Interim Results
GRESHAM HOUSE PLC
Interim Results for the six months ended 30th June 2006
Gresham House plc (GHE.L), the property and early-stage investment trust, today announces unaudited interim results for
the six months ended 30th June 2006.
Financial Highlights
· Profit attributable to equity shareholders in period of £209,000 against profit of £30,000
for the same period 2005.
· Capital account profit in period of £1,649,000 against a profit of £1,737,000 during the
first six months of 2005.
· Basic earnings per ordinary share up to 38.1p (36.3p for the first half of 2005).
· Basic net asset value up 33.1p to 808.8p as at 30th June from 775.7p as at 1st January 2006.
Equity Investment Portfolio Highlights
· Gains on the investment portfolio in the period of £1,289,000: Hallin Marine Subsea
International plc (£277,000), Image Scan Holdings plc (£312,000), Plus Markets Group plc
(£334,000) and SpaceandPeople plc (£214,000).
· £412,000 of new investments made in the unquoted share portfolio, the largest single investment
being in Solar Technologies Group Limited.
Property Investment Portfolio Highlights
· New rental income in the period of £197,000 at the units at Speke against a rental income £2,000
in the comparable period last year for the same units.
· This has subsequently increased to an annualised income of £466,000 since the period end.
Alfred Stirling, Chairman of Gresham House plc, commented:
"Your Board continues with its strategy of seeking innovative early stage investments in companies that have a real
prospect of high growth whilst at the same time seeking the progressive development of the Group's property portfolio."
- ends -
Further information:
Alfred Stirling (Chairman - Gresham House) 020 7588 7352
Toby Hall/Jade Mamarbachi (gth media relations) 020 7153 8039/8035
GRESHAM HOUSE PLC
INTERIM RESULTS
CHAIRMAN'S INTERIM STATEMENT
Dear Shareholder,
The results for the half year ended 30th June, 2006 show a profit attributable
to equity shareholders of £209,000 against a profit of £30,000 for the
comparable period last year and a profit of £1,649,000 for the capital account
as against a profit of £1,737,000 for the same period last year. Overall, basic
earnings per ordinary share were 38.1p against 36.3p for the first half of 2005.
The major variances in the Revenue account between the two periods concerned were
the increase in rental income of £311,000 offset by the increase in operating
expenses of £242,000.
As anticipated in my statement contained within the Report and Accounts for 2005
the property units at Speke have generated a rental income of £197,000 during
the six months ended 30th June 2006 compared with virtually nothing (£2,000) in
the comparable period last year. This has subsequently increased to an
annualised income of £466,000 since the period end. A number of enquiries are
being actively pursued and marketing continues in respect of the 251,000 square
feet that currently remain vacant.
With regard to the increase in operating costs this is due in the main to a
write back in the six month period ended 30th June 2005 of a specific provision
for bad debts no longer required amounting to £228,000. If this item is ignored
for comparison purposes the other operating costs have remained at or around the
same overall level.
The major part of the increase in the capital account is as a result of the gains
on the investment portfolio amounting to £1,289,000. There have been significant
increases in the value of our investments in Hallin Marine Subsea International
plc (£278,000), Image Scan Holdings plc (£313,000), Plus Markets Group plc
(£334,000) and SpaceandPeople plc (£214,000)offset by falls in Egdon Resources plc
(£124,000) and Transense Technologies plc (£164,000), all of which are quoted in
the AIM market. As a result the Group's basic net asset value has risen from 775.7p
as at 1st January 2006 to 808.8p as at 30th June, an increase of 33.1p or 4.3%. By
comparison the FTSE All Share Index has increased by 4.2% over the same period.
During the period under review the Board made further investments in the unquoted
share portfolio of £412,000, the largest being in Solar Technologies Group Limited,
a company which specialises in the installation of solar power units. Further
details of a selection of the portfolio which demonstrates the range of companies
in which we invest, can be found on the Gresham website www.greshamhouse.com.
Following the Budget, on 27th March 2006 I announced our intention to de-merge the
Group's property interests into a qualifying REIT structure. I an pleased to confirm
that this process moves forward albeit slower that we originally anticipated.
