Annual Financial Report

RNS Number : 2691K
Hidong Estate PLC
26 July 2013
 



Hidong Estate Plc

(Incorporated in England)

 

Contents


Page

Notice of meeting  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  .. 

1

Corporate information  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..

2 - 3

Chairman's statement  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  .. 

4

Report of the directors  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..

5 - 9

Directors' remuneration report  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  .. 

10 - 11

Statement of directors' responsibilities in respect of the report and the financial statements  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..

 

12

Independent auditor's report to the members of Hidong Estate Plc  ..  ..  ..  .. 

13 - 14

Profit and loss account ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..

15

Balance sheet  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..

16

Statement of total recognised gains and losses  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  .. 

17

Reconciliation of movements in shareholders' funds  ..  ..  ..  ..  ..  ..  ..   ..  ..

17

Cash flow statement  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  .. ..   

18

Notes to the financial statements  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  .. ..

19 - 27

Comparative statistics  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..  ..

28

 

 

 

 



Notice of meeting

 

NOTICE IS HEREBY GIVEN that the NINETIETH ANNUAL GENERAL MEETING of the Company will be held at the head office of the Company, Third Floor, Standard Chartered Bank Chambers, Beach Street, 10300 Penang, Malaysia on Monday, 23 September 2013 at 10:30 a.m. for the following purposes:-

 

1.   To receive and consider the audited financial statements and the reports of the directors and auditors thereon for the year ended 31 March 2013.

 

2.   To re-elect Mr. Chew Beow Soon who retires in accordance with article 108 of the Company's Articles of Association, and being eligible, offers himself for re-election.

 

3.   To appoint KPMG LLP as the Company's new auditors and to authorise the directors to fix their remuneration.

 

Ordinary Resolution:-

 

"KPMG Audit Plc have notified the Company that they are not seeking reappointment. It is proposed that KPMG LLP be and are hereby appointed auditors of the Company and will hold office from the conclusion of this meeting until the conclusion of the next general meeting at which accounts are laid before the Company, and that their remuneration be fixed by the directors."

 

4.   To approve the directors' remuneration report

 

Ordinary Resolution:-

 

"That the directors' remuneration report for the year ended 31 March 2013 be and is hereby approved."

 

5.   To transact any other business of which due notices shall have been given.

 

 

 

By order of the Board

 

 

 

 

GRACE SMITH

Secretary

 

26 July 2013

 

 

Notes

1.     A member entitled to attend and vote at the meeting is entitled to appoint one or more proxies to attend and vote instead of him.  A proxy need not be a member of the Company.  A form of proxy is enclosed for your completion and return.

 

2.     A statement of all transactions of each director and, where applicable, of his family in the share capital of the Company will be available at the head office of the Company on any weekday during normal business hours from the date of this notice until the conclusion of the annual general meeting.  There are no service contracts in existence with the directors.

 

3.     Biographical details of the directors presenting themselves for re-election and re-appointment are set out on the following page.  The Board has reviewed the performance of each individual director, including the directors presenting themselves for re-election and re-appointment, and concluded that each director has performed effectively and continues to demonstrate commitment to the role.



Corporate information

 

DIRECTORS

Chew Sing Guan (Chairman)

An executive director and chairman of the Company since 1983.  A non-executive director of the managing agents and Malaysian registrars, Plantation Agencies Sdn. Berhad.  Age 63.

 

Haji Zambri bin Haji Mahmud

A non-executive director of the Company since 1986. A director of several private limited companies involved in palm oil milling.  Age 74.

 

Diong Chin Teck

A non-executive director of the Company since 2000. A director of several public limited companies, a few of which are quoted.  Age 80.

 

Chew Beow Soon

A non-executive director of the Company since 2000. A director of several private limited companies.  Age 64.

 

AUDIT COMMITTEE

Haji Zambri bin Haji Mahmud (Chairperson)

Chew Beow Soon (Member)

Diong Chin Teck (Member)

 

COMPANY SECRETARY

Grace Smith

 

HEAD OFFICE, MANAGING AGENTS

AND MALAYSIAN REGISTRARS

Plantation Agencies Sdn. Berhad

Third Floor, Standard Chartered Bank Chambers,

Beach Street, 10300 Penang, Malaysia.

