |
0.3 |
Interest and other finance costs paid |
(1.9) |
(2.2) |
(3.8) |
Cash flow from derivative financial instruments |
(1.2) |
(1.3) |
(2.7) |
Income taxes paid |
(2.4) |
(2.1) |
(7.8) |
|
|
|
|
Net cash inflow from operating activities |
11.6 |
7.3 |
26.5 |
|
|
|
|
Pension and medical plans
Obligation recognised in the consolidated financial statements
The Group provides employee benefits under various arrangements, including defined benefit and defined contribution pension plans, the details of which are disclosed in the most recent annual financial statements. Details of the total recognised defined benefit obligations are provided below:
|
31 December 2010 |
31 December 2009 |
30 June |
|
£m |
£m |
£m |
|
|
|
|
Present value of unfunded obligations |
(6.8) |
(6.4) |
(7.1) |
Present value of funded obligations |
(158.3) |
(155.7) |
(150.0) |
Fair value of plan assets |
143.3 |
131.9 |
130.9 |
Restrict recognition of asset |
(5.4) |
(2.0) |
(2.6) |
|
|
|
|
Gross liability for defined benefit obligations |
(27.2) |
(32.2) |
(28.8) |
|
|
|
|
Included in the defined benefit obligations are obligations relating only to Genus' section and its share of any orphan assets and liabilities of the Milk Pension Fund, in which although managed on a sectionalised basis ultimate liabilities are joint and several. Further details of the Milk Pension Fund can be found in the Annual Report 2010.
The principal actuarial assumptions at the date of the most recent actuarial valuations (expressed as weighted averages) are:
|
31 December 2010 |
31 December 2009 |
30 June |
|
% |
% |
% |
|
|
|
|
Discount rate |
5.5 |
5.6 |
5.5 |
Expected return on plan assets |
6.9 |
6.5 |
6.9 |
Future salary increases |
4.4 |
4.5 |
4.1 |
Medical cost trend rate |
7.1 |
7.4 |
7.1 |
Future pension increases |
3.4 |
3.5 |
3.1 |
|
|
|
|
Contingencies
There have been no material changes to the Group's contingent liabilities relating to the Group's ongoing joint and several liability for the Milk Pension Fund, more fully described in the Annual Report 2010.
There have been no changes to any other contingent liabilities involving the Group in the six months ended 31 December 2010 which are expected to have, or have had, a material effect on the financial position or profitability of the Group.
RESPONSIBILITY STATEMENT
We confirm that to the best of our knowledge:
a) the condensed set of financial statements has been prepared in accordance with IAS 34;
b) the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of the principal risks and uncertainties for the remaining six months of the year); and
c) the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and charges therein).
Neither the Company nor the directors accept any liability to any person in relation to the half-yearly financial report except to the extent that such liability could arise under English Law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A of the Financial Services and Markets Act 2000.
By order of the Board
Chief Executive Group Finance Director
Richard Wood John Worby
21 February 2011
REPORT ON REVIEW OF CONDENSED SET OF FINANCIAL STATEMENTS OF GENUS PLC
INDEPENDENT REVIEW REPORT TO GENUS PLC
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2010 which comprises the income statement, the statement of comprehensive income, the statement of changes in equity, the balance sheet, the statement of cash flows and related notes 1 to 14. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2010 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
Deloitte LLP
Chartered Accountants and Statutory Auditors
London, United Kingdom
21 February 2011