Half-year Report

RNS Number : 4757M

Infrastrata PLC

30 April 2018

 

30 April 2018

InfraStrata plc

("InfraStrata" or the "Company")

Interim results for the six months ended 31 January 2018

InfraStrata plc (AIM: INFA), the independent gas storage company, announces its unaudited interim results for the six months ended 31 January 2018.

Chairman's Statement

Management Restructuring

In a General Meeting in June 2017, the shareholders approved the appointment of Adrian Richard Pocock and Peter Verdun Wale as Directors of the Company, with a view to restructuring the management of the Company.

Subsequent to this Graham Victor Lyon was appointed as Non-Executive Chairman, and Matthew Beardmore and Karen Campbell as Non-Executive Directors. Following these appointments, Peter Wale stepped down as a director.

The new Board has extensive experience of managing and implementing substantial projects, with skills covering European Union funding, legal process, project management and implementation of major oil and gas related projects.

Grant Funding, Company Financing and Project Front End Engineering and Design Work

Following the Board restructure a great deal of emphasis was placed on retaining and renewing the grant funding from the European Union INEA for the Front End Engineering and Design (FEED) part of the Islandmagee gas storage project (the "Project"), and this was successfully achieved.

The Company carried out a number of share placings in the period and subsequently in order to fulfil the funding and liquidity requirements to provide the match funding requirements of the EU INEA grant facility. The match funding is expected to unlock up to €4,024,000 EU grant for completion of the FEED, a major step forward for the Company.

On 23 April 2018, the Company announced that it has contracted with Costain to carry out the surface element of the FEED and that work is to start imminently. All focus is now concentrated on implementing the FEED in a timely and cost-effective manner, with a view to a smooth transition into the construction of the gas storage facility itself.

Project Level Construction Financing

Financing at a project level for development and construction of the Islandmagee Project has also been a priority, and during the interim results period we engaged with numerous major potential funding partners for the implementation of the Project. Many of these organisations have access to sufficient funds to provide the necessary equity investment in order to fully fund the Project upon completion of the FEED. Substantial progress has been made in our discussions and further information will be provided when applicable.

Detailed negotiations have been entered into and are ongoing with major gas storage and trading companies with a view to achieving forward commitments to utilise the Islandmagee storage facility once it has been constructed, and we are hopeful that these negotiations will progress to a conclusion in principle prior to the conclusion of the FEED process.

We have also advanced discussions with banks that are providers of finance under the UK Guarantee Scheme, for which the Islandmagee Gas Storage Facility has been pre-qualified. In addition, we are advancing discussions with the Infrastructure Projects Agency, which has oversight over the UK Guarantee Scheme.

Discussions are ongoing for Government-backed support for the Company in connection with the economic and energy security benefits that the Project will undoubtedly add to Northern Ireland.

A detailed update on the Project was announced on 19 April 2018 and we look forward to reporting further progress in due course.

Graham Lyon

Chairman

Adrian Pocock, Chief Executive Officer of Infrastrata plc commented: 

"The six-month period covered by this results statement was a time of transformation and change for the Company in respect of business management, strategy and financing.

In the period since the half year end, the Company has made considerable further progress and continues to push ahead with FEED implementation and project level discussions with third parties.

We look forward to announcing further business developments to the market."

For further information, please contact:

InfraStrata plc Adrian Pocock, Chief Executive	c/o Yellow Jersey [phone]
Allenby Capital Limited (AIM Nominated Adviser & Joint Broker) Jeremy Porter / Alex Brearley / Liz Kirchner	[phone]
SI Capital Limited (Joint Broker) Nick Emerson	[phone]
Yellow Jersey PR (Financial PR / IR) Tim Thompson / Sophia Macleod / Henry Wilkinson [e-mail]	[phone]

The Front End Engineering & Design (FEED) and Insitu Downhole Testing programme for the Islandmagee gas storage project is co-financed by the European Union's Connecting Europe Facility.

Disclaimer releasing the European Union from any liability in terms of the content of the dissemination materials:

"The sole responsibility of this publication lies with the author. The European Union is not responsible for any use that may be made of the information contained therein.

Notes:

Background on InfraStrata plc

InfraStrata is an independent gas storage company focused on the UK and Ireland.

Further information is available on the Company's website: www.infrastrata.co.uk

Background on the Islandmagee Storage Project

The Islandmagee gas storage project is a proposed salt cavern gas storage facility located on Islandmagee in County Antrim, Northern Ireland.

The Board of InfraStrata believes that the proposed 500 million cubic metres Natural Gas Cavern Storage facility will provide over 25% of the UK's Natural Gas Storage once constructed, and will be situated adjacent to the Scotland Northern Ireland (gas) Pipeline (SNIP) and the Moyle 500 Megawatt Electricity Interconnector.

