1st Quarter Results
GlaxoSmithKline PLC
28 April 2005
Issued: 28th April 2005, London
Results Announcement for the First Quarter 2005
GSK makes excellent start to 2005 with EPS of 21.1p, up 19%
GlaxoSmithKline plc (GSK) today announces its results for the first quarter ended 31st March 2005. The full results,
which have been prepared on an IFRS basis, are presented under "Income Statement" on page 6 and are summarised below.
FINANCIAL RESULTS*
Q1 2005 Q1 2004 Growth
£m £m CER% £%
Turnover 5,036 4,855 5 4
Operating profit 1,747 1,493 18 17
Profit before tax 1,711 1,466 18 17
Earnings per share 21.1p 18.0p 19 17
Q1 2005 SUMMARY*
• Strong financial performance:
- Total pharmaceutical sales up 6% (to £4.3 billion) and EPS up 19%.
- US sales (+4% to £2.1 billion) impacted by the effect of generic competition to Wellbutrin SR and
disruption to the supply of Paxil CR. Excluding these factors, US sales rose 13%.
- Strong European sales growth (+10% to £1.4 billion), benefiting from good performance of Seretide
and Avandia and the contribution of Fraxiparine, an anti-thrombotic agent acquired from Sanofi in
September 2004.
• Key growth drivers continue to perform strongly:
- Seretide/Advair for asthma (+22% to £690 million).
- Avandia/Avandamet for diabetes (+25% to £287 million).
- Lamictal for epilepsy/bipolar disorder (+30% to £195 million).
- Valtrex for herpes (+28% to £164 million).
- Coreg for heart disease (+50% to £135 million).
• Pipeline momentum continues:
- In the USA, Vesicare for over-active bladder successfully launched in January; unique, once-monthly
dosing osteoporosis treatment, Boniva, launched in April.
- Good progress on key phase III assets, including Allermist for rhinitis and Cervarix for cervical
cancer.
• Update on Cidra manufacturing:
- Based on the terms of the recently announced Consent Decree, GSK expects to begin re-supplying the
US and other markets with both Paxil CR and Avandamet in mid-year.
Commenting on the performance for the quarter and GSK's outlook, JP Garnier, Chief Executive Officer, said: "GSK is off
to an excellent start in 2005. We are now entering a new phase of growth for the company as the impact of generic
competition diminishes and the underlying strength of our business shows through. Great performances from our biggest
products, Advair for asthma and Avandia for diabetes, are driving growth. GSK's future is bright and in 2005 we are on
track to deliver our guidance of EPS growth in the low double-digit range."
* The Group's practice is to discuss its results in terms of constant exchange rate (CER) growth. All
commentaries compare 2005 results with 2004 in CER terms unless otherwise stated. See 'Accounting
Presentation and Policies' on page 16 for fuller explanations of these matters.
KEY GROWTH DRIVERS CONTINUE TO PERFORM STRONGLY
• GSK's biggest selling product - Seretide/Advair for asthma and COPD - continues to grow very strongly
with sales up 22% to £690 million.
Advair had an excellent performance in the USA with sales up 25% to £380 million. In March, GSK, in
collaboration with the American Lung Association, launched a new campaign which helps patients to
assess their level of symptom control using the new Asthma Control TestTM.
Sales were strong in Europe (+19% to £251 million). European sales are expected to benefit from the
CONCEPT trial data published in March 2005. This study showed that patients receiving Seretide had
significantly more symptom-free days, and a rate of asthma attacks almost half that of Symbicort with
adjustable maintenance dosing.
• Sales of the Avandia family of diabetes treatments (Avandia/Avandamet) rose 25% to £287 million in the
quarter. Growth was strong in all regions: USA (+21% to £215 million), Europe (+53% to £32 million)
and International markets (+31% to £40 million).
In the first quarter, Avandia received FDA approval for two new indications: use in triple combination
with metformin and a sulfonylurea (which makes it the only glitazone with this indication) and use at
its highest dose of 8mg in combination with a sulfonylurea.
In the USA, the disruption in supplies of Avandamet from the Cidra manufacturing site has been largely
offset by conversion to Avandia.
• Lamictal, GSK's epilepsy and bipolar disorder treatment, continues to perform very strongly with sales
up 30% to £195 million during the quarter. US sales of Lamictal rose 38% to £120 million.
• Sales of heart disease treatment Coreg rose 50% in the quarter to £135 million, benefiting from growth
in three key areas of the heart disease market - hypertension, heart failure and post-myocardial
infarction.
• Sales of Valtrex, for herpes, rose 28% to £164 million, driven by a strong performance in the USA (+36%
to £112 million) where the product is the clear market leader for the treatment and prevention of
genital herpes.
• GSK's portfolio of vaccines grew 3% to £248 million, led by a strong performance in Europe where sales
grew 10%. International sales declined 4% impacted by the phasing of tender orders which are expected
to recur later in the year. In the USA, Boostrix (a booster vaccine to prevent diphtheria, tetanus and
pertussis) and Fluarix (to prevent flu) are expected to be launched during the second half of 2005.
OTHER PRODUCTS
• Sales of Flixonase/Flonase rose by 12% to £171 million during the quarter, benefiting from a particularly
strong allergy season in Japan where sales more than doubled to £27 million.
• GSK's HIV franchise had a solid quarter with sales up 6% to £363 million (US sales up 8% to £178 million),
helped by good performances from newly launched drugs Epzicom/Kivexa and Lexiva, and a favourable
comparison with a weak first quarter last year.
