14 September 2017
Gresham House plc ("Gresham House" or "the Company")
(AIM: GHE)
INTERIM RESULTS FOR SIX MONTHS ENDING 30 JUNE 2017
50% INCREASE IN ASSETS UNDER MANAGEMENT RESULTS IN ACCELERATION OF PROFITABILTY EXPECTATIONS
· Continued momentum in organic growth of the business with AUM up c. 50% since the beginning of the year to £532m
· Asset management revenue increased by 100% to £2.4m (H1 2016: £1.2m)
· Adjusted operating loss * reduced to £0.8m (H1 2016: £1.2m)
· On track to surpass management's trading profitability expectations since this management team came together in 2014. Asset management trading profitability expected on a run-rate basis by the end of 2017
· Launch of British Strategic Investment Fund on the Long-Term Investment Solutions platform (the 4th Gresham House platform) with a 12-year life and achieving first close of fund at £150m
· Investment in client portal, co-investment platform, talented asset management and support individuals
· Successful integration of LMS and the forestry division achieving acquisition return hurdles
Significant progress since 30 June 2017:
· Sale of inherited legacy property asset, Southern Gateway, for gross proceeds of £7.25m
· Proposed acquisition of Hazel Capital LLP, the renewables and infrastructure group, which manages or advises over £100m of assets, including VCTs with net assets of £50m, plus additional EIS and energy storage systems asset management vehicles, is in final stages of due diligence
· Strong balance sheet - Borrowing facility of £4.4m repaid. Tangible and realisable assets of £27.4m after the sale of Southern Gateway and the repayment of the borrowing facility (H1 2017: £27.4m, including borrowing facility)
Tony Dalwood, CEO of Gresham House, comments:
"Gresham House has developed its alternative asset management proposition with further organic growth in the first half of 2017. The Group has achieved a number of milestones including passing through £0.5 billion AUM, and the launch of the British Strategic Investment Fund, and importantly I am pleased to report that we are on track to achieve profitability on a run-rate basis in the second half of this year.
We continue to assess various acquisitions alongside the organic strategy that is working well."
* Adjusted operating loss/profit has been restated per note 8
For further enquiries, please contact:
Gresham House plc Tony Dalwood, Chief Executive Officer
|
|
+44 (0) 203 837 6270
|
Liberum Neil Elliot/Jill Li
|
|
+44 (0) 20 3100 2000
|
Montfort Communications, PR Adviser Gay Collins / Rory King
|
|
+44 (0) 203 770 7906
|
Website: www.greshamhouse.com
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) No 596/2014
Disclaimers
This announcement does not constitute an invitation to underwrite, subscribe for, or otherwise acquire or dispose of any Gresham House plc shares or other securities. This announcement contains certain forward-looking statements with respect to the financial condition, results, operations and businesses of Gresham House plc. These statements and forecasts involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by these forward-looking statements and forecasts.
Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser.
CHAIRMAN'S STATEMENT
Activity in the period
It has been another strong six months for Gresham House. Assets Under Management ("AUM") have passed the £500 million mark, accelerating the Group's path to profitability, which we anticipate in 2018. The investment team is delivering high-quality asset management expertise for our clients and we are focused on growing value for shareholders.
The launch of the Long-Term Investment Solutions platform as the Group's fourth division has contributed to organic AUM growth of c.50% in the period. The first fund on the platform, the Gresham House British Strategic Investment Fund ("BSIF"), held a first close of £150 million in June 2017, demonstrating the appetite from local government pension schemes ("LGPS") and other institutional investors to access long-term opportunities in UK housing and infrastructure related assets. BSIF will focus on areas where an identified gap exists in capital provision (sub £50 million transactions) and will work in partnership with LGPS and local authorities. This provides further evidence of our management team identifying alternative asset management products to satisfy clear areas of demand.
Results
The results for the first half of 2017 show an improvement in the Group's adjusted operating loss* to £0.8 million, compared to the first half of 2016, which was a loss of £1.2 million. We are now benefitting from the management fees earned from the specialist asset management business as well as the investment in people and processes, two key pillars we identified at the start of the transformation process.
Shareholders
We are pleased that the strong relationships between shareholders and the Company continue to develop and welcome the positive strategic opportunities this potentially generates. I was also pleased to meet more shareholders at the AGM in May and we look forward to increasing engagement with them as we continue to grow the business and deliver the strategic plan we set out at the start of our journey.
Outlook
Gresham House is now well positioned to benefit from the on going shift to investment in alternative assets, particularly amongst LGPS, other institutional investors, charities, endowments and family offices. We have built robust investment processes around a strong team and a solid platform to continue our growth. I am excited about the pipeline of opportunities that we are currently reviewing to deliver value to clients and shareholders.
Anthony Townsend 14 September 2017
Chairman
* Adjusted operating loss/profit has been restated per note 8
CHIEF EXECUTIVE'S REPORT
We started 2017 with the aim of scaling Gresham House as a specialist asset manager, focused on alternatives and illiquid assets. I'm pleased to say that we have continued to grow the business in the first half of 2017 and our current AUM is now £532 million, an increase of c. 50% since the beginning of the year. We are today significantly exceeding management's expectations from when we first came together in December 2014 with a vision of building a specialist asset manager. A notable milestone for the period was the launch of the Long-Term Investment Solutions platform, and the subsequent first close of the BSIF at £150 million.