Work commenced in 2007 with the acquisition of 3D seismic data to image the Permian salt in the Larne Lough area. During 2012, planning permission was granted for the project and a gas storage licence was issued by the Utility Regulator. In 2015 a well was drilled to core the salt and confirm the technical feasibility of the project, supported in part by the Commission. To date approximately £11.5m has been invested in the project.

Further information is available on the project company's website: www.islandmageestorage.com.

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 31 January 2018

	Notes		Six months ended 31 January 2018 Unaudited		Six months ended 31 January 2017 Unaudited		Year ended 31 July 2017 Audited
			£		£		£
Continuing operations
Revenue			-		-		-
Cost of sales			-		-		-
Gross profit			-		-		-
Management and administrative expenses	2		(340,458)		(387,182)		(725,820)
Operating loss			(340,458)		(387,182)		(725,820)
Finance expense	5		(50,000)		-		(58,000)
Finance income			-		356		361
Loss before taxation			(390,458)		(386,826)		(783,459)
Taxation			-		-		-
Loss for the period from continuing operations			(390,458)		(386,826)		(783,459)
Loss for the period from discontinued operations	3		-		(105,856)		(180,672)
Loss for the period attributable to the equity holders of the parent			(390,458)		(492,682)		(964,131)
Other comprehensive income			-		-		-
Total comprehensive loss for the period attributable to the equity holders of the parent			(390,458)		(492,682)		(964,131)
Basic and diluted earnings per share	4
Continuing operations			(0.09)p		(0.21)p		(0.30)p
Discontinued operations			-		(0.05)p		(0.07)p
Continuing and discontinued operations			(0.09)p		(0.26)p		(0.37)p

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 January 2018

	Note		31 January 2018 Unaudited		31 January 2017 Unaudited		31 July 2017 Audited
			£		£		£
Non-current assets
Intangible fixed assets:    Gas Storage Development Property, plant and equipment Deferred liability	5		6,656,250        440,100 -		6,200,095        440,100 100,000		6,591,302        440,100 42,000
Total non-current assets			7,096,350		6,740,195		7,073,402
Current assets
Trade and other receivables			54,441		161,314		98,718
Deferred liability	5		92,000		100,000		100,000
Cash & cash equivalents			1,633,676		1,633,916		1,548,169
Total current assets			1,780,117		1,895,230		1,746,887
Current liabilities
Trade and other payables			(167,746)		(227,911)		(149,625)
Grant received in advance			(1,411,842)		(1,381,543)		(1,440,913)
Short-term borrowings			-		(200,000)		-
Total current liabilities			(1,579,588)		(1,809,454)		(1,590,538)
Net current assets			200,529		85,776		156,349
Financial liability	5		(200,000)		(200,000)		(200,000)
Net assets			7,096,879		6,625,971		7,029,751
Shareholders' funds
Share capital			10,865,960		10,834,660		10,853,460
Share premium			14,742,393		13,440,878		14,297,307
Merger reserve			8,988,112		8,988,112		8,988,112
Share based payment reserve			616,096		616,096		616,096
Retained earnings			(28,115,682)		(27,253,775)		(27,725,224)
Total equity			7,096,879		6,625,971		7,029,751

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 31 January 2018

	Share       capital	Share premium	Merger reserve	Share based payment reserve	Retained earnings	Total equity
	£	£	£	£	£	£
Balance at 31 July 2016	10,834,60	13,440,878	8,988,112	616,096	(26,761,09)	7,118,653
Loss for the period	-	-	-	-	(492,682)	(492,682)
Total comprehensive loss for the period	-	-	-	-	(492,682)	(492,682)
Balance at 31 January 2017	10,834,60	13,440,878	8,988,112	616,096	(27,253,77)	6,625,971
Loss for the period	-	-	-	-	(471,449)	(471,449)
Total comprehensive loss for the period	-	-	-	-	(471,449)	(471,449)
Shares issued	18,800	921,200	-	-	-	940,000
Share issue costs	-	(64,771)	-	-	-	(64,771)
Balance at 31 July 2017	10,853,40	14,297,307	8,988,112	616,096	(27,725,22)	7,029,751
Loss for the period	-	-	-	-	(390,458)	(390,458)
Total comprehensive loss for the period	-	-	-	-	(390,458)	(390,458)
Shares issued	12,500	487,500	-	-	-	500,000
Share issue costs	-	(42,414)	-	-	-	(42,414)
Balance at 31 January 2018	10,865,90	14,742,393	8,988,112	616,096	(28,115,68)	7,096,879