• Other products performing well during the quarter included: Zofran (+8% to £189 million); Requip for
Parkinson's Disease (+15% to £30 million); and Avodart, for the treatment of benign prostatic hyperplasia,
sales of which more than doubled to £26 million. The quarter also included the first full quarter
contributions from cardiovascular treatments Fraxiparine/Arixtra purchased from Sanofi in September 2004
(£56 million).
• Overall sales of Seroxat/Paxil products fell 43% to £163 million as a result of generic competition to
Paxil IR (-36% to £122 million) and the disruption to supplies of Paxil CR (-57% to £41 million).
• Wellbutrin sales were down 23% to £163 million. Sales of Wellbutrin IR and SR (-75% to £32 million)
continue to be affected by generic competition, which began in full in March 2004. However, this impact
continues to be partially offset by the strong performance of Wellbutrin XL (+56% to £131 million).
PIPELINE UPDATE
Product launches
• Vesicare, which GSK is co-promoting with Astellas for the treatment of over-active bladder, has
performed well since its launch in the USA in January, with a faster uptake than recently launched
competitors. Vesicare should benefit further from new data from the STAR study which showed
superiority on a number of clinical endpoints compared to Detrol LA, the current market leader. The
study will be published in a urology journal later this year.
• Boniva, a potent oral bisphosphonate for the treatment of osteoporosis, was launched in the USA in
April. Boniva's performance will benefit from its strong profile as the first product to be available
in a convenient once-monthly dosing regimen. The US bisphosphonate market grew 20% to approximately $3
billion in 2004.
• GSK remains on track for several other product launches in the USA during 2005, including: Requip for
restless legs syndrome (approval expected Q2 2005); Boostrix childhood vaccine (Q2 2005); Entereg for
post-operative ileus (H2 2005); and Fluarix flu vaccine (H2 2005).
Other news
• The clinical programme for Cervarix, GSK's HPV vaccine targeting cervical cancer, is progressing very
well. GSK will present a clinical update for Cervarix, including exciting new preliminary trial data on
3rd May at the forthcoming International Papilloma Virus Conference in Vancouver.
• Phase III data on Allermist in seasonal allergic rhinitis was received in the quarter. This showed
significant superiority over placebo in the primary endpoint, nasal symptoms score, and all key
secondary endpoints. Further phase III trials will complete during the year; US and EU filing is on
track for 2006.
• Lapatinib for solid tumours is progressing in a number of phase II and phase III studies. An update on
the product and data from the phase II breast cancer studies will be presented at ASCO on 13th May.
• GSK's dual-acting Cox-2 inhibitor '381, entered phase III development for osteo-arthritis and rheumatoid
arthritis during the quarter. These studies will determine the dose to be used in long-term safety
outcome studies for chronic indications, which are scheduled to start early next year.
• Two pivotal phase III trials for Trexima - a product developed in partnership with Pozen for the treatment
of migraine headaches - have now been completed. These show a statistically significant higher pain-free
response for Trexima compared with the current gold standard, Imigran/Imitrex. Submission to the FDA is
planned for Q3 2005.
• The final data submission for Arranon (nelarabine), GSK's new treatment for acute lymphoblastic
leukaemia and lymphoma, is expected to be filed with the FDA on 29th April. Arranon was awarded
priority review status and a decision from the FDA is expected in H2 2005.
• Excellent new phase II data has been received for Entereg for the treatment of constipation associated
with opioid use. The data show a greater than two-fold increase in bowel function versus placebo for
patients taking chronic opioid medication, a result which is clinically and statistically highly
significant. Phase III studies are expected to start later this year, with filing in 2007. The phase
II study in chronic idiopathic constipation not associated with opioid use did not show significant
efficacy versus placebo.
• Radafaxine ('162) for depression, has successfully completed further dose escalation trials and will
enter phase III studies in Q3 2005.
• '699, GSK's oral integrin antagonist for the treatment of multiple sclerosis and IBD, was put on
clinical hold in the quarter while the FDA reviews the incidence of progressive multifocal
leukoencephalopathy (PML) associated with the use of Tysabri, a recently launched injectable integrin
antagonist.
CONSUMER HEALTHCARE
• Consumer Healthcare sales grew 2% with growth in International (+7%) and North American (+5%) markets
offsetting lower sales in Europe (-2%). Operating profit for the business grew 23% benefiting from a
favourable sales mix (growth from higher margin products), cost containment and lower advertising
spending.
• Over-the-counter medicine sales were £343 million (+5%). Sales growth was led by smoking control
products which grew 17%, reflecting strong momentum behind the Commit lozenge in the USA and Europe.
• Oral care sales were down 1% to £219 million. International sales were up 11% with strong performances
by the Aquafresh, Sensodyne, Polident and Poligrip brands. Sales in Europe were down 6% versus a year
ago, which benefited from the launch of new whitening products.
• Nutritional healthcare products sales grew 1% to £135 million.
FINANCIAL REVIEW
These results have been prepared under International Financial Reporting Standards (see Accounting Presentation and
Policies on page 16).
Operating profit and earnings per share
Operating profit for Q1 2005 was £1,747 million, an 18% increase in CER terms (17% in sterling terms) compared with Q1
2004. EPS of 21.1 pence increased 19% in CER terms (17% in sterling terms) compared with Q1 2004 EPS. The adverse
currency impact of 2% reflected a weaker US dollar, partially offset by a stronger Euro.
EPS growth benefited by 4% due to higher asset sale profits (primarily the sale of certain Levitra Europe and
International rights), partly offset by higher provisions for legal matters and higher charges relating to programmes
to deliver future cost savings. Excluding these items, EPS grew 15%. This was above the rate of sales growth
primarily due to lower SG&A costs arising from cost savings and the phasing of advertising and promotional expenses.
