Final Results
Glanbia PLC
6 March 2002
Glanbia plc
Preliminary Announcement of Results
Year Ended 29 December 2001
__________________________________________________________________
Highlights
Y/E 29 Dec Y/E 30 Dec Change
2001 2000
Euro Euro
Turnover 2,625.41m 2,401.74m +9.3%
EBITDA 148.91m 138.81m +7.3%
Operating Profit* 93.23m 82.71m +12.7%
Profit before Tax / Exceptional Items 66.60m 53.69m +24.0%
Adjusted EPS 15.85c 11.55c +37.2%
Dividend 4.53c 4.32c +5.0%
Net Borrowings 242.66m 293.96m -17.5%
Debt / Capital Employed** 75.2% 101.5%
__________________________________________________________________
*Including share of operating profit of joint ventures & associates
**Excluding capital grants
Summary
- Glanbia continued to make steady progress in 2001
- Growth achieved in turnover, profits and earnings
- Shareholders funds increased by 18.2%, net borrowings down by 17.5%
- Strong performances achieved particularly in Irish and American
operations
- Difficult trading conditions persist for UK consumer meats as well as UK
foodservice
- Capacity expansion underway in nutritional ingredients and European pizza
cheese operations
Commenting on the results, John Moloney, Group Managing Director, said, 'We have
made steady progress in building Glanbia's operating and financial performance
and this work will continue into 2002. The Group continues to tighten its
business focus and we will intensify our activities in cheese and nutrition
during the coming year. We expect to continue making satisfactory progress in
2002'.
Results
The Board of Glanbia plc is pleased to announce the preliminary results for the
year ended 29 December 2001.
(i) Profit and Loss Account
Glanbia's top-line trading performance improved significantly in 2001. Group
turnover grew by 9.3% to Eur2,625.41m (2000: Eur2,401.74m), reflecting a
satisfactory increase in sales, particularly in dairy food ingredients and Irish
consumer foods.
Operating profit (including share of operating profit of joint ventures &
associates) increased by 12.7% to Eur93.23m (2000: Eur82.71m), reflecting
strong performances in Dairy Food Ingredients, Irish Consumer Foods and
satisfactory results in Agribusiness and UK cheese operations. The operating
margin was 3.6% (2000: 3.4%).
Profit before exceptional items and tax increased by 24% to Eur66.60m (2000:
Eur53.69m), principally reflecting increased sales and lower interest costs.
A net exceptional charge for the period of Eur5.53m arises primarily from
continuing business refocusing around group strategy. It includes a loss on the
sale of surplus distribution facilities in the UK, as well as a loss on the sale
of the Irish 'Roscrea' consumer meats brand and associated assets in May 2001.
This compares with a net gain on exceptional items in 2000 of Eur25.84m
primarily arising from the sale of the 49% interest in Glanbia Cheese Limited to
Leprino Foods in September 2000. After the impact of exceptional items, profit
before tax was Eur61.07m compared to Eur79.53 in 2000.
Adjusted earnings per share increased by 37.2% to 15.85c (2000: 11.55c). FRS3
earnings per share were 13.71c (2000: 20.35c).
(ii) Cash Flow
Glanbia benefited in 2001 from an improved net cash in-flow. The Group's free
cash position will strengthen going forward as 2001 represented the last year of
deferred acquisition payments and merger costs. 2001 cash flow (PBT pre
Exceptional Items + Depreciation + Grants) increased by 12% to Eur119.54m (2000:
Eur106.77m). Net capital expenditure decreased to Eur40.48m compared to
Eur44.74m in 2000. The depreciation charge in 2001 was Eur55.41m (2000:
Eur55.83m). Acquisition payments, primarily the final deferred payment relating
to Beni Foods, were Eur24.24m (2000:Eur23.34m).
(iii) Financing
The Group's Balance Sheet continued to strengthen during the year. Equity
shareholders funds increased by 18.2% to Eur168.55m (2000:Eur142.60m). Net bank
borrowings decreased by 17.5% to Eur242.66m (2000:Eur293.96m). Borrowings to
capital employed (excluding capital grants) were 75.2% compared to 101% in 2000.