 

P.O.Box 706,

10790 Penang, Malaysia.

 

REGISTERED OFFICE

Neville Registrars Limited

Neville House

18 Laurel Lane

Halesowen

West Midlands

B63 3DA

 



U.K. REGISTRARS

Neville Registrars Limited

Neville House

18 Laurel Lane

Halesowen

West Midlands

B63 3DA

 

AUDITORS

KPMG Audit Plc

8 Salisbury Square

London, EC4Y 8BB

 

LISTING

London Stock Exchange



Chairman's statement

 

On behalf of the Board of Directors of Hidong Estate Plc, I am pleased to present to you the Annual Report and Financial Statements of the Company for the financial year ended 31 March 2013.

 

The current year profit is mainly attributable to dividend and interest income.

 

The Board continues to explore viable profitable business ventures with the objective of maximising long term growth and strengthening shareholder value.

 

Nevertheless, by maintaining the Company's assets in liquid form, the Company has been able to show positive returns in the past few years and preserves our ability to react to opportunities should they materialise.

 

At the point of writing this statement, the overall world economy is not in a great place save for the liquidity driven capital markets.  In the past year, our company has studied several business overtures that may be suitable for our modest resources but I regret to report that there is yet no successful outcome.  The company however continues to explore possibilities. 

 

On behalf of the Board, once again I would like to express my sincere appreciation to the management and staff for their efforts and dedication to the Company. I would also like to take this opportunity to thank my fellow directors for their co-operation and stewardship, and shareholders for their faith and continued support

 

 

 

CHEW SING GUAN

Chairman

 

  

Penang, Malaysia

26 July 2013

 

 

  

Report of the directors

 

The directors present their ninetieth report and financial statements of the Company for the financial year ended 31 March 2013.

 

PRINCIPAL ACTIVITIES AND REVIEW OF DEVELOPMENT OF BUSINESS

The original principal activities of the Company which were the production of natural rubber and oil palm fresh fruit bunches ceased when the Company sold its land and plantations in 2006. Since then, the Board has been actively identifying suitable investments for the Company.

 

PRINCIPLE RISKS AND UNCERTAINTIES

The Company's assets after the disposal of the plantation and its other plant and equipment comprise cash and bank deposits all of which earn interest and investments in listed equities. The financial risks involved are minimal and disclosed in Note 14 to the financial statements.

 

RESULTS AND DIVIDEND

The Company made a profit after tax of RM128,540 for the current financial year as compared to RM154,390 in the previous year. The directors do not recommend any final dividend to be paid for the current financial year (2012 : RM Nil).

 

DIRECTORATE

The names of the directors who held office during the year together with brief biographical details are shown on page 2. In accordance with article 108 of the Company's Articles of Association, Mr. Chew Beow Soon will retire by rotation at the forthcoming annual general meeting and, being eligible, offers himself for re-election.

 

The directors do not have any service contract with the Company. Mr. Chew Sing Guan is a non-executive director of Plantation Agencies Sdn. Berhad who acted as the Malaysian Registrars and an agent to the Company in Malaysia.

 

SUBSTANTIAL SHAREHOLDINGS

At the date of this report, substantial interests in the share capital of the Company, as notified to the Company, were as follows:-

 


No. of ordinary shares of 10p each

 

Malayan Securities Trust Sdn. Berhad

798,986

46.63

Thomas William George Charlton

234,997

13.72

Flairshare Limited

132,000

7.70

The Temerloh Rubber Estates Berhad

  88,442

5.16

 

Mr. Chew Sing Guan has notified an interest in the shares held by Malayan Securities Trust Sdn. Berhad. The directors are not aware of any other beneficial holding of 3% or more in the share capital of the Company.

 

 

PAYMENT TO SUPPLIERS

The Company does not follow any code or standard on payment practice. The Company's policy, in relation to all of its suppliers, is to make settlement according to the terms of payment agreed at the commencement of business with that supplier provided that the supplier has complied with the terms and conditions of the supply agreement. 

 

TAXATION

The Company is tax resident in Malaysia.

 

CORPORATE GOVERNANCE

The Company has complied throughout the accounting period with all of the relevant provisions set out in the UK Corporate Governance Code.

 

Internal Audit

The need for an internal audit function has been reviewed by the directors. It was decided that the current size of the Company combined with the tight financial and management control exercised by the directors on a day-to-day basis negates such a need. The policy will be kept under review.

 

External Auditors

The Audit Committee assesses annually the effectiveness of the external audit process and has primary responsibility for making recommendation on the appointment, re-appointment or removal of the external auditors.

 

The external auditors did not provide any non audit services in this or the previous year.

 

Directors

The directors carry out their duties in a manner that will safeguard the shareholders' interests at all times. They are responsible for ensuring sound management of the Company and effective implementation and execution of its policies, decisions and business strategies towards ensuring a successful continuity of the business.