Currencies
The first quarter 2005 results are based on average exchange rates, principally £1/$1.91, £1/Euro 1.44 and £1/Yen 199.
The period-end exchange rates were £1/$1.89, £1/Euro 1.45 and £1/Yen 202.
Dividend
On 28th April 2005 the Board declared a first interim dividend of 10 pence per share. This compares with a dividend of
10 pence per share for Q1 2004. The equivalent dividend receivable by ADR holders is 38.0090 cents per ADS based on an
exchange rate of £1/$1.90047. The dividend will have an ex-dividend date of 12th May 2005 and will be paid on 1st July
2005 to shareholders and ADR holders of record on 14th May 2005.
Under IFRS the liability for a dividend is only recognised in the period when it is declared and so the Q1 2005
financial statements do not reflect this first interim dividend.
Earnings guidance
On an IFRS basis, 2005 EPS percentage CER growth is expected to be in the low double-digit range.
Share buy-back programme
In October 2002 GSK commenced a new £4 billion share buy-back programme. At 31st December 2004 £2,199 million had been
accounted for from this programme. A further £206 million was spent in Q1 2005. The exact amount and timing of future
purchases, and the extent to which repurchased shares will be held as Treasury shares rather than being cancelled, will
be determined by the company and is dependent on market conditions and other factors.
GlaxoSmithKline - one of the world's leading research-based pharmaceutical and healthcare companies - is committed to
improving the quality of human life by enabling people to do more, feel better and live longer. For company
information including a copy of this announcement and details of the company's updated product development pipeline,
visit GSK at www.gsk.com.
Enquiries: UK Media Philip Thomson (020) 8047 5502
David Mawdsley (020) 8047 5502
Chris Hunter-Ward (020) 8047 5502
US Media Nancy Pekarek (215) 751 7709
Mary Anne Rhyne (919) 483 2839
Patricia Seif (215) 751 7709
European Analyst / Investor Duncan Learmouth (020) 8047 5540
Anita Kidgell (020) 8047 5542
Jen Hill (020) 8047 5543
US Analyst / Investor Frank Murdolo (215) 751 7002
Tom Curry (215) 751 5419
Brand names appearing in italics throughout this document are trade marks of GSK or associated companies with the
exception of Levitra, a trade mark of Bayer, Vesicare, a trade mark of Astellas, Entereg, a trade mark of Adolor and
Boniva, a trade mark of Roche, which are used under licence by the Group.
Cautionary statement regarding forward-looking statements
Under the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995, the company cautions
investors that any forward-looking statements or projections made by the company, including those made in this
Announcement, are subject to risks and uncertainties that may cause actual results to differ materially from those
projected. Factors that may affect the Group's operations are described under 'Risk Factors' in the Operating and
Financial Review and Prospects in the company's Annual Report 2004.
INCOME STATEMENT
Three months ended 31st March 2005
Q1 2005 Growth Q1 2004 2004
£m CER% £m £m
--- --- --- ---
Turnover:
Pharmaceuticals 4,339 6 4,168 17,100
Consumer Healthcare 697 2 687 2,886
--- --- ---
TURNOVER 5,036 5 4,855 19,986
Cost of sales (1,127) 9 (1,035) (4,360)
--- --- ---
Gross profit 3,909 4 3,820 15,626
Selling, general and administration (1,645) (3) (1,725) (7,201)
Research and development (663) 2 (659) (2,904)
Other operating income 146 57 235
--- --- ---
Operating profit:
Pharmaceuticals 1,626 18 1,395 5,126
Consumer Healthcare 121 23 98 630
--- --- ---
OPERATING PROFIT 1,747 18 1,493 5,756
Finance income 49 43 176
Finance expense (98) (84) (362)
Share of after tax profits of joint ventures and associates 13 14 60
Profit on disposal of interest in associates - - 149
--- --- ---
PROFIT BEFORE TAXATION 1,711 18 1,466 5,779
Taxation (488) (406) (1,757)
Tax rate % 28.5% 27.7% 30.4%
--- --- ---
PROFIT AFTER TAXATION FOR THE PERIOD 1,223 17 1,060 4,022
--- --- ---
Profit attributable to minority interests 21 23 114
Profit attributable to shareholders 1,202 17 1,037 3,908
--- --- ---
EARNINGS PER SHARE 21.1p 19 18.0p 68.1p
--- --- ---
Diluted earnings per share 21.0p 18.0p 68.0p
--- --- ---
PHARMACEUTICAL TURNOVER
Three months ended 31st March 2005
Total USA Europe International
-------------- --------------- ------------- -------------
£m CER% £m CER% £m CER% £m CER%
------ ----- ------ ----- ---- ----- ---- -----
RESPIRATORY 1,198 12 591 12 416 10 191 18
Seretide/Advair 690 22 380 25 251 19 59 11
Flixotide/Flovent 154 - 61 1 49 (4) 44 4
Serevent 79 (11) 24 (30) 40 (7) 15 30
Flixonase/Flonase 171 12 120 - 14 (2) 37 >100
