30 September 2010
Gas Turbine Efficiency plc
Interim results for the six months ended 30 June 2010
Gas Turbine Efficiency plc ('GTE' or 'the Group'), a leading provider of proprietary systems for enhancing the performance of industrial and aviation turbines, today announces its unaudited interim results for the six months ended 30 June 2010 (H1).
H1 2010 Highlights
- Group revenue increased by 7% to $19.7m (H1 2009: $18.4m)
o Energy Services revenue up 13% to $16.4m (H1 2009: $14.5m)
o Long term growth areas performed strongly with the combustion business up 33% and the recently launched (3Q 2009) outage service group delivering revenues of $3.4m, exceeding expectations
o Aviation revenue down 16% to $3.3m (H1 2009: $3.9m)
- Gross profit margin at 35% (H1 2009: 40%, FY 2009: 35%)
- EBITDA negative $2.6m, after charging $0.9m in exceptional costs
- Additional $10m secured credit facility agreed with existing and new investors
- Board of Directors reconstituted, including appointment of new CFO
- Cash and cash equivalents of $3.3m as at 30 June 2010
Consistent with GTE's market channel strategy, in the first half of 2010, there has been a significant shift in sales mix from traditional OEMs towards direct sales to third parties and end users.
- Sales to third parties and end users more than doubled from $5.1m to $11.5m driven by continued investment in combustion, services and commercial resources. This channel accounted for over half of revenue (up from approximately 30% in H1 2009).
- Sales through the OEM channel were down 47% from $9.4m to $5.0m due to the effect of continuing recessionary pressures on customers' spending. This channel represented approximately 25% of revenue, down from approximately 50% in H1 2009.
- Sales to the aviation sector were down 16% from $3.9m to $3.3m due to delays in customer orders in a difficult industry environment. Aviation sales represented 17% of total H1 2010 sales (down from 21% in H1 2009).
Current Trading
- Current year revenue and order backlog up 5% to $33.8m as at 1 September 2010 (2009: $32.1m)
- Energy Services revenue and order backlog up 7% to $28.8m (2009: $27.0m)
- Aviation revenue and order backlog reduced by 2% to $5.0m (2009: $5.1m)
- Full year Group revenue now expected to be approximately 15% ahead of 2009, against a very challenging marketplace and economy
- Full year gross margin performance anticipated to be broadly in line with H1 2010
Steve Zwolinski, Chief Executive Officer of GTE, commented:
"GTE delivered solid growth in the first half, with Group revenue up 7%. This growth was driven by a particularly strong performance in the combustion and services business where demand for our products and services has strengthened despite the difficult economic backdrop. Although the longer cycle segments remain sluggish due to the lingering impact of the recession, we expect improved bookings in our Energy Services business in the second half of 2010.
"GTE provides compelling economic and environmental value to customers in the multi-billion dollar market for gas turbine services and upgrades. However, in the short term, our customers' cash constraints have caused a delay in investment and plant upgrade decisions. Although these delays limit short term order visibility, general customer engagement around our current and new products has increased during the period and, longer term, we feel we are well positioned to benefit when our markets improve."
Zwolinski added: "We successfully concluded a $10m secured loan in January and arranged a further $10m secured credit facility in June with existing and new investors of which $4.5m has been drawn in the third quarter. This confirms that our major investors remain supportive of GTE's strategy for growth."
For further information, please contact:
Gas Turbine Efficiency plc
Steven Zwolinski, CEO;
+46 (0)8 546 10 528
Financial Dynamics
Jon Simmons; Susanne Yule
+44 (0) 20 7269 7291
Matrix Corporate Capital LLP
Nick Ellis
+44 (0) 20 3206 7000
About GTE
Gas Turbine Efficiency plc (GTE) designs, manufactures and supplies proprietary energy saving and performance enhancing systems and support services to the Power Generation, Oil and Gas and aviation industries. GTE's extensive portfolio of patented solutions save fuel, reduce emissions, increase availability, and extend turbine and parts life.
The Group provides solutions for application of a wider variety and quality of primary and alternative fuels. Specific products and services developed by our world-class technology team include compressor cleaning and power augmentation systems; fuels management systems; combustion design, repair, upgrade and monitoring, fluid and control auxiliaries and outage management services. The Group's systems and associated services are provided to turbine end users and OEMs including General Electric, Pratt & Whitney, Rolls Royce, Caterpillar-Solar and Siemens from operation centers in Europe and the USA. GTE's shares are traded on London Stock Exchange's AIM (Ticker: GTE).