Our second objective was to have made good progress on our asset management operating profitability and I am pleased that we expect to be run-rate profitable within the second half of 2017. Our adjusted operating loss* for the six months to 30 June 2017 reduced to £0.8 million from a £1.2 million loss in the same period last year, primarily driven by asset management revenues doubling to £2.4 million (H1 2016: £1.2 million).
Investment in new talent and infrastructure is already benefitting the Group. From the start, we aimed to put technology at the core of the client proposition and over the past six months significant progress has been made in establishing our digital platform and client portal. Over the period, we were joined by Andy Hampshire as Chief Technology Officer and Michael Hart as Head of Distribution.
As I set out later, we are pleased that we have achieved strong performance through our existing funds across our investment products in real assets, strategic public equity and private equity.
The Group's acquisitions executed to date have passed our return hurdles, plus balance sheet investments are generating strong returns, even at this early stage of deployment.
Events since 30 June 2017
While the reporting period ended on 30 June 2017, several developments have occurred that give a fuller picture of our activity throughout the period.
We recently announced the sale of our legacy property asset, Southern Gateway, Speke for a gross price of £7.25 million. This was the most material legacy property asset inherited by the management team and only leaves the site at Newton-le-Willows which is held on our balance sheet at a book value of £2.25 million, as the remaining significant inherited legacy property asset still held by the Group. Since the management team took over in December 2014, we have realised £16 million from the legacy portfolio, which exceeds the market value of the Group at that time.
The proceeds from the Southern Gateway sale have been used to repay the Kleinwort Hambros (formerly Kleinwort Benson) loan facility of £4.4 million, and deleverage the balance sheet. The remaining cash is being used to develop the asset management business.
We continue to work on a number of organic and acquisition initiatives, and on 19 May 2017 announced that we were in discussions to acquire Hazel Capital LLP ("Hazel Capital"), the renewables and infrastructure group. The proposed acquisition is in the final stages of due diligence. Hazel Capital manages two VCTs with combined net assets of over £50 million. In additional, various EIS and energy storage systems asset management vehicles are expected to be part of the transaction. Completion is expected in Q4 2017 and is expected to include cash and shares consideration, within our existing permissions, and with shares to be issued at a premium to the current share price.
Since the new management team became involved in Gresham House we have invested across our key three pillars of Platform, Process and People. Our standard capital allocation process has been successfully in place since then, and has overseen acquisitions and capital investment in people.
As we continue to build a scalable, quality business we manage our progress by focusing on these areas of growth.
The Gresham House Platform
AUM now stands at £532 million (2016: £363 million), an increase of c. 50% having been achieved through organic growth since the beginning of the year. The table below shows the growth in AUM since the management team started the transformation of the Group to a specialist asset manager in December 2014.
|
|
31-Dec-15 |
31-Dec-16 |
30-Jun-17 (H1) |
|
|
£m |
£m |
£m |
Strategic Equity |
37 |
116 |
124 |
|
Real Assets |
205 |
247 |
258 |
|
Long Term Investment Solutions |
|
- |
- |
150 |
TOTAL AUM |
242 |
363 |
532 |
The launch of the Long-Term Investment Solutions platform, and the first close of BSIF on 16 June 2017 at £150 million, was a milestone for the Group. In a relatively short period of time this demonstrated the team's ability to provide an investment solution in the UK housing and infrastructure related sectors and connect with institutional investors, including pension schemes, endowments and family offices.
Organic growth across the existing platforms was also evident with the forestry business increasing AUM by 5% to £258 million (2016: £247 million) through the increasing value and acquisitions of the underlying forests in the period. The Gresham House Forestry Fund LP continues to fund raise and is working towards a final close at the end of 2017.
The AUM of our Strategic Equity division grew by 6% in the period. Gresham House Strategic plc ("GHS") grew its Net Asset Value ("NAV") by 11% to £42 million in the period and has continued to outperform the FTSE-Small Cap excluding Investment Trusts Index by 1.9% since Gresham House Asset Management's ("GHAM") appointment in August 2015. The Gresham House Strategic Public Equity LP fund maintained its committed and co-investment capital at £24 million as at 30 June 2017.
LMS Capital plc ("LMS"), our private equity investment trust, grew NAV by 5% in the period to £72 million on the back of a strong realisation programme. The proceeds received have allowed LMS to fulfil its commitment to shareholders by returning a further £11 million by way of tender offer, which completed in August 2017. In the 12 months since GHAM was appointed investment manager, LMS has now returned the full £17 million promised to shareholders, partially changed its shareholder base and is now in a position to begin investing again.
The proposed Hazel Capital acquisition is a good example of adding strategic expertise in a specialist asset management area and is highly complementary to the Group's existing Real Assets division and the objectives of BSIF, which has already demonstrated the substantial appetite for infrastructure related assets. On completion in the latter part of the year, Hazel Capital is expected to become a further part of the Gresham House platform and add to the Group's AUM, alongside providing future asset management expertise.
The development of our specialist asset management platform has also been recognised with the Group being nominated as a finalist in the Investment Week Specialist Investment Awards 2017, Specialist Management Group of the Year.