CENTRAL NERVOUS SYSTEM 758 (15) 478 (18) 184 (7) 96 (11)
Seroxat/Paxil 163 (43) 50 (64) 52 (29) 61 (13)
Paxil IR 122 (36) 11 (76) 52 (29) 59 (15)
Paxil CR 41 (57) 39 (59) - - 2 74
Wellbutrin 163 (23) 160 (23) - - 3 (28)
Wellbutrin IR, SR 32 (75) 30 (76) - - 2 (41)
Wellbutrin XL 131 56 130 56 - - 1 88
Imigran/Imitrex 167 - 123 2 33 (6) 11 (1)
Lamictal 195 30 120 38 63 20 12 9
Requip 30 15 13 14 15 16 2 13
ANTI-VIRALS 603 9 301 16 186 - 116 8
HIV 363 6 178 8 144 1 41 13
Combivir 140 2 68 4 56 (2) 16 4
Trizivir 74 (7) 39 (4) 31 (10) 4 (6)
Epivir 66 (6) 25 (20) 30 2 11 18
Ziagen 33 (12) 13 (24) 14 (4) 6 14
Retrovir 11 8 4 6 4 (7) 3 40
Agenerase, Lexiva 22 >100 14 >100 7 >100 1 >100
Epzicom/Kivexa 17 - 15 - 2 - - -
Herpes 197 16 114 33 36 (4) 47 1
Valtrex 164 28 112 36 25 13 27 11
Zovirax 33 (20) 2 (51) 11 (29) 20 (9)
Zeffix 29 - 3 7 4 (4) 22 (1)
ANTI-BACTERIALS 417 (1) 76 (29) 222 13 119 1
Augmentin 192 (6) 46 (39) 98 16 48 13
Augmentin IR 154 10 12 (18) 95 13 47 13
Augmentin ES, XR 38 (40) 34 (43) 3 >100 1 (6)
Zinnat/Ceftin 62 3 3 (2) 42 10 17 (10)
METABOLIC 319 22 215 21 40 31 64 20
Avandia, Avandamet 287 25 215 21 32 53 40 31
VACCINES 248 3 54 2 114 10 80 (4)
Hepatitis 94 4 26 (13) 48 13 20 13
Infanrix/Pediarix 83 9 28 20 40 12 15 (13)
Rotarix 1 - - - - - 1 -
ONCOLOGY AND EMESIS 235 9 171 12 43 - 21 6
Zofran 189 8 139 10 33 (1) 17 6
Hycamtin 25 7 17 10 7 - 1 4
CARDIOVASCULAR AND UROGENITAL 310 57 176 43 103 >100 31 39
Coreg 135 50 133 52 - - 2 (29)
Levitra 10 (39) 9 (12) 1 (79) - -
Avodart 26 >100 12 >100 12 >100 2 >100
Arixtra 4 - 2 - 2 - - -
Fraxiparine 52 - - - 45 - 7 -
Vesicare 3 - 3 - - - - -
OTHER 251 (2) 17 (19) 80 2 154 (2)
Zantac 59 (13) 13 (19) 16 (18) 30 (6)
-------------- -------------- -------------- -------------
4,339 6 2,079 4 1,388 10 872 5
-------------- -------------- -------------- -------------
Pharmaceutical turnover includes co-promotion income.
CONSUMER HEALTHCARE TURNOVER
Three months ended 31st March 2005
Growth
£m CER%
--------- ---------
Over-the-counter medicines 343 5
Analgesics 84 3
Dermatological 39 (7)
Gastrointestinal 58 2
Respiratory tract 38 12
Smoking control 83 17
Natural wellness support 33 (4)
Oral care 219 (1)
Nutritional healthcare 135 1
--------- ---------
Total 697 2
--------- ---------
FINANCIAL REVIEW - INCOME STATEMENT
Operating profit
Q1 2005 Q1 2004
---------------------- --------------------
% of % of Growth
£m turnover £m turnover CER% £%
------ ------ ------ ------ ------ -----
Turnover 5,036 100.0 4,855 100.0 5 4
Cost of sales (1,127) (22.4) (1,035) (21.3) 9 9
Selling, general and administration (1,645) (32.7) (1,725) (35.5) (3) (5)
Research and development (663) (13.1) (659) (13.6) 2 1
Other operating income 146 2.9 57 1.2
------ ------ ------ ------ ------ ----
Operating profit 1,747 34.7 1,493 30.8 18 17
------ ------ ------ ------ ------ ----
Overall the operating margin increased 3.9 percentage points as sterling operating profit increased 17% on a sterling
turnover growth of 4%. At constant exchange rates operating profit increased 18% and the margin increased 3.8
percentage points, reflecting higher other operating income, a 3% decrease in selling, general and administration (SG&
A) and only a 2% increase in R&D, partly offset by a 9% increase in cost of sales.
Cost of sales increased as a percentage of turnover by 1.1 percentage points. At constant exchange rates the increase
was 0.8 percentage points, reflecting the loss of higher margin Wellbutrin SR sales and provisions related to
addressing FDA quality issues at the Cidra plant in Puerto Rico.
SG&A as a percentage of turnover declined 2.8 percentage points. At constant exchange rates the decline was 2.6
percentage points, reflecting a lower share-based payment charge, the timing of advertising and promotion expenditure
and other general savings, partly offset by higher provisions for legal matters and higher charges relating to
programmes to deliver future cost savings.
All legal costs are now accounted for within SG&A. This includes litigation costs and provisions relating to
legal claims on withdrawn products, product withdrawals and anti-trust matters, previously accounted for within
other operating expense. The comparatives for 2004 have been restated on this basis. The full year effect in
2004 is to reallocate £296 million of legal costs from other operating income into SG&A, and the analysis by
quarter is as follows:
Quarter 1 £22 million
Quarter 2 £180 million
Quarter 3 £54 million
Quarter 4 £40 million
----------
£296 million
----------
Operating profit is unaffected by this reallocation. See Accounting Presentation and Policies on page 16 for
further details.
