Preliminary Announcement of Final Results for the year ended 30 September 2019
Strategic report
The report has been prepared by the Directors in accordance with the requirements of Section 414A of the Companies Act 2006.
Financial highlights
Ordinary Shares (as at 30 September): | 2019 | 2018 |
Net asset value per share | 70.60p | 87.59p |
Cumulative distributions paid per share since launch | 55.15p | 50.00p |
Total return per share | 125.75p | 137.59p |
Annual Returns per share (basic and diluted): | ||
Revenue return | (0.01)p | (0.19)p |
Capital return | (11.04)p | 11.81p |
Combined return | (11.05)p | 11.62p |
Dividends per share: | ||
Interim paid | 1.50p | 1.75p |
Special dividend | - | 1.00p |
Final proposed/paid | 2.25p | 2.65p |
Total dividend for year | 3.75p | 5.40p |
Special dividend declared and paid post year end | 1.75p | - |
Ongoing Charges Ratio* | 2.05% | 1.87% |
* Calculated using the AICs Ongoing Charges methodology.
Chairmans statement
Introduction
Following the success of our offer for subscription which raised £25 million, I would like to welcome a large number of new shareholders.
Performance
At 30 September 2019, the net asset value (NAV) was 70.60 pence per share which after adjusting for the dividends paid gives a NAV total return since inception of 125.75 pence. The earnings per share combined return for the year was a loss of 11.05 pence (comprising a revenue loss of 0.01 pence and a capital loss of 11.04 pence). The NAV total return (NAV plus dividends paid) for the period was a loss of 13.5% compared to a loss of 19.4% in the FTSE AIM All-share total return Index in the year to 30 September 2019.
It is disappointing to report a negative return for the year, which started poorly amidst some challenging market conditions within the first quarter of the financial year. Subsequent performance was better, albeit with only modest gains posted in the quarters as many small companies traded through a highly uncertain political and economic environment.
Investments
During the year, the investment manager, Hargreave Hale Limited, invested £12.0 million into 14 Qualifying Companies. The fair value of Qualifying Investments at 30 September 2019 was £79.6 million invested in 79 AIM companies and 9 unquoted companies. £65.0 million was held in a mix of cash and non-qualifying equities; more detail can be found in the investment managers report.
Dividend
In the 12 month period to 30 September 2019, the Company paid dividends totalling 5.15 pence. A special dividend of 1 penny was paid on 24 October 2018, a final dividend of 2.65 pence in respect of the previous financial year was paid on 8 February 2019 and an interim dividend of 1.50 pence paid on 26 July 2019 (interim 2018: 1.75 pence).
On 31 October 2019, the Company announced a special dividend of 1.75 pence returning to shareholders proceeds arising from the realisation of some of the Companys underlying investments. The dividend payment was made on 28 November 2019 to shareholders on the register on 8 November 2019.
A final dividend of 2.25 pence is proposed (2018: 2.65 pence) which, subject to shareholder approval at the Annual General Meeting, will be paid on 11 February 2020 to ordinary shareholders on the register on 10 January 2020.
The Directors continue to maintain their policy of targeting a tax free dividend yield equivalent to 5% of the year end NAV. The ability to pay dividends is also dependent on the Companys available reserves and cash resources, the Companies Act and the Listing Rules. The policy is non-binding and at the discretion of the Board. Dividend payments may vary from year to year in both quantum and timing. Dividends will vary with investment performance; in good years, the Directors may consider a higher dividend payment; in poor years, the Directors may reduce or even pay no dividend.
Buybacks
In total, 4,076,170 (nominal value £40,762) shares were purchased during the year at a cost of £2,902,402 and an average price of 71.20 pence per share. A further 615,077 shares have been purchased since the year end at an average price of 66.78 pence per share.
The Board continues to target a share price discount of 5% to the NAV per share (as measured against the mid-price) for market purchases. It should be emphasised that this target is non-binding and depends upon a range of factors, including the Companys liquidity, its shareholder permissions and market conditions.
The Company has a 5 year average share price discount of 5.37%.
Offer for subscription
The Directors of the Company announced on 19 September 2018 the launch of a new offer for subscription for shares to raise up to £20 million, together with an over-allotment facility of up to a further £10 million. The offer was approved by shareholders of the Company at a general meeting on 19 October 2018 and was open to both new and existing shareholders. On 28 November 2018, the Company announced it had received valid applications in excess of £20 million and accordingly, the Directors confirmed they were releasing £5 million of the available £10 million over-allotment facility. On 24 January 2019, the Company announced it had received valid applications in respect of the full £5 million over-allotment facility and closed the offer for further applications at that time. On 11 April 2019, the Directors announced the offer was closed.
The offer resulted in gross funds being received of £25.0 million and the issue of 31.4 million new shares in the Company.
Cost efficiency
Your Board reviews costs incurred by the Company on a regular basis and are focused on maintaining a competitively low ongoing charges ratio. The year end ongoing charges ratio was 2.05% when calculated in accordance with the AICs Ongoing Charges methodology. This approach includes indirect costs incurred by underlying investment funds held by the Company such as the Marlborough Situations Fund. As the investment advisor to the Marlborough Special Situations Fund, Hargreave Hale Limited makes an adjustment to its investment management fee to ensure the VCT is not charged twice for their services.
Expenses are expected to rise in the current year. Most of this is driven by changes to the investment management, administration, custody and directors fees and reflect investments made by the Company and Canaccord Genuity Wealth Limited to strengthen the board of directors, expand the size of the fund management team working on the VCT (to support the investment into private companies) and improve the governance and administration of the Company.
Total costs as measured under the EU rules and published in the Companys Key Information Document are also monitored by the Board. This measure is calculated using a different methodology including some costs which are not treated as ongoing charges under the AICs approach and therefore shows a higher figure than the published ongoing charge ratio. The current KID is published on the Companys web-site www.hargreaveaimvcts.co.uk.
Hargreave Hale Limited integration with Canaccord Genuity Wealth Limited
The integration of Hargreave Hale Limiteds private client business into Canaccord Genuity Wealth Limited (CGWL) was completed on 8 April 2019. The fund management business remains within Hargreave Hale Limited, a wholly owned subsidiary of CGWL. The ultimate parent company of CGWL is Canaccord Genuity Group Inc.
New agreements
Following the acquisition of Hargreave Hale Limited by CGWL the Company has entered into a series of new agreements with CGWL.
As previously announced, on 5 April 2019 the Company entered into a new custody agreement with CGWL. Under the terms of the new custody agreement the annual custody fee was increased from £10,000 to £30,000. On 25 June 2019, the Company entered into new administration and secretarial contracts with CGWL. As part of the new arrangements Stuart Brookes was replaced by CGWL as the Company's named company secretary. Under the new agreements the annual fee for administration services increased from £110,000 to £195,000. The fee for secretarial services remains unchanged at £17,000.
Investment management will continue to be provided by Hargreave Hale Limited under a new agreement which commenced on 25 June 2019. As previously disclosed the annual fee payable to the investment manager increased to 1.7% with effect from 1 April 2019. The annual fee continues at this rate under the new agreement. The investment managers previous entitlement to earn a performance fee has been removed under the updated arrangements.
Related party transactions
As the Company's investment manager, Hargreave Hale Limited is a related party to the Company for the purposes of the Listing Rules. As Hargreave Hale Limited and CGWL are part of the CGWM group, CGWL also falls within the definition of a related party as they are part of the same group as the investment manager.
In addition to the new agreements set out above the Board has resolved to increase the Directors' fees. Oliver Bedford, a non-executive director of the Company is also an employee of the investment manager and the fee in respect of his position on the Board is paid to the investment manager.
The Company announced the increase in the investment manager's fees and the new custody arrangements on 16 May 2018 and 10 April 2019 respectively.
When aggregated with the commission received by the investment manager in relation to the offer agreement entered into on 19 September 2018 the increase in the annual administration fees, custody fees and the directors fee paid to Hargreave Hale Limited in respect of Oliver Bedford's appointment are classified as smaller related party transactions as defined in LR 11.1.10R.
VCT fund management team
On 1 July 2019, Oliver Bedford assumed the role of lead manager of the Hargreave Hale AIM VCT plc. He is supported by Lucy Bloomfield (co-manager) with whom he works closely to deliver the investment strategy. Giles Hargreave continues to act as a co-manager to the VCT focusing primarily on supporting the delivery of the non-qualifying investment strategy through the direct investment of the Companys capital into listed equities as permitted by the VCT rules.
Board composition
As disclosed in the interim report, following a review, the Directors decided it would be beneficial to the Company to improve diversity and to recruit another independent non-executive director with skills that are complementary to the existing directors.
I am delighted to welcome Angela Henderson to the Board as a Non-Executive Director appointed on 29 October 2019. Angela is a Non-Executive Director at Credit Suisse Asset Management Limited with over 20 years experience in the financial services sector having worked at Citco Fund Services and the equities divisions of Deutsche Bank and Barclays.
I am also delighted to welcome Louise Page who joined the Company as a Board Observer on 29 October 2019. Louise is currently chief financial officer and director of corporate services for the National Trust for Scotland. Louise is a chartered accountant and prior to joining the National Trust for Scotland worked in the financial services industry from 1999 to 2018.
I have been Chairman of your Board since the Company was founded in 2004. I will be stepping down as Chairman at the AGM on 4 February 2020, at which point David Brock will succeed me. I will take over as Chairman of the Audit Committee on an interim basis and in due course we will recruit an additional director at which time I intend to retire fully.
Given our need to appoint new directors and our wish to attract the best available talent, we felt it important to review the directors remuneration to ensure it remained competitive with the industry. Directors remuneration was last reviewed in 2015. Having compared remuneration levels across the VCT industry and considered the increased level of engagement the Board has with the Company (in part a response to the increasingly complex regulatory environment), it was agreed that the Chairman should receive £32,000 and the other directors £25,000, with an extra £3,000 for the Chairman of the Audit Committee. These changes took effect on 1 October 2019.
Shareholder event
Both your Board and the investment manager are keen to improve interaction with our shareholders. I am pleased to report that we held one shareholder event within the reporting period and another post period end. Historically, these events have only drawn a modest response, typically 20-30 shareholders. In a bid to attract wider attendance, we held our most recent event at an external venue with better facilities and more convenient transport links. We were delighted to see a much improved response with 119 shareholders joining us at Everyman Cinema on 28 November 2019.
