Interim Results
Glanbia PLC
5 September 2001
Glanbia plc
Interim Report
Half-Year Ended 30 June 2001
Highlights - Euro
Half-Year ended Half-Year Ended Change
30 June 2001 1 July 2000
Group Turnover Eur1,288.67m Eur1,246.72m +3.4%
Operating Profit Eur45.46m Eur24.65m +84.4%
Profit before Tax Eur32.23m Eur10.92m +195%
Adjusted Earnings per Share 7.70c 0.99c
Dividend 1.866515c 1.777633c +5%
Capital Employed* Eur333.31m Eur267.91m +24.4%
Net Borrowings Eur390.0m Eur437.59m -10.9%
______________________________________________________________________
*Total assets less current and non current liabilities and deferred taxation
* Glanbia has continued to make steady progress in the first half of 2001,
building on the benefits of the recent rationalisation and investment
programme.
* Strong recovery in operating profit and profit before tax compared to
the first half of 2000.
* Balance Sheet continues to strengthen. Capital employed improved to
Eur333.31m. Net borrowings reduced by 10.9% to Eur390m.
* Strong performances achieved in Irish and USA operations.
* Progress made in the UK but results are impacted somewhat by the
outbreak of FMD. Improvements being achieved in food service and consumer
meats operations.
* Group focus in the second half of the year is to maintain steady
progress in building performance and results, enhancing operating
efficiencies and reducing borrowings.
* The Group remains committed to implementation of its strategy for growth
and enhanced shareholder value.
Results
The Board of Glanbia plc is pleased to announce its interim results for the
first half of 2001. Operating profit increased by 84.4% to Eur45.46m (2000:
Eur24.65m) on a turnover which increased by 3.4% to Eur1,288.67m (2000:
Eur1,246.72m). The increase in operating profit primarily reflects a strong
performance in dairy food ingredients and agribusiness, together with improved
results in most consumer foods operations. The operating margin improved to
3.5% (2000: 1.97%).
The increased turnover reflects a satisfactory increase in sales, particularly
in food ingredients and is net of the accounting impact of the joint venture
agreement with Leprino Foods for pizza cheese, as well as the disposal of the
lamb business in June 2000.
Profit before tax increased by 195% to Eur32.23m, compared to Eur10.92m in
2000.
Adjusted earnings per share increased to 7.70c (2000: 0.99c). FRS3 earnings
per share increased to 7.50c compared to 0.77c for the first half of 2000.
The interest charge declined to Eur12.74m (2000: Eur13.15m). Non-equity
minority interest, which relates to Preferred Securities and Preference
Shares, was Eur6.39m (2000: Eur6.80m).
An interim dividend of 1.866515c is to be paid, an increase of 5% on the 2000
interim dividend of 1.777633c.
Capital employed was Eur333.31m (2000: Eur267.91m). Net borrowings at 30 June
2001 were Eur390m despite adverse currency movements (2000: Eur437.59m).
Review of Operations
Dairy Food Ingredients
Dairy Food Ingredients comprises the USA and Irish dairy ingredients
operations, which supply the international nutrition and food processing
sectors. It had an excellent performance in the first half of 2001. Operating
profit improved by 74.2% to Eur28.71m (2000: Eur16.48m) while turnover
increased by 11.5% to Eur488.89m (2000: Eur438.31m).
In the USA the Group benefited from the additional cheese-making and whey
protein isolate capacity that came on stream during 2000, together with
recovery in the USA cheese market. This business continues to benefit from
growing milk availability, good efficiencies in scale operations and strong
demand for cheese, proteins and other nutritional ingredients in domestic and
Asian markets.
Irish dairy ingredient operations also performed satisfactorily, despite the
additional costs associated with managing the FMD situation. Continuing good
market demand for cheese, proteins and formulated milk products, favourable
currency exchange rates, the benefits of rationalisation as well as strong
focus on operating efficiencies and cost containment, all assisted overall
performance.