R&D expenditure as a percentage of turnover declined 0.5 percentage points, of which 0.1 percentage points was due to
currency. The remaining 0.4 percentage point decline largely reflected a lower share-based payment charge.
Pharmaceuticals R&D expenditure represented 14.7% of pharmaceutical turnover.
Other operating income includes royalty income, equity investment disposals and impairments, product disposals and fair
value adjustments to the Quest collar and Theravance options (a charge of £13 million in the quarter). Other operating
income was £146 million in Q1 2005 compared with £57 million in Q1 2004. The increased income in 2005 is predominantly
due to the disposal of certain Levitra rights in Europe and International.
Taxation
The charge for taxation on profit amounting to £488 million represents an effective tax rate of 28.5%, which is the
expected rate for the year.
Transfer pricing issues are described in the 'Taxation' note to the Financial Statements included in the Annual Report
2004. Developments since the date of that report are as follows.
With respect to the claims of the Internal Revenue Service (IRS) for the years 1997-2000, which are described in the
note, the Group contested these claims for additional taxes of $1.9 billion by filing a petition in the US Tax Court on
12th April. The Group is also seeking to consolidate the IRS claims for 1997-2000 with those for 1989-1996 into a
single trial. The total claims for these periods amount to $4.6 billion of additional taxes and related interest of
$3.0 billion, net of federal tax relief, giving a total of $7.6 billion. The Group's petitions against the IRS claims
include counter-claims for repayment of taxes totalling $1.8 billion, based partly by reference to an Advance Pricing
Agreement (APA) between SmithKline Beecham and the IRS covering the transfer pricing of Tagamet between 1991 and 1993.
On 23rd December 2004 the IRS filed a motion for summary judgement to exclude any evidence relating to APAs from the
court proceedings. On 31st March 2005 the trial judge denied the IRS motion and reserved ruling on the admissibility of
APA evidence until full trial. A trial date for the 1989-1996 claims has been scheduled for October 2006.
GSK continues to believe that the profits reported by its US subsidiaries for the period 1989 to date, on which it has
paid taxes in the USA, are more than sufficient to reflect the activities of its US operations.
GSK is in continuing discussions with the Inland Revenue in respect of UK transfer pricing disputes.
GSK uses the best advice in determining its transfer pricing methodology and in seeking to manage transfer pricing
issues to a satisfactory conclusion and, on the basis of external professional advice, continues to believe that it has
made adequate provision for the liabilities likely to arise from open assessments. However, there continues to be a
wide difference of views between the Group, the IRS, the Inland Revenue and other relevant taxation authorities where
open issues exist. The ultimate liability for such matters may vary from the amounts provided and is dependent upon
the outcome of litigation proceedings and negotiations with the relevant tax authorities.
Weighted average number of shares
Q1 2005 Q1 2004 2004
millions million million
---- ---- ----
Weighted average number of shares - basic 5,692 5,768 5,736
Dilutive effect of share options and share awards 37 14 12
---- ---- ----
Weighted average number of shares - diluted 5,729 5,782 5,748
---- ---- ----
Dividends
Declared Payable Pence per
share £m
---- ---- ---- ----
2005
First interim 28th April 2005 1st July 2005 10 570
2004
First interim 29th April 2004 1st July 2004 10 575
Second interim 27th July 2004 30th September 2004 10 573
Third interim 28th October 2004 6th January 2005 10 571
Fourth interim 10th February 2005 7th April 2005 12 683
---- ----
42 2,402
---- ----
Under IFRS the liability for a dividend is only recognised when it is declared, which is currently after the accounting
period to which it relates.
The number of shares in issue, excluding those held by the ESOP Trusts and those held as Treasury shares at 31st March
2005, was 5,682 million (31st March 2004: 5,749 million).
STATEMENT OF RECOGNISED INCOME AND EXPENSE
Q1 2005 Q1 2004 2004
£m £m £m
---- ---- ----
Exchange movements on overseas net assets (62) (240) (30)
Tax on exchange movements (4) (56) (73)
Fair value movements on available-for-sale investments (29) - -
Tax on fair value movements 6 - -
Loss from own shares for employee share schemes (22) (21) (55)
Revaluation of goodwill due to exchange 7 1 6
Actuarial (losses)/gains on defined benefit plans (97) (7) 108
Deferred tax on actuarial (losses)/gains on defined benefit plans 33 9 (17)
---- ---- ----
Net losses recognised directly in equity (168) (314) (61)
Profit attributable to shareholders 1,202 1,037 3,908
---- ---- ----
Total recognised income and expense for the period 1,034 723 3,847
---- ---- ----
BALANCE SHEET
31st March 31st March 31st December
2005 2004 2004
£m £m £m
ASSETS ---- ---- ----
Non-current assets
Property, plant and equipment 6,130 5,986 6,197
Goodwill 164 147 165
Other intangible assets 2,508 2,161 2,513
Investments in associates and joint ventures 218 216 209
Other investments 324 260 298
Deferred tax assets 1,999 2,007 2,032
Other non-current assets 245 290 248
---- ---- ----
Total non-current assets 11,588 11,067 11,662
---- ---- ----
Current assets
Inventories 2,130 2,110 2,193
Trade and other receivables 4,990 4,646 4,814
Liquid investments 1,490 1,460 1,512
Cash and cash equivalents 2,774 1,526 2,467
Assets held for sale 3 - 2
---- ---- ----
Total current assets 11,387 9,742 10,988
---- ---- ----
TOTAL ASSETS 22,975 20,809 22,650
---- ---- ----
LIABILITIES
Current liabilities
Short-term borrowings (1,686) (1,394) (1,582)
Trade and other payables (4,838) (4,788) (4,838)
Current tax payable (1,864) (1,759) (1,598)
Short-term provisions (1,017) (759) (962)
---- ---- ----
Total current liabilities (9,405) (8,700) (8,980)