VCT regulatory update
There were no major changes to VCT legislation announced during the period under review.
New legislation introduced through the Finance Act 2018 came into effect for your Company from 1 October 2019. The legislation requires the Company to maintain at least 80% (previously 70%) of its investments (as measured by book cost) in Qualifying Companies. As before, the Company continues to benefit from a 3-year disregard on new capital, which is measured from the start of the financial year in which the shares were issued. The legislation also now requires 30% of funds raised to be invested in Qualifying Companies within 12 months from the end of the financial year in which the shares were issued.
VCT status
I am pleased to report that we continue to perform well against the requirements of the legislation and at the period end, the investment test was 96.6% when measured using HMRCs methodology. The investment test dropped to 85.3% on 1 October 2019 as shares issued in the 2016 financial year fell into the calculation for the first time. The Companys investment test has consistently tracked ahead of the higher threshold, giving the Board confidence that the Company can meet this new requirement. The Company satisfied all other tests relevant to its status as a Venture Capital Trust.
Key information document
I am sure most of you are all too familiar with the new EUs PRIIPs regulation which came into effect in January 2018. The intent is to increase customer protection by improving the functioning of financial markets and in this instance through the Key Information Document (KID) to provide shareholders with more information about the risks, potential returns and charges within VCTs. The regulation requires the Company to publish a KID. Retail investors must now be directed to this before buying shares in the Company. The KID is published on the Company website at www.hargreaveaimvcts.co.uk/document-library.
The KID has been prepared using the methodology prescribed in the PRIIPS regulation. Although well intended, there are widespread concerns about the application of some aspects of the prescribed methodologies to VCTs. Specifically, there are concerns that:
1. the risk score may be understating the level of risk; and
2. investment performance scenarios may indicate future returns for shareholders that are too optimistic.
The Association of Investment Companies (AIC) has engaged on this matter and it is hoped that these issues will be resolved in the future. In the meantime, the Board recommends shareholders continue to classify VCTs as a high risk investment.
Outlook
Re-reading my outlook statement from last years annual report, it struck me how little has changed in the past year. We continue to live in interesting times whilst BREXIT still dominates our political, economic and corporate landscape. Shareholders will have their own views on this most divisive of topics, although I suspect all of us welcome the clarity that springs from the resounding Conservative win.
With the substantial majority that he now has Boris Johnson can forge ahead dealing with the EU without being deflected by any of the extremes in his party. The sooner this is resolved the sooner we can all think of something else. I am pleased to see that markets seem to have welcomed the election result and have generally started to rise.
Sir Aubrey Brocklebank
Chairman
19 December 2019
The Company and its business model
The Company was incorporated and registered in England and Wales on 16 August 2004 under the Companies Act 1985, registered number 05206425.
The Company has been approved as a Venture Capital Trust by HMRC under Section 259 of the Income Taxes Act 2007. The shares of the Company were first admitted to the Official List of the UK Listing Authority and trading on the London Stock Exchange on 29 October 2004 and can be found under the TIDM code HHV. The Company is premium listed.
In common with many other VCTs, the Company revoked its status as an investment company as defined in Section 266 of the Companies Act 1985 on 23 May 2006 to facilitate the payment of dividends out of capital profits.
The Companys principal activity is to invest in a diversified portfolio of qualifying small UK based companies, primarily trading on AIM, with a view to maximising tax free dividend distributions to shareholders.
The Company is registered as a small UK Alternative Investment Fund Manager (AIFM) with a Board comprising of five non-executive directors, four of whom are independent. Hargreave Hale Limited acts as investment manager whilst Canaccord Genuity Wealth Limited acts as administrator and custodian and provides the company secretary.
The Board has overall responsibility for the Companys affairs including the determination of its investment policy, however, the Board exercises these responsibilities through delegation to Hargreave Hale/Canaccord Genuity Wealth Limited as it considers appropriate.
The Directors have managed and continue to manage the Companys affairs in such a manner as to comply with Section 259 of the Income Taxes Act 2007.
Investment objectives and policy
Investment objectives
The Company's investment objectives are:
Asset allocation
The Company will have a range of investments in four distinct asset classes:
Investment manager
The Company is managed by Hargreave Hale Limited which has been managing investments in UK Small and Micro Cap companies for 21 years and VCTs for 15 years. Hargreave Hale has a long-established reputation as a substantial investor in and a supporter of small British companies through the main market of the London Stock Exchange and AIM. As well as the Venture Capital Trust, the fund management team manages 6 unit trusts including the Marlborough Special Situations Fund, the Marlborough UK Micro-Cap Growth Fund and the Marlborough Multi-Cap Income Fund. On 1 July 2019, Oliver Bedford assumed the role of lead manager of the Hargreave Hale AIM VCT plc. He is supported by Lucy Bloomfield, a co-manager of the VCT with whom he works closely to deliver the investment strategy. Giles Hargreave continues to act as a co-manager to the VCT, focusing primarily on supporting the delivery of the non-qualifying investment strategy through the direct investment of the Companys capital into listed equities as permitted by the VCT rules, with support from the rest of the Hargreave Hale fund management team. The breadth of the fund management team, the scale of investment into small companies and the investment managers track record help attract deal flow.
Investment strategy
Qualifying investments
The investment manager will maintain a diversified and fully invested portfolio of Qualifying Investments. The primary purpose of the investment strategy is to ensure the Company maintains its status as a VCT. To achieve this, within the period under review the Company was required to have at least 70% of all funds raised from the issue of shares invested in Qualifying Investments throughout accounting periods of the VCT beginning no later than three years after the date on which those shares are issued.
Looking ahead, the VCT is now required to invest and maintain a minimum of 80% of the fund in Qualifying Investments as measured by the VCT rules, it is likely that the investment manager will target a higher threshold of approximately 85% in order to provide some element of protection against an inadvertent breach of the VCT rules. The Company's maximum exposure to a single company is limited to 15% of net assets at book cost at the date of investment.
The key selection criteria used in deciding which Qualifying Investments to make include, inter alia:
The investment manager follows a stock specific, rather than sector specific, investment approach and is more likely to provide growth and development capital than seed capital.
The investment manager will primarily focus on investments in companies with a quotation on AIM. The investment manager will also invest in private companies or those planning to trade on AIM. The investment manager prefers to participate in secondary issues of companies with an established track record that can be more readily assessed and often have greater disclosure of financial performance. Secondary issues are often priced at an attractive discount to the market price.
Non-qualifying investments
The Company will have non-qualifying direct equity exposure to UK and international equities through targeted investments made on an opportunistic basis. This will vary in accordance with the investment manager's view of the equity markets and may fluctuate between nil and 30% (by market value) of the net assets of the Company. The investment manager will also invest in fixed income securities and cash.
The investment manager may invest up to 75% of the net proceeds of any issue of new shares into the Marlborough Special Situations Fund subject to a maximum of 20% (7.9% as at 30 September 2019) of the gross assets of the Company. This will enable the Company to maintain its exposure to small companies indirectly, whilst the investment manager identifies opportunities to invest directly into small UK companies through a suitable number of Qualifying Investments.
The Marlborough Special Situations Fund has an excellent long term track record having returned 2,866% (equivalent to an average 17.5% per annum to 30 September 2019) since Giles Hargreave took responsibility for it in July 1998.
The allocation between asset classes in the non-qualifying portfolio will vary depending upon opportunities that arise with a maximum exposure of 100% of the non-qualifying portfolio to any individual asset class.
To the extent that any future changes to the Companys investment policy are considered material, shareholder consent to such changes will be sought.
Borrowings
It is not the Companys present intention to have any borrowings. The Company does, however, have the ability to borrow a maximum amount up to 15% of the "Adjusted Capital and Reserves" amount (as such term is defined in the Articles of Association of the Company), which is effectively the aggregate of the nominal capital of the Company issued and paid up and the amount standing to the credit of the consolidated reserves of the Company, less specified adjustments, exclusions and deductions.
Key performance indicators
The Directors consider the following Key Performance Indicators (KPIs) to assess whether the Company is achieving its strategic objectives. The Directors believe these measures help shareholders assess how effectively the Company is applying its investment policy and are satisfied the results give a good indication of whether the Company is achieving its investment objectives and policy. The KPIs are established industry measures.
Further commentary on the performance of these KPIs has been discussed in the chairmans statement and investment managers report.
1. Net asset value and total return
In the financial year under review, net assets decreased from £154.8m to £144.0m. This decrease of £10.8m was made up of a loss for the year of £22.2m, buybacks of £2.9m, dividends paid of £10.2m and offset by £24.5m from new shares issued through the subscription. The net asset value per share decreased from 87.59p to 70.60p resulting in a loss to ordinary shareholders of 11.84 pence per share (-13.5%) after adjusting for dividends paid in the year. During the same period, the total return since inception decreased by 8.6%.
It is disappointing to report a negative return for the year which resulted from a challenging market environment in the Companys first quarter in which the valuation of growth stocks was under particular pressure. Performance has subsequently stabilised and whilst negative in absolute terms is some way ahead of the FTSE AIM All-Share total return for the last 12 months.
2. Ongoing charges ratio
The ongoing charges of the Company for the financial year under review represented 2.05% (2018: 1.87%) of average net assets, which remains competitive against the whole VCT industry and similar to other AIM VCTs. This ratio is calculated using the AICs Ongoing Charges methodology. Cost control and efficiency continues to be a key focus for your Board and they are satisfied with the result for the year.
3. Earnings per share (basic and diluted)
The Companys earnings per share for the year ended 30 September 2019 was (11.05) pence per share (2018: 11.62 pence per share).
It is frustrating to report a total earnings per share loss for the year of 11.05 pence per share. The challenging market environment previously mentioned resulted in an unrealised loss on investments of £19.5m for the year which was the predominant cause.
4. Dividends per share
The Boards policy is to target a tax free dividend yield equivalent to 5% of the year end NAV. The Board remains committed to maintaining a steady flow of dividend distributions to shareholders; however, dividends may vary from year to year in both quantum, depending on investment performance, and timing. The ability to pay dividends is dependent on the Companys available reserves and cash resources, the Companies Act and the Listing Rules. The policy is non-binding and at the discretion of the Board.