Consumer Foods
Consumer Foods consists of Glanbia's businesses which are engaged in the
production and marketing of dairy and meat products primarily through retail
and food service channels in the UK and Ireland. This business group had a
strengthened overall performance in the first half of the year, compared to
the same period in 2000, despite the impact of FMD on certain UK business
units. Operating profit advanced to Eur7.15m, compared to an operating loss of
Eur1.24m in the same period in 2000. Turnover declined to Eur650.50m (2000:
Eur664.77m), principally reflecting the disposal of the lamb business in June
2000.
The Irish liquid milk and chilled foods businesses made satisfactory progress
in a very competitive market environment.
The UK retail cheese business had improved sales and product mix, which
benefited overall profitability. The pizza cheese joint venture had further
growth in volumes but was impacted by the strength of sterling. A major
investment programme is underway to advance this business in terms of capacity
and technological leadership.
The outbreak of foot and mouth disease created major issues for the Group's
fresh pork businesses with disruption to operations and exports in the UK
business and closure of the Japanese markets for European pigmeat imports.
Despite this, a satisfactory overall performance was achieved with Irish
operations playing an important role in ensuring continued, quality supply to
key UK customers.
The UK consumer meats business made good progress compared to the difficulties
experienced in 2000.
The Irish 'Roscrea' consumer meats brand and manufacturing plant were sold in
May as part of business refocusing associated with Group strategy.
The UK Food Service business has made progress in increasing sales, the
benefits of which are expected to begin to flow in the second half of 2001.
Agribusiness
The Agribusiness Division had a satisfactory performance in the first half of
2001, despite the increased costs associated with managing the FMD situation,
particularly in milk assembly. Turnover advanced marginally to Eur149.28m
(2000: Eur143.64m). Operating profit was Eur9.60m compared to Eur9.41m in the
first half of 2000. While demand for fertiliser was reduced, feed sales
increased due to weather conditions and higher stocking levels arising from
the FMD crisis.
Dividend
The Board has approved an interim dividend of 1.866515c, an increase of 5% on
the 2000 interim dividend of 1.777633c. It will be paid on 10 October 2001 to
shareholders on the register on 14 September 2001.
Euro
The Group is well advanced in its preparation for the introduction of the Euro
in 2002. Trading in Euros is already underway with certain customers and
preparations have been made for the conversion of accounting, management
information and treasury systems.
Foot & Mouth Disease
Glanbia continues to actively manage the ongoing impact and potential risks
associated with FMD in the UK and the financial impact on the overall Group
to-date has not been material. The Group has worked closely with the
authorities in the UK and Ireland to ensure best practice in milk assembly and
other activities and has actively supported its suppliers in affected areas.
The need for continued action and sharp vigilance cannot be over-stressed to
eliminate the disease in Great Britain and ensure that Ireland remains FMD
free.
Outlook
Management focus is continuing on improving the performance of the Group and
on maintaining the steady progress achieved in terms of enhanced operating
efficiencies and profits. The Group will continue to advance implementation of
its strategy in this context.
Overall, the improved performance is continuing into the second half of 2001
and, accordingly, the Board believes that the results for the full-year 2001
will be satisfactory.