---- ---- ----
Non-current liabilities
Long-term borrowings (4,083) (3,595) (4,381)
Deferred tax provision (281) (101) (377)
Pensions and other post-employment benefits (2,652) (2,937) (2,519)
Other provisions (509) (641) (569)
Other non-current liabilities (259) (244) (244)
---- ---- ----
Total non-current liabilities (7,784) (7,518) (8,090)
---- ---- ----
TOTAL LIABILITIES (17,189) (16,218) (17,070)
---- ---- ----
NET ASSETS 5,786 4,591 5,580
---- ---- ----
EQUITY
Share capital 1,485 1,484 1,484
Share premium account 326 273 304
Other reserves (490) (739) (606)
Retained earnings 4,230 3,317 4,126
---- ---- ----
Shareholders' equity 5,551 4,335 5,308
Minority interests 235 256 272
---- ---- ----
TOTAL EQUITY 5,786 4,591 5,580
---- ---- ----
RECONCILIATION OF MOVEMENTS IN EQUITY
Q1 2005 Q1 2004 2004
£m £m £m
---- ---- ----
Total equity at beginning of period, as previously reported 5,580 5,296 5,296
Implementation of accounting for financial instruments under IAS 39 (12) - -
---- ---- ----
Total equity at beginning of period, as adjusted 5,568 5,296 5,296
Total recognised income and expense for the period 1,034 723 3,847
Dividends declared (685) (808) (2,527)
Ordinary shares issued 23 10 42
Ordinary shares purchased and cancelled - (179) (201)
Ordinary shares purchased and held as Treasury shares (206) (100) (799)
Ordinary shares issued by ESOP Trusts 33 25 78
Share-based payments 60 108 312
Minority interests (41) (484) (468)
---- ---- ----
Total equity at end of period 5,786 4,591 5,580
---- ---- ----
FINANCIAL REVIEW - BALANCE SHEET
Net assets
The book value of net assets increased by £206 million from £5,580 million at 31st December 2004 to £5,786 million at
31st March 2005, mainly arising from a reduction in net debt in the quarter.
The carrying value of investments in associates and joint ventures at 31st March 2005 was £218 million with a market
value of £1,046 million.
Equity
At 31st March 2005 total equity had increased from £5,580 million at 31st December 2004 to £5,786 million. The
increase arises from retained earnings partially offset by purchases of Treasury shares and further actuarial losses on
defined benefit plans in the quarter.
At 31st March 2005 the ESOP Trusts held 172.5 million GSK ordinary shares at a book value of £2,481 million and a
market value of £2,093 million against the future exercise of share options and share awards, which have been deducted
from other reserves. At 31st March 2005 GSK also held 86.3 million shares as Treasury shares, at a value of £1,005
million, which have been deducted from retained earnings.
CASH FLOW STATEMENT
Three months ended 31st March 2005
Q1 2005 Q1 2004 2004
£m £m £m
---- ---- ----
Operating profit 1,747 1,493 5,756
Depreciation and other non-cash items 147 313 1,227
Increase in working capital (88) (47) (158)
Decrease in other net liabilities (259) (427) (298)
---- ---- ---
1,547 1,332 6,527
Taxation paid (260) (271) (1,583)
---- ---- ----
Net cash inflow from operating activities 1,287 1,061 4,944
---- ---- ----
Cash flow from investing activities
Purchase of tangible fixed assets (126) (121) (788)
Proceeds from sale of tangible fixed assets 17 2 53
Purchase of intangible assets (55) (25) (255)
Proceeds from sale of intangible fixed assets 165 - -
Purchase of equity investments (5) (4) (103)
Proceeds from sale of equity investments 3 3 58
Purchase of businesses, net of cash acquired - - (297)
Disposal of businesses and interest in associates - - 230
Investment in joint ventures and associated undertakings (1) - (2)
Interest received 61 34 173
Dividends from joint ventures and associated undertakings 1 2 11
---- ---- ----
Net cash inflow/(outflow) from investing activities 60 (109) (920)
---- ---- ----
Cash flow from financing activities
Decrease/(increase) in liquid investments 22 (7) (53)
Proceeds from own shares for employee share options 11 4 23
Issue of share capital 23 10 42
Share capital purchased for cancellation - (178) (201)
Other financing cash flows (34) 33 49
Purchase of Treasury shares (176) (90) (799)
Redemption of preference shares issued by subsidiary - (440) (489)
Increase in long-term loans - - 1,365
Repayment of long-term loans (4) (4) (15)
Net repayment of short-term loans (308) (10) (407)
Net repayment of obligations under finance leases (15) - (22)
Interest paid (96) (70) (350)
Dividends paid to shareholders (571) (520) (2,475)
Dividends paid to minority interests (58) (53) (75)
---- ---- ----
Net cash outflow from financing activities (1,206) (1,325) (3,407)
---- ---- ----
Increase/(decrease) in cash and bank overdrafts in the period 141 (373) 617
Exchange adjustments 13 (47) (93)
Cash and bank overdrafts at beginning of period 2,355 1,831 1,831
---- ---- ----
Cash and bank overdrafts at end of period 2,509 1,411 2,355
---- ---- ----
Cash and bank overdrafts at end of period comprise:
Cash and cash equivalents 2,774 1,526 2,467
Overdrafts (265) (115) (112)
---- ---- ----
2,509 1,411 2,355
---- ---- ----
RECONCILIATION OF CASH FLOW TO MOVEMENTS IN NET DEBT
Q1 2005 Q1 2004 2004
£m £m £m
---- ---- ----
Net debt at beginning of the period (1,984) (1,648) (1,648)
Increase/(decrease) in cash and bank overdrafts in the period 141 (373) 617
Cash (inflow)/outflow from liquid investments (22) 7 53
Net decrease/(increase) in long-term loans 4 4 (1,350)
Net repayment of short-term loans 308 10 407
Net repayment of obligations under finance leases 15 - 22
Exchange adjustments 8 (2) 24
Other non-cash movements 25 (1) (109)
---- ---- ----
Movement in net debt 479 (355) (336)
---- ---- ----
Net debt at end of the period (1,505) (2,003) (1,984)
---- ---- ----
FINANCIAL REVIEW - CASH FLOW
Operating cash flow was £1,547 million in Q1 2005. This represents an increase of £215 million over Q1 2004
principally due to higher operating profits. The operating cash flow is in excess of the funds needed for the routine
cash flows of tax, capital expenditure on tangible assets and dividend payments, together amounting to £957 million.