Implementation of the proposals will require an Extraordinary General Meeting of the
Company which we intend to convene as soon as reasonably practicable.
Your Board continues with its strategy of seeking innovative early stage
investments in companies that have a real prospect of high growth whilst at the
same time seeking the progressive development of the Group's property portfolio.
A P Stirling
Chairman
28th September 2006
GRESHAM HOUSE PLC
INTERIM RESULTS
UNAUDITED CONSOLIDATED INCOME STATEMENT
FOR THE HALF YEAR ENDED 30 JUNE 2006
Six months to Six months to Year ended
30 June 2006 30 June 2005 31 December 2005
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Income:
Dividend and
interest income 179 - 179 142 - 142 329 - 329
Rental income 1,270 - 1,270 959 - 959 2,098 - 2,098
Other operating
income 161 - 161 179 3,000 3,179 323 - 323
----- ----- ----- ----- ----- ----- ----- ----- -----
1,610 - 1,610 1,280 3,000 4,280 2,750 - 2,750
Gains on
investments
held at fair
value - 1,289 1,289 - (1,336)(1,336) - 2,824 2,824
Movement in fair
value of property
investments - 360 360 - - - - 6,144 6,144
----- ----- ----- ----- ----- ----- ----- ----- ------
Total income
and gains on
investments 1,610 1,649 3,259 1,280 1,664 2,944 2,750 8,968 11,718
----- ----- ----- ----- ----- ----- ----- ----- ------
Expenses
Other operating
Expenses (939) - (939) (697) - (697) (1,691) - (1,691)
Finance costs (576) - (576) (519) - (519) (1,151) - (1,151)
----- ----- ----- ----- ----- ----- ----- ----- ------
(1,515) -(1,515) (1,216) - (1,216) (2,842) - (2,842)
----- ----- ----- ----- ----- ----- ----- ----- ------
Profit/(loss)
before taxation 95 1,649 1,744 64 1,664 1,728 (92) 8,968 8,876
Taxation - 121 121 - 73 73 - (1,240)(1,240)
----- ----- ----- ----- ----- ----- ----- ----- ------
Profit/(loss)
For the period 95 1,770 1,865 64 1,737 1,801 (92) 7,728 7,636
===== ===== ===== ===== ===== ===== ===== ===== ======
Attributable
to:
Equity holders
of the parent 209 1,649 1,858 30 1,737 1,767 140 7,399 7,539
Minority
interests (114) 121 7 34 - 34 (232) 329 97
----- ----- ----- ----- ----- ----- ----- ----- ------
95 1,770 1,865 64 1,737 1,801 (92) 7,728 7,636
===== ===== ===== ===== ===== ===== ===== ===== ======
Basic earnings per
Ordinary share (Note 2) 38.1p 36.3p 154.8p
===== ===== ======
Diluted earnings per
Ordinary share (Note 2) 38.1p 36.3p 154.7p
===== ===== ======
GRESHAM HOUSE PLC
INTERIM RESULTS
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 30 JUNE 2006
Half year ended 30 June 2006
Ordinary Share
share Share Based Capital Retained
capital premium payments reserve Earnings Total
£'000 £'000 £'000 £'000 £'000 £'000
Balance at 31 December
2005 1,218 822 12 44,155 (8,401) 37,806
Profit for the period - - - 1,649 209 1,858
Ordinary dividend paid - - - - (244) (244)
(Note 3)
------- ------- ------- ------- ------- -------
Balance at 30 June 2006 1,218 822 12 45,804 (8,436) 39,420
======= ======= ======= ======= ======= =======
Half year ended 30 June 2005
Ordinary Share
share Share Based Capital Retained
capital premium payments reserve Earnings Total
£'000 £'000 £'000 £'000 £'000 £'000
Balance at 31 December
2004 1,212 761 - 36,756 (8,346) 30,383
Profit for the period - - - 1,737 30 1,767
Ordinary dividend paid - - - - (195) (195)
(Note 3)
Issue of shares 6 61 - - - 67
------- ------- ------- ------- ------- -------
Balance at 30 June 2005 1,218 822 - 38,493 (8,511) 32,022
======= ======= ======= ======= ======= =======
Year ended 31 December 2005
Ordinary Share
share Share Based Capital Retained
capital premium payments reserve Earnings Total
£'000 £'000 £'000 £'000 £'000 £'000
Balance at 31 December
2004 1,212 761 - 36,756 (8,346) 30,383
Profit for the period - - - 7,399 140 7,539
Ordinary dividend paid - - - - (195) (195)
(Note 3)
Issue of shares 6 61 - - - 67
Share based payments - - 12 - - 12
------- ------- ------- ------- ------- -------
Balance at 31 December
2005 1,218 822 12 44,155 (8,401) 37,806
======= ======= ======= ======= ======= =======
GRESHAM HOUSE PLC
INTERIM RESULTS
