Final Results

RNS Number : 1770A
Talent Group PLC
18 March 2013
 



 

 

18  March 2013

Talent Group plc

("Talent", "Company" or the "Group")

 

Final results for the year ended 30 September 2012

 

 

Chairman's Statement

 

I am pleased to present the Company's results for the year ended 30 September 2012.

 

Although Group turnover has increased to £1,041,000 (2011: £874,000), gross profit was reduced to £292,000 (2011: £516,000), reflecting a different mix of income streams, After taxation, we have a retained loss for the year of £245,000 (2011: profit of £31,000).

 

The results for the full year are somewhat disappointing in view of an encouraging first half of the year which saw both our production companies, Talent Television and Talent Television South, engaged in significant levels of production activity. Talent Television was completing production of My Phone Genie, a 26-part children's series produced as an international co-production with Moonscoop of France, Telegael of Ireland, and ZDF of Germany. The series has subsequently been broadcast successfully on ITV, and the company is in discussions regarding a second series.

 

Talent Television South completed a second series of eight crime documentaries for The Crime and Investigation Network during the first half of the year, which were broadcast in the final quarter of 2012, achieving above average audiences for the Channel. A third series of six shows has just been commissioned for production in the 2012/13 financial year.

 

A number of other projects have also contributed to Group profitability. Talent Television South completed a documentary on The Richardsons, again for The Crime and Investigation Network. A further two documentaries, on Frankie Fraser and Broadmoor, have been commissioned and completed since the year end. Additionally, Talent South retains its involvement in the production of instructional DVDs, corporate films, and local television.

 

Whilst there was a notable lack of production activity during the second half of the 2011/12 financial year, development work continued unabated, and both companies have a range of projects, both for television and cinema, which are progressing and can be expected to contribute to Group profitability in future years.

 

 

Terry Bate

Chairman

 

14 March 2013

 

 

 

 

Business Review and Principal Activities

 

 

As the Chairman has stated above, the second half of the year was disappointing in terms of the level of production and therefore income. This was due in part to My Phone Genie being broadcast in Germany much later than we had anticipated which impacted on our expectations for the timing of a potential second series. That said, the series has performed well in the UK on ITV/CITV and the broadcaster has responded positively.  As a result we are looking at the prospect of funding a second series. We also have a number of other new scripted comedy and drama projects both for Kid's and prime-time television at various stages of development and pitching.

 

We have also embarked on a number of new relationships with third party creators and companies in order to stimulate greater activity in the genres of game show and formatted entertainment and reality.

 

As expected, our first theatrical feature film Outside Bet was released into cinemas by Universal last April and is currently available on DVD. It has started selling to other territories, including Australia, and we expect it will get a free-to-air television premiere in the UK at some point in the not too distant future. As a result of this film, we have established some new relationships and as such have acquired the rights to some other interesting projects including the co-production film rights to the successful British Asian stage play The Deranged Marriage, by Pravesh Kumar, which would be best described as in the same genre as Bend It Like Beckham and Monsoon Wedding.

 

Talent South continues to progress well, and we are all delighted that the audience figures continue to grow for Fred Dinenage - Murder Casebook, and that our strong relationship with the broadcaster has resulted in the commissioning of further one-off programmes and a third series of Murder Casebook.

 

Overall, whilst the general lack of production in the second half year thwarted the speed of our desired progress we have a strong development slate in both companies and a keen desire to return shareholder value. As experienced investors in this sector know, it can be frustrating but the next big and profitable 'hit' is always just around the corner and can therefore be very rewarding for those who persist.

 

 

 

Tony Humphreys

Managing Director

 

18  March 2013

 

 Further Enquiries

 

Talent Group plc

 

Tony Humphreys

Tel: 020 7415 7114

 

 

Merchant Securities Limited

 

Simon Clements

Tel: 020 7628 2200

 

 

 

 

 

Audited consolidated income statement for the year ended 30 September 2012

 

 

 

2012

2011

 

Notes

£'000

£'000

 

 

 

 

Revenue

 

1,041

874

 

 

 

 

Cost of sales

 

(749)

(358)

 

 

 

 

Gross profit

 

292

516

 

 

 

 

Administrative expenses

 

(494)

(441)

 

 

 

 

Operating (loss)/profit

 

(202)

75

 

 

 

 

Finance income

 

-

-

Finance costs

 

(43)

(55)

 

 

 

 

(Loss)/profit  before taxation

 

(245)

20

 

 

 

 

 

 

 

 

Taxation

2

-

11

 

 

 

 

 

 

 

 

(Loss)/profit for the year

 

(245)

31

 

 

 

 

(Loss)/profit  per share (pence)

3

(1.116p)

0.165p

Diluted (loss)/profit per share (pence)

3

(1.066p)

0.156p

 

The income statement has been prepared on the basis that all operations are continuing operations.

