Interim Results
Gresham House PLC
28 September 2000
GRESHAM HOUSE plc
CHAIRMAN'S INTERIM STATEMENT
The results for the half year ended 30th June, 2000, as detailed in the
unaudited Consolidated Statement of Total Return, show a return on ordinary
activities after taxation for the combined revenue and capital accounts of
£12,775,000 against £214,000 for the comparable period last year.
Shareholders will note that rental income has almost doubled since last year,
following our acquisition of an industrial estate at Knowsley, and there has
also been a very significant increase in income from subsidiaries which was
largely the result of share dealing profits realised following the exercise of
an option in Transense Technologies plc. Interest payable has more than doubled
due to the borrowings required to finance the purchase of Knowsley. Other
expenses include a provision of £77,000 in respect of National Insurance
contributions payable on the exercise of unapproved share options.
The substantial increase in gains on investments of £8,446,000 for the period to
30th June, 2000 is mostly due to the increase in market value of your Company's
holding in Transense, which I forecast in last years Annual Accounts. At 30th
June, 2000 Gresham held 210,000 Ordinary shares in Transense, which we still
hold today.
The Balance Sheet, reflecting in particular the dramatic increase in the value
of our holding in Transense, has changed materially with the basic net asset
value per ordinary share having increased from 209p at 31st December, 1999 to
511p at 30th June, 2000. Shareholders should be cautioned however that the rate
of increase in value achieved in this half year period reflects a
particular success which is unlikely to be repeated for the second half of the
year.
We continue to consider proposals to extend the terms of the 2.5% Gresham House
Finance plc Secured Loan Stock beyond 31st December, 2001.
28th September, 2000 A P Stirling
Chairman
GRESHAM HOUSE plc
UNAUDITED CONSOLIDATED STATEMENT OF TOTAL RETURN
for the Half Year ended 30 June, 2000
6 months to
30th June, 2000
Unaudited
Revenue Capital Total
£'000 £'000 £'00
Gains/(losses) on Investments - 8,446 8,446
Income:
Dividend and Interest Income 199 - 199
Rental Income 1,387 - 1,387
Income from subsidiaries 4,048 - 4,048
Other Expenses (505) - (505)
Net return before finance costs
and taxation 5,129 8,446 13,575
Interest payable and similar charges (786) - (786)
Return on ordinary activities before
taxation 4,343 8,446 12,789
Taxation (14) (14)
Return on ordinary activities after
taxation attributable to equity
shareholders 4,329 8,446 12,775
Interim dividend - Equity shares - - -
Transfer to reserves 4,329 8,446 12,775
Basic return per Ordinary Share 102.1p 199.3p 301.4p
Diluted return per Ordinary Share 95.3p 185.9p 281.2p
6 months to 6 months to
30th June, 1999 31st December,1999
Unaudited Audited
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Gains/(losses) on Investments - (93) (93) - 313 313
Income:
Dividend and Interest Income 86 - 86 388 388
Rental Income 705 - 705 1,659 1,659
Income from subsidiaries 70 - 70 195 195
Other Expenses (341) - (341) (694) (694)
Net return before finance costs
and taxation 520 (93) 427 1,548 313 1,861
Interest payable and similar
charges (216) - (216) (822) (822)
Return on ordinary activities before
taxation 304 (93) 211 726 313 1,039
Taxation 3 3 1 1
Return on ordinary activities after
taxation attributable to equity
shareholders 307 (93) 214 727 313 1,040
Interim dividend - Equity shares - - - (42) (42)
Transfer to reserves 307 (93) 214 685 313 998
Basic return per Ordinary Share 7.2p (2.2p) 5.0p 17.2p 7.4p 24.6p
Diluted return per Ordinary Share 7.1p (2.1p) 5.0p 16.6p 7.1p 23.7p
Gresham House plc
UNAUDITED CONSOLIDATED BALANCE SHEET
as at 30th June 2000
30th June, 2000 30th June, 1999 31st December, 1999
(Unaudited) (Unaudited) (Audited)
£'000 £'000 £'000
Investments
Securities 7,067 2,122 2,580
Properties 27,620 10,520 27,045
Tangible assets 495 391 485
35,182 13,033 30,110
Current assets 11,689 6,578 6,909
Creditors - amounts failing due
within one year 2,949 1,781 2,796
Net current assets 8,740 4,797 4,113
Total assets less current
liabilities 43,922 17,830 34,223
Creditors - amounts failing due
after more than one year 22,263 13,570 25,339
21,659 4,260 8,884
Capital and reserves
Called up share capital 1,060 1,060 1,060
Share premium account 242 242 242
Other reserves
Revaluation reserve 7,829 3,989 7,829
Capital reserve
- realised 21,812 17,526 17,569
Capital reserve
- unrealised 4,700 134 497
Revenue reserves (13,984) (18,691) (18,313)