UNAUDITED CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 2006
30 June 30 June 31 December
2006 2005 2005
Assets £'000 £'000 £'000
Non current assets
Investments held at fair value 13,789 11,263 12,774
Property investments 34,626 25,728 34,226
Property, plant and equipment 506 517 512
------- ------- -------
Total non current assets 48,921 37,508 47,512
------- ------- -------
Current assets
Trade and other receivables 500 3,310 389
Accrued income and prepaid expenses 1,015 1,029 1,170
Other current assets 9,390 6,386 8,904
Cash and cash equivalents 1,188 2,605 863
------- ------- -------
Total current assets 12,093 13,330 11,326
------- ------- -------
Total assets 61,014 50,838 58,838
------- ------- -------
Current liabilities
Trade and other payables 2,329 1,918 2,615
Short term borrowings 9,952 5,530 9,549
Current tax payable 17 17 17
------- ------- -------
Total current liabilities 12,298 7,465 12,181
------- ------- -------
Total assets less current liabilities 48,716 43,373 46,657
Non current liabilities
Long term borrowings 7,009 10,326 6,449
Deferred taxation 1,509 317 1,631
------- ------- -------
8,518 10,643 8,080
------- ------- -------
Net assets 40,198 32,730 38,577
======= ======= =======
Capital and reserves
Ordinary share capital (Note 4) 1,218 1,218 1,218
Share premium 822 822 822
Share based payments 12 - 12
Capital reserve 45,804 38,493 44,155
Retained earnings (8,436) (8,511) (8,401)
------- ------- -------
Equity attributable to equity shareholders 39,420 32,022 37,806
Minority interest 778 708 771
------- ------- -------
Total equity 40,198 32,730 38,577
======= ======= =======
Basic net asset value per ordinary share 808.8p 657.0p 775.7p
(Note 5)
======= ======= =======
Diluted net asset value per ordinary share 807.4p 656.3p 775.1p
(Note 5)
======= ======= =======
GRESHAM HOUSE PLC
INTERIM RESULTS
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
FOR THE HALF YEAR ENDED 30 JUNE 2006
12 months to
6 months to 6 months to 31 December
30 June 2006 30 June 2005 2005
£'000 £'000 £'000
Cashflow from operating activities
Investment income received 118 47 117
Interest received 61 95 212
Rental income received 1,122 904 2,145
Other cash payments (749) (445) (1,235)
------- ------- -------
Net cash generated from operations 552 601 1,239
Interest paid on 8% Secured Redeemable
Loan Stock 2006 (146) (146) (293)
Interest paid on property loans (506) (425) (754)
------- ------- -------
Net cash flows from operating activities (100) 30 192
======= ======= =======
Cash flows from investing activities
Purchase of investments (1,137) (1,186) (2,295)
Sale of investments 1,411 307 1,106
Purchase of investment properties (365) (128) (1,532)
Disposal of investment properties - - 105
Purchase of developments in hand (203) (286) (652)
------- ------- -------
(294) (1,293) (3,268)
======= ======= =======
Cash flows from financing activities
Repayment of loans (252) (3,234) (3,484)
Receipt of loans 1,215 - 321
Share capital issued - 67 67
Equity dividends paid (244) (195) (195)
------- ------- -------
719 (3,362) (3,291)
======= ======= =======
Increase/(decrease)in cash and
cash equivalents 325 (4,625) (6,367)
Cash and cash equivalents at start of period 863 7,230 7,230
------- ------- -------
Cash and cash equivalents at end of period 1,188 2,605 863
======= ======= =======
GRESHAM HOUSE PLC
INTERIM RESULTS
PRINCIPAL ACCOUNTING POLICIES
The Group's principal accounting policies are as follows:
(a) Basis of accounting
The financial statements of the Group and the Company have been prepared in
accordance with International Financial Reporting Standards ("IFRS") as
adopted by the European Union. These comprise standards and interpretations
approved by the International Accounting Standards Board ("IASB"), together
with interpretations of the International Accounting Standards and Standing
Interpretations Committee approved by the International Accounting Standards
Committee ("IASC") that remain in effect, to the extent that IFRS have been
adopted by the European Union.