The interest charge for the year declined by 8.3% to Eur26.63m (2000:
Eur29.02m), reflecting lower overall borrowings and further improvements in
working capital utilisation. Interest cover was 3.5 times (2000: 2.9 times).
Non-equity minority interest, which relates to Preferred Securities and
Preference Shares, amounted to Eur13.04m (2000:Eur13.88m).
(iv) Dividend
A final dividend of 2.666450c is proposed, giving a total dividend for the year
of 4.532965c (2000: 4.317109c). Irish dividend withholding tax will be deducted
at the standard rate where applicable.
Review of Operations
Dairy Food Ingredients
The Dairy Food Ingredients Division comprises the USA and Irish cheese and dairy
ingredient operations, which supply the international nutritional and food
processing sectors.
This division achieved a very good performance. Turnover grew by 10.5% to
Eur1,025.54m (2000: Eur928.29m). Operating profit increased by 5.2% to Eur59.41m
(2000: Eur56.50m). The operating margin was 5.8%. The division accounted for 39%
of Group turnover and 63.7% of Group operating profit. Turnover in the USA
increased by 33.7% to Eur553.80m (2000: Eur414.07m), reflecting the full-year
contribution from the highly efficient, expanded cheese and whey protein
production facilities, which were commissioned in May 2000. Turnover in Ireland
was Eur471.74m (2000:Eur514.22m).
Glanbia Foods Inc is one of the USA's top four producers of American
cheddar-type cheese, supplying the food service, food processing and retail
sectors. It is also a leading producer of high value-added dairy nutritional
ingredients for domestic, Asian and European markets. It had an excellent
overall performance in 2001, with increased sales and profitability following
the major investments in 1999 and 2000. Continuing the Group's strategy of
building a leadership position in the global dairy nutraceutical arena, further
capacity was added for ProvonTM whey protein isolate production during 2001.
Investment is now also underway to significantly expand output of BioferrinTM,
Glanbia's lactoferrin product, in response to growing global demand for
bioactive ingredients.
In Ireland, Glanbia Ingredients is the leading dairy processing business,
utilising over 30% of the national manufacturing milk pool. Modern large-scale
facilities in three strategic locations produce a wide portfolio of cheese,
protein, butterfat-based and formulated products and export over 95% of output
to European, North and South American, African and Asian markets. This business
had a very satisfactory performance in 2001, benefiting from a broad value added
product portfolio. This offset some of the impact of weaker international market
conditions in the second half of the year, which have persisted into 2002. In
particular the business had continuing strong sales in protein products, cheese,
formulated products and cream base.
Consumer Foods
Consumer Foods consists of businesses engaged in the processing and marketing of
dairy and meat products primarily through retail and food service channels in
the UK and Ireland. Consumer Foods had an improved overall performance compared
to 2000. In particular, Irish consumer foods businesses performed strongly in
2001 and benefited from the launch of new functional food products in response
to changing consumer needs. However the UK meat and food service businesses had
a disappointing year.
Turnover advanced by 8% to Eur1,358.05m (2000: Eur1,254.86m) and operating
profit recovered somewhat to Eur20.39m (2000: Eur12.08m). The operating margin
was 1.5%.
Turnover in Ireland was Eur549.76m (2000:Eur508.40m) and in the UK was
Eur808.28m (2000:Eur746.46m). Consumer Foods accounted for 51.7% of Group
turnover and 21.9% of Group operating profit in 2001.
The Irish liquid milk business had a good performance during 2001, benefiting
from continuing operating efficiencies and market development. This business is
market leader in sales, market reach, brand positioning, quality standards and
production efficiencies. The Avonmore milk brand was recognised as the top
grocery brand in Ireland while the three processing sites were jointly
accredited by the NSAI for the first virtual, integrated food safety and quality
management system in Ireland.