Overview
GTE delivered solid revenue growth in the first half with Group revenue up 7%. This growth was driven by a particularly good performance in the Energy Services division (primarily combustion and services) where demand for our products and services strengthened despite the difficult economic backdrop.
Gross margins in H1 2010 were 35% (H1 2009: 40%) reflecting both the increase in revenue contribution from Energy Services and the product mix within this division.
GTE delivered EBITDA of negative $2.6m (H1 2009: $0.7m) reflecting $0.9m of exceptional costs associated with new financing arrangements coupled with lower than anticipated sales. Net results were a loss of $3.0m (H1 2009: $0.06m). Basic and fully diluted (loss)/earnings per share was $(0.030) (H1 2009: $0.001).
The total number of patents granted increased by 20% to 24 from 20 at 31 December 2009, with an additional 18 patent applications pending or provisionally filed. The Group's cash and cash equivalents position at 30 June 2010 was $3.3m and $10m remained available for borrowing as of 30 June 2010 under GTE's recently signed secured credit facility. Approximately $4.5m of this credit facility has been utilized at the time of this announcement.
Operating Review
Energy Services - Combustion, Services & Auxiliaries
Despite the challenging economic back drop, demand across our core range of products and services has strengthened and revenues from the Energy Services division were up 13% to $16.4m in H1 2010 as compared to H1 2009, primarily in the combustion and services segment.
Order intake for Energy Services activities increased by 30% to $18.1m in the first half of 2010 as compared to H1 2009, driven by the addition of Services as noted below.
Sales to OEMs decreased by 47%. End user sales increased by 126% to $11.5m reflecting sales to third parties and direct to end users, such as utilities, oil and gas companies and global service providers.
Combustion Business
Overall the combustion business grew 33% to $4.9m. Product development in the Energy Services sector continues on track with more than ten new product introductions and a wide range of turbine model overhaul service offerings, including extensions of capability for the 50Hz turbines used in the European market. In line with the Group's globalization strategy, the European commercial team was strengthened by significant senior hires to target the critical market segment of power generation and oil and gas.
Services
GTE entered the US turbine services market in July 2009. The new business unit was launched and the first order was received from a leading US utility within three months. With 2010 as the first full year of turbine services operation, the new business unit exceeded plans for the first half with revenue of $3.4m and is on track to deliver comparable results in H2. Key customer relationships and service agreements have been established with several major US power generators supporting ongoing work volume.
Auxiliaries
Our industrial business continues to be focused on three customer markets including OEMs, end users and third parties. This global market strategy shows promising growth prospects.
First half revenues declined by 25% (from $10.8m to $8.1m) driven by lingering recessionary effects on the OEM channel which was down 46% (from $8.9m to $4.8m). The OEM decline reflects the longer cycle 'new build' segment and generally lags economic cycles.
On a very positive note, GTE's long term strategic growth areas strengthened. The GTE patented compressor cleaning solution increased 89% (from $0.9m to $1.7m). Sales direct to end users and third parties were up 74% (from $1.9m to $3.3m) and EMEA regional sales were up 13% (from $0.8m to $0.9m).
Backlog strengthened in H1 2010 as compared to H1 2009 across the board. Total backlog was up 33% (from $5.5m to $7.3m) vs. the same point in 2009.
Gross margins declined 3 pts (from 29% to 26%) due to product mix and market conditions. Backlog indicates a return to historical levels in the second half of 2010.
Aviation
The Aviation business experienced a decline in revenue of 16% in H1 2010 to $3.3m, which was below expectations.
During the first half of 2010, GTE began discussions to sell substantially all of the assets of the Aviation business. These discussions are ongoing.
Corporate and Board Matters
During the first half of calendar 2010, GTE successfully concluded both a $10m secured borrowing and a $10m secured credit facility with existing and new investors. These credit facilities allow the Company to continue its product development as well as meeting working capital requirements. Approximately $5.5m remains available to borrow under the secured credit facility at the time of this announcement.
The Board of GTE has been reconstituted beginning in January 2010, when Mr. John Grant was appointed as the Company's Non-executive Chairman, Chairman of the Remuneration Committee, and a member of the Audit and Nomination Committees. He brings wide experience from both executive and non-executive roles following a career spent primarily in the engineering and automotive industries in the US and the UK.