These financial statements are presented in pounds sterling because that is
the currency of the primary economic environment in which the Group operates.
(b) Basis of preparation
The financial statements have been prepared under the historical cost
convention, as modified by the revaluation of properties and investments held
at fair value through profit and loss. The principal accounting policies
adopted are set out below. Where presentational guidance set out in the
Statement of Recommended Practice ("the SORP") for investment trusts issued by
the Association of Investment Trust Companies ("the AITC") in December 2005 is
consistent with the requirements of IFRS, the directors have sought to prepare
the financial statements on a basis compliant with the recommendations of the
SORP.
(c) Basis of consolidation
The consolidated financial statements incorporate the financial statements of
the Company and its subsidiary undertakings made up to 30th June 2006. All
intra-group transactions, balances, income and expenses are eliminated on
consolidation.
(d) Presentation of Income Statement
In order to better reflect the activities of an investment trust company and
in accordance with guidance issued by the AITC, supplementary information
which analyses the Income Statement between items of a revenue and capital
nature has been presented alongside the Income Statement. Net capital returns
may not be distributed by way of a dividend. The net revenue is the measure
the directors believe appropriate in assessing the Group's compliance with
certain requirements set out in section 842 of the Income and Corporation
Taxes Act 1988.
(e) Investments in associates
An associate is an entity over which the Group is in a position to exercise
significant influence, but not control or joint control, through participation
in the financial and operating policy decisions of the entity. The Group's
associates are accounted for in accordance with IAS39 Financial Instruments:
Recognition and Measurement ("IAS 39") as investments designated at fair value
through profit and loss and, in accordance with paragraph 1 of IAS 28
Investments in Associates ("IAS 28"), equity accounting is not required.
(f) Segmental reporting
A business segment is a group of assets and operations that are subject to
risks and returns that are different from those of other business segments.
The group comprises of two business segments: the Investment Trust and
Property Investment. This is consistent with internal reporting. All
revenues are derived from operations within the United Kingdom and
consequently no separate geographical segment information is provided.
(g) Income
(i) Dividend and interest income
Income from listed securities and interest receivable on bank deposits is
accounted for on a receivable basis. Interest receivable on loans is
accounted for on an accruals basis.
(ii) Rental income
Rental income comprises property rental income receivable net of VAT.
(iii) Construction income
The group recognises turnover and profit in respect of its performance under
a long term contract when, and to the extent that, it obtains the right to
consideration for work completed. This is derived from an assessment of the
fair value of goods and services provided to the period end date as a
proportion of the fair value of the contract.
Amounts recoverable on contracts which are included as debtors are stated at
cost plus attributable profit less any foreseeable losses. Payments received
on account of contracts are deducted from accounts recoverable on contracts
in debtors or long term contract balances in stock. Where such amounts have
been received and exceed amounts recoverable, the net amounts are included
in creditors.
(h) Expenses
All expenses and interest payable are accounted for on an accruals basis.
All expenses are allocated to revenue except the expenses which are incidental
to the disposal of an investment, which are deducted from the disposal proceeds
of the investment.
(i) Property, plant and equipment
All property, plant and equipment with the exception of freehold property is
stated at historical cost less depreciation. Historical cost includes
expenditure that is directly attributable to the acquisition of the asset. The
freehold property is held at deemed cost at the date of the transition to IFRS
less depreciation.
Depreciation on property, plant and equipment is provided principally on a
straight line basis at varying rates of between 2% and 25% in order to write
off the cost of assets over their expected useful lives. Freehold property is
depreciated at the rate of 2% per annum.