 

The Board ordinarily meets four times a year. During the year ended 31 March 2013 the Board met on three occasions. Details of the directors' attendance at Board meetings during the financial year are as follows:

 


Attendance

Chew Sing Guan

Haji Zambri bin Haji Mahmud

Diong Chin Teck

Chew Beow Soon

3/3

3/3

3/3

3/3

 

The Board is guided by a formal schedule of matters specifically reserved to it for decision making which includes future strategy, key business policies, material acquisitions and disposals, approval of interim financial statements, annual reports and financial statements. Directors have full and timely access to information and Board papers and reports relevant to the issues of meetings are circulated to Board members in advance of the meetings. Procedures are in place for directors to take independent professional advice in the furtherance of their duties, if necessary, at the Company's expense. In addition, all directors have direct access to the advice and services of the Company Secretary.

 

Directors (Cont'd)

The Board consists of the executive Chairman, Mr. Chew Sing Guan and three independent non-executive directors namely Tuan Haji Zambri bin Haji Mahmud, Mr. Diong Chin Teck and Mr. Chew Beow Soon. Although, Tuan Haji Zambri bin Haji Mahmud has been a non-executive director for more than twenty years, the Board is satisfied that he has continued to demonstrate his independence in terms of character and judgement. It is the Board's view that for a Company of this size it is not deemed necessary to separate the posts of chairman and chief executive officer. Furthermore, the Board is of the opinion that there is a strong independent element within the Board in the form of the three independent non-executive directors who provide a check and balance in the Board on decision making. For the same reasons, the Board is also of the view that it is not deemed necessary to appoint a senior independent director or to form a Nomination Committee. The Board is assisted by professionals (Managing Agents) who report periodically to it. Important business matters are submitted to the Board for decision.

 

In accordance with the Articles of Association of the Company, all directors are subject to election by shareholders at the first Annual General Meeting after their appointment and thereafter subject for re-election at least once every three years. The Board has always complied with this requirement. The Board has chosen not to adopt the additional provision in the Code that non-executive directors who have served for more than nine years should be subject to annual re-election since the existing practice, which complies with Company law and the Articles, works well.

 

The directors received only a nominal fee for their services and there is no intention to change the way they are remunerated. Accordingly, the formation of a Remuneration Committee is not deemed to be necessary.

 

The Board has commenced a self-evaluation process for the performance evaluation of the Board, the Audit Committee and its individual directors. The assessment of the individual directors on the performance of the Board and the Audit Committee are collated for the Chairman's review and presented to the entire Board. Each director also assesses the individual performance of the other directors and the results are presented to the Chairman who then holds discussions with all the individual directors regarding their effectiveness. The performance of the Chairman is assessed collectively by the non-executive directors.

 

Relations with shareholders

The Board has through the years used the Annual Report and the Annual General Meeting to communicate with its shareholders. It is always ready to hold dialogues with interested investors to improve the Company's business activities.

 

Audit Committee

The Audit Committee comprises three independent non-executive directors, namely Tuan Haji Zambri bin Haji Mahmud (Chairperson), Mr. Diong Chin Teck and Mr. Chew Beow Soon.

 

The Audit Committee is responsible for reviewing the Company's risk management, internal control and audit processes. The Audit Committee assists the Board in seeking to ensure that the financial and non-financial information supplied to the Board and shareholders presents a balanced assessment of the Company's position. The Committee is authorised by the Board to investigate any activity within its terms of reference. It is authorised to seek any information it requires from any employee and all employees are directed to co-operate with any request made by the Committee.

 

Audit Committee (Cont'd)

The Committee is authorised by the Board to obtain outside legal or other independent professional advice and to secure the attendance of outsiders with relevant experience and expertise it considers necessary.

 

During the financial year ended 31 March 2013, the Audit Committee met three times and the attendances of the members of the Committee are as follows:

 


Attendance

 

Haji Zambri bin Haji Mahmud

Diong Chin Teck

Chew Beow Soon

3/3

3/3

3/3

 

During the year the Audit Committee assisted the Board in reviewing the periodic operational and financial reports submitted by the Managing Agents. As part of its function, the Audit Committee reviewed the half-yearly interim report to shareholders and annual financial statements and announcements before submitting the same to the Board for approval. The Audit Committee also assisted the Board to review the system of internal controls put in place by the Managing Agents to manage the operations of the Company.