The Gresham House Process
Gresham House's ability to integrate businesses and add value through synergies is evident in the two existing acquisitions of Gresham House Forestry Limited and the LMS management contract. We have always stated that our acquisition strategy needs to deliver the long-term return hurdle of 15% per annum to add value to the Group. Both the Gresham House Forestry Limited acquisition and the LMS management contract continue to deliver ahead of these returns, demonstrating our ability to add value and ensure synergies as part of our acquisition plan.
We have been able to integrate both of these businesses within the Gresham House family, which has helped deliver the long-term returns to shareholders. In the case of LMS this has been achieved more quickly than originally planned and, having completed the first two phases of our integration, the team can now focus on developing the LMS business.
As previously mentioned, we continue to invest in our digital platform and our Chief Technology Officer, Andy Hampshire, has made good progress to date. Working closely with trusted advisors and industry experts he is developing a best in class client portal, which will provide high quality reporting to investors as well as facilitate co-investment opportunities in a clear and simple manner. We are aiming for this to go live in the last quarter of 2017.
The client portal is only one part of our overall digital platform. Engagement with clients, as well as potential investors, is key to developing the Gresham House brand and raising awareness of the products we offer. We have increased our digital engagement through the use of marketing campaigns and the efficient use of our systems.
Gresham House People
Gresham House is a people business and to operate successfully and grow we need high quality professionals who are experts in their fields. John-Paul Preston and Andy Hampshire are both examples of talented members of the team, who recently won The M&A Advisor's Emerging Leaders Awards - EMEA in their respective fields and are to be congratulated.
One of the critical elements to growing the business is distribution and I'm pleased that Michael Hart joined Gresham House as the Head of Distribution in June 2017. Michael joined us from Amundi and has a wealth of experience across a wide range of institutional investors. He is already proving to be a great asset to the team as we continue to fund raise for BSIF.
We are also building the investment management team for BSIF, with Joe Thomas joining as an Investment Manager from Lloyds Banking Group. We continue to build the BSIF Investment team.
Outlook
It has been another busy period for the Company, with the close of BSIF at £150 million and the addition of the Royal County of Berkshire Pension Fund to the share register as well as managing the existing business to achieve strong returns for clients. We have taken further steps to scale the business and accelerate the path to profitability, with profits on a run-rate basis expected by the end of 2017.
We are assessing a number of organic and acquisition growth opportunities to grow the Group and add further value for shareholders.
The alternative asset market benefits from diversification, yield and acting as a partial inflation hedge. Our focus remains on areas that represent good value, where operational performance can be improved and cash flows exist to provide investment opportunities for clients. The demand for alternative asset management continues to grow, with some of the largest institutional asset managers recently executing acquisitions in this area.
We believe we are well placed to capitalise on this demand and with our platform offering, we are able to service clients' needs in this area and ultimately deliver value to shareholders. We continue to work hard on building the business and driving profit growth into 2018.
Anthony Dalwood 14 September 2017
Chief Executive
* Adjusted operating loss/profit has been restated per note 8
FINANCIAL REVIEW
We continue to focus on profitability and are pleased to say that we have made further progress as a specialist asset manager with increasing AUM and the recently announced sale of the legacy property asset, Southern Gateway.
With Gresham House becoming an established specialist asset manager and moving away from its legacy property asset portfolio, we have reclassified the Group's legacy property business unit as a discontinued operation within these results. As such, we have also revisited the definition of adjusted operating profit/loss, the non-GAAP measure, to clearly disclose the trading performance of the Group as an asset manager.
The adjusted operating profit/loss definition has been simplified to use the Group's net trading loss and deduct amortisation and depreciation of intangible and tangible assets. This now represents the management fee income earned from the asset management business, less the administrative overheads associated with delivering the asset management services.
Adjusted operating profit/loss
The adjusted operating loss has reduced to £0.8 million (H1 2016: £1.2 million), with management fee income doubling to £2.4 million (H1 2016: £1.2 million) in the period due to new funds raised and the continued performance of the existing portfolio. The BSIF fund held its first close on 16 June 2017, so we expect this fund to impact management fee income more meaningfully in the second half of 2017.
Administrative expenses (excluding amortisation and depreciation) have increased to £3.1 million in the period (H1 2016: £2.3 million), which represents the investment primarily in the team, but also the infrastructure of the business as we grow to successfully manage the increasing AUM of the business.
Gains/losses on investments
Net gains on investments in the period totalled £236k (H1 2016: £89k gain) and are driven by the Group's investment in the funds that it manages. The co-investment in the Gresham House Strategic Public Equity LP Fund delivered unrealised gains of £177k (H1 2016: £nil). This was mainly driven by the holding in IMI Mobile, which increased its share price by 37% in the period.
The Group's 20% holding in GHS means that we account for this investment as an associate and the Group's share of reported losses in the period are £72k (H1 2016: £18k profits).
The other movement of note in gains/losses on investments was the fair value movement in the deferred consideration receivable from Persimmon Homes Limited for the purchase of the Newton-le-Willows site in 2015.
Discontinued operations
Discontinued operations represent the impact of the legacy property portfolio on the Group. With the sale of the Southern Gateway site completing after the period end, the fair value reflected in the balance sheet as at 30 June 2017 represents the commercial value of the sale, a gross value of £7.25 million (2016: £7.75 million). Alongside rental income and other expenses the legacy property portfolio has created a loss of £1.0 million in the period (H1 2016: £69k profit). This is primarily the result of difficult property market conditions for a bespoke property with a limited number of potential purchasers. The loss includes fees and guarantees relating to the sale process of £617k.