Additionally, effective 1 July 2010, Mr. Harry W. Zike was appointed as Chief Financial Officer and elected as a member of the Board of GTE. Mr. Zike has spent his career in a variety of senior international Board and Chief Financial Officer roles within both public and private companies in the energy and technology sectors. Further to the announcement made at the time of Mr. Zike's appointment, during the past five years Mr. Zike has also been a director at: New Energy Associates LLC, Siemens Westinghouse Power Corp, Siemens Shares Services LLP and Siemens Demag Delaval Turbomachinery, Inc. (all of which were Siemens subsidiaries).
Finally, in July, 2010, Mr. John Mapplebeck was elected as a Non-executive Director following Mr. Charles Cameron's resignation from the Board. Mr. Mapplebeck brings a wealth of experience in the energy sector from a wide range of executive and non-executive positions. In addition to the 8,862 GTE shares he owns, Mr. Mapplebeck's wife has a beneficial interest in a further 250,000 shares in GTE, held on her behalf on a non-discretionary basis.
Current Trading & Outlook
Current year revenue and order backlog as at 1 September 2010 was up 5% to $33.8m compared to $32.1m at the same point in 2009. Energy Services revenue and order backlog is up 7% to $28.8m (2009: $27.0m). However, as noted above, Aviation revenue and order backlog for the period to 1 September was down slightly at $5.0m (2009: $5.1m). In spite of an ongoing challenging marketplace, full year Group revenue is now expected to be approximately 15% ahead of 2009. Gross margin for the full year is anticipated to be broadly in line with the first half of the year.
Despite the energy industry continuing to conserve cash and the consequent reduced demand, GTE continues to experience growth in the combustion and service segments of its Energy Services business. GTE is well positioned to grow in this market with newly launched products and services targeted at the more "recession resistant" energy aftermarket segment.
As previously disclosed, GTE remains in discussions with a strategic investor for an investment in the Company. These discussions are ongoing.
CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
|
||||
for the period ended 30 June 2010 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
6 months ended |
|
12 months ended |
|
6 months ended |
|
|
|
|
|
|
30 June 2010 |
|
31 December 2009 |
|
30 June 2009 |
|
|
|
|
Note |
|
unaudited |
|
audited |
|
unaudited |
|
|
|
|
|
|
$'000 |
|
$'000 |
|
$'000 |
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
2 |
|
19 723 |
|
37 074 |
|
18 436 |
|
|
Cost of sales |
|
|
|
(12 902) |
|
(24 039) |
|
(11 093) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
|
6 821 |
|
13 035 |
|
7 343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution and selling costs |
|
|
|
(2 940) |
|
(4 287) |
|
(1 943) |
|
|
Research and development expenses |
|
|
|
(1 240) |
|
(2 554) |
|
(909) |
|
|
Administrative expenses |
|
|
|
(6 596) |
|
(11 486) |
|
(4 407) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) / profit |
|
3 |
|
(3 955) |
|
(5 292) |
|
84 |
|
|
|
Interest receivable |
|
|
|
11 |
|
333 |
|
186 |
|
|
Finance costs |
|
|
|
(964) |
|
(923) |
|
(268) |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) / Profit before tax |
|
|
|
(4 908) |
|
(5 882) |
|
2 |
|
|
|
Tax |
|
4 |
|
1 880 |
|
1 209 |
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS)/PROFIT FOR THE PERIOD ATTRIBUTABLE |
|
|
|
|
|
|
|
|
|
|
TO EQUITY HOLDERS OF THE PARENT |
|
|
|
(3 028) |
|
(4 673) |
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Profit per share |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations: |
|
|
|
|
|
|
|
|
|
|
Basic and diluted (loss)/profit per share ($) |
|
|
|
(0.030) |
|
(0.052) |
|
0.001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Earnings before interest, taxes, depreciation and amortisations (EBITDA) |
|
|
|
(2 595) |
|
(3 434) |
|
726 |
|
|
(Loss)/Earnings before interest, taxes, amortisations and exceptional items (EBITAE) |
|
|
|
(2 454) |
|
(4 360) |
|
403 |
|
|
(Loss)/Earnings before interest, taxes, depreciation, amortisations and exceptional items (EBITDAE) |
|
|
|
(1 743) |
|
(3 434) |
|
726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months ended |
|
12 months ended |
|
6 months ended |
|
|
|
|
|
|
30 June 2010 |
|
31 December 2009 |
|
30 June 2009 |
|
|
Consolidated Statements of Comprehensive (Loss)/ Income |
|
|
|
unaudited |
|
audited |
|
unaudited |