The Irish chilled foods business also had a solid performance in a very
competitive market environment, improving both sales and operating profits. A
number of important new products were launched in the functional foods sector
during the year which delivered incremental growth and grew market share. These
included Everybody from Yoplait, a new probiotic yogurt drink containing LGG,
vitamins and minerals. Overall, this business enjoys market leadership in fresh
dairy products, branded cheese and fresh soups in Ireland.
The UK retail cheese operations had a satisfactory year with improved sales and
product mix, which assisted profitability and offset additional operational
costs associated with the outbreak of Foot and Mouth Disease. This business has
successfully positioned itself as the clear number two supplier to the UK retail
cheese sector with a proven track record for product quality and market-leading
service levels.
Our associate pizza cheese operation also had a good year in terms of sales and
volumes. This joint venture business continues to build its position as the
number one supplier to the European pizza sector. However Sterling / Euro
exchange rates impacted overall margins. A major capital investment programme to
expand overall capacity and utilise proprietary Leprino technology in Europe is
well advanced.
Glanbia Food Service is a leading distributor of fresh and chilled food products
to the UK foodservice sector. Despite improved operating efficiencies and the
gain of a major new contract, the business had a disappointing year, driven by
difficult market conditions in the food service distribution sector generally.
An improved performance is now being achieved and is expected to continue in
2002.
The Group's fresh pork operations in Ireland and Great Britain hold the number
two position in the combined British and Irish markets, supplying fresh pork
products to retail and food processing sectors as well as serving important
export markets.
The outbreak of Foot and Mouth Disease impacted operations in the UK and closed
certain overseas markets. Despite this, a satisfactory overall performance was
achieved with Irish operations playing an important role in ensuring continued,
quality supply to key UK customers.
UK consumer meats supplies a wide range of sliced cooked meats to the UK retail
sector. While an improved year-on-year performance was achieved in 2001 compared
to 2000, the business continued to be loss-making principally due to difficult
market conditions generally, including sector over-capacity and intense
competition. Since year-end the business has been informed that it will
experience substantial volume loss, effective from mid-year. This development
will potentially have a significant impact on the business unless replaced by
other volume gains. Accordingly a major strategic review of UK consumer meats is
currently underway. The financial costs of any restructuring that may be
implemented following this review will be reflected in the 2002 financial
statements.
Agribusiness
The Agribusiness Division is Glanbia's primary link with its farmer supply base
in Ireland. It is engaged in milk assembly, animal feed production, the supply
of farm inputs via a comprehensive branch network, grain assembly and marketing
and pig production.
The division performed well overall in 2001, despite the operating challenges
and additional costs associated with the outbreak of Foot and Mouth Disease.
Turnover increased by 10.6% to Eur241.82m (2000: Eur218.59m) arising from
increased sales of farm inputs. However operating profit declined marginally to
Eur13.43m (2000: Eur14.13m) arising from difficult trading conditions in
fertiliser and grain markets. The division accounted for 9.2% of Group turnover
and 14.4% of Group operating profit in 2001. The operating margin was 5.6%.
Outlook
Glanbia continued to make solid progress in 2001 in improving overall
performance and reducing borrowings. The primary focus in 2002 is to further
strengthen Group performance and advance implementation of our strategy for
growth in cheese and nutrition.
The Group expects that it will continue to make satisfactory overall progress in
2002.
Annual Report / AGM / Dividends
The Annual Report and Financial Statements will be published in April. The
Annual General Meeting will take place in the Newpark Hotel, Kilkenny on 22 May
2002.
The final dividend, if approved, will be paid on 27 May 2002 to all shareholders
on the register on 26 April 2002.
Save As You Earn Scheme
The Board has decided to introduce a Save As You Earn Scheme for employees in
Ireland and the UK, subject to approval at the AGM. To enable implementation, up
to three million Glanbia plc shares may be purchased in the market by the
trustees of the Scheme in due course.