(j) Taxation
The tax expense represents the sum of the tax currently payable and deferred
tax.
The tax currently payable is based on taxable profit for the year. Taxable
profit differs from profit before tax as reported in the income statement
because it excludes items of income or expense that are taxable or deductible
in other years and it further excludes items that are never taxable or
deductible. The Group's liability for current tax is calculated using tax
rates that have been enacted or substantively enacted by the balance sheet
date.
In line with the recommendations of the SORP, the allocation method used to
calculate tax relief on expenses presented against capital returns in the
supplementary information in the income statement is the "marginal basis".
Under this basis, if taxable income is capable of being offset entirely by
expenses presented in the revenue column of the income statement, then no tax
relief is transferred to the capital return column.
Deferred tax is the tax expected to be payable or recoverable on differences
between the carrying amounts of assets and liabilities in the financial
statements and the corresponding tax bases used in the computation of taxable
profit, and is accounted for using the balance sheet liability method.
Deferred tax liabilities are recognised for all taxable temporary differences
and deferred tax assets are recognised to the extent that it is probable that
taxable profits will be available against which deductible temporary
differences can be utilised.
Investment trusts which have approval under section 842 of the Income
Corporation Taxes Act 1988 are not liable for taxation on capital gains.
The carrying amount of deferred tax assets is reviewed at each balance sheet
date and reduced to the extent that it is no longer probable that sufficient
taxable profits will be available to allow all or part of the assets to be
recovered.
Deferred tax is calculated at the rates that are expected to apply in the
period when the liability is settled or the asset realised. Deferred tax is
charged or credited in the Income Statement, except when it relates to items
charged or credited directly to equity, in which case the deferred tax is also
dealt with in equity.
(k) Operating leases
Amounts payable under operating leases are charged directly to the Income
Statement on a straight line basis over the period of the lease. The aggregate
cost of operating lease incentives provided by the Group are recognised as a
reduction in rental income on a straight line basis over the lease term.
(l) Investments
(i) Securities
Purchases and sales of listed investments are recognised on the trade date,
the date on which the Group commit to purchase or sell the investment. All
investments are designated upon initial recognition as held at fair value,
and are measured at subsequent reporting dates at fair value, which is
either the bid price or the last traded price, depending on the convention
of the exchange on which the investment is quoted. Fair values for
unquoted investments, or for investments for which there is only an
inactive market, are established by taking into account the guidelines
issued by the British Venture Capital Association as follows:
(i) Investments which have been made in the last 12 months are valued at
cost in the absence of overriding factors;
(ii) Investments in companies at an early stage of development are also
valued at cost in the absence of overriding factors;
(iii) Where investments have gone beyond the stage in their development in
(ii) above, the shares may be valued by having regard to a suitable price-
earnings ratio to that company's historic post-tax earnings or the net
asset value of the investment; and
(iv) Where a value is indicated by a material arm's length market
transaction by a third party in the shares of a company, that value may
be used.
(ii) Properties
Investment properties are included in the balance sheet at fair value and
are not depreciated.
(m) Developments in hand
Developments in hand are valued at the lower of cost and net realisable value.
Third party interest which relates to properties held for, or in the course
of, development is capitalised as incurred. Profits and losses arising from
the sale of developments are dealt with through the Income Statement.
(n) Trade and other receivables
Other receivables do not carry any interest and are short term in nature and
are accordingly stated at their nominal value as reduced by appropriate
allowances for estimated irrecoverable amounts.
(o) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short
term, highly liquid investments that are readily convertible to known amounts
of cash and which are subject to an insignificant risk of changes in value.
(p) Dividends payable
All dividends are recognised in the period in which they are approved by
shareholders.
(q) Bank borrowings
All bank loans are initially recognised at cost, being the fair value of the
consideration received, less issue costs where applicable. After initial
recognition, all interest-bearing loans and borrowings are subsequently
measured at amortised cost. Amortised cost is calculated by taking into
account any discount or premium on settlement. Interest costs on property
loans attributable to non current assets are charged to the Income Statement
as incurred. Interest costs on property loans attributable to current assets
are capitalised.