 

Internal Controls

The Board is responsible for the Company's system of internal control and for reviewing its effectiveness, which it does on annual basis. Such a system is designed to manage, rather than eliminate, the risk of failure of achieving business objectives and can provide only reasonable, but not absolute, assurance against material misstatement or loss. There is a continuous process for identifying, evaluating and managing the significant risks faced by the Company. This process was in place throughout the year under review and up to the date of approval of the annual report.

 

The key elements of the Company's internal controls are as follows:

 

·     Risk assessment

The Board is responsible for the identification, evaluation and review of risks facing the business. Such risks are reviewed on a continuous basis and are carried out as part of the monthly reporting.

 

·     Control environment and control activities

The day-to-day operation of the system of internal controls is delegated to the Managing Agents. The management and control procedures cover issues such as physical controls, segregation of duties, authorisation levels and comprehensive financial and operational reporting systems. Such procedures are documented for effective control and monitoring.

 

·     Information and communication

The Board holds periodic formal and informal discussions on the Company's affairs where all important business decisions are formally discussed and documented. The Board holds periodic board meetings to formally approve the financial reports submitted by the Managing Agents.

 

 

DISCLOSURE OF INFORMATION TO AUDITORS

The directors who held office at the date of approval of this directors' report confirm that, so far as they are each aware, there is no relevant audit information of which the Company's auditor is unaware and each director has taken all the steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

 

GOING CONCERN

Having undertaken all the appropriate procedures and assessing the financial position as at the year end, performance and results for the financial year, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements

 

AUDITOR

Our auditor, KPMG Audit Plc, has instigated an orderly wind down of business. The Board has decided to put KPMG LLP forward to be appointed as auditors and a resolution concerning their appointment will be put to the forthcoming AGM of the Company.

 

 

 

  

CHEW SING GUAN                                                    CHEW BEOW SOON

Chairman                                                                    Director

 

 

Penang, Malaysia

26 July 2013

 

 

 

Directors' remuneration report

 

This report has been prepared in accordance with the Directors' Remuneration Report Regulation 2002. The report also meets the relevant requirement of the Listing Rules of the Financial Services Authority. As required by the Regulations, a resolution to approve the report will be proposed at the Annual General Meeting of the Company at which the financial statements will be approved.

 

The regulations require the auditors to report to the Company's members on the "auditable part" of the Directors' remuneration. The report has therefore been divided into 2 sections for audited and unaudited information.

 

Unaudited Information

 

Remuneration Policy

In accordance with the Company's Memorandum and Articles of Association, the directors received only a nominal fee for their services. The fees paid to the directors are not linked to performance and the Company has no intention to change the way the directors are remunerated in the future.

 

Share Options

As at 31 March 2013, no options were granted to the directors to subscribe for any shares in the Company.

 

Service contracts

There are no service contracts in existence with the directors and they received only a nominal fee for their services.

 

 
 


Audited information

 

Aggregate Directors' remuneration

The total amounts for Directors' remuneration are as follows:

 



2013


2012



RM


RM






Emoluments


4,064


4,069

 

 


2013


2012



RM


RM

Directors' emoluments - fee





Executive Director





Chew Sing Guan


1,160


1,162






Non - executive Directors





Haji Zambri bin Haji Mahmud


   968


   969

Diong Chin Teck


   968


   969

Chew Beow Soon


   968


   969



4,064


4,069

 
 
Approval

This report was approved by the Board of Directors on 26 July 2013 and signed on its behalf:

 

 

  

CHEW SING GUAN

Chairman



Statement of directors' responsibilities

in respect of the directors' report and

the financial statements

 

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

•   select suitable accounting policies and then apply them consistently;

•   make judgments and estimates that are reasonable and prudent;

•   state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

•   prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the company and to prevent and detect fraud and other irregularities.

 

Under applicable law and regulations, the directors are also responsible for preparing a Report of the Directors, Directors' Remuneration Report and Corporate Governance Statement that complies with that law and those regulations.

 

 



Independent auditor's report

to the members of Hidong Estate Plc

 

We have audited the financial statements of Hidong Estate Plc for the year ended 31 March 2013 set out on pages 15 to 27. The financial reporting framework that has been applied in their preparation is applicable law and UK Accounting Standards (UK Generally Accepted Accounting Practice).

 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

 

Respective responsibilities of directors and auditor

As explained more fully in the Directors' Responsibilities Statement set out on page 12, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit, and to express an opinion on, the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

 

Scope of the audit of the financial statements

A description of the scope of an audit of financial statements is provided on the Financial Reporting Council's website at www.frc.org.uk/auditscopeukprivate.