The sale of Southern Gateway means that management can now fully focus on continuing to build the specialist asset management business with the resulting cash from a position of increased strength.
Total comprehensive income
The above activity has resulted in a total comprehensive loss of £2.1 million for the period (H1 2016: £1.7 million loss), with the performance of the legacy property portfolio having the biggest impact. The continuing asset management business is expected to be profitable on a run-rate basis by the end of 2017 as the Group realises the inherited legacy property portfolio and grows the specialist asset management business.
Financial position
The increase in net asset value in the period was primarily due to the issue of new shares to the Royal County of Berkshire Pension Fund for £7.3 million for a 20% holding in the Company. As a result, the Group's cash position increased to £8.1 million at the end of the period (2016: £2.8 million).
On 26 April 2017, Persimmon Homes Limited repaid £1.5 million of the deferred consideration for the Newton-le-Willows site, which was originally sold in September 2015. In line with the loan agreement with Kleinwort Hambros, these proceeds were used to partially repay the loan facility, which was £4.4 million as at the end of the period (2016: £5.9 million).
The working capital loan to Hazel Capital is included within investments and at the period end £1.5 million of the £4.5 million facility had been drawn. Interest and arrangement fees totalled £34k in the period.
We will continue to use our strong balance sheet to scale the specialist asset management business.
Kevin Acton 14 September 2017
Finance Director
Unaudited Condensed Group Statement of Comprehensive Income
|
|
Six months ended |
|
Six months ended |
|
Year ended |
|
|||
|
|
30 June 2017 (unaudited) |
|
30 June 2016 (unaudited)* |
|
31 December 2016 (audited)* |
|
|||
|
Notes |
£' 000 |
|
£' 000 |
|
£' 000 |
|
|||
Income: |
|
|
|
|
|
|
|
|||
Asset management income |
|
2,409 |
|
1,179 |
|
3,202 |
|
|||
Dividend and interest income |
|
24 |
|
52 |
|
249 |
|
|||
Other operating income |
|
68 |
|
19 |
|
45 |
|
|||
Total income |
5 |
2,501 |
|
1,250 |
|
3,496 |
|
|||
Operating costs: |
|
|
|
|
|
|
|
|||
Administrative overheads |
|
(3,638) |
|
(2,911) |
|
(6,892) |
|
|||
Net operating loss |
|
(1,137) |
|
(1,661) |
|
(3,396) |
|
|||
Finance costs |
6 |
(220) |
|
(155) |
|
(442) |
|
|||
Net trading loss |
|
(1,357) |
|
(1,816) |
|
(3,838) |
|
|||
Gains and losses on investments: |
|
|
|
|
|
|
|
|||
Share of associate's (losses) / profits |
|
(72) |
|
18 |
|
628 |
|
|||
Gains and (losses) on investments held at fair value |
|
172 |
|
(15) |
|
(147) |
|
|||
Movement in fair value of contingent consideration |
|
16 |
|
- |
|
(253) |
|
|||
Movement in fair value of deferred receivable |
|
120 |
|
86 |
|
202 |
|
|||
Operating loss before taxation |
|
(1,121) |
|
(1,727) |
|
(3,408) |
|
|||
Taxation |
|
- |
|
- |
|
33 |
|
|||
Operating loss from continuing operations |
|
(1,121) |
|
(1,727) |
|
(3,375) |
|
|||
(Loss)/profit from discontinued operations |
7 |
(1,021) |
|
69 |
|
339 |
|
|||
Total comprehensive income |
|
(2,142) |
|
(1,658) |
|
(3,036) |
|
|||
|
|
|
|
|
|
|
|
|||
Attributable to: |
|
|
|
|
|
|
|
|||
Equity holders of the parent |
|
(1,892) |
|
(1,664) |
|
(3,027) |
|
|||
Non-controlling interest |
|
(250) |
|
6 |
|
(9) |
|
|||
|
|
(2,142) |
|
(1,658) |
|
(3,036) |
|
|||
|
|
|
|
|
|
|
||||
Basic and diluted loss per ordinary share (pence) |
8 |
(15.7) |
|
(16.9) |
|
(30.3) |
||||
* Comparatives for the period ended 30 June 2016 and the year ended 31 December 2016 have been restated to reflect the classification of the Group's legacy property activities as discontinued operations (see note 7)
Unaudited Condensed Group Statements of Changes in Equity
Six months ended 30 June 2017 (unaudited) |
||||||||
|
|
|
|
|
|
Equity |
|
|
|
|
Ordinary |
|
Share |
|
attributable |
Non- |
|
|
|
share |
Share |
warrant |
Retained |
to equity |
controlling |
Total |
|
|
capital |
premium |
reserve |
reserves |
shareholders |
interest |
equity |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 December 2016 |
2,546 |
2,611 |
319 |
18,657 |
24,133 |
491 |
24,624 |
|
Comprehensive income for the period |
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
(1,892) |
(1,892) |
(250) |
(2,142) |
|
Total comprehensive income for the period |
- |