(r) Convertible loan notes
Convertible loan notes issued by the Group are regarded as compound
instruments, consisting of a liability component and an equity component. At
the date of issue, the fair value of the liability component is estimated
using the prevailing market rate for similar non-convertible debt. The
difference between the proceeds of the issue of the convertible loan notes and
the fair value assigned to the liability component, representing the embedded
option to convert the liability into equity of the Group, is included in
equity.
Issue costs are apportioned between the liability and equity components of the
convertible loan notes based on their relative carrying amounts at the date of
issue. The portion relating to the equity component is charged directly
against equity.
The interest expense on the liability component is calculated by applying the
prevailing market interest rate for similar non-convertible debt to the
liability component of the instrument. The difference between this amount and
the interest paid is added to the carrying amount of the convertible loan
note.
(s) Trade and other payables
Other payables are not interest-bearing and are stated at their nominal value.
(t) Capital reserves
Capital Reserve - Realised.
The following are accounted for in this reserve:
- gains and losses on the realisation of securities and property investments.
- realised exchange differences of a capital nature.
- expenses and finance costs, together with the related taxation effect,
charged to this reserve in accordance with the above policies.
- realised gains and losses on transactions undertaken to hedge an exposure of
a capital nature including guarantees.
Capital Reserve - Unrealised.
The following are accounted for in this reserve:
- increases and decreases in the valuation of investments held at the year-
end.
- unrealised exchange differences of a capital nature.
- provisions charged against carrying value of investments held at the year
end.
- provisions for deferred taxation in respect of revalued properties.
(u) Long term contracts
The group recognises turnover and profit in respect of its performance under a
long term contract when, and to the extent that, it obtains the right to
consideration for work completed. This is derived from an assessment of the
fair value of the goods and services provided to the year end date as a
proportion of the fair value of the contract.
Amounts recoverable on contracts which are included in debtors are stated at
cost plus attributable profit less any foreseeable losses. Payments received
on account of contracts are deducted from accounts recoverable on contracts in
debtors or long term contract balances in stock. Where such amounts have been
received and exceed amounts recoverable, the net amounts are included in
creditors.
(v) Government grants
Capital based government grants are capitalised and offset against the cost of
the asset in the Balance Sheet with any resultant increase in the fair value
of the asset being credited to capital reserves.
Revenue based government grants are credited to the income statement in the
same year as the expenditure is charged.
(w) Pensions
The cost of payments to personal pension schemes for employees is charged
against profits in the year in which they are incurred.
(x) Share based payments
The cost of granting share options and other share based remuneration to
employees and directors is recognised through the Income Statement with
reference to the fair value at the date of grant. In the case of options
granted, fair value is measured using an option pricing model and charged over
the vesting period of the options.
GRESHAM HOUSE PLC
INTERIM RESULTS
NOTES TO THE FINANCIAL STATEMENTS
1 COMPARATIVE INFORMATION
The financial information contained in this interim report does not constitute
statutory accounts as defined in section 240 of the Companies Act 1985. The
financial information for the half year ended 30th June 2006 and 30th June 2005
has not been audited.
The information for the year ended 31st December 2005 has been extracted from
the latest published audited financial statements. The audited financial
statements for the year ended 31st December 2005 have been filed with the
Registrar of Companies. The report of the auditors on those financial statements
contained no qualification or statement under section 237(2) or (3) of the
Companies Act 1985.
2 EARNINGS PER SHARE
Basic return
The Basic earnings per share figure is based on the net gain attributable to
equity holders of the parent for the half year of £1,858,000 (half year ended
30th June 2005: £1,767,000; year ended 31st December 2005: £7,539,000) and on
4,873,880 (half year ended 30th June 2005: 4,867,499; year ended 31st December
2005: 4,870,716) ordinary shares, being the weighted average number of ordinary
shares in issue during the period.
Diluted return
The Diluted earnings per share figure is based on the net gain attributable to
equity holders of the parent for the half year of £1,858,000 (half year ended
30th June 2005: £1,767,000; year ended 31st December 2005: £7,539,000) and on
4,882,556 (half year ended 30th June 2005: 4,872,488; year ended 31st December
2005: 4,874,628) ordinary shares, being the weighted average number of ordinary
shares in issue during the period together with 8,676 (half year ended 30th
June 2005: 4,989; year ended 31st December 2005: 3,912) shares deemed to been
issued at nil consideration as a result of options granted or pursuant to the
terms of the 8% secured loan stock issued by Gresham House Finance plc.