|
|
|
|
|
|
$'000 |
|
$'000 |
|
$'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) / profit for the period |
|
|
|
(3 028) |
|
(4 673) |
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences of foreign operations |
|
|
|
(288) |
|
(621) |
|
32 |
|
|
Currency translation differences of long-term intercompany loans |
|
|
|
(1 127) |
|
1 913 |
|
104 |
|
|
Adjustment in fair value of available-for-sale investments |
|
|
|
- |
|
32 |
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss)/income for the period |
|
|
|
(1 415) |
|
1 324 |
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss)/income for the period |
|
|
|
(4 443) |
|
(3 349) |
|
228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
||
at 30 June 2010 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
6 months ended |
|
12 months ended |
|
6 months ended |
|
|
|
|
|
|
30 June 2010 |
|
31 December 2009 |
|
30 June 2009 |
|
|
|
|
|
|
unaudited |
|
audited |
|
unaudited |
|
|
|
|
|
|
$000 |
|
$000 |
|
$000 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
2 |
|
|
|
|
|
|
|
|
|
Capitalised expenditure for R&D |
|
|
|
14 766 |
|
12 840 |
|
10 155 |
|
|
Patents |
|
|
|
3 869 |
|
3 199 |
|
2 694 |
|
|
Customer relationships |
|
|
|
164 |
|
215 |
|
267 |
|
|
ERP system |
|
|
|
1 495 |
|
1 784 |
|
1 027 |
|
|
Goodwill |
|
|
|
6 184 |
|
6 269 |
|
6 196 |
|
|
|
|
|
|
26 478 |
|
24 307 |
|
20 339 |
|
Tangible assets |
|
|
|
|
|
|
|
|
|
|
|
Equipment, tools, fixtures and fittings |
|
|
|
4 350 |
|
4 065 |
|
3 276 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
5 555 |
|
3 447 |
|
2 232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
|
36 383 |
|
31 819 |
|
25 847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
2 |
|
5 699 |
|
5 935 |
|
3 985 |
|
|
|
|
|
|
|
|
|
|
|
|
Current receivables |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable - trade |
|
2 |
|
4 862 |
|
9 213 |
|
6 183 |
|
|
Income taxes recoverable |
|
|
|
18 |
|
6 |
|
377 |
|
|
Other receivables |
|
|
|
184 |
|
190 |
|
581 |
|
|
Prepaid expenses and accrued income |
|
|
|
2 049 |
|
1 601 |
|
2 092 |
|
|
|
|
|
|
7 113 |
|
11 010 |
|
9 233 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
3 349 |
|
3 616 |
|
10 490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
16 161 |
|
20 561 |
|
23 708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
|
52 544 |
|
52 380 |
|
49 555 |
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
||
at 30 June 2010 (continued) |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
6 months ended |
|
12 months ended |
|
6 months ended |
|
|
|
|
|
|
30 June 2010 |
|
31 December 2009 |
|
30 June 2009 |
|
|
|
|
|
|
unaudited |
|
audited |
|
unaudited |
|
|
|
|
|
|
$000 |
|
$000 |
|
$000 |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
|
362 |
|
362 |
|
362 |
|
|
Share premium |
|
|
|
41 726 |
|
41 726 |
|
41 726 |
|
|
Capital reserve |
|
|
|
2 636 |
|
2 636 |
|
2 636 |
|
|
Share based payment reserve |
|
|
|
2 006 |
|
1 660 |
|
1 172 |
|
|
Translation reserves |
|
|
|
(117) |
|
1 298 |
|
143 |
|
|
Retained earnings |
|
|
|
(13 887) |
|
(10 859) |
|
(6 126) |
|
Total equity attributable to |
|
|
|
32 726 |
|
36 823 |
|
39 913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities - borrowings |
|
|
|
11 586 |
|
5 244 |
|
932 |
|
|
Accounts payable - trade |
|
|
|
4 195 |
|
5 313 |
|
5 417 |
|
|
Other liabilities |
|
|
|
266 |
|
269 |
|
414 |
|
|
Accrued expenses |
|
|
|
2 804 |
|
3 560 |
|
2 605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 851 |
|
14 386 |
|
9 368 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities - borrowings |
|
|
|
848 |
|
1 028 |
|
50 |
|
|
Deferred tax liabilities |
|
|
|
119 |
|
143 |
|
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
967 |
|
1 171 |
|
274 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
19 818 |
|
15 557 |
|
9 642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
|
|
52 544 |
|
52 380 |
|
49 555 |
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOW |
|
|
|
|||||||
for the period ended 30 June 2010 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
6 months ended |
|
12 months ended |
|
6 months ended |
|
|
|
|
|
|
30 June 2010 |
|
31 December 2009 |
|
30 June 2009 |
|
|
|
|
|
|
unaudited |
|
audited |
|
unaudited |
|
|
|
|
Note |
|
$000 |
|
$000 |
|
$000 |
|
Cash flow from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss / Profit before tax |
|
|
|
(4 908) |
|
( 5 882) |
|
2 |
|
|
Adjustments to operating cash flows |
|
6 |
|
2 658 |
|
3 355 |
|