- |
- |
(1,892) |
(1,892) |
(250) |
(2,142) |
|
Contributions by and distributions to owners |
|
|
|
|
|
|
|
|
Transfer of non-controlling interest loss |
- |
- |
- |
(245) |
(245) |
245 |
- |
|
Share based payments |
- |
- |
- |
51 |
51 |
- |
51 |
|
Issue of shares |
588 |
7,038 |
- |
- |
7,626 |
- |
7,626 |
|
Total contributions by and distributions to owners |
588 |
7,038 |
- |
(194) |
7,432 |
245 |
7,677 |
|
Balance at 30 June 2017 |
3,134 |
9,649 |
319 |
16,571 |
29,673 |
486 |
30,159 |
|
Six months ended 30 June 2016 (unaudited) |
||||||||
|
|
|
|
|
|
Equity |
|
|
|
|
Ordinary |
|
Share |
|
attributable |
Non- |
|
|
|
share |
Share |
warrant |
Retained |
to equity |
controlling |
Total |
|
|
capital |
premium |
reserve |
reserves |
shareholders |
interest |
equity |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 December 2015 |
2,463 |
1,688 |
64 |
21,611 |
25,826 |
- |
25,826 |
|
Comprehensive income for the period |
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
(1,664) |
(1,664) |
6 |
(1,658) |
|
Total comprehensive income for the period |
- |
- |
- |
(1,664) |
(1,664) |
6 |
(1,658) |
|
Contributions by and distributions to owners |
|
|
|
|
|
|
|
|
Transfer of non-controlling interest gain |
- |
- |
- |
6 |
6 |
(6) |
- |
|
Issue of shares |
- |
6 |
- |
- |
6 |
- |
6 |
|
Total contributions by and distributions to owners |
- |
6 |
- |
6 |
12 |
(6) |
6 |
|
Balance at 30 June 2016 |
2,463 |
1,694 |
64 |
19,953 |
24,174 |
- |
24,174 |
|
Year ended 31 December 2016 (audited) |
||||||||
|
|
|
|
|
|
Equity |
|
|
|
|
Ordinary |
|
Share |
|
attributable |
Non- |
|
|
|
share |
Share |
warrant |
Retained |
to equity |
controlling |
Total |
|
|
capital |
premium |
reserve |
reserves |
shareholders |
interest |
equity |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 December 2015 |
2,463 |
1,688 |
64 |
21,611 |
25,826 |
- |
25,826 |
|
Comprehensive income for the period |
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
(3,027) |
(3,027) |
(9) |
(3,036) |
|
Total comprehensive income for the period |
- |
- |
- |
(3,027) |
(3,027) |
(9) |
(3,036) |
|
Contributions by and distributions to owners |
|
|
|
|
|
|
|
|
Non-controlling interest in Gresham House Friends & Family Fund LP |
- |
- |
- |
- |
- |
500 |
500 |
|
Share warrants issued |
- |
- |
255 |
- |
255 |
- |
255 |
|
Share based payments |
- |
- |
- |
73 |
73 |
- |
73 |
|
Issue of shares |
83 |
923 |
- |
- |
1,006 |
- |
1,006 |
|
Total contributions by and distributions to owners |
83 |
923 |
255 |
73 |
1,334 |
500 |
1,834 |
|
Balance at 31 December 2016 |
2,546 |
2,611 |
319 |
18,657 |
24,133 |
491 |
24,624 |
Unaudited Condensed Group Statement of Financial Position
|
|
Notes |
30 June 2017 (unaudited) |
|
30 June 2016 (unaudited) |
31 December 2016 (audited) |
|
Assets |
|
£'000 |
|
£'000 |
|
£'000 |
|
Non-current assets |
|
|
|
|
|
|
|
|
Investments - securities |
10 |
4,580 |
|
895 |
|
2,834 |
|
Investment property |
|
- |
|
9,509 |
|
- |
|
Tangible fixed assets |
|
215 |
|
213 |
|
179 |
|
Investment in associate |
|
6,457 |
|
5,920 |
|
6,530 |
|
Intangible assets |
|
6,127 |
|
5,994 |
|
6,630 |
|
Long-term receivables |
|
1,661 |
|
3,947 |
|
4,095 |
Total non-current assets |
|
19,040 |
|
26,478 |
|
20,268 |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Trade receivables |
|
957 |
|
667 |
|
1,259 |
|
Accrued income and prepaid expenses |
|
937 |
|
1,127 |
|
917 |
|
Deferred receivable |
|
2,059 |
|
2,054 |
|
1,139 |
|
Cash and cash equivalents |
|
8,100 |
|
4,797 |
|
2,802 |
Non-current assets held for sale |
|
|
|
|
|
|
|
|
Investment property |
|
8,516 |
|
- |
|
9,628 |
Total current assets and non-current assets held for sale |
|
20,569 |
|
8,645 |
|
15,745 |
|
Total assets |
|
39,609 |
|
35,123 |
|
36,013 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
|
1,866 |
|
1,473 |
|
2,229 |
|
Contingent consideration |
|
2,962 |
|
- |
|
- |
|
Short term borrowings |
|
2,025 |
|
- |
|
1,015 |
|
|
|
6,853 |
|
1,473 |
|
3,244 |
Total assets less current liabilities |
|
32,756 |
|
33,650 |
|
32,769 |
|
Non-current liabilities |
|
|
|
|
|
|
|
Long term borrowings |
|
2,324 |
|
6,715 |
|
4,881 |
|
Other creditors |
|
273 |
|
2,761 |
|
3,264 |
|
|
|
2,597 |
|
9,476 |
|
8,145 |
|
Net assets |
|
30,159 |
|
24,174 |
|
24,624 |
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
Ordinary share capital |
11 |
3,134 |
|
2,463 |
|
2,546 |
|
Share premium |
|
9,649 |
|
1,694 |