A total of 5.15 pence per share of dividends were paid during the year, comprised of a special dividend of 1 pence paid on 24 October 2018 and 4.15 pence of ordinary dividends. Ordinary dividends paid during the year included an interim dividend of 1.50 pence and a final dividend of 2.65 pence.
A final dividend of 2.25 pence per share will be proposed at the Annual General Meeting which when added to the interim dividend of 1.50 pence paid on 26 July 2019 represents a yield from ordinary dividends of 5.3% of the 30 September 2019 closing NAV of 70.60 pence per share.
5. Percentage invested in Qualifying Companies
The investment test increased from 93.2% to 96.6% in the year. The Company invested £12.0 million into 14 Qualifying Companies, 5 of which were investments into new Qualifying Companies. The Board is pleased with this result. The fair value of the qualifying portfolio decreased from £87.6m to £79.6m resulting from a combination of the above additions and unrealised losses for the period. The Board believes that the Company will continue to meet the HMRC defined investment tests on an ongoing basis.
In addition, the Board considers peer group comparative performance whilst recognising that the relevant peer group is very small. Performance is also measured against the Companys closest benchmark the FTSE AIM All-share total. The Directors consider this to be the most appropriate benchmark from a shareholders perspective, however, due to the investment restrictions placed on a VCT it is not wholly comparable.
Within our portfolio of equity investments, 62% of the portfolio is invested in constituents of the AIM All-Share. The FTSE 250 represented 12% and the FTSE 100, represented 10%. If private companies are excluded from the portfolio, the exposure to the AIM All-Share rises to 71%.
For further details please refer to the investment managers report.
Principal risks and uncertainties
The Directors acknowledge that they are responsible for the effectiveness of the Companys risk management and internal controls and periodically review the principal risks faced by the Company at board meetings. The Board may exercise these responsibilities through delegation to Hargreave Hale Limited and Canaccord Genuity Wealth Limited as it considers appropriate. The principal risks facing the Company relate to the Companys investment activities and include risks stated below:
Risk | Potential consequence | How the Board mitigates risk |
Venture Capital Trust approval risk the Company operates in a complex regulatory environment and faces a number of related risks. A breach of Section 259 of the Income Taxes Act 2007 or the Finance Act could result in the disqualification of the Company as a VCT. | Loss of VCT approval could lead to the Company losing its exemption from corporation tax on capital gains, shareholders losing their tax reliefs and in certain circumstances being required to repay the initial tax relief on their investment. | To reduce this risk, the Board has appointed the investment manager, who has significant experience in venture capital trust management and reports to the Board regularly throughout the year. In addition, to provide further formal assurance, the Board has appointed Philip Hare & Associates LLP to monitor compliance with regulations and provide half yearly compliance reports to the Board. |
Investment risk Many of the Companys investments are held in small, high risk companies which are either listed on AIM or privately held. The Company is exposed to potentially destabilising economic and political developments such as recession, sharp changes in interest rates or the UKs exit from the European Union. | Investment in poor quality companies could reduce the capital and income return to shareholders. Investments in small companies are often illiquid and may be difficult to realise. Events such as these could have a negative impact on stock markets and the value of the Companys investments. | The Board has appointed an investment manager with significant experience of investing in small companies. The investment manager maintains a broad portfolio of investments, individual Qualifying Investments rarely exceed 5% of net assets, and holds regular company meetings to monitor investments and identify potential risk. The funds liquidity is monitored on a regular basis by the investment manager. Regular dialogue with the manager provides the Board with assurance that the manager is following the investment policy agreed by the Board and appraises the Board of the portfolios current positioning in the light of prevailing market conditions. |
Compliance risk The Company is required to comply with the rules of the UK Listing Authority, the Companies Act, Accounting Standards, the General Data Protection Regulation and other legislation. The Company is also a small registered Alternative Investment Fund Manager (AIFM) and has to comply with the requirements of the AIFM Directive. | Failure to comply with these regulations could result in a delisting of the Companys shares, financial penalties, a qualified audit report or loss of shareholder trust. | Board members have considerable experience of operating at senior levels within quoted businesses. They have access to a range of advisors including solicitors, accountants and other professional bodies and take advice when appropriate. |
Operational risk and outsourcing Failure in the investment manager/administrator or other appointed third party systems and controls or disruption to its business. | Failures could put the assets of the Company at risk or result in reduced or inaccurate information being passed to the Board or shareholders. Quality standards may be reduced through lack of understanding or loss of control. | The Company has in place a risk matrix and a set of internal policies which are reviewed on a regular basis. It has written agreements in place with its third-party service providers. The Board receives regular reports from the investment manager, administrator and custodian to provide assurance that appropriate oversight is in place. Additionally the Board receives a control report from the Companys registrars on an annual basis. Where tasks are outsourced to other third parties, reputable firms are used and performance is reviewed periodically. |
Political risk The VCT scheme is brought to an end as a result of a change in government policy. | Loss of future tax incentives leading to the VCT sector as a whole becoming unattractive to investors. | The Board keeps abreast of current thinking through contact with industry associations and its advisors. |
Key personnel risk A change in the key personnel involved in the management of the portfolio. | Potential impact on investment performance | The Board discusses key personnel risk and resourcing with the investment manager periodically. The VCT team within the investment manager has increased in size over the last eighteen months which helps to mitigate this risk. |
Additional risks and further details of the above risks and how they are managed are explained in the financial statements. Trends affecting future developments are discussed in the chairmans statement and the investment managers report.
Long term viability statement and other policies
In accordance with provision C.2.2 of the UK Corporate Governance Code, the Directors have carried out a robust assessment of the principal risks relating to the Company. This assessment has been carried out over a longer period than the 12 months required by the Going Concern provision. The Board conducted this review for a period of five years, which was selected because it:
The Board considers the viability of the Company as part of its continuing programme of monitoring risk. The Company has a detailed risk control framework, documented procedures and forecasting model in place to reduce the likelihood and impact of risk taking that exceeds the agreed levels by the Board. These controls are reviewed by the Board and Hargreave Hale on a regular basis.
Details of the continuation vote are contained in the Companys Articles of Association. At the Annual General Meeting to be held in 2025, the Directors shall propose an ordinary resolution that the Company should continue as a venture capital trust.
The Board has considered the Companys financial position and its ability to meet its liabilities as they fall due over the next five years taking into account the following factors in its assessment of the Companys future viability:
In assessing the Companys future viability, the Board has assumed that investors will wish to continue to have exposure to the Companys activities, that performance will be satisfactory and the Company will continue to have access to sufficient capital.
Based on this assessment, the Directors have a reasonable expectation that the Company will be able to continue in operation and meet its liabilities as they fall due over the next five years.
Other policies
Diversity
The Board comprises four male non-executive directors and one female non-executive director with a diverse range of experience, skills, length of service and backgrounds. The Board considers diversity when reviewing Board composition and has made a commitment to consider diversity when making future appointments. The Board will always appoint the best person for the job. It will not discriminate on the grounds of gender, race, ethnicity, religion, sexual orientation, age or physical ability.
Environmental responsibility
The Board conducts the Companys affairs responsibly and expects the investment manager to consider environmental matters when appropriate. The Company offers electronic communications where acceptable to reduce the volume of paper it uses.
Employee, human rights, social and community issues
The Board seeks to conduct the Companys affairs responsibly and expects the investment manager to consider employee, human rights, social and community issues when fulfilling their role. As the Company has no employees it does not maintain any specific policies in relation to these matters.
Prospects
The prospects and future development of the Company are discussed in detail in the outlook section of the chairmans statement.
The strategic report is approved, by order of the Board of Directors.
Sir Aubrey Brocklebank
Chairman
19 December 2019
Investment manager
Established in 1897, Hargreave Hale has evolved into a leading UK small cap fund manager. In September 2017, the firm became a member of the Canaccord Genuity Wealth Limited (CGWL) group of companies and a wholly owned subsidiary of Canaccord Genuity Group Inc.
The lead manager of the VCT is Oliver Bedford. He is supported by Lucy Bloomfield (co-manager) who works closely with Oliver Bedford to deliver the investment strategy. Giles Hargreave continues to act as a co-manager to the VCT focusing primarily on supporting the delivery of the non-qualifying investment strategy through the direct investment of the Company's capital into listed equities as permitted by the VCT rules. The VCT management team is also supported by the rest of Hargreave Hale's fund management team of 16. The fund management team manages approximately £5.0 billion (30 Sep 2019), including approximately £3.2 billion invested in small companies. Along with the scale of the investment in small companies and their track record, the beadth of the team and their reach into the market help attract Qualifying Investment deal flow.
Investment managers report
Introduction
This report covers the 2018/19 financial year, 1 October 2018 to 30 September 2019. The investment managers report contains references to movements in the net asset value (NAV) per share and total return per share (NAV per share plus distributed earnings per share). Movements in the NAV per share do not necessarily mirror the earnings per share (EPS) reported in the accounts and elsewhere, which convey the profit after tax of the Company within the reported period as a function of the weighted average number of shares in issue for the period.
Investment performance measures contained in this report are calculated on a pence per share basis and include realised and unrealised gains and losses.
Investment report
The year under review started off with the markets firmly on the back foot. The political landscape, at home and abroad, was contentious and confrontational. There were questions about the outlook for the US economy amidst an escalating Sino-American trade war; the US yield curve inverted. This all made for a difficult market environment, particularly for growth stocks. Global equity markets suffered a painful sell off in late 2018, making it the worst year for shares since 2008. 2019 started with soothing comments from the Chairman of the Federal Reserve, who talked of a patient approach to monetary policy tightening. This was enough to bring investors back into the equity markets, where there was clear value on offer and an attractive dividend yield, 5% in the case of FTSE 100. In many respects, little has changed since then: the US and China continued to hike tariffs, the European economies continued to post sub-trend growth (most notably Germany) and the UK failed to leave the EU on 31 March 2019, as originally planned. In response, many central banks loosened monetary policy or signalled that they might, in some cases supported by new fiscal programmes. Fears of a 2020 US recession faded away.
As we moved through the early part of the year, it became increasingly clear that parliament would not support a no deal departure from the EU, triggering a notable rally in those companies whose fortunes were the mostly directly tied to the domestic economy. This optimism did not filter all the way through the market and, by and large, investors have stayed away from the smallest companies on the public markets.