Tom Corcoran
Chairman
ENDS
5 September 2001
For further information, contact:
Michael Patten, Director of Communications, Glanbia plc
Tel: 056-72200 or 087-2414502
Jim Milton, Murray Consultants
Tel: 01-6326400 or 086-2558400
Glanbia plc
Consolidated Profit and Loss Account
for the Half-Year ended 30 June 2001
Half year Half year Year ended 30
ended ended December
30 June 1 July 2000
2001 2000
Notes Eur'000 Eur'000 Eur'000
Turnover 1,322,569 1,246,718 2,429,812
Less share of turnover of joint (33,901) 0 (28,070)
venture
------------- ------------- ------------
Group Turnover 1 1,288,668 1,246,718 2,401,742
------------- ------------- ------------
Group Operating Profit 45,175 24,524 81,826
Share of operating profit of 280 127 884
joint venture & associates
------------- ------------- ------------
Operating profit including joint 1 45,455 24,651 82,710
venture & associates
Profit / (loss) on sale of 2 (489) 3,103 23,126
operations
Profit on sale of fixed assets 0 4,662 5,502
Reorganisation and merger costs 0 (8,345) (2,785)
Group Interest (12,741) (13,152) (28,871)
Share of interest of joint 0 0 (152)
venture and associates
------------- ------------- ------------
Profit before taxation 32,225 10,919 79,530
Taxation (3,635) (1,413) (5,481)
------------- ------------- ------------
Profit after taxation 28,590 9,506 74,049
Equity minority interest (276) (457) (622)
Non-equity minority interest (6,387) (6,801) (13,876)
------------- ------------- ------------
Profit for the year 21,927 2,248 59,551
Dividends 3 (5,460) (5,200) (12,627)
------------- ------------- ------------
Profit retained / (loss 16,467 (2,952) 46,924
absorbed) for the year
========= ========= =========
Earnings per share (cent) 4 7.50 0.77 20.35
Adjusted earnings per share 4 7.70 0.99 11.55
(cent)
Glanbia plc
Consolidated Balance Sheet
as at 30 June 2001
30 June 1 July 30 December
2001 2000 2000
Notes Eur'000 Eur'000 Eur'000
Assets employed
Fixed assets
Tangible assets 530,616 551,982 533,428
Goodwill 5,021 3,706 4,958
Financial assets 35,108 20,155 34,923
---------------- --------------- --------------
570,745 575,843 573,309
---------------- --------------- --------------
Current assets
Stocks 240,152 210,886 197,386
Debtors 350,294 378,787 295,222
Cash and bank balances 5 69,664 18,986 113,829
---------------- --------------- --------------
660,110 608,659 606,437
---------------- --------------- --------------
Current liabilities
Creditors 407,905 432,700 424,642
Borrowings 5 40,622 0 3,290
---------------- --------------- --------------
448,527 432,700 427,932
---------------- --------------- --------------
Net current assets 211,583 175,959 178,505
---------------- --------------- --------------
Total assets less current 782,328 751,802 751,814
liabilities
---------------- --------------- --------------
Less non-current
liabilities
Creditors 29,975 27,313 31,564
Borrowings 5 419,044 456,577 404,497
---------------- --------------- --------------
449,019 483,890 436,061
---------------- --------------- --------------
333,309 267,912 315,753
========= ========== ==========
Capital and reserves
Called up equity share 17,551 17,551 17,551
capital
Share premium account 80,005 80,005 80,005
Merger reserve 113,148 113,148 113,148
Revenue reserves 6 (59,414) (119,966) (70,922)
Capital reserves 2,825 2,825 2,825
---------------- --------------- --------------
Equity shareholders' funds 154,115 93,563 142,607
Equity minority interests 6,326 6,910 6,052
Non-equity minority 7 151,757 140,886 141,064
interests
Capital grants 21,111 26,553 26,030
---------------- --------------- --------------
333,309 267,912 315,753
========= ========== ==========
Glanbia plc
Summarised Cash Flow Statement
Half-Year Half-Year Year ended
ended ended 30 December 2000
30 June 2001 1 July 2000 Eur'000
Eur'000 Eur'000
Net Cash Inflow from Operating
Activities
Operating profit 45,175 24,524 81,826
Reorganisation and merger costs (11,506) (9,072) (20,127)
Profit on disposal of fixed 114 (41) (1,618)
assets
Depreciation and amortisation 27,712 25,887 53,386
Changes in working capital (89,617) (68,519) 37,054
---------------- --------------- -------------
(28,122) (27,221) 150,521
Returns on Investments and (16,113) (21,351) (49,600)
Servicing of Finance
Taxation (818) (1,698) (4,393)