Equity shareholders' funds21,659 4,260 8,884
Net asset value per ordinary share
Basic 511.1 p 100.5p 209.6p
Diluted 476.8p 99.8p 202.3p
Gresham House plc
UNAUDITED GROUP CASH FLOW STATEMENT
for the Half Year to 30th June, 2000
30th June, 2000 30th June, 1999 31st December,1999
(Unaudited) (Unaudited) (Audited)
£'000 £'000 £'000
Cashflow from operating
activities
Investment income received 14 41 103
Deposit interest received 183 36 259
Rental income received 1,503 848 1,541
Other cash receipts/
(payments) 4,052 (304) (766)
Net cash inflow from
operating activities 5,752 621 1,137
(Note 2)
Returns on investment and servicing of finance
Interest paid on 2.5% Secured
Redeemable Loan Stock, 2001 (76) (77) (153)
Interest paid on property
loans (695) (139) (607)
Net cash outflow from Investments
and servicing of finance (771) (216) (760)
Capital expenditure and financial investment
Purchase of tangible assets (20) - -
Purchase of investments (997) (143) (376)
Sales of investments 4,431 99 251
Net loans advanced (378) (213) (13)
Purchase of freehold property(576) - (12,785)
Net cash inflow/(outflow) from capital
expenditure and financial
investment 2,460 (257) (12,923)
Corporation tax paid - - (64)
Equity dividends paid (42) (21) (21)
Cash inflow /(outflow) before use of liquid
resources and financing 7,399 127 (12,631)
Management of liquid resources
Acquisition of listed
securities held for dealing (93) (17) (202)
Financing
Acquisition of 2.5%
Secured Redeemable Loan Stock
by group company - - (44)
Repayment of loans (2,624) - (2,014)
Receipt of loans - 5,554 19,770
(2,624) 5,554 17,712
Increase in cash 4,682 5,664 4,879
(Note 3)
RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS
6 months to 6 months to 12 months to
30th June, 2000 30th June, 1999 31st December, 1999
£'000 £'000 £'000
Retained profit for the
period 4,329 307 685
Revaluation surplus - - 3,840
Net movement on capital
reserves 8,446 (93) 313
12,775 214 4,838
Shareholders' funds at beginning
of period 8,884 4,046 4,046
Shareholders' funds at end
of period 21,659 4,260 8,884
NOTES TO THE INTERIM STATEMENT
1 Basis of Preparation
(a) The interim statement has been prepared in accordance with the accounting
policies set out in the Group's 1999 Annual Report and Accounts.
(b) The interim statement is neither audited nor reviewed. The full year
figures for 1999 do not comprise statutory accounts for the purpose of Section
240 of the Companies Act 1985 and have been extracted from the Group's full
accounts for that year, which received an unqualified Auditors' Report and did
not contain a statement under section 237(2) or (3) of the Companies
Act 1985. The accounts have been filed with the Registrar of Companies.
(c) Following the Company's normal accounting practice the figures do not take
into account the results of significant investments except for dividends
received which amounted to £2,119 (1999: £2,146)
2 Reconciliation of operating profit to operating cash flows.
6 months to 6 months to 12 months to
30th June, 2000 30th June, 1999 31st December,1999
£'000 £'000 £'000
Return on ordinary activities
before taxation 4,343 304 726
Interest payable 786 216 822
5,129 520 1,548
Depreciation 10 5 11
Provision against loans and
guarantees 145 18 -
Taxation on investment income (3) (17) (22)
Corporation tax adjustment (10) - 22
Decrease/(increase) in debtors 211 198 (850)
Increase /(decrease) in
creditors 270 (103) 428
Net cash flow from operating
activities 5,752 621 1,137
3 Reconciliation of net cash flow to movement in net debt
Increase in cash for the
period 4,682 5,664 4,879
Cash outflow from repayment
of debt 2,624 - 2,058
Cash inflow from loans
received - (5,554) (19,770)
Cash outflow from increase in liquid
resources 93 17 202
Change in net debt resulting from
cash flows 7,399 127 (12,631)
Discount on acquisition of
loan/ loan stock
by group undertaking 525 - 26
Movement in net debt in
the period 7,924 127 (12,605)
Net debt at beginning of
period (21,360) (8,755) (8,755)
Balance at end of period (l3,436) (8,628) (21,360)
4 Analysis of net debt Other
At 1st Cash non-cash At 30th
January, 2000 Flow changes June,2000
£'000 £'000 £'000 £'000
Cash at bank 4,578 4,665 9,243
Overdrafts (107) 17 (90)
4,682
Debt due within one year (801) 404 (331) (728)
Debt due after one year (25,339) 2,220 856 (22,263)
7,306
Current asset investments 309 93 402
(21,360) 7,399 525 (13,436)
It is proposed that copies of the Group's Interim Results will be sent to
shareholders by 4th October, 2000 and will be available at the registered
office, 36 Elder Street, London E1 6BT, from that date.