Receipts of £34 million arose from the exercise of share options: £11 million from shares held by the ESOP Trusts and
£23 million from the issue of new shares. In addition, £176 million was spent on purchasing the company's shares to be
held as Treasury shares.
LEGAL MATTERS
The Group is involved in various legal and administrative proceedings, principally product liability, intellectual
property, tax, anti-trust, and governmental investigations and related private litigation. The Group makes provision
for those proceedings on a regular basis and may make additional significant provisions for such legal proceedings, as
required in the event of further developments in those matters, consistent with generally accepted accounting
principles. Litigation, particularly in the USA, is inherently unpredictable and excessive awards that may not be
justified by the evidence can occur. The Group could in the future incur judgments or enter into settlements of claims
that could result in payments that exceed its current provisions by an amount that would have a material adverse effect
on the Group's financial condition and results of operations.
Intellectual property claims include challenges to the validity of the patents on various of the Group's products or
processes, and assertions of non-infringement of those patents. A loss in any of these cases could result in loss of
patent protection for the product at issue. The consequence of any such loss could be a significant decrease in sales
of that product and could materially affect future results of operations for the Group.
At 31st March 2005 the Group's aggregate provision for legal and other disputes (not including tax matters described
under 'Taxation' on page 9) was just over £1 billion. The ultimate liability for legal claims may vary from the
amounts provided and is dependent upon the outcome of litigation proceedings, investigations and possible settlement
negotiations.
Developments since the date of the Annual Report include:
Intellectual property
With respect to Teva Pharmaceutical USA Inc.'s challenge to the validity of the Group's US patent covering Lamictal,
which expires in January 2009 (including expected paediatric exclusivity), the parties have concluded the settlement
agreement.
With respect to the US patents related to Wellbutrin XL, in April 2005 Biovail commenced an action in the US District
Court for the Eastern District of Pennsylvania against Impax Laboratories, alleging infringement of Biovail formulation
patents for Wellbutrin XL. In connection with its ANDA filing, Impax had certified the invalidity or non-infringement
of both of those patents. Biovail continues its infringement actions against Anchen Pharmaceuticals and Abrika
Pharmaceuticals; GSK is no longer a party to these two actions. All the cases are in their early stages.
With respect to the Group's petition for a rehearing by the full court from the decision by a panel of the US Court of
Appeals for the Federal Circuit (the "CAFC") holding the Group's patent with respect to paroxetine hemihydrate invalid
for prior public use, in April 2005 the full CAFC vacated that judgement and remanded the matter to the same panel.
Concurrently with entry of that decision, the panel issued a new opinion ruling the same patent invalid under an
alternative theory. The Group has filed a request for rehearing by the full court of the panel's new opinion.
With respect to the appeal by Teva from the US District Court decision finding infringement and affirming the validity
of the Group's method of use patents for ondansetron (the active ingredient in Zofran), the CAFC has set a 6th June
2005 hearing date.
In April 2005 the Group commenced an action in the US District Court for the District of Delaware against Teva,
alleging infringement of a GSK compound patent for ropinirole hydrochloride (the active ingredient in Requip) and a
method of use patent for treatment of Parkinson's disease, both of which are listed in the Orange Book. The compound
patent expires in December 2007 and the method of use patent in May 2008. The defendant has filed an ANDA with the FDA
with a certification of invalidity and non-infringement of those patents. FDA approval of that ANDA is stayed until
the earlier of August 2007 or resolution of the patent infringement action. The case is in its early stages.
Governmental investigations
With respect to the Group's manufacturing facility at Cidra, Puerto Rico, in March 2005 the FDA halted distribution of
supplies of Paxil CR and Avandamet due to manufacturing issues at the site. In April the Group reached an agreement
with the FDA on a Consent Decree. The Consent Decree provides for an independent expert to review manufacturing
processes at the site for compliance with FDA Good Manufacturing Practice (GMP) requirements. There is further
provision for the Group to provide a report to the FDA on any deficiencies identified in this review, setting out a
corrective plan and timetable for completion. The Group is fully committed to working cooperatively with the FDA to
address any such issues in a timely fashion.
With respect to Paxil CR (paroxetine hydrochloride controlled release) tablets and Avandamet (rosiglitazone maleate/
metformin hydrochloride) tablets, GSK believes it has identified the source of the manufacturing issues related to both
of these products and has already implemented revisions to those manufacturing processes. The Group is now validating
those solutions through a third party.