The uncertainty of the past year has depressed deal flow, mostly obviously IPO activity on AIM, which has been at its lowest in a decade. Fortunately, we have a broad portfolio of existing investee companies, many of whom require further growth capital. This, coupled with our ability to provide capital through off-market transactions, has ensured we were able to deploy funds in line with our original budget. The drop off in AIM IPOs this year mirrored the trend on the main market. We expect to see a pick up in activity next year.
We have always viewed our non-qualifying equity as discretionary risk and have therefore continued to run a more defensive portfolio; we took further steps in the summer to reduce risk and improve liquidity.
Performance
In the twelve months to 30 September 2019, the NAV decreased from 87.59p to 70.60p. A total of 5.15 pence per share was paid in dividends, giving investors a total return of -11.84 pence per share, which translates to a loss of 13.5%. During the same period, the FTSE AIM All-Share total return lost 19.4%, whilst the FTSE All Share total return gained 2.7%.
The Qualifying Investments made a net contribution of -9.47 pence per share. The adjusting balance was the net of non-qualifying portfolio losses, running costs and investment income.
Blackbird was the top performing Qualifying Investment (+85.5%, +0.48 pence per share) as a significant contract with the US Department of State, collaboration with Google and increased adoption by several US new channels for its innovative cloud-based video post-production editing platform was announced over the period. Gousto was the second largest contributor to positive performance (+27.2%, +0.47 pence per share), as the company continues to progress in line with its plans. Angle (+86.2%, +0.42 pence per share), Cohort (+33.2%, +0.30 pence per share) and Crosswords (+48.3%, +0.25 pence per share) were also significant contributors over the period.
Disappointingly, our biggest drawdowns came from our more established companies. The most notable was Learning Technologies (-31.8%, -1.48 pence per share). Following strong outperformance in the previous year, a combination of the market sell off, a poorly timed management share sale and negative research note saw the share price fall 60% to a low of 62p during the year. The shares staged a recovery as the company upgraded guidance driven by better margin performance. Other losses came from Honest Brew (-77.6%, -0.83 pence per share) following a challenging period over Christmas 2018. The company has developed a revised business plan that includes a new membership model and range expansion. Trading has been good through the autumn and in the run up to Christmas. Zoo Digital (-35.2%, -0.99 pence per share), Creo (-35.1%, -0.91 pence per share) and Loop Up (-85.9%, -0.79 pence per share) also endured meaningful falls in their share price. Zoo Digital and Creo have rallied strongly off their 2019 lows and we remain positive on their prospects.
We invested £12.0m into 14 Qualifying Companies over the period, comprising 9 existing Qualifying Companies (3 private), 2 secondary placings, 2 IPOs and 1 additional private company.
Within the qualifying portfolio we reduced our investments in Blackbird, Crossword Cybersecurity, Learning Technologies and Renalytix. In each case, we were selling into strength. We lost Sanderson to a takeover by private equity. We also made complete exits from Fulcrum Utilities and Velocity Composites due to growing concerns over the outlook for both companies. Post period end, we lost a further two Qualifying Companies (APC Technology and Synnovia (formerly Plastics Capital)) to bids from private equity.
Portfolio structure
The VCT is comfortably through the HMRC defined investment test and ended the period at 96.6% invested as measured by the HMRC investment test. By market value, the VCT had a 55.3% weighting to Qualifying Investments.
The allocation to non-qualifying equity investments increased from 18.5% to 20.1%. We continued to make use of the Marlborough Special Situations Fund as a temporary home for proceeds from fundraising; the allocation decreased from 9.0% to 7.9%. The Marlborough Special Situations Fund returned a loss of 10.1% in the period (-0.72 pence per share). The non-qualifying direct equity investments contributed -0.60 pence per share to the overall loss. Within the period, Future plc returned +154% (+0.83 pence per share), making it the single biggest positive contributor to the net asset value. Investors responded positively to strong execution of the companys mixture of organic and acquisition led growth, which drove performance ahead of market expectations. The period ended with no fixed income investments and an increase in the cash weighting from 16.1% to 17.1%.
The HMRC investment tests are set out in Chapter 3 of Part 6 Income Tax Act 2007, which should be read in conjunction with this section of the annual report. Funds raised by VCTs are first included in the investment tests from the start of the accounting period containing the third anniversary of the date on which the funds were raised. Therefore, the allocation of Qualifying Investments as defined by the legislation can be different to the portfolio weighting as measured by market value relative to the net assets of the VCT.
Post period end update
Global equity markets have been more benign post period end, with US indices hitting new highs, as some of the more recent political risks fall away, at least for now. Markets have also found support from the more dovish stance adopted by many central banks and, in the case of the UK and elsewhere, talk of fiscal stimulus. The General Election has produced some welcome clarity on how and when the UK will exit the EU. This, along with confirmation that we will continue to operate within a free market economy, should support a more benign backdrop for the small domestically orientated companies that we invest in. The NAV has fallen from 70.60 pence to 69.90 pence in the period to 13 December 2019, equivalent to a gain of 1.5% after adjusting for the 1.75 pence special dividend paid on 28 November 2019.
We continued to deploy capital into Qualifying Companies in line with the budget, despite the lack of IPO activity on AIM. £3.0m has been invested into existing Qualifying Companies including 1 private company.
As of 18 December 2019, the share price of 66.50 pence represented a discount of 4.9% to the last published net asset value per share.
For further information please contact:
Oliver Bedford Lead Manager Registered office: Hargreave Hale AIM VCT plc, 41 Lothbury London EC2R 7AE 0207 523 4837 |
19 December 2019
Investment portfolio summary
As at 30 September 2019
Net Assets % at 30/9/19 | Cost £000 | Cumulative Movement in value £000 | Valuation £000 | Change in Value for the year £000 | Market | COI(1) | ||
Qualifying Investments | ||||||||
Learning Technologies Group plc | 3.92 | 2,487 | 3,153 | 5,640 | (2,867) | AIM | Y | |
SCA Investments Ltd (Gousto) | 3.13 | 2,484 | 2,026 | 4,510 | 965 | Unlisted | Y | |
Hardide plc | 2.63 | 3,136 | 651 | 3,787 | 507 | AIM | Y | |
Ideagen plc | 2.62 | 1,992 | 1,777 | 3,769 | (336) | AIM | N | |
Zoo Digital Group plc | 2.53 | 2,266 | 1,383 | 3,649 | (1,985) | AIM | N | |
Creo Medical Group plc | 2.30 | 2,329 | 983 | 3,312 | (1,790) | AIM | Y | |
Cohort plc | 1.73 | 619 | 1,879 | 2,498 | 622 | AIM | Y | |
Craneware plc | 1.68 | 125 | 2,296 | 2,421 | (813) | AIM | Y | |
Aquis Exchange plc | 1.66 | 765 | 1,620 | 2,385 | 274 | AIM | Y | |
Oxford Genetics Ltd | 1.52 | 2,186 | - | 2,186 | - | Unlisted | Y | |
Blackbird plc | 1.38 | 777 | 1,213 | 1,990 | 892 | AIM | N | |
Abcam plc | 1.31 | 55 | 1,831 | 1,886 | (477) | AIM | Y | |
Angle plc | 1.29 | 1,158 | 701 | 1,859 | 861 | AIM | N | |
Diaceutics plc | 1.29 | 1,550 | 305 | 1,855 | 306 | AIM | Y | |
Beeks Financial Cloud Group plc | 1.13 | 1,038 | 586 | 1,624 | (754) | AIM | Y | |
Zappar Ltd | 1.11 | 1,600 | - | 1,600 | 2 | Unlisted | N | |
Mexican Grill Ltd (A Preference Shares) | 1.11 | 1,013 | 586 | 1,599 | 218 | Unlisted | N | |
Surface Transforms plc | 1.08 | 980 | 568 | 1,548 | 485 | AIM | Y | |
Eagle Eye Solutions Group plc | 1.03 | 1,642 | (162) | 1,480 | 287 | AIM | Y | |
Crossword Cybersecurity plc | 0.90 | 877 | 423 | 1,300 | 423 | AIM | Y | |