|
2,611 |
|
Share warrant reserve |
|
319 |
|
64 |
|
319 |
|
Retained reserves |
|
16,571 |
|
19,953 |
|
18,657 |
|
Equity attributable to equity shareholders |
|
29,673 |
|
24,174 |
|
24,133 |
|
Non-controlling interest |
|
486 |
|
- |
|
491 |
|
Total equity |
|
30,159 |
|
24,174 |
|
24,624 |
|
|
|
|
|
|
|
|
|
Basic and diluted net asset value per ordinary share |
13 |
236.7p |
|
245.4p |
|
236.9p |
Unaudited Condensed Group Statement of Cash Flows
|
Notes |
Six months ended 30 June 2017 (unaudited) |
|
Six months ended 30 June 2016 (unaudited) |
Year ended 31 December 2016 (audited) |
|
|
|
£'000 |
|
£'000 |
|
£'000 |
Cashflow from operating activities |
|
|
|
|
|
|
Dividend income received |
|
- |
|
3 |
|
7 |
Interest received |
|
1 |
|
2 |
|
470 |
Rental income received |
|
350 |
|
303 |
|
728 |
Other cash payments |
|
(835) |
|
(3,324) |
|
(4,542) |
Net cash utilised from operations |
14 |
(484) |
|
(3,016) |
|
(3,337) |
Interest paid on loans |
(145) |
|
(59) |
|
(226) |
|
Corporation tax received / (paid) |
33 |
|
(204) |
|
(204) |
|
Net cash flows in operating activities |
|
(596) |
|
(3,279) |
|
(3,767) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of investments |
|
(1,574) |
|
- |
|
(1,831) |
Sale of investments |
|
- |
|
658 |
|
918 |
Deferred proceeds received on sale of investment properties |
|
1,634 |
|
- |
|
1,041 |
Expenditure on investment properties |
|
(123) |
|
(104) |
|
(353) |
Purchase of fixed assets |
|
(99) |
|
(110) |
|
(125) |
Sale of fixed assets |
|
16 |
|
38 |
|
37 |
Purchase of intangible assets |
|
(39) |
|
- |
|
(148) |
|
|
(185) |
|
482 |
|
(461) |
Cash flows from financing activities |
|
|
|
|
|
|
Repayment of loans |
|
(1,547) |
|
(3,517) |
|
(4,454) |
Receipt of loans |
|
- |
|
6,715 |
|
6,833 |
LMS warrants issues |
|
- |
|
- |
|
255 |
Share issue proceeds |
|
7,626 |
|
6 |
|
6 |
|
|
6,079 |
|
3,204 |
|
2,640 |
|
|
|
|
|
|
|
Increase / (decrease) in cash and cash equivalents |
|
5,298 |
|
407 |
|
(1,588) |
|
|
|
|
|
|
|
Cash and cash equivalents at start of period |
|
2,802 |
|
4,390 |
|
4,390 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
8,100 |
|
4,797 |
|
2,802 |
Notes to the Accounts
1 REPORTING ENTITY
Gresham House plc ("the Company") is a company incorporated in England. The unaudited condensed group interim financial statements of the Company as at and for the six months ended 30 June 2017 comprise the Company and its subsidiary undertakings (together referred to as the "Group"). All intra-group transactions, balances, income and expenses are eliminated on consolidation.
2 STATEMENT OF COMPLIANCE
The financial information presented in these interim results has been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards issued by the International Accounting Standards Board, as adopted by the European Union. The principal accounting policies adopted in the preparation of the financial information in these Interim Results are unchanged from those used in the Company's financial statements for the year ended 31 December 2016 and are consistent with those that the Company expects to apply in its financial statements for the year ended 31 December 2017.
The financial information for the year ended 31 December 2016 presented in this Interim Report does not constitute the Company's statutory accounts for that period but has been derived from them. The Report and Accounts for the year ended 31 December 2016 were audited and have been filed with the Registrar of Companies. The Independent Auditors' Report on the Report and Accounts for the year ended 31 December 2016 was unqualified and did not draw attention to any matters by way of emphasis and did not contain statements under s498(2) or (3) of the Companies Act 2006. The financial information for the periods ended 30 June 2016 and 30 June 2017 are unaudited and have not been reviewed by the Company's auditors.
3 ESTIMATES
The preparation of the unaudited condensed group interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these unaudited condensed group interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation were the same as those that applied to the group financial statements as at and for the year ended 31 December 2016.
4 FINANCIAL RISK MANAGEMENT
The Group's financial risk management objectives and policy are consistent with those disclosed in the group financial statements as at and for the year ended 31 December 2016.
