Final Results
Gresham House PLC
26 April 2001
The Board of Directors of this Company have this evening approved the
Preliminary Final Statement and Dividend for the year ended 31st December 2000.
The Record date for the final dividend will be 18th May 2001 and the dividend
will be payable on 22nd June 2001 with Warrants posted by first class mail on
21st June 2001.
GRESHAM HOUSE plc
36 Elder Street, London E1 6BT
Telephone: 020-7588 7352
Facsimile: 020-7377 2946
CHAIRMAN'S STATEMENT
The results for the year ended 31st December, 2000 show a substantially
increased return on ordinary activities after taxation for the combined Revenue
and Capital Accounts of £15.2m against £1m last year. Two thirds of this
increase is due to the gains on investments, the majority of which is as a
result of the improvement in the market value of our holding in Transense
Technologies. At the year end Gresham held (and still holds today) 210,000
shares in Transense at a mid-market price of £24.27 against a price of £20.25
yesterday. The diluted net asset value per Gresham ordinary share increased
from 202.3p last year to 527.8p as at the year end, an increase of approximately
160% against the previous year.
Total Revenue income has increased from £2.2m to £8.6m. Of this figure share
dealing profits accounted for £4.9m and whilst dividend income dropped from
£108,000 to £55,000 the underlying property rental stream has, as previously
predicted, almost doubled to £3.l m. The increase in rental income reflects the
continuing growth in our subsidiary property companies which now between them
hold 68 individual property units. Shareholders will note that Other expenses
have increased significantly over the previous year. The major part of this
increase is due to provisions made for essential works to investment properties
and against a development in hand.
Some shareholders have requested for more information on the investment property
subsidiaries and therefore an analysis of these properties will be shown in the
Annual Report and Accounts. Shareholders will be interested to know that during
the last two decades these property companies have operated successfully without
any financial injection by Gresham House plc itself. As at the year end the cost
of our investment in the property sub-group, which has now accumulated net
assets of approximately £7.0m, prior to capital gains, was £71,500.
As reported last year and in the interim statement we continue to consider
proposals to re-finance the 2.5% Gresham House Finance plc Secured Loan Stock
which is due for repayment on 31st December, 2001.
We are pleased that the significant efforts of the management team over the last
five years have now been reflected in these results and we continue to seek new
opportunities to ensure our continued growth for the future.
As a result of the continued improvement in the position of the Group your Board
proposes that the final dividend be increased from lp to 1.5p per share.
A P Stirling
26th April, 2001
GRESHAM HOUSE plc
PRELIMINARY FINAL STATEMENT
CONSOLIDATED STATEMENT OF TOTAL RETURN
for the Year ended 31 st December, 2000
2000 1999
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Gains on Investments - 10,047 10,047 - 313 313
Income:
Dividend and Interest Income 431 - 431 388 - 388
Rental Income 3,101 - 3,101 1,659 - 1,659
Other operating income 5,057 - 5,057 195 - 195
8,589 10,047 18,636 2,242 313 2,555
Other expenses (2,405) (2,405) (694) - (694)
Net return before finance costs
and taxation 6,184 10,047 16,231 1,548 313 1,861
Interest payable and
similar charges (1,513) - (1,513) (822) - (822)
Discount on loan acquired 525 - 525 - - -
Return on ordinary activities
before taxation 5,196 10,047 15,243 726 313 1,039
Taxation (6) (6) 1 - 1
Return on ordinary activities after
taxation attributable to equity
shareholders 5,190 10,047 15,237 727 313 1,040
Dividend - Equity shares (64) - (64) (42) - (42)
Transfer to reserves 5,126 10,047 15,173 685 313 998
Basic return
per Ordinary Share 122.4p 237.0p 359.4p 17.2p 7.4p 24.6p
Diluted return
per Ordinary Share 115.1p 222.9p 338.0p 16.6p 7.1p 23.7p
Notes
(i) The revenue column of this statement is the consolidated profit and loss
account of the group.
(ii) In accordance with the Company's accounting policies the above figures
take into account the results of significant investments
only to the extent of dividends received amounting to £45,520.
(iii) Dividends - Ordinary shares:
- proposed final dividend of 1.5p per
share (1999: 1.0p) payable on
22nd June, 2001 to shareholders
on the register at 18th May, 2001.
64 42
(iv) The summary of results for the year ended 31 st December, 2000 does not
constitute statutory accounts within the meaning of s240 of the Companies
Act 1985. The full statutory accounts which will be available to
shareholders by 18th May, 2001 have not been reported on by the Company's
auditors and have not been delivered to the Registrar of Companies . Full
accounts in respect of the year ended 31 st December, 1999 have been
delivered to the Registrar of Companies and the Auditor's Report on
those accounts was unqualified.
(v) Basic revenue and capital returns per ordinary share are based on the net
revenue return on ordinary activities before deduction of dividends of
£5,190,000 (1999:£727,000) and on the capital return of £10,047,000
(1999: £313,000) respectively, and on 4,239,712 (1999: 4,238,000) ordinary
shares being the weighted average of those in issue during the year.
The diluted revenue and capital returns per ordinary share are based on
the net revenue return on ordinary activities before deduction of
dividends of £5,190,000 (1999: £727,000) and on the net capital return of
£10,047,000 (1999: £313,000) respectively, and on 4,506,941 (1999:
4,390,507) shares. The number of shares is based upon the weighted average
number of shares in issue during the year together with 267,229 (1999:
152,507) shares deemed to have been issued at nil consideration pursuant
to options outstanding.