Science in Sport plc | 0.87 | 1,479 | (229) | 1,250 | (480) | AIM | Y | |
Quixant plc | 0.80 | 1,209 | (53) | 1,156 | (1,430) | AIM | Y | |
Escape Hunt plc | 0.77 | 1,959 | (856) | 1,103 | (704) | AIM | Y | |
Laundrapp Ltd (Ordinary & "D" Shares) | 0.72 | 2,236 | (1,197) | 1,039 | (427) | Unlisted | N | |
EKF Diagnostics Holdings plc | 0.69 | 565 | 431 | 996 | (57) | AIM | Y | |
Location Sciences Group plc | 0.65 | 1,000 | (67) | 933 | (67) | AIM | Y | |
Cloudcall Group plc | 0.63 | 1,287 | (376) | 911 | 13 | AIM | N | |
Clearstar Inc | 0.61 | 720 | 160 | 880 | (255) | AIM | Y | |
Equals Group plc | 0.61 | 750 | 126 | 876 | (634) | AIM | N | |
AnimalCare Group plc | 0.59 | 720 | 135 | 855 | (204) | AIM | N | |
Infinity Reliance Ltd (My 1st Years 'D' shares) | 0.59 | 1,500 | (647) | 853 | (395) | Unlisted | Y | |
Everyman Media Group plc | 0.52 | 600 | 151 | 751 | (173) | AIM | Y | |
Infinity Reliance Ltd (My 1st Years 'C' shares) | 0.47 | 1,000 | (318) | 682 | (317) | Unlisted | Y | |
Gfinity plc | 0.46 | 1,526 | (863) | 663 | (691) | AIM | N | |
K3 Business Technology Group plc | 0.44 | 270 | 366 | 636 | (84) | AIM | Y | |
Belvoir Group plc | 0.44 | 762 | (127) | 635 | 6 | AIM | N | |
Maxcyte Inc Com Stk USD0.01 (DI) | 0.44 | 932 | (298) | 634 | (653) | AIM | Y | |
Yourgene Health plc | 0.43 | 521 | 99 | 620 | - | AIM | N | |
Instem plc | 0.42 | 297 | 312 | 609 | 116 | AIM | Y | |
CentralNic Group plc | 0.42 | 588 | 12 | 600 | (38) | AIM | Y | |
Intelligent Ultrasound Group plc | 0.40 | 800 | -219 | 581 | (30) | AIM | N | |
Idox plc | 0.39 | 135 | 432 | 567 | (65) | AIM | Y | |
Tristel plc | 0.39 | 543 | 15 | 558 | (12) | AIM | N | |
Synnovia plc | 0.38 | 478 | 73 | 551 | 54 | AIM | N | |
The Property Franchise Group plc | 0.37 | 377 | 156 | 533 | 61 | AIM | Y | |
PCI-PAL plc | 0.36 | 810 | (290) | 520 | 21 | AIM | Y | |
Honest Brew Ltd | 0.34 | 2,200 | (1,707) | 493 | (1,704) | Unlisted | N | |
Globaldata plc | 0.32 | 173 | 284 | 457 | 117 | AIM | Y | |
Reneuron Group plc | 0.31 | 606 | (165) | 441 | 322 | AIM | N | |
bigblu Broadband plc | 0.30 | 347 | 84 | 431 | 11 | AIM | Y | |
ULS Technology plc | 0.29 | 770 | (356) | 414 | (657) | AIM | N | |
Portr Ltd (Ordinary & "A" Shares) | 0.28 | 1,788 | (1,378) | 410 | (819) | Unlisted | N | |
APC Technology Group plc | 0.28 | 291 | 111 | 402 | 106 | AIM | Y | |
Maxcyte Inc Com Stk USD0.01 (DI/REG S) | 0.27 | 582 | (188) | 394 | (188) | AIM | Y | |
Ilika plc | 0.26 | 507 | (129) | 378 | 82 | AIM | Y | |
Intercede Group plc | 0.24 | 305 | 38 | 343 | 55 | AIM | Y | |
WANDisco plc | 0.23 | 346 | (10) | 336 | (176) | AIM | N | |
Vertu Motors plc | 0.23 | 600 | (270) | 330 | (101) | AIM | Y | |
Faron Pharmaceuticals Oy | 0.22 | 2,218 | (1,898) | 320 | (1) | AIM | N | |
KRM22 plc | 0.22 | 619 | (309) | 310 | (358) | AIM | Y | |
Fusion Antibodies plc | 0.19 | 414 | (141) | 273 | (12) | AIM | Y | |
Loopup Group plc | 0.18 | 1,204 | (944) | 260 | (1,581) | AIM | Y | |
DP Poland plc | 0.17 | 1,390 | (1,143) | 247 | (1,260) | AIM | Y | |
i-nexus Global plc | 0.15 | 700 | (478) | 222 | (406) | AIM | Y | |
C4X Discovery Holdings plc | 0.15 | 500 | (283) | 217 | (283) | AIM | Y | |
Osirium Technologies plc | 0.14 | 858 | (663) | 195 | (656) | AIM | Y | |
Mexican Grill Ltd (Ordinary Shares) | 0.12 | 113 | 65 | 178 | 24 | Unlisted | N | |
Renalytix AI plc | 0.11 | 81 | 82 | 163 | 82 | AIM | Y | |
TrakM8 Holdings plc | 0.11 | 486 | (325) | 161 | (464) | AIM | N | |
Mirriad Advertising plc | 0.11 | 610 | (452) | 158 | (169) | AIM | N | |
Universe Group plc | 0.10 | 210 | (67) | 143 | 8 | AIM | N | |
MYCELX Technologies Corporation plc | 0.10 | 361 | (220) | 141 | (244) | AIM | Y | |
Lidco Group plc | 0.09 | 307 | (184) | 123 | (46) | AIM | N | |
Mirada plc | 0.08 | 96 | 16 | 112 | 43 | AIM | N | |
Pressure Technologies plc | 0.08 | 170 | (60) | 110 | (20) | AIM | N | |
Portr Ltd ("B" Shares) | 0.07 | 100 | - | 100 | - | Unlisted | N | |
Omega Diagnostics Group plc | 0.07 | 129 | (32) | 97 | (32) | AIM | N | |
Verona Pharma plc | 0.06 | 221 | (138) | 83 | (115) | AIM | Y | |
Egdon Resources plc | 0.05 | 158 | (85) | 73 | (23) | AIM | Y | |
Redcentric plc | 0.03 | 42 | 3 | 45 | (2) | AIM | N | |
Genedrive plc | 0.03 | 54 | (15) | 39 | (15) | AIM | N | |
SEC Newgate S.p.A. | 0.02 | 106 | (75) | 31 | (75) | AIM | N | |
Hawkwing plc | 0.02 | 135 | (113) | 22 | (113) | AIM | N | |
Laundrapp Ltd ("A" Preference Shares) | 0.01 | 213 | (195) | 18 | (195) | Unlisted | N | |
Microsaic Systems plc | 0.01 | 26 | (10) | 16 | (14) | AIM | N | |
Tasty plc | 0.01 | 40 | (31) | 9 | (31) | AIM | Y | |
Midatech Pharma plc | 0.01 | 53 | (46) | 7 | (22) | AIM | N | |
Mporium Group plc | - | 33 | (31) | 2 | (23) | AIM | N | |
Fusionex International plc | - | - | - | - | - | Unlisted | N | |
Abal Group plc | - | - | - | - | - | AIM | Y | |
FlowGroup plc | - | 26 | (26) | - | - | Unlisted | N | |
Infoserve Group plc | - | - | - | - | - | Unlisted | N | |
Paragon Entertainment Ltd | - | 87 | (87) | - | (78) | Unlisted | N | |
Total - Qualifying Investments | 55.27 | 72,418 | 7,176 | 79,594 | (18,658) | |||
Non qualifying investments | ||||||||
Marlborough Special Situations Fund | 7.94 | 10,965 | 475 | 11,440 | (1,473) | Unlisted | Y | |
Total unit trusts | 7.94 | 10,965 | 475 | 11,440 | (1,473) | |||
- | ||||||||
Future plc | 1.84 | 944 | 1,700 | 2,644 | 1,631 | Main | Y | |
JD Sports Fashion plc | 1.19 | 892 | 825 | 1,717 | 560 | Main | Y | |
Melrose Industries plc | 1.01 | 1,434 | 21 | 1,455 | 177 | Main | Y | |
Royal Dutch Shell plc | 1.00 | 1,327 | 110 | 1,437 | (176) | Main | Y | |
BP plc | 0.93 | 1,471 | (130) | 1,341 | (460) | Main | Y | |
Halma plc | 0.89 | 822 | 458 | 1,280 | 353 | Main | Y | |
IntegraFin Holdings plc | 0.86 | 815 | 417 | 1,232 | 243 | Main | Y | |
Hilton Food Group plc | 0.85 | 1,183 | 39 | 1,222 | (247) | Main | Y | |
Dechra Pharmaceuticals plc | 0.78 | 854 | 267 | 1,121 | 239 | Main | Y | |
Ascential plc | 0.77 | 1,069 | 42 | 1,111 | (91) | Main | Y | |
Tesco plc | 0.71 | 906 | 118 | 1,024 | 119 | Main | Y | |
Fisher (James) & Sons plc | 0.70 | 870 | 137 | 1,007 | 112 | Main | Y | |
Anglo American plc | 0.65 | 727 | 209 | 936 | 37 | Main | N | |
XP Power Ltd | 0.55 | 871 | (76) | 795 | (67) | Main | Y | |
Spirax-Sarco Engineering plc | 0.54 | 633 | 152 | 785 | 151 | Main | N | |
Glaxosmithkline plc | 0.54 | 707 | 78 | 785 | 78 | Main | Y | |
Cineworld Group plc | 0.53 | 980 | (223) | 757 | (223) | Main | Y | |
Zotefoams plc | 0.51 | 750 | (14) | 736 | (10) | Main | Y | |
Trainline plc | 0.48 | 681 | 17 | 698 | 18 | Main | Y | |
TT Electronics plc | 0.46 | 656 | 9 | 665 | 9 | Main | Y | |
NMC Health plc | 0.42 | 570 | 40 | 610 | (304) | Main | Y | |
Oxford Biomedica plc | 0.42 | 956 | (349) | 607 | (366) | Main | Y | |
On the Beach Group plc | 0.40 | 627 | (56) | 571 | (200) | Main | Y | |
Cohort plc | 0.38 | 367 | 185 | 552 | 138 | AIM | Y | |
Countryside Properties plc | 0.37 | 585 | (49) | 536 | (18) | Main | Y | |
Prudential plc | 0.31 | 470 | (28) | 442 | 6 | Main | N | |
Ocean Wilsons (Holdings) Ltd | 0.28 | 535 | (126) | 409 | (126) | Main | Y | |
Everyman Media Group plc | 0.25 | 293 | 71 | 364 | (84) | AIM | Y | |
Horizon Discovery Group plc | 0.24 | 374 | (26) | 348 | (120) | AIM | Y | |
Vesuvius plc | 0.24 | 448 | (106) | 342 | (178) | Main | Y | |
Renishaw plc | 0.23 | 374 | (44) | 330 | (56) | Main | Y | |
GoCo Group plc | 0.22 | 457 | (135) | 322 | (54) | Main | Y | |
Quixant plc | 0.15 | 159 | 55 | 214 | (264) | AIM | Y | |
Mexican Grill Ltd (A Preference Shares) | 0.12 | 135 | 37 | 172 | 23 | Unlisted | N | |
MYCELX Technologies Corporation plc | 0.11 | 298 | (134) | 164 | (283) | AIM | Y | |
Ricardo plc | 0.11 | 236 | (77) | 159 | (26) | Main | Y | |
Mexican Grill Ltd (Ordinary Shares) | 0.02 | 26 | (4) | 22 | 3 | Unlisted | N | |
Hargreave Hale AIM VCT plc | - | - | 1 | 1 | - | Main | Y | |
Genagro Ltd | - | - | - | - | - | Unlisted | Y | |
Total - equity non-qualifying investments | 20.06 | 25,502 | 3,411 | 28,913 | 544 | |||
Total - non-qualifying investments | 28.00 | 36,467 | 3,886 | 40,353 | (929) | |||
Total investments | 83.27 | 108,885 | 10,062 | 119,947 | (19,587) | |||
Cash at bank | 17.11 | 24,638 | ||||||
Prepayments & accruals | (0.38) | (543) | ||||||
Net assets | 100.00 | 144,042 |
(1) COI Co investments with other funds managed by Hargreave Hale at 30 September 2019.