 

The accounting policies and the notes, which are set out in the Company's report and accounts, form an integral part of these financial statements.

 

There are no recognised gains or losses other than those passing through the income statement.

 



 

Audited consolidated balance sheet as at 30 September 2012

 

 

 

2012

2011

 

Notes

£'000

£'000

£'000

£'000

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Goodwill

 

 

1,082

 

1,082

Property, plant  & equipment

 

 

14

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,096

 

1,103

 

 

 

 

 

 

Current assets

 

 

 

 

 

Inventories

 

138

 

55

 

Trade receivables

 

78

 

248

 

Cash & cash equivalents (excluding bank overdraft)

4

11

 

29

 

 

 

 

 

 

 

 

 

 

227

 

332

 

 

 

 

 

 

Total assets

 

 

1,323

 

1,435

 

 

 

 

 

 

Equity and liabilities

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Share capital

 

 

6,368

 

6,368

Share premium

 

 

11,822

 

11,822

Share option reserve

 

 

148

 

141

Retained earnings

 

 

(18,576)

 

  (18,331)

 

 

 

 

 

 

Total equity

 

 

(238)

 

-

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Borrowings

5

 

880

 

862

Trade & other payables

6

 

681

 

573

 

 

 

 

 

 

Total Liabilities

 

 

1,561

 

1,435

 

 

 

 

 

 

Total equity & liabilities

 

 

1,323

 

1,435

 



Audited consolidated cash flow statement from the year ended 30 September 2012

 

 

 

2012

2011

 

Notes

£'000

£'000

£'000

£'000

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

(Loss)/profit before taxation

 

(245)

 

20

 

Adjustments for:

 

 

 

 

 

Depreciation of tangible assets

 

7

 

12

 

Amortisation of intangible assets

 

-

 

25

 

Share option reserve

 

7

 

8

 

Interest received

 

-

 

-

 

Interest paid

 

43

 

55

 

 

 

 

 

 

 

 

 

(188)

 

120

 

 

 

 

 

 

 

Decrease/(increase) in trade & other receivables

 

170

 

(257)

 

Decrease in inventories

 

(83)

 

(49)

 

Increase in other payables

 

108

 

127

 

 

 

 

 

 

 

 

 

7

 

(59)

 

 

 

 

 

 

 

Tax refund received

 

-

 

11

 

Tax paid

 

-

 

-

 

 

 

 

 

 

 

Net cash from operating activities

 

 

7

 

(48)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Purchase of property, plant and equipment

 

-

 

(2)

 

Interest received

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

-

 

(2)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Decrease in borrowings

 

(12)

 

-

 

Proceeds from issue of shares

 

     -

 

130

 

Interest paid

 

(43)

 

(56)

 

 

 

 

 

 

 

Net cash used in financing

 

 

(55)

 

75

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

7

 

(48)

 

25

 

 

 

 

 

 

Cash and cash equivalents at the beginning

 

 

 

 

 

of the year

7

 

29

 

4

Cash and cash equivalents at the end of the year

7

 

(19)

 

29

 



 

Audited consolidated statement of changes in equity from the year ended 30 September 2012

 


 

Share

Capital

£'000

 

Share

Premium

£'000

Share Option

Reserve

£'000

Retained

Earnings

£'000

Total

£'000







At 1 October  2010

6,329

11,731

133

(18,362)

(169)







Changes in equity






Profit for the year

-

-

-

31

31

Equity share option recognised

-

-

8

-

8

New shares issued

39

91

-

-

130







At 1 October  2011

6,368

11,822

141

(18,331)

-







Changes in equity






Loss for the year

-

-

-

(245)

(245)

Equity share option recognised

-

-

7

-

7







 

At 30 September 2012

 

6,368

 

11,822

 

148

(18,576)

  (238)

 

 

 

Notes to the preliminary results for the year ended 30 September 2012

 

1.         Basis of preparation

 

These financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRS) issued by the International Accounting Standards Board (IASB) as adopted by European Union ("adopted IFRSs"), and are in accordance with IFRS as issued by the IASB.