Based on the terms of the Consent Decree, the Group can continue to manufacture products at the site and expects to
begin re-supplying the US and other markets with both Paxil CR and Avandamet in mid-year.
No financial penalties have been imposed under the Consent Decree. This Consent Decree allows for potential future
penalties up to a maximum of $10 million a year if the Group fails to meet the terms of the agreement. GSK is also
required to post a $650 million bond to ensure that product previously withheld by the FDA is appropriately destroyed
or reconditioned. The Group anticipates meeting all requirements of the bond within 90 days following entry of the
Decree, after which the bond will be cancelled.
In April 2005 the Group received a subpoena from the US Attorney's Office in Boston requesting production of records
regarding manufacturing at the Cidra site covering the same type of information as that collected by the US government
in Puerto Rico in October 2003.
Securities class action
In April 2005 attorneys representing a purported class of purchasers of GlaxoSmithKline shares and American Depositary
Shares (ADSs) filed securities class action complaints against the Group in the US District Court for the Southern
District of New York alleging that the Group violated US securities laws through failure to disclose unfavourable
clinical data from studies on Paxil. The Group intends to defend the action vigorously.
Developments with respect to tax matters are described in 'Taxation' on page 9.
EXCHANGE RATES
The results and net assets of the Group, as reported in sterling, are affected by movements in exchange rates between
sterling and overseas currencies. GSK uses the average of exchange rates prevailing during the period to translate the
results and cash flows of overseas Group subsidiary and associated undertakings into sterling and period end rates to
translate the net assets of those undertakings. The currencies which most influence these translations, and the
relevant exchange rates, are:
Q1 2005 Q1 2004 2004
Average rates: ---- ---- ----
£/US$ 1.91 1.83 1.83
£/Euro 1.44 1.47 1.47
£/Yen 199.00 195.00 197.00
Period end rates:
£/US$ 1.89 1.84 1.92
£/Euro 1.45 1.50 1.41
£/Yen 202.00 191.00 197.00
During Q1 2005 average sterling exchange rates were stronger against the US dollar and the Yen and weaker against the
Euro compared with the same period in 2004. Comparing Q1 2005 period end rates with Q1 2004 period end rates, sterling
was also stronger against the US dollar and the Yen and weaker against the Euro.
ACCOUNTING PRESENTATION AND POLICIES
With effect from 1st January 2005, GSK has moved to reporting its financial results in accordance with International
Financial Reporting Standards (IFRS) as required by a European Union Regulation issued in 2002. This unaudited Results
Announcement for the three months ended 31st March 2005 is prepared in accordance with IAS 34 "Interim Financial
Reporting" and the IFRS accounting policies expected to apply in 2005. These IFRS policies are unchanged from those
set out in the Annual Report 2004 on pages 164 to 166, except that GSK now accounts for all legal costs within SG&A.
Comparative figures have been amended accordingly.
In addition, a number of presentational changes have been made, starting in Q1 2005, to conform with best
practice under IFRS:
• Legal costs have been reclassified so that all legal costs are now reported within SG&A. The impact of
this reclassification on the comparative figures for 2004 is disclosed on page 9. Consequently,
trading profit is no longer reported separately.
• Except where expressly permitted, IFRS does not allow offsetting of income and expenses. Consequently,
finance income and expense are reported separately.
None of these presentational changes has any impact on operating profit or EPS in this quarter or the
comparative periods in 2004. All comparative figures are presented on this basis, except that GSK has taken
advantage of an exemption which permits financial instruments to be accounted for and presented on a UK GAAP
basis in 2004 and only in accordance with IAS 32 and IAS 39 from 1st January 2005. Full details of the major
differences from UK GAAP as they apply to GSK and the IFRS accounting policies that are expected to apply for
2005 are given in the unaudited IFRS financial information section of the Annual Report 2004 on pages 163 to
168.
Data for market share and market growth rates relate to the year ended 31st December 2004 (or later where available).
These are GSK estimates based on the most recent data from independent external sources, valued in sterling at relevant
exchange rates. Figures quoted for product market share reflect sales by GSK and licensees.
In order to illustrate underlying performance, it is the Group's practice to discuss its results in terms of constant
exchange rate (CER) growth. This represents growth calculated as if the exchange rates used to determine the results
of overseas companies in sterling had remained unchanged from those used in the previous year. All commentaries are
presented in terms of CER unless otherwise stated.
The income statement, statement of recognised income and expense and cash flow statement for the year ended, and the
balance sheet at, 31st December 2004 have been derived from the unaudited IFRS financial information published in the
Annual Report 2004.
UK GAAP to IFRS reconciliations
GSK published financial information in accordance with International Financial Reporting Standards for 2003 and
2004 on the London Stock Exchange on 10th February 2005. That document included explanations of the main UK
GAAP to IFRS differences and UK GAAP to IFRS reconciliations for:
• total equity at 1st January 2003, 31st December 2003 and each quarter end in 2004
• profit attributable to shareholders for 2003 and each quarter in 2004
• cash flows for 2003 and each quarter in 2004
The document is available on the company's website.
INVESTOR INFORMATION
Announcement of Q1 2005 Results
This Announcement was approved by the Board of Directors on Thursday 28th April 2005.
Financial calendar
The company will announce second quarter 2005 results on 28th July 2005. The second interim dividend for 2005 will
have an ex-dividend date of 3rd August 2005 and a record date of 5th August 2005 and will be paid on 6th October 2005.
Internet
This Announcement and other information about GSK is available on the company's website at: http://www.gsk.com.
This information is provided by RNS
The company news service from the London Stock Exchange