The investments listed below are either listed, headquartered or registered outside the UK:
Listed | Headquartered | Registered | |
Listed Investments: | |||
Clearstar Inc | UK | USA | Cayman Islands |
Faron Pharmaceuticals Oy | UK | Finland | Finland |
Horizon Discovery Group plc | UK | UK and USA | UK |
Maxcyte Inc Com Stk USD0.01 (DI) | UK | USA | USA |
Maxcyte Inc Com Stk USD0.01 (DI/REG S) | UK | USA | USA |
MYCELX Technologies Corporation plc | UK | USA | USA |
NMC Health plc | UK | UAE | UK |
Ocean Wilsons (Holdings) Ltd | UK | Bermuda | Bermuda |
Paragon Entertainment Ltd | UK | UK | Cayman Islands |
Renalytix AI plc | UK | USA | UK |
Royal Dutch Shell plc | UK | Netherlands | UK |
SEC Newgate S.p.A. | UK | Italy | Italy |
WANDisco plc | UK | UK and USA | Jersey |
XP Power Ltd | UK | Singapore | Singapore |
Unlisted private companies: | |||
Fusionex International plc | - | Malaysia | Jersey |
Genagro Ltd | - | Jersey | Jersey |
Paragon Entertainment Ltd | - | UK | Cayman Islands |
Top ten investments
As at 30 September 2019 (by market value)
The top 10 equity investments are shown below; each is valued by reference to the bid price, or in the case of unquoted companies, the investment manager will apply one or more valuation techniques according to the nature, facts and circumstances of the investment. Forecasts, where given, are drawn from a combination of broker research and/or Bloomberg consensus forecasts and exclude amortisation, share based payments and exceptional items. Forecasts are in relation to a period end for which the company results are yet to be released. Forecasts are not shown for private companies. The net asset figures and net cash values are from published accounts in most cases.
Learning Technologies Group plc | 112.8p | ||
Investment date | November 2014 | Forecasts for the year to | December 2019 |
Equity held | 0.75% | Turnover (£000) | 130,300 |
Av. Purchase Price | 49.7p | Profit/(loss) before tax (£000) | 36,800 |
Cost (£000) | 2,487 | Net cash/(debt) June 2019 (£000) | (13,853) |
Valuation (£000) | 5,640 | Net assets June 2019 (£000) | 172,763 |
Company description | |||
Learning Technologies Group provides a comprehensive and integrated range of e-learning services and technologies to corporate and government clients. The Group offers end-to-end learning and talent solutions ranging from strategic consultancy, through a range of content and platform solutions to analytical insights that enable corporate and government clients to meet their performance objectives. |
SCA Investments Ltd (Gousto) (unquoted) | 6,738.0p | ||
Investment date | July 2017 | Results for the year to | December 2018 |
Equity held | 1.72% | Turnover (£000) | 49,284 |
Av. Purchase Price | 3,711.0p | Profit/(loss) before tax (£000) | (16,544) |
Cost (£000) | 2,484 | Net cash/(debt) December 2018 (£000) | 16,447 |
Valuation (£000) | 4,510 | Net assets December 2018 (£000) | 24,550 |
Income recognised in the period | 0 | ||
Company description | |||
Founded in February 2012, Gousto is an e-commerce company offering recipe kit boxes which include fresh ingredients for step-by-step chef designed recipes to be made at home. Shoppers select meals from a variety of options on Goustos e-commerce platform. Gousto then delivers the pre-proportioned ingredients to the doorstep, along with instructions on how to prepare the meal. | |||
Hardide plc | 74.0p | ||
Investment date | March 2005 | Forecasts for the year to | September 2020 |
Equity held | 12.06% | Turnover (£000) | 6,000 |
Av. Purchase Price | 61.3p | Profit/(loss) before tax (£000) | (800) |
Cost (£000) | 3,136 | Net cash/(debt) September 2019 (£000) | 4,595 |
Valuation (£000) | 3,787 | Net assets September 2019 (£000) | 7,698 |
Company description | |||
Hardide is the leading global innovator and provider of advanced tungsten carbide coatings that significantly increase the working life of critical metal components operating in abrasive, erosive, corrosive and chemically aggressive environments. | |||
Ideagen plc | 146.0p | ||
Investment date | December 2014 | Forecasts for the year to | April 2020 |
Equity held | 1.17% | Turnover (£000) | 58,000 |
Av. Purchase Price | 77.2p | Profit/(loss) before tax (£000) | 15,800 |
Cost (£000) | 1,992 | Net cash/(debt) April 2019 (£000) | (1,301) |
Valuation (£000) | 3,769 | Net assets April 2019 (£000) | 73,682 |
Company description | |||
Ideagen is a supplier of compliance-based information management software with operations in the UK and the United States. The company specialises in enterprise governance, risk and compliance and healthcare solutions for organisations operating within highly regulated industries. Ideagen provides complete content lifecycle solutions that enable organisations to meet their regulatory and quality compliance standards, helping them to reduce costs and improve efficiency. | |||
Zoo Digital Group plc | 79.0p | ||
Investment date | April 2017 | Forecasts for the year to | March 2020 |
Equity held | 6.21% | Turnover ($000) | 35,000 |
Av. Purchase Price | 49.1p | Profit/(loss) before tax ($000) | 700 |
Cost (£000) | 2,266 | Net cash/(debt) September 2019 ($000) | (6,864) |
Valuation (£000) | 3,649 | Net assets September 2019 ($000) | 5,203 |
Company description | |||
Zoo Digital is a leading provider of cloud-based dubbing, subtitling, localisation and distribution services for the global entertainment industry. Zoo's clients are some of the best-known brands in the world including major Hollywood studios, global broadcasters and independent distributors. Zoo's point of difference in the marketplace is its development and use of innovative cloud technology that ensures that content is localised in any language and delivered to all the major online platforms such as Amazon, iTunes, Google and Hulu with reduced time to market, higher quality and lower costs. | |||
Creo Medical Group plc | 144.0p | ||
Investment date | December 2016 | Forecasts for the year to | December 2019 |
Equity held | 1.89% | Turnover (£000) | 300 |
Av. Purchase Price | 101.3p | Profit/(loss) before tax (£000) | (17,100) |
Cost (£000) | 2,329 | Net cash/(debt) June 2019 (£000) | 38,280 |
Valuation (£000) | 3,312 | Net assets June 2019 (£000) | 45,727 |
Company description | |||
Creo Medical is a medical device company focused on the emerging field of surgical endoscopy, a recent development in minimally invasive surgery. Creo Medical was founded in 2003, initially to target the treatment of cancers through use of high frequency microwave energy and dynamic matching techniques. | |||
Cohort plc | 526.0p | ||
Investment date | February 2006 | Forecasts for the year to | April 2020 |
Equity held | 1.42% | Turnover (£000) | 149,400 |
Av. Purchase Price | 170.0p | Profit/(loss) before tax (£000) | 20,600 |
Cost (£000) | 986 | Net cash/(debt) October 2019 (£000) | (6,794) |
Valuation (£000) | 3,051 | Net assets October 2019 (£000) | 74,135 |
Company description | |||
Cohort plc provides electronic and surveillance technology solutions. The Company offers electronic warfare operational support, secure communication systems and networks, test systems and data management. Cohort serves defense and security, transport, offshore energy and other commercial markets. | |||
Future plc | 1,224.0p | ||
Investment date | May 2018 | Forecasts for the year to | September 2020 |
Equity held | 0.27% | Turnover (£000) | 305,833 |
Av. Purchase Price | 436.9p | Profit/(loss) before tax (£000) | 64,367 |
Cost (£000) | 944 | Net cash/(debt) September 2019 (£000) | (40,300) |
Valuation (£000) | 2,644 | Net assets September 2019 (£000) | 213,400 |
Company description | |||
Future plc is a global multi-platform media company. The company is behind successful brands in specialist consumer and B2B sectors including technology, gaming & entertainment, music, creative & photography, home interest, education and television. | |||
Craneware plc | 2,470.0p | ||
Investment date | September 2007 | Forecasts for the year to | June 2020 |
Equity held | 0.37% | Turnover ($000) | 76,800 |
Av. Purchase Price | 128.0p | Profit/(loss) before tax ($000) | 19,800 |
Cost (£000) | 125 | Net cash/(debt) June 2019 ($000) | 47,611 |
Valuation (£000) | 2,421 | Net assets June 2019 ($000) | 59,835 |
Company description | |||
Craneware develops and sells billing software analysis tools for the United States healthcare services sector. The companys software automates the checking process, aids in cash flow and revenue generation and ensures accurate submission of claims and management of compliance risks. | |||
Aquis Exchange plc | 480.0p | ||
Investment date | October 2016 | Forecasts for the year to | December 2019 |
Equity held | 1.83% | Turnover (£000) | 6,700 |
Av. Purchase Price | 153.9p | Profit/(loss) before tax (£000) | (1,000) |
Cost (£000) | 765 | Net cash/(debt) June 2019 (£000) | 11,212 |
Valuation (£000) | 2,385 | Net assets June 2019 (£000) | 13,888 |
Company description | |||
Aquis Exchange is an independent, pan-European cash equities trading venue with a unique, subscription based, pricing model. Aquis Exchange uses its own highly-performant trading technology, which is developed in-house. Aquis Exchanges technology is also available for licencing to third parties via the Companys software division, Aquis Technologies. |
Statement of directors responsibilities
In respect of the financial statements
The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. They are also responsible for ensuring that the annual report includes information required by the Listing Rules of the Financial Conduct Authority.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors are required to prepare the financial statements and have elected to prepare the company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (UK GAAP) (United Kingdom Accounting Standards and applicable law). Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss for the Company for that period.
In preparing these financial statements, the Directors are required to:
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Companys transactions, and disclose with reasonable accuracy at any time the financial position of the Company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are responsible for ensuring that the annual report and accounts, taken as a whole, are fair, balanced and understandable, and provide the information necessary for shareholders to assess the Companys position and performance, business model and strategy.
Website publication
The Directors are responsible for ensuring the annual report and the financial statements are made available on a website. Financial statements are published on the Companys website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility of the Directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements contained therein.