5 INCOME
|
Six months ended 30 June 2017 |
|
Six months ended 30 June 2016 |
Year ended 31 December 2016 |
|
|
£'000 |
|
£'000 |
|
£'000 |
Asset management income |
|
|
|
|
|
Fund management income |
1,097 |
|
251 |
|
1,082 |
Forestry management income |
1,312 |
|
928 |
|
2,120 |
|
2,409 |
|
1,179 |
|
3,202 |
Income from investments |
|
|
|
|
|
Dividend income - Listed UK |
- |
|
3 |
|
7 |
Interest receivable - Bank & brokers |
1 |
|
3 |
|
4 |
- Other |
23 |
|
46 |
|
238 |
|
24 |
|
52 |
|
249 |
Other operating income |
|
|
|
|
|
Reversal of provision against loans |
5 |
|
1 |
|
5 |
Other fees receivable |
63 |
|
18 |
|
40 |
|
68 |
|
19 |
|
45 |
|
|
|
|
|
|
Total income |
2,501 |
|
1,250 |
|
3,496 |
|
|
|
|
|
|
6 FINANCE COSTS
|
Six months ended 30 June 2017 |
|
Six months ended 30 June 2016 |
Year ended 31 December 2016 |
|
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
Interest payable on loans and overdrafts |
125 |
|
125 |
|
293 |
Finance fees |
95 |
|
30 |
|
149 |
|
220 |
|
155 |
|
442 |
7 DISCONTINUED OPERATIONS
Discontinued operations represent the legacy property portfolio of the Group, with the sale of the Southern Gateway site completing after the period end, and the remaining land at Newton-le-Willows being actively marketed for sale.
The disposal group fulfilled the requirements of IFRS 5 to be classified as "discontinued operations" in the consolidated statement of comprehensive income, the results of which are set out below:
|
Six months ended 30 June 2017 |
|
Six months ended 30 June 2016 |
Year ended 31 December 2016 |
|
|
|
|
|
|
|
Rental income |
376 |
|
370 |
|
741 |
Other operating income |
- |
|
- |
|
27 |
Property outgoings |
(162) |
|
(147) |
|
(290) |
Movement in fair value of investment property |
(1,235) |
|
(154) |
|
(139) |
|
|
|
|
|
|
Net (loss)/profit from discontinued operations |
(1,021) |
|
69 |
|
339 |
8 LOSS PER SHARE
Basic and diluted loss per share
|
Six months ended 30 June 2017 |
|
Six months ended 30 June 2016 |
Year ended 31 December 2016 |
|
|
|
|
|
|
|
Total net loss attributable to equity holders of the parent (£'000) |
(1,892) |
|
(1,664) |
|
(3,027) |
|
|
|
|
|
|
Weighted average number of ordinary shares in issue during the period |
12,073,106 |
|
9,852,060 |
|
9,976,412 |
|
|
|
|
|
|
Basic and diluted loss per share to equity holders of the parent (pence) |
(15.7) |
|
(16.9) |
|
(30.3) |
No shares were deemed to have been issued at nil consideration as a result of the shareholder, supporter and LMS warrants granted.
The shareholder, supporter and LMS warrants are not dilutive as the exercise price of the warrants is 323.27p, which is higher than the average market price of the ordinary shares during the period.
Adjusted earnings per share
Adjusted earnings per share is based on adjusted operating loss, which is stated after charging interest but before depreciation, amortisation and profit on disposal of tangible fixed assets. This has been restated compared to prior periods to reflect the classification of the legacy property portfolio as discontinued operations and simplify the non-GAAP measure of the performance as an asset manager.
Adjusted loss for calculating adjusted earnings per share:
|
Six months ended 30 June 2017 |
|
Six months ended 30 June 2016 |
Year ended 31 December 2016 |
|
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
Net trading loss |
(1,357) |
|
(1,816) |
|
(3,838) |
Add back: |
|
|
|
|
|
Depreciation and amortisation |
584 |
|
631 |
|
1,441 |
Profit on disposal of tangible fixed assets |
(12) |
|
(8) |
|
(8) |
Adjusted operating loss |
(785) |
|
(1,193) |
|
(2,405) |
|
|
|
|
|
|
Adjusted loss per share (pence) |
(6.5) |
|
(12.1) |
|
(24.1) |
9 DIVIDENDS
No final or interim dividends were proposed or paid for the periods ending 30 June 2017, 31 December 2016 and 30 June 2016.