 

Opinion on financial statements

In our opinion the financial statements:

•   give a true and fair view of the state of the Company's affairs as at 31 March 2013 and of its profit for the year then ended;

•   have been properly prepared in accordance with UK Generally Accepted Accounting Practice; and

•   have been prepared in accordance with the requirements of the Companies Act 2006.

 

Opinion on other matters prescribed by the Companies Act 2006

In our opinion:

•   the part of the Directors' Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006; and

•   the information given in the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements.

 



Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report to you if, in our opinion:

•   adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

•   the financial statements and the part of the Directors' Remuneration Report to be audited are not in agreement with the accounting records and returns; or

•   certain disclosures of directors' remuneration specified by law are not made; or

•   we have not received all the information and explanations we require for our audit.

 

Under the Listing Rules we are required to review:

•   the Directors' statement, set out on page 9, in relation to going concern;

•   the part of Corporate Governance Statement on pages 6 to 9 relating to the Company's compliance with the nine provisions of the UK Corporate Governance Code Specified for our review; and

•   certain elements of the report to shareholders by the Board on directors' remuneration.

 

 

 

 

 

Nicole Martin (Senior Statutory Auditor)

for and on behalf of KPMG Audit Plc, Statutory Auditor


Chartered Accountants

8 Salisbury Square

London

EC4Y 8BB

United Kingdom

 

Date: 26 July 2013

 



Profit and loss account for the year ended

31 March 2013

 

 

 



2013


2012


Note

RM


RM






Administrative expenses


(161,755)


(151,382)

Operating loss


(161,755)


(151,382)

Income from investments


44,002


29,469

Gain on disposal of investments


-


40,935

Impairment of investments


  (15,080)


  (11,440)

Interest receivable on short term bank deposits


322,571


311,338

Profit on ordinary activities before taxation

2

189,738


218,920

Tax on profit on ordinary activities

3

  (61,198)


  (64,530)

Retained profit for the year

9

128,540


154,390

 

Basic and diluted profit per 10p share

4

7.50 sen


9.01 sen

 

 

The results stated above are all derived from continuing operations.

 

A note on historical gains and losses has not been included as part of the financial statements as there are no material differences between the profit for the year stated above and the historical cost equivalents.

 

Company Number: 00188390

 

 

 

 

 

 

The notes on pages 19 to 27 form part of these financial statements.




Balance sheet as at 31 March 2013

 

 

 



2013


2012


Note

RM


RM






Fixed assets





Investments

5

1,395,641


1,335,965






Current assets





 

Debtors

 

6

    

47,546


    

40,281

Cash at bank and in hand

12

9,729,877


9,721,220








9,777,423


9,761,501

Current liabilities





 

Creditors

 

7

   

(454,574)


   

(466,666)








   (454,574)


   (466,666)






Net current assets


9,322,849


9,294,835






Net assets


10,718,490


10,630,800






 

 

Capital and reserves





 

Called up share capital

 

8

 

1,067,846


 

1,067,846

Fair value reserve

9

  185,585


  226,435

Profit and loss account

9

  9,465,059


  9,336,519






Shareholders' funds


10,718,490


10,630,800

 

 

These financial statements were approved by the Board of Directors on 26 July 2013.

 

 

CHEW SING GUAN                                                    )

                                                                                    )           Directors

                                                                                    )

CHEW BEOW SOON                                                )

 

 

 

 

The notes on pages 19 to 27 form part of these financial statements.



Statement of total recognised gains and losses for the year ended 31 March 2013

                                                                                                                       

                                                                                                                       

 


2013


2012


RM


RM





Profit for the financial year

128,540


154,390





Unrealised losses on investments

  (40,850)


  (52,125)





Total recognised gains for the year

87,690


102,265

 

 

 

 

 

Reconciliation of movements in shareholders' funds for the year ended

31 March 2013

                                                                                                                       

                                                                                                                       

 


2013


2012


RM


RM





Retained profit for the year

128,540


154,390





Other recognised losses for the year

  (40,850)


  (52,125)





Net addition to shareholders' funds

87,690


102,265





Opening shareholders' funds

10,630,800


10,528,535





Closing shareholders' funds

10,718,490


10,630,800

 

 

 

The notes on pages 19 to 27 form part of these financial statements.