Directors' responsibility statement pursuant to DTR4
Sir Aubrey Brocklebank (Chairman), David Brock, Oliver Bedford, Ashton Bradbury and Angela Henderson, the Directors confirm to the best of their knowledge that:
For and on behalf of the Board
Sir Aubrey Brocklebank
Chairman
19 December 2019
Income statement
Year to 30 September 2019 | Year to 30 September 2018 | ||||||
Revenue | Capital | Total | Revenue | Capital | Total | ||
Note | £000 | £000 | £000 | £000 | £000 | £000 | |
Net (loss)/gain on investments held at fair value through profit or loss | - | (20,687) | (20,687) | - | 16,519 | 16,519 | |
Income | 1,163 | 354 | 1,517 | 806 | 78 | 884 | |
1,163 | (20,333) | (19,170) | 806 | 16,597 | 17,403 | ||
Management fee | (565) | (1,696) | (2,261) | (416) | (1,249) | (1,665) | |
Other expenses | (616) | (133) | (749) | (633) | (109) | (742) | |
(1,181) | (1,829) | (3,010) | (1,049) | (1,358) | (2,407) | ||
(Loss)/gain on ordinary activities before taxation | (18) | (22,162) | (22,180) | (243) | 15,239 | 14,996 | |
Taxation | - | - | - | - | - | - | |
(Loss)/gain after taxation | (18) | (22,162) | (22,180) | (243) | 15,239 | 14,996 | |
(Loss)/gain per share basic and diluted | 2 | (0.01) | (11.04) | (11.05) | (0.19) | 11.81 | 11.62 |
The total column of these statements is the income statement of the Company. All revenue and capital items in the above statements derive from continuing operations. There was no other comprehensive income other than the gain/loss for the year.
The accompanying notes are an integral part of these financial statements.
Balance sheet
Company Registration Number 5206425 (In England and Wales)
As at 30 September 2019
2019 | 2018 | ||
Note | £000 | £000 | |
Fixed assets | |||
Investments at fair value through profit or loss | 119,947 | 130,105 | |
Current assets | |||
Debtors | 466 | 167 | |
Cash at bank | 24,638 | 24,860 | |
25,104 | 25,027 | ||
Creditors: amounts falling due within one year | (1,009) | (346) | |
Net current assets | 24,095 | 24,681 | |
Total assets less current liabilities | 144,042 | 154,786 | |
Capital and Reserves | |||
Called up share capital | 2,040 | 1,767 | |
Share premium | 24,238 | - | |
Capital redemption reserve | 46 | 5 | |
Special reserve | 112,803 | 125,919 | |
Capital reserve realised | (16,043) | (2,774) | |
Capital reserve unrealised | 21,713 | 30,606 | |
Revenue reserve | (755) | (737) | |
Total shareholders funds | 144,042 | 154,786 | |
Net asset value per share (basic and diluted) | 3 | 70.60p | 87.59p |
These financial statements were approved and authorised for issue by the Board of Directors on 19 December 2019 and signed on its behalf by
Sir Aubrey Brocklebank
Chairman
19 December 2019
The accompanying notes are an integral part of these financial statements.
Statement of changes in equity
For the year ending 30 September 2019
| Non-distributable reserves | Distributable reserves (1) | ||||||
Share Capital | Share Premium | Capital Redemption Reserve | Capital Reserve Unrealised | Special Reserve | Capital Reserve Realised | Revenue Reserve | Total | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
At 1 October 2018 | 1,767 | - | 5 | 30,606 | 125,919 | (2,774) | (737) | 154,786 |
Share buybacks | (41) | - | 41 | - | (2,902) | - | - | (2,902) |
Share Issues | 314 | 24,686 | - | - | - | - | - | 25,000 |
Issue Costs | - | (448) | - | - | - | - | - | (448) |
Equity dividends paid | - | - | - | - | (10,214) | - | - | (10,214) |
Permanent impairment | - | - | - | 10,651 | - | (10,651) | - | - |
Realised gains on investments | - | - | - | - | - | (1,143) | - | (1,143) |
Unrealised gains on investments | - | - | - | (19,544) | - | - | - | (19,544) |
Management fee charged to capital | - | - | - | - | - | (1,696) | - | (1,696) |
Income allocated to capital | - | - | - | - | - | 354 | - | 354 |
Due diligence investments costs | - | - | - | - | - | (133) | - | (133) |
Revenue loss after taxation for the year | - | - | - | - | - | - | (18) | (18) |
Total gain after taxation | - | - | - | (19,544) | - | (2,618) | (18) | (22,180) |
At 30 September 2019 | 2,040 | 24,238 | 46 | 21,713 | 112,803 | (16,043) | (755) | 144,042 |
Reserves available for distribution are capital reserve realised, special reserve and revenue reserve. Total distributable reserves at 30 September 2019 were £96.0 million. The accompanying notes are an integral part of these financial statements.
(1) The Income Taxes Act 2007 restricts distribution of capital from reserves created by the conversion of the share premium account into a special (distributable) reserve until the third anniversary of the share allotment that led to the creation of that part of the share premium account. As at 30 September 2019, £70.8 million of the special reserve is subject to this restriction.
For the year ending 30 September 2018
| Non-distributable reserves | Distributable reserves (1) | ||||||
Share Capital | Share Premium | Capital Redemption Reserve | Capital Reserve Unrealised | Special Reserve | Capital Reserve Realised | Revenue Reserve | Total | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
At 1 October 2017 | 816 | 37,515 | 37 | 17,237 | 15,522 | (4,644) | (494) | 65,989 |
Share buybacks | (29) | - | 29 | - | (2,387) | - | - | (2,387) |
Share Issues | 293 | 24,707 | - | - | - | - | - | 25,000 |
Issue Costs | - | (499) | - | - | - | - | - | (499) |
Acquisition of Hargreave Hale AIM VCT 2 plc | 687 | 55,919 | - | - | - | - | - | 56,606 |
Capital Reduction | - | (117,642) | (61) | - | 117,703 | - | - | - |
Equity dividends paid | - | - | - | - | (4,919) | - | - | (4,919) |
Realised gains on investments | - | - | - | - | - | 3,150 | - | 3,150 |
Unrealised gains on investments | - | - | - | 13,369 | - | - | - | 13,369 |
Management fee charged to capital | - | - | - | - | - | (1,249) | - | (1,249) |
Income allocated to capital | - | - | - | - | - | 78 | - | 78 |
Due diligence investments costs | - | - | - | - | - | (109) | - | (109) |
Revenue loss after taxation for the year | - | - | - | - | - | - | (243) | (243) |
Total gain/(loss) after taxation | - | - | - | 13,369 | - | 1,870 | (243) | 14,996 |
At 30 September 2018 | 1,767 | - | 5 | 30,606 | 125,919 | (2,774) | (737) | 154,786 |
Reserves available for distribution are capital reserve realised, special reserve and revenue reserve. Total distributable reserves at 30 September 2018 were £122.4 million. The accompanying notes are an integral part of these financial statements.
(1) The Income Taxes Act 2007 restricts distribution of capital from reserves created by the conversion of the share premium account into a special (distributable) reserve until the third anniversary of the share allotment that led to the creation of that part of the share premium account. As at 30 September 2018, £80.8 million of the special reserve is subject to this restriction.
Statement of cash flows
| 2019 | 2018 | |
£000 | £000 | ||
Total loss on ordinary activities before taxation Realised loss/(gain) on investments Unrealised loss/(gain) on investments Decrease/(Increase) in debtors Increase in creditors | (22,180) 1,143 19,544 (299) 663 | 14,996 (3,150) (13,369) (104) 140 | |
Non-cash distributions | (166) | - | |
Net cash (outflow) from operating activities | (1,295) | (1,487) | |
Purchase of investments Sale of investments | (35,628) 25,265 | (18,487) 13,016 | |
Net cash used in investment activities | (10,363) | (5,471) | |
Share buybacks Issue of share capital Issue costs Cash acquired on acquisition of Hargreave Hale AIM VCT 2 plc Dividends paid | (2,902) 25,000 (448) - (10,214) | (2,387) 25,000 (499) 6,616 (4,919) | |
Net cash provided by financing activities | 11,436 | 23,811 | |
Net increase/(decreased) in cash | (222) | 16,853 | |
Opening cash | 24,860 | 8,007 | |
Closing cash | 24,638 | 24,860 |
The accompanying notes are an integral part of these financial statements.
1. Basis of preparation
The financial information set out in this preliminary announcement does not constitute the Companys statutory accounts for the years ended 30 September 2019 or 30 September 2018. Statutory accounts for the year ended 30 September 2018 have been filed with the Registrar of Companies and those of the year ended 30 September 2019 will be delivered to the Registrar in due course; both have been reported on by the independent auditors. The independent auditors reports on the Statutory accounts for the years ended 30 September 2018 and 30 September 2019 were unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
The accounts of the Company are prepared in accordance with UK Generally Accepted Accounting Practice (UK GAAP), including Financial Reporting Standard 102 (FRS 102) and with the Companies Act 2006 and the Statement of Recommended Practice for Financial Statements of Investment Trust Companies and Venture Capital Trusts October 2019 (SORP). The accounting policies used in preparing this preliminary announcement are consistent with those used in the preparation of the financial statements.
All investments are classified as fair value through profit or loss. Investments are measured initially and subsequently at fair value which is deemed to be market bid prices for listed investments and investments traded on AIM. Unquoted investments are valued using the most appropriate methodology recommended by the International Private Equity Venture Capital (IPEV) guidelines published in December 2018.
Where no active market exists for the particular asset, the Company holds the investment at fair value as determined by the investment manager and approved by the Board. Valuations of unquoted investments are reviewed on a quarterly basis and more frequently if events occur that could have a material impact on the investment.
In estimating fair value for an unquoted investment, the investment manager will apply one or more valuation techniques according to the nature, facts and circumstances of the investment. The investment manager will use reasonable current market data and inputs combined with market participant assumptions. The assessment of fair value will reflect the market conditions at the measurement date irrespective of which valuation technique is used. The IPEV guidelines describe a range of valuation techniques, including but not limited to relevant observable market multiples, independent arms-length transactions, income, discounted cash flows and net assets.
Investments are recognised and derecognised at trade date where a purchase or sale is under a contract whose terms require delivery within the time frame established by the market concerned. Purchases and sales of unlisted investments are recognised when the contract for acquisition or sale becomes unconditional. Transaction costs are included in the initial cost or deducted from the disposal proceeds as appropriate.