The earnings per ordinary share figures detailed above can be further analysed
between revenue and capital as follows:-
Half year Half year
ended 30 ended 30 Year ended 31
June 2006 June 2005 December 2005
£'000 £'000 £'000
Net revenue profit attributable to equity
holders of the parent 209 30 140
Net capital profit attributable to equity
holders of the parent 1,649 1,737 7,399
------- ------- -------
Net total profit 1,858 1,767 7,539
======= ======= =======
Weighted average number of ordinary shares in issue during the period
Basic 4,873,880 4,867,499 4,870,716
Diluted 4,882,556 4,872,488 4,874,628
Basic earnings per share Pence Pence Pence
Revenue 4.3 0.6 2.9
Capital 33.8 35.7 151.9
------- ------- -------
Total basic earnings per share 38.1 36.3 154.8
======= ======= =======
Diluted per share Pence Pence Pence
Revenue 4.3 0.6 2.9
Capital 33.8 35.7 151.8
------- ------- -------
Total diluted earnings per share 38.1 36.3 154.7
======= ======= =======
3 DIVIDENDS
Half year Half year
ended 30 ended 30 Year ended 31
June 2006 June 2005 December 2005
£'000 £'000 £'000
Amounts recognised as distributions to
equity holders in the period:
Final dividend for the year ended 31st
December 2005 of 5p (2004: 4p) per share 244 195 195
======= ======= =======
4 ORDINARY SHARE CAPITAL
Half year Half year
ended 30 ended 30 Year ended 31
June 2006 June 2005 December 2005
Share capital £'000 £'000 £'000
Authorised: £4,750,000 (30th June 2005 &
31st December 2005: £4,750,000)
Allotted: Ordinary - 4,873,880 (30th June
2005 & 31st December 2005: 4,873,880)
fully paid shares of 25p each 1,218 1,218 1,218
======= ======= =======
5 NET ASSET VALUE PER SHARE
Basic
Basic net asset value per ordinary share is based on Equity attributable to
equity shareholders of £39,420,000 (half year ended 30th June 2005:£32,022,000;
year ended 31st December 2005: £37,806,000) and on 4,873,880 (half year ended
30th June 2005: 4,873,880; year ended 31st December 2005: 4,873,880) ordinary
shares being the number of ordinary shares in issue at the period end.
Diluted
Diluted net asset value per ordinary share is based on Equity attributable to
equity shareholders at each respective period end and on 4,882,556 (half year
ended 30th June 2005: 4,878,869; year ended 31st December 2005: 4,877,792)
ordinary shares. The number of shares is based upon the number of shares in
issue at the period end together with those number of shares deemed to have been
issued at nil consideration as a result of options granted or under the terms of
the 8% Secured Loan Stock issued by Gresham House Finance plc.
6 SEGMENTAL REPORTING
Property Other
Investment Investment Activities Consolidated
£'000 £'000 £'000 £'000
Half year ended 30th June 2006
Revenue 279 1,270 - 1,549
======== ======== ======== ========
Result 1,629 1,560 - 3,189
======== ======== ======== ========
Unallocated corporate expenses (930)
--------
Operating profit 2,259
Interest expense (576)
Interest income 61
--------
Profit before taxation 1,744
========
Half year ended 30th June 2005
Revenue 225 959 - 1,184
======== ======== ======== ========
Result 1,890 729 - 2,619
======== ======== ======== ========
Unallocated corporate expenses (467)
--------
Operating profit 2,152
Interest expense (519)
Interest income 95
--------
Profit before taxation 1,728
========
Year ended 31st December 2005
Revenue 390 2,148 - 2,538
======== ======== ======== ========
Result 3,099 7,487 - 10,586
======== ======== ======== ========
Unallocated corporate expenses (771)
--------
Operating profit 9,815
Interest expense (1,151)
Interest income 212
--------
Profit before taxation 8,876
========
All revenue is derived from operations within the United Kingdom.