Cash flow statement for the year ended

31 March 2013

 

 

 



2013


2012


Note

RM


RM

NET CASH OUTFLOW FROM





    OPERATING ACTIVITIES

10

(170,945)


(142,172)

RETURNS ON INVESTMENTS AND SERVICING OF 





    FINANCE





 

Dividend received


    44,002


    29,469

Interest received


323,143


306,516

TAXATION





 

Overseas tax paid


 (71,937)


 (67,490)

CAPITAL EXPENDITURE AND FINANCIAL





    INVESTMENTS





 

Purchase of investments


(115,606)


(763,490)

Sale of investments


-


585,411

NET CASH INFLOW/(OUTFLOW) BEFORE





    MANAGEMENT OF LIQUID RESOURCES


    8,657


(51,756)

MANAGEMENT OF LIQUID RESOURCES





 
(Increase)/decrease in short term deposits


(100,000)


200,000

(DECREASE)/INCREASE IN CASH

11

(91,343)


148,244

 

 

 

  

The notes on pages 19 to 27 form part of these financial statements.



Notes to the financial statements

 

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Company's financial statements.

 

1.               ACCOUNTING POLICIES

 

(a)        Accounting convention

The financial statements of the Company have been prepared under the historical cost convention, modified for the revaluation of fixed asset investments, and in accordance with applicable approved accounting standards (UK Generally Accepted Accounting Practices).

 

The Company is not part of a larger group and does not prepare consolidated financial statements, and accordingly has elected to prepare accounts under UK Generally Accepted Accounting Practices in accordance with article 395 of the Companies Act 2006.

 

(b)       Foreign currencies

Transactions in foreign currencies are recorded in Ringgit Malaysia (RM) at rates ruling at the transaction dates. Assets and liabilities are reported at the rates prevailing at the balance sheet date except for share capital which remains at the historical rate. Exchange gains and losses are included in the profit and loss account.

 

(c)        Employee Benefits

 

Short term benefits

Wages, salaries, bonuses and social security contributions are recognised as an expense in the year in which the associated services are rendered by employees of the Company. Short term accumulating compensated absences, such as paid annual leave, are recognised when services are rendered by employees that increases their entitlement to future compensated absences and short term non-accumulating compensated absences, such as sick leave, are recognised when the absences occur.

 

(d)       Taxation

The charge for taxation is based on the profit for the year and takes into account taxation deferred because of timing differences between the treatment of certain items for taxation and accounting purposes.

 

 

 

  

1.         ACCOUNTING POLICIES (Cont'd)

 

Taxation (Cont'd)

Deferred tax is recognised, without discounting, in respect of all timing differences between the  treatment of certain items for taxation and accounting purposes which have arisen but not reversed by the balance sheet date, except as otherwise required by FRS 19.

 

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised.

 

(e)       Loans, receivables and payables

Short term debtors are classified as loans and receivables, as defined in Financial Reporting Standard 26 Financial instruments: recognition and measurement, and are measured at amortised cost less any provision for impairment.

 

Payables are initially recognised at fair value, and subsequently, measured at amortised cost.

 

(f)        Income

Interest income is recognised on an accrual basis.

 

Dividend income is recognised when the right to receive payment is established.

 

(g)       Cash and liquid resources

Cash, for the purpose of the cash flow statement, comprises cash in hand and deposits repayable on demand less overdrafts payable on demand, if any. Liquid resources are current assets investments which are disposable without curtailing the business and are either readily convertible into known amounts of cash at or close to their carrying values or traded in an active market.

 

(h)       Investments

The Company's investments are quoted equity investments and are classified as available-for-sale financial assets. Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment loss, are recognised directly in equity. All impairment losses are recognised in the profit and loss account.

 

When an investment is derecognised, the cumulative gain or loss previously recognised in equity is recognised in the profit and loss account.

 

 

  

2.         NOTES TO THE PROFIT AND LOSS ACCOUNT

 

The profit on ordinary activities before taxation is stated :

 


   2013


   2012


   RM


   RM

After charging:




Directors' remuneration *




  - Chew Sing Guan

1,160


1,162

  - Haji Zambri Bin Haji Mahmud

968


969

  - Diong Chin Teck

968


969

  - Chew Beow Soon

968


969





Auditors' remuneration

  - Audit of these financial statements

50,456


40,000

Impairment of investments

15,080


11,440





and after crediting:




Interest income

322,571


311,338

Dividend income

44,002


29,469

Gain on disposal of investments

-


40,935

           

* Directors' remuneration totaling RM4,064 (2012 : RM4,069) is in respect of directors' fees for duties performed outside the United Kingdom.