GRESHAM HOUSE plc
PRELIMINARY FINAL STATEMENT
CONSOLIDATED BALANCE SHEET
as at 31 st December, 2000
2000 1999
£'000 £'000
Investments
Securities 8,631 2,580
Properties 27,731 27,045
Tangible assets 485 485
36,847 30,110
Current assets 13,131 6,909
Creditors - amounts falling due
within one year 10,086 2,796
Net current assets 3,045 4,113
Total assets less current liabilities 39,892 34,223
Creditors - amounts falling due
after more than one year 15,822 25,339
24,070 8,884
Capital and reserves
Called up share capital 1,073 1,060
Share premium account 242 242
Other reserves
Revaluation reserve 7,829 7,829
Capital reserve - realised 22,918 17,569
Capital reserve - unrealised 5,195 497
Revenue reserves (13,187) (18,313)
Equity shareholders' funds 24,070 8,884
Basic Net Asset Value per ordinary share 560.7p 209.6p
Diluted Net Asset Value per ordinary share 527.8p 202.3p
Notes
The basic Net Asset Value per ordinary share is calculated by reference
to the group net assets as at 31st December, 2000 of £24,070,000 (1999:
£8,884,000) and 4,293,000 (1999: 4,238,000) ordinary shares being the
number of ordinary shares in issue at the year end.
The diluted Net Asset Value per ordinary share is calculated by reference
to the group net assets as at the year end of £24,070,000 (1999:
£8,884,000) and 4,560,229 (1999: 4,390,507) ordinary shares in issue. The
number of shares is based upon the number of shares in issue at the year
end together with 267,229 (1999:152,507) shares deemed to have been
issued at nil consideration pursuant to the options outstanding at the
year end in accordance with Financial Reporting Standard No. 14.
GRESHAM HOUSE plc
PRELIMINARY FINAL STATEMENT
CONSOLIDATED CASH FLOW STATEMENT
for the Year ended 31st December, 2000
2000 1999
Notes £'000 £'000
Cashflow from operating activities
Investment income received 55 103
Interest received 370 259
Rental income received 3,113 1,541
Other cash receipts/(payments) 3,456 (766)
Net cash inflow from
operating activities 1 6,994 1,137
Returns on investment and
servicing of finance
Interest paid on 2.5% Secured
Redeemable Loan Stock, 2001 (152) (153)
Interest paid on property loans (1,061) (607)
Net cash outflow from Investments
and servicing of finance (1,213) (760)
Capital expenditure and
financial investment
Purchase of tangible fixed assets (32) -
Purchase of investments (1,814) (376)
Sales of investments 5,810 251
Net loans (advanced) (435) (13)
Purchase of investment properties (686) (12,785)
Purchase of developments in hand (1,706) -
Net cash inflow/(outflow) from capital
expenditure and financial investment 1,137 12,923
Corporation tax paid - (64)
Equity dividends paid (42) (21)
Cash inflow before use of liquid resources
and financing 6,876 12,631
Management of liquid resources
Sale/(acquisition) of listed securities
held for dealing 180 (202)
Financing
Acquisition of 2.5% Secured
Redeemable Loan Stock
by group company - (44)
Repayment of loans (2,823) (2,014)
Receipt of loans - 19,770
Share capital issued as a result
of the exercise of options 13
Net cash out now from financing (2,810) 17,712
Increase/(decrease) in cash 3 4,246 4,879
RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS
2000 1999
£'000 £'000
Issue of ordinary shares at par 13 -
Retained profit for the year 5,126 685
Revaluation surplus - 3,840
Net movement on capital reserves 10,047 313
15,186 4,838
Shareholders' funds at 1st January 8,884 4,046
Shareholders' funds at 31st December 24,070 8,884
GRESHAM HOUSE plc
PRELIMINARY FINAL STATEMENT
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
for the Year ended 31st December, 2000
1 Reconciliation of operating profit
to operating cash flows.
2000 1999
£'000 £'000
Return on ordinary activities
before taxation 5,196 726
Interest payable 1,513 822
6,709 1,548
Depreciation 31 11
Discount on acquisition of loan
issued by group undertaking (525) -
Taxation on franked investment income - (22)
Corporation tax adjustment (6) 22
Increase in debtors (31) (850)
Increase in creditors 816 428
Net cash flow from operating
activities 6,994 1,137
2 Reconciliation of net cash flow
to movement in net debt
Increase in cash for the period 4,246 4,879
Cash outflow from repayment of debt 2,823 2,058
Cash inflow from loans received - (19,770)
Cash outflow(inflow) from
increase/(decrease)
in liquid resources (180) 202
Change in net debt resulting from
cash flows 6,889 (12,631)
Discount on acquisition of loan issued
by group undertaking 525 -
Discount on acquisition of loan stock issued
by group undertaking - 26
Movement in net debt in the year 7,414 (12,605)
Net debt at beginning of year (21,360) (8,755)
Balance at end of year (13,946) (21,360)
3 Analysis of net debt
At 1st Cash Other At 31st
January flow non-cash December
2000 changes 2000
£'000 £'000 £'000 £'000
Cash in hand and at
bank/brokers 4,578 4,229 8,807
Overdrafts (107) 17 (90)
4,246
Debt due within one year (801) 603 (6,772) (6,970)
Debt due after one year (25,339) 2,220 7,297 (15,822)
7,069
Current asset investments 309 (180) 129
(21,360) 6,889 525 (13,946)