Ends
6 March 2002
Enquiries to:
Ireland: Michael Patten, Director of Communications
Glanbia plc. Tel: 056-72200 or 087-2414502 (m)
Jim Milton, Murray Consultants
Tel: 01-6326400 or 086-2558400 (m)
UK Paul Carroll, Communique PR
Tel: 0161-228 6677 or 077989852742 (m)
__________________________________________________________________
Glanbia plc
Consolidated Profit and Loss Account
for the year ended 29 December 2001
Pre Pre
Exceptional Exceptional Total Exceptional Exceptional Total
2001 2001 2001 2000 2000 2000
Notes Eur'000 Eur'000 Eur'000 Eur'000 Eur'000 Eur'000
Turnover 2,693,940 2,693,940 2,429,812 2,429,812
Less share (68,532) (68,532) (28,070) (28,070)
of turnover
of joint
venture
-------------- -------------- -------------- ---------------
Group 1 2,625,408 2,625,408 2,401,742 2,401,742
Turnover
-------------- -------------- -------------- ---------------
Cost of (2,296,087) (2,296,087) (2,091,999) (2,091,999)
Sales
-------------- -------------- -------------- ---------------
Gross Profit 329,321 329,321 309,743 309,743
Distribution (133,154) (133,154) (133,028) (133,028)
costs
Administrative (104,505) (104,505) (94,889) (94,889)
expenses
-------------- -------------- -------------- ---------------
Group 91,662 91,662 81,826 81,826
Operating
Profit
Share of 1,568 1,568 884 884
operating
profit of
joint
ventures &
associates
-------------- -------------- -------------- ---------------
Operating 1 93,230 93,230 82,710 82,710
profit
including
joint
ventures &
associates
(Loss) / 2 (2,046) (2,046) 23,126 23,126
profit on
sale of
operations
(Loss) / 3 (3,486) (3,486) 5,502 5,502
profit on
sale of
fixed assets
Reorganisation - (2,785) (2,785)
and merger
costs
Group (26,413) - (26,413) (28,871) - (28,871)
Interest
Share of (218) - (218) (152) - (152)
interest of
joint
ventures and
associates
-------------- -------------- -------------- -------------- -------------- ---------------
Profit / 66,599 (5,532) 61,067 53,687 25,843 79,530
(loss)
before
taxation
Taxation (6,972) (449) (7,421) (5,652) 171 (5,481)
-------------- -------------- -------------- -------------- -------------- ---------------
Profit / 59,627 (5,981) 53,646 48,035 26,014 74,049
(loss) after
taxation
Equity (492) (622)
minority
interest
Non-equity (13,042) (13,876)
minority
interest
-------------- ---------------
Profit for 40,112 59,551
the year
Dividends 4 (13,260) (12,627)
-------------- ---------------
Profit 26,852 46,924
retained for
the year
========= =========
Earnings per 5 13.71c 20.35c
share
Adjusted 5 15.85c 11.55c
earnings per
share
__________________________________________________________________
Glanbia plc
Consolidated Balance Sheet
as at 29 December 2001
2001 2000
Eur'000 Eur'000
Assets employed
Fixed assets
Tangible assets 511,720 533,428
Goodwill 5,042 4,958
Financial assets:
Investments in joint ventures:
Share of gross assets 26,638 22,476
Share of gross liabilities (13,859) (9,763)
--------------- ---------------
12,779 12,713
Investments in associates 8,439 8,091
Other investments 11,805 14,119
--------------- ---------------
33,023 34,923
--------------- ---------------
549,785 573,309
--------------- ---------------
Current assets
Stocks 218,032 197,386
Debtors 259,875 295,222
Cash and bank balances 123,396 113,829
--------------- ---------------
601,303 606,437
Creditors - amounts falling due within one year 410,262 427,932
--------------- ---------------
Net current assets 191,041 178,505
--------------- ---------------
Total assets less current liabilities 740,826 751,814
Less non-current liabilities
Creditors - amounts falling due after more than one year 376,757 418,823
Provision for liabilities and charges
Deferred taxation 21,109 17,238
Capital grants 20,203 26,030
--------------- ---------------
322,757 289,723
========= =========
Capital and reserves
Called up equity share capital 17,551 17,551
Share premium account 80,005 80,005
Merger reserve 113,148 113,148