 

 

3.               TAX ON PROFIT ON ORDINARY ACTIVITIES

 


2013


2012


RM


RM

Foreign taxation

   - current year

63,486


64,530

   - prior year

(2,288)


-


61,198


64,530

 

 

  

 

3.         TAX ON PROFIT ON ORDINARY ACTIVITIES (Cont'd)

 

The current tax charge for the year is higher than the standard rate of corporation tax in the UK of 24% (2012 : 26%). The differences are explained below.

 

Reconciliation of effective tax expense





2013


2012

 

RM


RM

 




Profit before tax

189,738


218,920

 




Current tax at 24% (2012 : 26%)

45,537


56,919

Expenses not deductible for tax purposes

38,976


42,334

Income not subject to tax

(8,330)


(15,364)

Lower tax rates on overseas earnings

(12,697)


(19,359)

Over provided in prior years

(2,288)


-

 

61,198


64,530

 

 

4.         BASIC AND DILUTED PROFIT PER ORDINARY SHARE OF 10P EACH

 

This is based on the profit after tax of RM128,540 (2012 : RM154,390) and 1,713,334 shares (2012 : 1,713,334 shares), being the weighted average number of shares in issue.  The basic profit per ordinary share is calculated using a numerator of the net profit for the year and a denominator of the weighted average number of ordinary shares in issue for the year.  There is no difference in 2013 or 2012 between the basic and diluted profit per share as there are no potentially dilutive shares, including share options and warrants, to convert.

 

 

5.         INVESTMENTS


2013


2012


RM


RM

 




1,335,965


1,180,516

115,606


763,490

(40,850)


(52,125)

-


40,935

(15,080)


(11,440)

-


(585,411)

1,395,641


1,335,965

 

 

  

6.         DEBTORS


2013


2012


RM


RM

 




35,031


35,603

12,515


4,678

 

47,546


40,281

 

 

7.         CREDITORS: Amounts falling due within one year

 


2013


2012


RM


RM

 




   - Other creditors

  40,050


  49,240

414,524


417,426


454,574


466,666

 

Included in taxation and social security is an amount of RM414,524 (2012 : RM414,524) representing a provision for the real property gain tax arising from the sale of the plantation in 2006.

 

 

 

8.         SHARE CAPITAL

 


2013


2012


RM


RM

Authorised




    2,000,000 ordinary shares of 10p each

1,493,610


1,493,610

Issued and fully paid up




    1,713,334 ordinary shares of 10p each

1,067,846


1,067,846

 

 

9.         RESERVES


Fair value reserve


Profit and loss account


RM


RM





   At 1 April 2012

226,435


9,336,519

   Profit for the year 

-


128,540

   Unrealised losses on investments

(40,850)


-

   At 31 March 2013

185,585


9,465,059

 

 

10.       RECONCILIATION OF OPERATING LOSS TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES

 


2013


2012


RM


RM

Operating loss

(161,755)


(151,382)

(Decrease)/increase in creditors

(9,190)


9,210





Net cash outflow from operating activities

(170,945)


(142,172)

 

 

11.       RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS

 


2013


2012


RM


RM

(Decrease)/increase in cash in the year

(91,343)


148,244

Increase/(decrease) in liquid resources

100,000


(200,000)

Movement in net funds in the year

8,657


(51,756)

Net funds at 1 April

9,721,220


9,772,976

Net funds at 31 March

9,729,877


9,721,220

 

 

12.       ANALYSIS OF NET FUNDS


At 1 April 2012


Cash flow


At 31 March  2013


RM


RM


RM

Short term deposits

9,500,000


100,000


9,600,000

Cash at bank and in hand

     221,220


(91,343)


     129,877


9,721,220


8,657


9,729,877

 

 

13.       EMPLOYEES


2013


2012


RM


RM





Wages and salaries

4,064


4,069





Average number of staff




   employed during the year

4


4

 

 

  

14.       FINANCIAL INSTRUMENTS

 

(a)        Financial risk management objectives and policies

The Company's financial risk management policies seek to ensure that adequate financial resources are available for the development of the Company's business whilst managing its interest rate, foreign exchange, liquidity and credit risks. The Company operates within clearly defined guidelines that are approved by the Board of directors and the Company's policy is not to engage in speculative transactions.

 

(b)        Interest rate risk

The Company's primary interest rate risk relates to interest-earning assets as the Company had no long-term interest-bearing debts as at 31 March 2013. The investments in financial assets are mainly short term in nature and they are not held for speculative purposes but have been mostly placed in fixed deposits.