1 111 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities before changes |
|
|
|
|
|
|
|
|
|
|
in working capital |
|
|
|
(2 250) |
|
(2 527) |
|
1 113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from changes in working capital |
|
|
|
|
|
|
|
|
|
|
|
(Increase)/decrease in inventories |
|
|
|
236 |
|
(2 525) |
|
(560) |
|
|
(Increase)/decrease in receivables |
|
|
|
3 909 |
|
(505) |
|
1 205 |
|
|
Increase/(decrease) in liabilities |
|
|
|
(2 141) |
|
1 544 |
|
(2 118) |
|
Cash used by operations |
|
|
|
(246) |
|
(7 101) |
|
(360) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received |
|
|
|
11 |
|
333 |
|
186 |
|
|
Finance costs |
|
|
|
(964) |
|
(923) |
|
(268) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities |
|
|
|
(1 199) |
|
(7 691) |
|
(442) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities |
|
|
|
|
|
|
|
|
|
|
|
Purchase of intangible non-current assets |
|
|
|
(4 265) |
|
(8 120) |
|
(4 158) |
|
|
Purchase of tangible non-current assets |
|
|
|
(932) |
|
(3 228) |
|
(1 654) |
|
|
Sale of tangible non-current assets |
|
|
|
- |
|
228 |
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
|
(5 197) |
|
(11 120) |
|
(5 781) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
New share issue (net of issue costs) |
|
|
|
- |
|
10 500 |
|
10 500 |
|
|
Loans taken |
|
|
|
6 162 |
|
5 942 |
|
755 |
|
|
Loans repaid |
|
|
|
- |
|
- |
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated by/(used in) financing activities |
|
|
|
6 162 |
|
16 442 |
|
11 252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes |
|
|
|
(33) |
|
537 |
|
13 |
|
Net change in cash and cash equivalents |
|
|
|
(267) |
|
(1 832) |
|
5 042 |
|
|
Cash and cash equivalents at beginning of the period |
|
|
|
3 616 |
|
5 448 |
|
5 448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
|
|
3 349 |
|
3 616 |
|
10 490 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
|
|
|
|
|
|
||||||||||||
for the period ended 30 June 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Share |
|
Share |
|
Capital |
|
Share based |
|
Revaluation |
|
Translation |
|
Retained |
|
Total share- |
|
|
|
|
Capital |
|
premium |
|
reserve |
|
payment reserve |
|
reserve |
|
reserve |
|
earnings |
|
holders equity |
|
|
|
|
$'000 |
|
$'000 |
|
$'000 |
|
$'000 |
|
$'000 |
|
$'000 |
|
$'000 |
|
$'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2008 |
|
269 |
|
31 319 |
|
2 636 |
|
781 |
|
(32) |
|
7 |
|
(6 186) |
|
28 794 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New share issue, 29 200 000 shares at nominal £ 0.002 |
|
93 |
|
11 150 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11 243 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Placing costs |
|
- |
|
(743) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(743) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Credit to equity for share based payments |
|
- |
|
- |
|
- |
|
391 |
|
- |
|
- |
|
- |
|
391 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
32 |
|
136 |
|
60 |
|
228 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance at 30 June 2009 |
|
362 |
|
41 726 |
|
2 636 |
|
1 172 |
|
- |
|
143 |
|
(6 126) |
|
39 913 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Credit to equity for share based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
payments |
|
- |
|
- |
|
- |
|
488 |
|
- |
|
- |
|
- |
|
488 |
||
Total comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1 155 |
|
(4 733) |
|
(3 578) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance at 31 December 2009 |
|
362 |
|
41 726 |
|
2 636 |
|
1 660 |
|
- |
|
1 298 |
|
(10 859) |
|
36 823 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Credit to equity for share based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
payments |
|
- |
|
- |
|
- |
|
346 |
|
- |
|
- |
|
- |
|
346 |
||
Total comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1 415) |
|
(3 028) |
|
(4 443) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance at 30 June 2010 |
|
362 |
|
41 726 |
|
2 636 |
|
2 006 |
|
- |
|
(117) |
|
(13 887) |
|
32 726 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Notes to the financial statements
1 Accounting policies
The unaudited interim accounts for the 6 months ended 30 June 2010 have been prepared using accounting policies that are consistent with the Company's statutory accounts for the year ended 31 December 2009. New or amended standards and Interpretations from IFRIC have not had a material impact on the financial position or results of the Group.