 

CONSOLIDATED CASH FLOW STATEMENT

for the six months ended 31 January 2018

		Six months ended 31 January 2018 Unaudited		Six months ended 31 January 2017 Unaudited		Year ended 31 July 2017 Audited
		£		£		£
Operating activities
Operating loss for the period		(340,458)		(387,182)		(725,820)
Depreciation		-		644		644
Decrease in trade and other receivables		44,277		1,021,258		1,083,854
Increase (Decrease) in trade and other payables		18,121		(1,465,144)		(1,543,430)
Exchange differences		(29,070)		22,657		82,027
Cash (used in) discontinued operations		-		(81,524)		(154,311)
Net cash (used in) continuing and discontinued operating activities		(307,130)		(889,291)		(1,257,036)
Investing activities
Interest received		-		356		361
Purchase of intangible assets:    Gas Storage Development    Exploration & Evaluation (discontinued)		(64,949) -		(83,981) (4,873)		(475,188) (6,902)
Net cash (used in) generated from investing activities		(64,949)		(88,498)		(481,729)
Financing activities
Proceeds on issue of ordinary shares		457,586		-		875,229
Drawdown of short term borrowings		-		200,000		200,000
Repayment of short term borrowings		-		(1,400,364)		(1,600,364)
Net cash generated from (used in) financing activities		457,586		(1,200,364)		(525,135)
Net increase (decrease)  in cash and cash equivalents		85,507		(2,178,153)		(2,263,900)
Cash and cash equivalents at beginning of period		1,548,169		3,812,069		3,812,069
Cash and cash equivalents at end of period		1,633,676		1,633,916		1,548,169
Cash and cash equivalents consist of:
Cash at Bank		1,633,676		1,633,916		1,548,169

Significant non-cash transactions

As disclosed in Note 5, the Group has recognised a financial liability in respect of contractual payments which may become due in any future disposal of its assets and a corresponding deferred asset which has been amortised. These transactions are non-cash items and do not appear in the statement of cash flows. This is consistent with the accounting treatment and disclosure in the financial statements for the year ended 31 July 2017. In the six months ended 31 January 2017 there were no material non-cash items.

NOTES TO THE INTERIM RESULTS

for the six months ended 31 January 2018

1.     Basis of preparation

    The interim financial information in this report has been prepared using accounting policies consistent with IFRS as adopted by the European Union. IFRS is subject to amendment and interpretation by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee and there is an ongoing process of review and endorsement by the European Commission. The financial information has been prepared on the basis of IFRS that the Directors expect to be adopted by the European Union and applicable as at 31 July 2018.

          Non-statutory accounts

          Financial information contained in this document does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.

          A copy of the statutory accounts of the Company for the year ended 31 July 2017 has been delivered to the Registrar of Companies. The audit report on these accounts is unqualified and did not contain a statement under Sections 498(2) or (3) of the Companies Act 2006. In their report, which was not qualified, the auditors drew attention, to material uncertainties which existed with respect to the ability of the group to continue as a going concern and the carrying value of the Islandmagee gas storage facility should further funds to develop the Project not be secured. The current position regarding these uncertainties is detailed below.

The financial information for the six months ended 31 January 2018 and 31 January 2017 is unaudited.

The group has chosen not to adopt IAS 34 "Interim Financial Statements" in preparing the interim financial information'.

    Accounting policies

    The interim financial information has been prepared under the historical cost convention. The same accounting policies, presentation and methods of computation are followed in preparing the interim financial information as were applied in preparation of the Group's financial statements for the year ended 31 July 2017.

Going concern and carrying value of Islandmagee gas storage project

    The Company carried out a number of share placings in the period and subsequently in order to fulfil the funding and liquidity requirements to provide the match funding requirements of the EU INEA grant facility.

    The Company is now in a position to move ahead with the FEED and all focus is concentrated on implementing this in a timely and cost-effective manner, with a view to a smooth transition into the construction of the main project itself.

The directors have prepared cash flow projections which indicate that, including the proceeds of the most recent placing, the Group and parent Company have sufficient funding arrangements in place to meet the FEED costs and their corporate costs to the end of 2018. For these reasons, they continue to adopt the going concern basis of accounting in preparing the interim financial statements.

The directors remain confident that the project is economically viable and that following the completion of the FEED and commercialisation programme, further new investment for the Company and the project will be secured. Having reviewed the value of gas storage assets in accordance with the principles set out below, and the value of balances due to the parent Company from its subsidiaries, the directors are of the opinion that these assets are not impaired in value.