These investments will be managed and their performance evaluated on a fair value basis in accordance with a documented investment strategy and information about them is provided internally on that basis to the Board.
Gains and losses arising from changes in fair value (realised and unrealised) are included in the net profit or loss for the period as a capital item in the income statement and are taken to the unrealised capital reserve or realised capital reserve as appropriate.
If an investment has been impaired such that there is no realistic expectation that there will be a full return from the investment, the loss is treated as a permanent impairment and transferred to the capital reserve realised.
Other financial assets and liabilities comprise receivables, payables and cash which are measured at amortised cost. There are no financial liabilities other than payables.
The accounting policies adopted in these preliminary results have been consistently applied to all the years presented and are consistent with the policies used in the preparation of the statutory accounts for the years ended 30 September 2019 and 30 September 2018. The full statutory annual accounts will be published in December 2019. Copies may in due course be obtained during normal business hours from Canaccord Genuity Wealth Limited, Talisman House, Boardmans Way, Blackpool, FY4 5FY.
The Annual General Meeting of the Company will be held at the Companys registered office on 4 February 2020 at 10.30am.
2. Earnings per share
2019 | 2019 | 2019 | 2018 | 2018 | 2018 | |
Revenue | Capital | Total | Revenue | Capital | Total | |
Return (£) | (18,218) | (22,162,255) | (22,180,473) | (242,791) | 15,239,153 | 14,996,362 |
(Loss)/profit per ordinary share | (0.01)p | (11.04)p | (11.05)p | (0.19)p | 11.81p | 11.62p |
(basic and diluted) |
The earning per share is based on 200,668,966 Ordinary shares (2018: 129,091,888), being the weighted average number of shares in issue during the year.
3. Net asset value per ordinary share
30 September 2019 | 30 September 2018 | |
Net assets (£000) | 144,042 | 154,786 |
Shares in issue | 204,014,367 | 176,711,020 |
NAV per share | 70.60 | 87.59 |
There are no potentially dilutive capital instruments in issue and as such, the basic and diluted NAV per share are identical.
4. Principal Risks and Uncertainties
The principal risks facing the Company relate to the Companys investment activities and include venture capital trust approval risk, investment risk, operational risk and outsourcing, compliance risk and reputational risk. Other risks faced by the Company include market risk, currency risk, interest rate risk and credit risk. These risks and the way in which they are managed are described in more detail in the Strategic Report.
5. Related party transactions and conflicts
The remuneration of the directors, who are key management personnel of the Company, is disclosed below:
2019 Fees £ | 2019 Taxable Benefits £ | 2019 Total £ | 2018 Fees £ | 2018 Taxable Benefits £ | 2018 Total £ | |
Sir Aubrey Brocklebank (Chairman) | 22,500 | - | 22,500 | 22,500 | - | 22,500 |
David Brock | 18,000 | - | 18,000 | 18,000 | - | 18,000 |
Oliver Bedford | 18,000 | - | 18,000 | 25,028(1) | - | 25,028 |
Ashton Bradbury | 18,000 | 398 | 18,398 | 6,871 | - | 6,871 |
Total | 76,500 | 398 | 76,898 | 72,399 | - | 72,399 |
(1) Fees paid to Oliver Bedford include a payment of £7,028 paid in lieu of notice for his Hargreave Hale AIM VCT 2 plc directorship
David Brock was appointed as non-executive Chairman of the Honest Brew Ltd on 25 July 2019 to assist with the delivery of its business plan.
Transactions with the manager
As the Companys investment manager, Hargreave Hale Limited is a related party to the Company for the purposes of the Listing Rules. As Hargreave Hale Limited and Canaccord Genuity Wealth Limited (CGWL) are part of the same CGWL group, CGWL also falls into the definition of related party.
Oliver Bedford, a non-executive director of the Company is also an employee of Hargreave Hale Limited which received fees of £18,000 for the year ended 30 September 2019 in respect of his position on the Board (2018: £25,028 which included a payment of £7,028 for his Hargreave Hale AIM VCT 2 plc directorship). Of these fees £7,500 was still owed at the year end.
From 1 October 2019, directors fees increased to £25,000.
CGWL act as administrator and custodian to the Company and provide the company secretary. The Company has recently entered into a series of new agreements with CGWL. On 5 April 2019 the Company entered into a new custody agreement with CGWL. Under the terms of the new custody agreement the annual custody fee was increased from £10,000 to £30,000. On 25 June 2019, the Company entered into new administration and secretarial contracts with CGWL. Under the new agreements the annual fee for administration services increased from £110,000 to £195,000. The fee for secretarial services remains unchanged at £17,000.
CGWL received fees for the support functions as follows:
30 September 2019 | 30 September 2018 | |
Custody | 19,642 | 11,404(1) |
Administration | 132,713 | 91,667 |
Company secretarial | 17,000 | 23,638(2) |
Total | 169,355 | 126,709 |
Still owed at the year end | 88,130 | 22,833 |
(1) Includes £1,404 in relation to VCT 2 custody services
(2) Includes £6,638 in relation to VCT 2 company secretarial services
Investment management will continue to be provided by Hargreave Hale Limited under a new agreement which commenced on 25 June 2019. As previously disclosed, the annual fee payable to the investment manager increased to 1.7% with effect from 1 April 2019. The annual fee continues at this rate under the new agreement. The investment managers previous entitlement to earn a performance fee has been removed under the updated arrangement.
Investment management fees for the year are £2,261,355 (2018: £1,665,754). £807,251 was still owed at the year end in respect of investment management fees (2018: 186,504).
A further £448,180 was paid to Hargreave Hale Limited under the terms of the offer agreement .
Total commission of £85,874 was paid to CGWL in the year for broker services.
Hargreave Hale Limited has agreed to indemnify the Company and keep indemnified the Company in respect of the amount by which the annual running costs of the Company exceed 3.5% of the net assets of the Company, such costs shall exclude any VAT payable thereon and any payments to financial intermediaries, the payment of which is the responsibility of the Company. No fees were waived by Hargreave Hale Limited in the financial year under the indemnity.
The Company also held £14,362,793 in the client account held at CGWL at 30 September 2019.
6. Called up share capital
2019 | 2018 | |
£000 | £000 | |
Allotted, called-up and fully paid: 204,014,367 | ||
(2018: 176,711,020) ordinary shares of 1p each. | 2,040 | 1,767 |
During the year 4,076,170 (2018: 2,959,394) ordinary shares were purchased through the buyback facility at a cost of £2,902,402 (2018: £2,387,356). The repurchased shares represent 2.3% (2018: 3.6%) of ordinary shares in issue on 1 October 2018. The acquired shares have been cancelled.
During the year, the Company issued 31,379,517 ordinary shares of 1 pence (nominal value £313,795) in an offer for subscription, representing 17.7% of the opening share capital at prices ranging from 73.59p to 83.70p per share. Gross funds of £25,000,000 were received. The 3.5% premium of £875,000 payable to Hargreave Hale Limited under the terms of the offer was reduced by £426,670, being the discount awarded to investors in the form of additional shares. A further reduction of £150 introductory commission was made resulting in fees payable to Hargreave Hale Limited of £448,180 which were then used to pay other costs associated with the prospectus and marketing.
7. Capital structure
Share Capital
Ordinary shares are classed as equity. The ordinary shares in issue have a nominal value of one pence and carry one vote each. Substantial holdings in the Company are disclosed in the directors report.
Share Premium
This reserve represents the difference between the issue price of shares and the nominal value of shares at the date of issue, net of related issue costs.
Capital Redemption Reserve
This reserve is used for the cancellation of shares bought back under the buyback facility.
Special Reserve
Distributable reserve used to pay dividends and re-purchase shares under the buyback facility.
Capital Reserve Realised
Gains/losses on disposal of investments, due diligence costs, income that is capital in nature, permanent impairment of financial assets and 75% of the investment management fee are accounted for in the capital reserve realised.
Capital Reserve Unrealised
Unrealised gains and losses on investments held at the year end arising from movements in fair value are taken to the capital reserve unrealised.
Revenue Reserve
Net revenue profits and losses of the Company.
Key judgements and estimates
The preparation of the financial statements requires the Board to make judgements and estimates that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Key estimation uncertainties mainly relate to the fair valuation of unquoted investments. The assessment of fair value will reflect the market conditions at the measurement date irrespective of which valuation technique is used. The IPEV guidelines describe a range of valuation techniques, as described in note 1. The estimates are under continuous review with particular attention paid to the carrying value of the investments. The process of estimation is also affected by the determination of fair value hierarchy described in note 1 to the financial statements.
Alternative Performance Measure (APM)
An alternative performance measure is a financial measure of the Companys historic or future financial performance, financial position or cash flows which is not defined or specified in the applicable financial reporting framework.
The Directors assess the Companys performance against a range of criteria which are viewed as particularly relevant for a VCT.
Where the calculation of the APM is not detailed within the financial information set out in this preliminary announcement, an explanation of the methodology employed is below:
NAV total return since inception
30 September 2019 | ||
Net asset value per share | A | 70.60p |
Dividends paid per share since inception | B | 55.15p |
NAV total return since inception | A+B | 125.75p |
Ongoing charges ratio
The ongoing charges ratio has been calculated using the AICs Ongoing Charges methodology.
30 September 2019 £000 | ||
Investment management fee | 2,261 | |
Other expenses(1) | 677 | |
VCT proportion of MSSF expenses | 89 | |
Ongoing charges | A | 3,027 |
Average net assets | B | 147,607 |
Ongoing charges ratio | (A/B)*100 | 2.05% |
(1) Other expenses exclude the London Stock Exchange fee of £72k for admission of shares under the offer for subscription as the Board do not consider this cost to be an ongoing cost to the fund.
Share price discount
30 September 2019 | ||
Share price | A | 66.50p |
Net asset value per share | B | 70.60p |
(Discount) / premium | [(A/B)-1]*100 | (5.81%) |
The 5 year average discount of 5.37% is calculated by taking the average share price discount between 1 October 2014 and 30 September 2019.
Canaccord Genuity Wealth Limited
Company Secretary
Registered office:
Hargreave Hale AIM VCT plc,
41 Lothbury
London
EC2R 7AE
19 December 2019