Purchase of Fixed Assets (net of (21,085) (28,793) (42,687)
disposals/grants)
Disposal of Investments 0 4,703 4,963
Purchase of subsidiary (24,242) (21,921) (23,341)
undertakings
Disposal of subsidiary 10,124 6,095 37,226
undertakings
Equity Dividends Paid (7,428) (12,071) (17,271)
---------------- --------------- --------------
Change in net debt resulting (87,684) (102,257) 55,418
from cash flows
Bank balances in disposed 0 0 653
subsidiaries
Translation difference (8,360) 1,246 173
Preference Share redemption 0 0 (13,622)
---------------- --------------- --------------
Movement in net debt in the (96,044) (101,011) 42,622
period
Net debt at beginning of period (293,958) (336,580) (336,580)
---------------- --------------- --------------
Net debt at end of period (390,002) (437,591) (293,958)
========== ========== ==========
Glanbia plc
Notes to the Financial Statements
Note 1: Segmental Analysis
Half year ended Half year ended Year ended
30 June 1 July 30 December
2001 2000 2000
Eur'000 Eur'000 Eur'000
Turnover by Business Class
Consumer Foods 650,501 664,768 1,254,862
Food Ingredients 488,892 438,315 928,288
Agribusiness 149,275 143,635 218,592
--------------------- --------------- -------------
1,288,668 1,246,718 2,401,742
========== ========== ==========
Operating Profit by
Business Class
Consumer Foods 7,150 (1,242) 12,079
Food Ingredients 28,708 16,483 56,496
Agribusiness 9,597 9,410 14,135
--------------------- --------------- -------------
45,455 24,651 82,710
========== ========== ==========
Note 2. (Loss) on sale of operations
The loss on sale of operations of Eur489,000 represents the net impact of the
sale of the Roscrea brand and associated assets in May 2001 together with
adjustments to profits / losses on prior year disposals.
Note 3: Dividends Half year Half year Year ended
ended ended 30
30 June 1 July December
2001 2000 2000
Eur'000 Eur'000 Eur'000
Dividends paid / proposed per share 1.87 1.78 4.32
(cent)
========== ========== ==========
Total dividend (Eur'000) 5,460 5,200 12,627
========== ========== ==========
Note 4: Earnings per ordinary Half year Half year Year ended
share ended ended 30 December
30 June 1 July
2001 2000 2000
Eur'000 Eur'000 Eur'000
Profit after taxation and minority 21,927 2,248 59,551
interest
========== ========== ==========
Weighted average number of
ordinary shares in
issue (million) 292.514 292.514 292.514
========== ========== ==========
Earnings per share (cent) 7.50 0.77 20.35
========== ========== ==========
Adjustments:
Goodwill amortisation 0.03 0.03 0.09
Loss / (Profit) on sale of 0.17 (2.66) (9.52)
operations / investments
Reorganisation and merger costs 0.00 2.85 0.63
---------------- -------------- ------------
Adjusted Earnings per Share (cent) 7.70 0.99 11.55
========== ========== ==========
Note 5: Group Borrowings Half year ended Half year ended Year ended
30 June 1 July 30 December
2001 2000 2000
Eur'000 Eur'000 Eur'000
Borrowings due within one 40,622 0 3,290
year
Borrowings due after one 419,044 456,577 404,497
year
Less:
Cash and bank balances (69,664) (18,986) (113,829)
------------------- ----------------- ---------------
Net borrowings 390,002 437,591 293,958
========== ========== ==========
Note 6: Revenue Profit Currency Goodwill
Reserves Retained Translation Reserve Total
Eur'000 Reserve Eur'000 Eur'000
Eur'000
At 30 December 2000 91,953 (35,198) (127,677) (70,922)
Profit retained 16,467 16,467
Goodwill on disposal 1,224 1,224
Currency translation
difference on
foreign currency net (3,364) (2,819) (6,183)
investments
-------------- ------------- --------------- -----------
At 30 June 2001 108,420 (38,562) (129,272) (59,414)
========== ========== ========== =========
Note 7:
Non-equity minority interests include $100 million 7.99% cumulative preferred
securities issued by a subsidiary in 1996 and Eur38.3 million cumulative
redeemable preference shares issued by a subsidiary in 1993 and 1995, both net
of unamortised issue costs.
Note 8:
The figures for the half-years ended 30 June 2001 and 1 July 2000 are
unaudited. The figures for the full year ended 30 December 2000 represent an
abbreviated version of the Group's financial statements for the year, which
received an unqualified audit report and have been filed with the Registrar of
Companies.