2.       Administrative expenditure           

		Six months ended 31 January 2018 Unaudited		Six months ended 31 January 2017 Unaudited		Year ended 31 July 2017 Audited
		£		£		£
Administrative costs which are paid in cash		340,630		465,578		820,714
Advisor costs relating to Islandmagee Storage Advisor costs relating to Strategic Review and General Meeting Non-cash items:		- -		17,771 -		11,771 61,904
-     Depreciation		-		644		644
-     Exchange differences		(172)		(14)		371
		340,458		483,979		895,404

Attributable to: Continuing operations Discontinued operations		340,458 -		387,182 96,797		725,820 169,584
		340,458		483,979		895,404

 

3.       (Loss) profit from discontinued activities 

Discontinued activities comprise the Group's former petroleum Exploration and Evaluation activities.

		Six months ended 31 January 2018 Unaudited		Six months ended 31 January 2017 Unaudited		Year ended 31 July 2017 Audited
		£		£		£
Revenue		-		15,273		15,273
Management & administrative expenses		-		(96,797)		(169,581)
Impairment of Exploration and Evaluation assets		-		(24,332)		(26,364)
		-		(105,856)		(180,672)

4.	Earnings per share
		Six months ended 31 January 2018 Unaudited				Six months ended 31 January 2017 Unaudited	Year ended 31 July 2017 Audited
		£				£	£
	(Loss) profit The (loss) profit for purposes of basic and diluted (loss) profit per share being the net (loss) profit attributable to equity shareholders:
	Continuing operations	(390,458)				(386,826)	(783,459)
	Discontinued operations	-				(105,856)	(180,672)
	Continuing and discontinued operations	(390,458)				(492,682)	(964,131)
	Number of shares
	Weighted average number of ordinary shares for the purposes of basic earnings per share	446,014,425				188,041,599	259,405,983
	Basic and diluted earnings per share
	Continuing operations	(0.09)p				(0.21)p	(0.30)p
	Discontinued operations	-				(0.05)p	(0.07)p
	Continuing and discontinued operations	(0.09)p				(0.26)p	(0.37)p

For the six months ended 31 January 2018 and 31 January 2017 and for the year ended 31 July 2017 share options were not dilutive as a loss was incurred.

5.      Financial liability

On 5 January 2017, the Company entered into a secured loan agreement with Baron Oil for a facility of up to £300,000 to provide working capital for the Group and £200,000 of this facility was drawn down during January 2017. Subsequent to the end of the last interim reporting period, on 29 March 2017, the £200,000 drawn down on the loan facility was repaid. The loan facility was cancelled and its various security arrangements were released.

Following repayment and cancellation of a loan with Baron Oil dated 5 January 2017 loan, Baron remains entitled to receive an additional £200,000 in the event of a sale or disposal by InfraStrata or its subsidiaries, IMSL and InfraStrata UK, of substantially all of their assets, which comprise interests in the Islandmagee gas storage project, and/or a change in control of InfraStrata, IMSL or InfraStrata UK, within two years from the date of the loan agreement. This point was addressed in the Report and Accounts for the year ending 31^st July 2017.

Under IAS 39 - Financial Instruments: Recognition and Measurement the Company is required to recognise the fair value of this contingent settlement financial liability at inception and to subsequently recognise the liability at its amortised cost. The full liability of £200,000 continues to be recognised as a long term financial liability in the consolidated statement of financial position.

At inception, IAS 39 requires that the liability initially recognised be deferred thus creating a corresponding asset which is amortised as an expense to the consolidated statement of comprehensive income the over the two year period from 5 January 2017.

Amortisation for the six month period ended 31 January 2018 of £50,000 has been classified as a finance expense in the statement of comprehensive income. The remaining asset of £92,000 continues to be recognised as a deferred liability, but is now classed entirely within current assets as it will be fully amortised within twelve months of this interim reporting period. 

6.      Issue of Shares during and subsequent to the interim period

On 20 October 2017, InfraStrata completed a placing of 125,000,000 new ordinary shares of 0.01 penny at an issue price of 0.4 pence each to raise £457,586 after expenses. This was made in order to meet working capital expenses.

The Company has completed two further placings following the end of the interim period: in February 2018 £338,000 was raised after expenses and in April £854,000 has been raised. Both of these amounts fulfil the funding and liquidity requirements to provide the match funding for the EU INEA Grant facility, crucially enabling the FEED project to proceed and fund the Company's working capital.

7.      Dividend

The Directors do not recommend payment of a dividend for the half year to 31 January 2018.

8.      Publication of the interim report

This interim report is available on the Company's website www.infrastrata.co.uk.

 

END

 

 

IR UKRBRWRASUAR