10 INVESTMENTS - SECURITIES
An analysis of total investments is as follows:
|
30 June 2017 |
|
30 June 2016 |
31 December 2016 |
|
|
£'000 |
|
£'000 |
|
£'000 |
Listed securities - on the London Stock Exchange |
- |
|
102 |
|
- |
Securities dealt in under AIM |
672 |
|
- |
|
468 |
Securities dealt in under NEX Exchange |
42 |
|
25 |
|
31 |
Unlisted securities |
3,866 |
|
768 |
|
2,335 |
Carrying value |
4,580 |
|
895 |
|
2,834 |
|
|
|
|
|
|
Investments valued at fair value through profit or loss |
2,417 |
|
127 |
|
2,217 |
Loans and receivables valued at amortised cost |
2,163 |
|
768 |
|
617 |
|
4,580 |
|
895 |
|
2,834 |
11 SHARE CAPITAL
|
30 June 2017 |
|
30 June 2016 |
31 December 2016 |
|
|
£'000 |
|
£'000 |
|
£'000 |
Allotted: Ordinary - 12,536,957 (30 June 2016: 9,852,461; 31 December 2016: 10,185,487) fully paid shares of 25p each |
3,134 |
|
2,463 |
|
2,546 |
12 SHARE WARRANTS
|
Shareholder warrants |
|
Supporter warrants |
|
LMS warrants |
Total warrants |
|
|
|
|
|
|
|
|
|
Balance at 1 January 2016 |
1,073,775 |
|
850,000 |
|
- |
|
1,923,775 |
Warrants exercised during the period |
(1,420) |
|
- |
|
- |
|
(1,420) |
Balance at 30 June 2016 |
1,072,355 |
|
850,000 |
|
- |
|
1,922,355 |
Warrants granted during the period |
- |
|
- |
|
909,908 |
|
909,908 |
Warrants exercised during the period |
(542) |
|
- |
|
- |
|
(542) |
Balance at 31 December 2016 |
1,071,813 |
|
850,000 |
|
909,908 |
|
2,831,721 |
Warrants exercised during the period |
(1) |
|
- |
|
- |
|
(1) |
Balance at 30 June 2017 |
1,071,812 |
|
850,000 |
|
909,908 |
|
2,831,720 |
Shareholder warrants
On 1 December 2014 the Company issued 1,073,904 shareholder warrants to existing shareholders as at the close of business on 28 November 2014 on a 1:5 basis, such warrants having been admitted to trading on AIM. Shareholder warrants are freely transferable, are exercisable at any time between 1 January 2015 and 31 December 2019 at an exercise price of 323.27p per ordinary share and are subject to the terms of the shareholder warrant instrument dated 7 October 2014.
Supporter warrants
On 1 December 2014 the Company issued 850,000 supporter warrants to the new directors and certain members of the Investment Committee and Advisory Group at a price of 7.5p per warrant. Supporter warrants have the same entitlements as the shareholder warrants save that (i) they are not freely transferable (such supporter warrants only being transferable to certain family members, trusts or companies connected with the relevant warrant holder) and accordingly not quoted on AIM; (ii) are not exercisable until 1 December 2015; and (iii) are subject to the terms of the supporter warrant instrument dated 7 October 2014.
LMS warrants
On 14 October 2016 the Company issued 909,908 LMS warrants to LMS Capital plc ("LMS"). The LMS warrants entitle LMS to exercise one LMS warrant for one ordinary share in the Company from 14 October 2016 to 30 June 2018 at an exercise price of 323.27 pence per ordinary share. LMS paid a warrant purchase price of 28 pence per LMS warrant, totalling £255,000. The LMS warrants are not transferrable, unless consent of the Board of the Company has been provided and were issued in accordance with the LMS Warrant Instrument dated 14 October 2016.
During the period 1 shareholder warrant was converted into ordinary shares resulting in the issue of 1 new ordinary share (30 June 2016: 1,420; 31 December 2016: 1,962).
13 NET ASSET VALUE PER SHARE
Basic and diluted
|
30 June 2017 |
|
30 June 2016 |
31 December 2016 |
|
|
|
|
|
|
|
Equity attributable to holders of the parent (£'000) |
29,673 |
|
24,174 |
|
24,133 |
|
|
|
|
|
|
Number of ordinary shares in issue at the end of the period |
12,536,957 |
|
9,852,461 |
|
10,185,487 |
|
|
|
|
|
|
Basic and diluted net asset value (pence) |
236.7 |
|
245.4 |
|
236.9 |
No shares were deemed to have been issued at nil consideration as a result of the shareholder, supporter and LMS warrants granted.
The shareholder, supporter and LMS warrants are not considered dilutive as the exercise price of the warrants is 323.27p which is higher than the average market price of the ordinary shares during the period.
14 RECONCILIATION OF NET TRADING LOSS TO OPERATING CASH FLOWS
|
30 June 2017 |
|
30 June 2016 |
31 December 2016 |
|
|
£'000 |
|
£'000 |
|
£'000 |
Net trading loss |
(1,357) |
|
(1,816) |
|
(3,838) |
(Loss)/profit from discontinued operations |
(1,021) |
|
69 |
|
339 |
Movement in fair value of investment property |
1,235 |
|
154 |
|
139 |
Interest payable |
125 |
|
125 |
|
293 |
Depreciation |
42 |
|
37 |
|
77 |
Profit on disposal of tangible fixed assets |
(12) |
|
(8) |
|
(8) |
Amortisation |
542 |
|
594 |
|
1,364 |
Share based payments |
51 |
|
- |
|
72 |
|
(395) |
|
(845) |
|
(1,562) |
Increase in long term receivables |
- |
|
- |
|
(54) |
Decrease / (increase) in current assets |
282 |
|
(133) |
|
(430) |
Decrease in current liabilities |
(371) |
|
(2,038) |
|
(1,291) |
Net cash utilised from operations |
(484) |
|
(3,016) |
|
(3,337) |
15 POST BALANCE SHEET EVENTS
Since the period end the Group has disposed of the legacy property Southern Gateway in Speke, Liverpool. The gross price received was £7.25 million and is in line with the valuation of the property as at 30 June 2017. The proceeds from the sale were used to repay the Kleinwort Hambros (formerly Kleinwort Benson) loan facility, which had an outstanding balance of £4.4 million as at 30 June 2017.