2 Segment information
|
|
|
|
Energy |
|
Total for |
|
Continuing operations |
|
Aviation |
Services |
Unallocated |
Group |
|
|
|
|
|
$'000 |
$'000 |
$'000 |
$'000 |
|
Six months ended 30 June 2010 |
|
|
|
|
|
|
|
Revenue from sales |
|
|
|
|
|
|
|
|
External sales of goods |
|
3 314 |
16 409 |
|
19 723 |
|
|
Cost of Goods Sold |
|
(1 435) |
(11 467) |
|
(12 902) |
|
Segment result - gross profit |
|
1 879 |
4 942 |
|
6 821 |
|
|
|
|
|
|
|
|
|
|
As at 30 June 2010 Assets |
|
|
|
|
|
|
|
|
Inventory |
|
909 |
4 790 |
|
5 699 |
|
|
Receivables |
|
31 |
4 831 |
|
4 862 |
|
|
Intangibles |
|
6 557 |
19 921 |
|
26 478 |
|
|
Other assets |
|
|
|
15 505 |
15 505 |
|
|
Segment assets |
|
7 497 |
29 542 |
15 505 |
52 544 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Segment liabilities |
|
|
|
19 818 |
19 818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended 31 December 2009 |
|
|
|
|
|
|
|
Revenue from sales |
|
|
|
|
|
|
|
|
External sales of goods |
|
5 489 |
31 585 |
|
37 074 |
|
|
Cost of Goods Sold |
|
(1 980) |
(22 059) |
|
(24 039) |
|
Segment result - gross profit |
|
3 509 |
9 526 |
|
13 035 |
|
|
|
|
|
|
|
|
|
|
As at 31 December 2009 Assets |
|
|
|
|
|
|
|
|
Inventory |
|
1 046 |
4 889 |
|
5 935 |
|
|
Receivables |
|
2 550 |
6 663 |
|
9 213 |
|
|
Intangibles |
|
4 942 |
19 365 |
|
24 307 |
|
|
Other assets |
|
|
|
12 925 |
12 925 |
|
|
Segment assets |
|
8 538 |
30 917 |
12 925 |
52 380 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Segment liabilities |
|
|
|
15 557 |
15 557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
Total for |
|
|
|
|
Aviation |
Services |
Unallocated |
Group |
|
|
|
|
$'000 |
$'000 |
$'000 |
$'000 |
|
Six months ended 30 June 2009 |
|
|
|
|
|
|
|
Revenue from sales |
|
|
|
|
|
|
|
|
External sales of goods |
|
3 925 |
14 511 |
|
18 436 |
|
|
Cost of Goods Sold |
|
(1 475) |
(9 618) |
|
(11 093) |
|
Segment result - gross profit |
|
2 450 |
4 893 |
|
7 343 |
|
|
|
|
|
|
|
|
|
|
As at 30 June 2009 Assets |
|
|
|
|
|
|
|
|
Inventory |
|
776 |
3 209 |
|
3 985 |
|
|
Receivables |
|
1 776 |
4 407 |
|
6 183 |
|
|
Intangibles* |
|
5 458 |
14 881 |
|
20 339 |
|
|
Other assets* |
|
|
|
19 048 |
19 048 |
|
|
Segment assets |
|
8 010 |
22 497 |
19 048 |
49 555 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Segment liabilities |
|
|
|
9 642 |
9 642 |
|
|
|
|
|
|
|
|
|
* Certain amounts have been reclassified for comparability purposes
3 Operating (loss) / profit Operating (loss) / profit is after charging: |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
6 months ended |
|
12 months ended |
|
6 months ended |
|
|
|
|
|
|
30 June 2010 |
|
31 December 2009 |
|
30 June 2009 |
|
|
|
|
|
|
unaudited |
|
audited |
|
unaudited |
|
|
|
|
|
|
$'000 |
|
$'000 |
|
$'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceptional legal costs |
|
|
|
467 |
|
- |
|
- |
|
|
Exceptional loan arrangement fees |
|
|
|
385 |
|
- |
|
- |
|
|
|
|
|
|
852 |
|
- |
|
- |
4 Taxation |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
6 months ended |
|
12 months ended |
|
6 months ended |
|
|
|
|
|
|
30 June 2010 |
|
31 December 2009 |
|
30 June 2009 |
|
|
|
|
|
|
unaudited |
|
audited |
|
unaudited |
|
|
|
|
|
|
$'000 |
|
$'000 |
|