Revenue reserves (44,977) (70,922)
Capital reserves 2,825 2,825
--------------- ---------------
Equity shareholders' funds 168,552 142,607
Equity minority interests 6,428 6,052
Non-equity minority interests 147,777 141,064
--------------- ---------------
322,757 289,723
========= =========
__________________________________________________________________
Glanbia plc
Summary Cash Flow Statement
For the year ended 29 December 2001
2001 2000
Eur'000 Eur'000
Profit before tax and exceptionals 66,599 53,687
Less non-cash profits (434) (2,075)
Depreciation 55,409 55,827
Grants amortised (2,081) (2,717)
Grants received 44 2,052
--------------- ---------------
Trading cash flow 119,537 106,774
Working capital decrease 30,153 29,825
Divestment receipts 7,799 37,226
Proceeds on disposal of investments 1,763 4,963
--------------- ---------------
Total cash inflow 159,252 178,788
Less expenditure:
Capital expenditure (net of disposals) 40,482 44,739
Tax payment 2,057 4,393
Dividends paid - equity 12,888 17,271
Dividends paid - minority interest 12,277 13,499
Merger cash costs 10,244 20,127
Acquisition payments 24,244 23,342
Preference share redemption - 13,622
Bank balances in divestments - (653)
--------------- ---------------
Net inflow of funds 57,060 42,448
Currency translation impact (5,761) 174
--------------- ---------------
Decrease in borrowings 51,299 42,622
========= =========
__________________________________________________________________
Glanbia plc
Notes to the Financial Statements
1. Segmental analysis
2001 2000
Eur'000 Eur'000
Analysis by class of business
Turnover
Consumer Foods 1,358,049 1,254,862
Food Ingredients 1,025,541 928,288
Agribusiness 241,818 218,592
--------------- ---------------
2,625,408 2,401,742
========= =========
Operating profit
(including share of profits of joint venture and
associates)
Consumer Foods 20,390 12,079
Food Ingredients 59,415 56,496
Agribusiness 13,425 14,135
--------------- ---------------
93,230 82,710
========= =========
GEOGRAPHICAL SEGMENTS
Turnover by market destination
Ireland 792,824 692,820
UK / rest of Europe 1,117,329 1,032,194
USA / other 715,255 676,728
--------------- ---------------
2,625,408 2,401,742
========= =========
2. Loss on sale of operations Roscrea
Consumer Other Total
Meats
Euro'000 Euro'000 Euro'000
Loss on disposal of net assets (760) (62) (822)
Goodwill transferred to profit and loss account on (1,224) (1,224)
disposal
--------------- --------------- ---------------
(1,984) (62) (2,046)
========= ========= =========
3. (Loss) / profit on sale of fixed assets 2001 2000
Euro'000 Euro'000
On disposal of quoted investments - 4,663
(Loss) / profit on disposal of tangible assets (3,486) 839
--------------- ---------------
(3,486) 5,502
========= =========
4. Dividends 2001 2000
Interim dividend paid per share (cent) 1.87 1.78
Final dividend proposed per share (cent) 2.66 2.54
--------------- ---------------
4.53 4.32
========= =========
Total dividend (Euro'000) 13,260 12,627
========= =========
5. Earnings per ordinary share 2001 2000
Euro'000 Euro'000
Profit after taxation and minority interest 40,112 59,551
========= =========
Weighted average number of ordinary
shares in issue 292,514,184 292,514,184
cent cent
Earnings per share 13.71 20.35
========= =========
Adjustments:
Goodwill amortisation 0.09 0.09
Loss / (profit) on sale of operations 0.86 (7.81)
Loss / (profit) on sale of fixed assets 1.19 (1.71)
Reorganisation and merger costs - 0.63
--------------- ---------------
Adjusted earnings per share 15.85 11.55
========= =========
2001 2000
6. Group Borrowings Euro'000 Euro'000
Borrowings due with one year 1,006 3,290
Borrowings due after one year 365,049 404,497
Less:
Cash and bank balances (123,396) (113,829)
--------------- ---------------
Net borrowings 242,659 293,958
========= =========
END
This information is provided by RNS
The company news service from the London Stock Exchange