 

The financial information set out above does not constitute the Company's statutory accounts for the years ended 30 September 2011 and 2012, but is derived from those accounts. Statutory accounts for 2011 have been delivered to the Registrar of Companies and those for 2012 will be shortly. The Auditors have reported on those accounts; their reports were unqualified and did not contain statements under the Companies Act 2006 section 498.

 

2.         Taxation

 

 

2012

2011

 

£'000

£'000

 

 

 

Domestic current year tax

 

 

UK corporation tax

-

-

 

 

 

Domestic prior year tax

 

 

UK corporation tax - refund

-

11

 

 

 

 

-

11

 

 

 

Factors affecting the tax charge for the period:

 

 


 

 

(Loss)/profit on ordinary activities before taxation

(245)

20

Profit/(loss) on ordinary activities multiplied by the standard rate of

 

 

Corporation tax in the UK of 25 per cent. (2011: 21 per cent.)

(61)

4

Expenses not deductible for tax purposes

2

10

Depreciation in excess of capital allowances for the year

2

1

Other short-term timing differences

24

-

Utilisation of tax losses

33

(15)

Prior year tax

-

11


 

 

Current tax charge for the year

-

11


 

 

 

3.         Loss per share

 

 

2012

2011

 

£'000

£'000

 

 

 

Numerator

 

 

Basic/Diluted: Net (loss)/profit

(245)

31

 

 

 

Denominator

 

 

Basic: Weighted average shares

21,960,284

18,794,777

Effect of diluted securities: stock options

1,027,500

1,027,500

 

 

 

Diluted: Adjusted weighted average shares

22,987,784

19,822,277

 

Basic (loss)/profit per share is calculated by dividing the net (loss)/profit for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

 

Diluted profit/(loss) per share is computed using the weighted average number of shares outstanding during the period adjusted for the dilutive effect of stock options outstanding for the period.

 

 

 

 

4.         Cash and cash equivalents

 

 

2012

2011

 

£'000

£'000

 

 

 

Cash at bank and in hand

11

29

Bank overdraft

(30)

-

 

 

(19)

 

29

 

5.         Borrowings

 

 

2012

2011

 

£'000

£'000

 

 

 

Bank overdraft

30

-

Other loans

850

862

 

 

 

 

880

862

 

The above borrowings include loans of £850,000 from Terry Bate, Non-Executive Chairman. On the first loan of £700,000, interest is payable monthly at the rate of a minimum of 6 per cent per annum. During the year to 30 September 2010 Mr Bate provided a further loan facility to the Company as production finance for a commission that was subsequently cancelled. At 30 September 2012 £150,000 remained outstanding under this facility (2011 - £162,000). Interest on this loan is payable at the rate of 7 per cent. per annum. The loans are unsecured and no guarantees were given.

 

a)         Ageing

The loans are due on demand.

 

b)         Fair values

 

Cash and cash equivalents

The carrying value approximates to fair value.

 

Other assets and liabilities

No disclosure of fair value has been made as the carrying value is a reasonable approximation of the fair value.

 

 

6.         Trade and other payables: amounts falling due within one year

 

 

2012

2011

 

£'000

£'000

 

 

 

 

 

 

Social security and other taxes

167

47

Other payables

-

33

Accruals and deferred income

514

493

 

 

 

 

681

573

 

 

7.         Reconciliation of net cash flow to movement in cash and cash equivalents

 

 

2012

2011

 

£'000

£'000

 

 

 

Net (decrease)/ increase in cash and cash equivalents

(48)

25

Cash and cash equivalents at beginning of year

29

4

 

 

 

Cash and cash equivalents at end of year (note 4)

(19)

29

 

 

8.                     Financial commitments

 

 

Office

equipment

2012

£'000

Office

equipment

2011

£'000

Land and

buildings

2012

£'000

Land and

buildings

2011

£'000

At 30 September 2012, the Group had commitments under non - cancellable operating leases as follows:

 

 

 

 

Expiry date:

 

 

 

 

Less than one year

2

-

-

-

Between two and five years

-

2

-

-

 

At 30 September 2012 there are no terms of renewal or purchase options and escalation clauses.  There are also no restrictions imposed by lease arrangements concerning dividends, additional debt and further leasing.

 

9.         Dividend

 

The Directors do not propose a dividend payment.

 

10.        Copies of report and accounts

 

Copies of the Report and Accounts will be posted to shareholders shortly, will be available from the Company's registered office Studio 31, FBC, 40 Bowling Green Lane, London EC1R 0NE and will be available from the Company's website www.talenttv.com.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAXDSFFPDEFF
UK 100

Latest directors dealings