$'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax - Continuing operations |
|
|
|
250 |
|
229 |
|
92 |
|
|
Deferred tax assets |
|
|
|
(2 106) |
|
(1 386) |
|
(180) |
|
|
Deferred tax liabilities |
|
|
|
(24) |
|
(52) |
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 880) |
|
(1 209) |
|
(58) |
5 (Loss)/Profit per share |
|
|
|
|
|
|
|
|
Basic profit or loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year.
|
|
|
|
|
|
6 months ended |
|
12 months ended |
|
6 months ended |
|
|||
|
|
|
|
|
|
30 June 2010 |
|
31 December 2009 |
|
30 June 2009 |
|
|||
|
|
|
|
|
|
unaudited |
|
audited |
|
unaudited |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||
Profit / (loss) attributable to equity holders of the Company ($'000) |
|
(3 028) |
|
(4 673) |
|
60 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Weighted average number of ordinary shares in issue ('000) |
|
101 711 |
|
89 666 |
|
77 735 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Basic and diluted profit / (loss) per share - $ per share - Continuing operations |
|
(0.030) |
|
(0.052) |
|
0.001 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||
At the balance sheet date there are dilutive potential ordinary shares up to an amount of ('000) |
|
1 961 |
|
1 889 |
|
2 846 |
|
|||||||
6 Adjustments to operating cash flow |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
6 months ended |
|
12 months ended |
|
6 months ended |
||||||
|
|
|
|
30 June 2010 |
|
31 December 2009 |
|
30 June 2009 |
||||||
|
|
|
|
unaudited |
|
audited |
|
unaudited |
||||||
|
|
|
|
$'000 |
|
$'000 |
|
$'000 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Depreciation of tangible assets |
|
|
|
711 |
|
932 |
|
323 |
||||||
Amortisation of intangible assets |
|
|
|
648 |
|
926 |
|
319 |
||||||
(Profit) / Loss on disposal of fixed assets |
|
|
|
|
|
28 |
|
(4) |
||||||
Share based payments |
|
|
|
346 |
|
879 |
|
391 |
||||||
Finance costs |
|
|
|
964 |
|
923 |
|
268 |
||||||
Interest received |
|
|
|
(11) |
|
(333) |
|
(186) |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
2 658 |
|
3 355 |
|
1 111 |
||||||
7 Basis of preparation
As permitted - IAS 34, 'Interim Financial Reporting' has not been applied in this interim report.
The financial information presented in this report has been prepared using accounting policies which are in accordance with the recognition and measurement principles of International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRS) issued by the International Accounting Standards Board as endorsed for use in the European Union, and these principles are disclosed in the Group's Annual Report for the year ended 31 December 2009.
The financial information in this interim report does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006.
The comparative financial information for the year ended 31 December 2009 does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006.
The statutory accounts of Gas Turbine Efficiency plc for the year ended 31 December 2009 have been reported on by the Group's auditors and have been delivered to the Registrar of Companies.
This interim report, which is not the Group's Statutory Accounts, was approved by the Board on 30 September 2010.