 

Financial Assets

 

Effective interest

rate per annum

%

Total

RM

Within 1 year

RM

 

2013




Short term deposits

3.35

9,600,000

9,600,000

 

2012




Short term deposits

3.38

9,500,000

9,500,000

 

(c)        Foreign exchange risk

The Company operates in Malaysia and is only exposed to the sterling pound currency for payments made to UK companies for services rendered to the Company. This poses minimum risk as the level of these payments is not significant.

 

(d)        Liquidity risk

The Company actively manages its operating cash flows and availability of funds so as to ensure that all repayment and funding needs are met. As part of its overall prudent liquidity management, the Company maintains sufficient levels of cash or readily convertible investments to meet its working capital requirements.

 

 



14.       FINANCIAL INSTRUMENTS (Cont'd)

 

(e)        Credit risk

The Company's maximum credit risk exposure is the fair value of its cash and cash equivalents, presented in note 12 of RM9,729,877 and RM9,721,220 at 31 March 2013 and 2012 respectively. Bank balances are held with reputable and established financial institutions.

 

The Company's principal financial asset is cash and short term deposits and credit risk arises from cash and short term deposits with banks and financial institutions.

 

It is the Company's policy to monitor the financial standing of these institutions on an on going basis.

 

(f)         Fair values

The fair values of financial assets and financial liabilities reported in the balance sheet approximate to the carrying amounts of those assets and liabilities.

 

(g)        Price risk

The Company is exposed to equity price risk in relation to its fixed asset investments, all of which are listed on the Malaysian Stock Exchange. A five percent increase in Malaysian equity prices at the reporting date would have increased equity by RM70,000 (2012 : RM66,000); an equal change in the opposite direction would have decreased equity by RM70,000 (2012: RM66,000).

 

(h)        Cash flow risk

The Company's assets comprise of cash and short term deposits all of which earn interest. There is minimum risk on the cash flow. Cash flow monitoring is a high priority with the management.

 

(i)         Capital management

The Company's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain the future development of the business. The Company is not subject to externally imposed capital requirements. There were no changes in the Company's approach to capital management in the year.

 

 

15.       RELATED PARTY TRANSACTIONS AND BALANCES

 

The related party transactions undertaken by the Company during the financial year are as follows:


2013


2012


RM


RM

Agency fees and accounting fees paid to




    Plantation Agencies Sdn. Berhad,




    a company in which Chew Sing Guan, director,




    of the company is also a director

27,984


27,984





15.       RELATED PARTY TRANSACTIONS AND BALANCES (Cont'd)

 

Purchases and sales of quoted shares through

2013


2012

   Mercury Securities Sdn. Bhd. ("MSSB"),

RM


RM

   a company in which, Chew Sing Guan, director,




   has a substantial financial interest








-   Purchases of quoted shares

115,606


763,490





-   Sales of quoted shares

-


585,411





The terms and conditions for the above transactions are based on normal trade terms.

 

In the opinion of the directors there is no controlling or ultimate controlling party at the year end.   

  

 

Comparative statistics

 

 

Year ended 31 March

2013

2012

2011

2010

2009


RM

RM

RM

RM

RM







BALANCE SHEET ANALYSIS












Called-up share capital

1,067,846

1,067,846

1,067,846

1,067,846

1,067,846

Reserves

9,650,644

9,562,954

9,460,689

9,248,052

9,013,871

Total shareholders' funds

10,718,490

10,630,800

10,528,535

10,315,898

10,081,717







Investments

1,395,641

1,335,965

1,180,516

767,342

545,100

Net current assets

9,322,849

9,294,835

9,348,019

9,548,556

9,536,617


10,718,490

10,630,800

10,528,535

10,315,898

10,081,717







PROFIT AND LOSS






  ACCOUNT ANALYSIS












Loss before interest and taxation

(132,833)

(92,418)

(123,846)

(98,755)

(480,193)







Interest receivable

322,571

311,338

273,158

223,196

329,231

Taxation

(61,198)

(64,530)

(57,712)

(27,766)

(66,261)







Profit/(loss) after taxation

128,540

154,390

91,600

96,675

(217,223)

 

 

 

 

Proxy form

HIDONG ESTATE PLC

 

 




I/We



of


In Block

being a member(s) of HIDONG ESTATE PLC hereby appoint #Mr. Chew Sing Guan or failing him, 

Capitals

Tuan Haji Zambri bin Haji Mahmud or failing him ,





as my/our proxy to vote for me/us and on my/our behalf at the annual general meeting of the Company to be held on 23rd day of September 2013 and at any adjournment thereof, in the manner indicated below:-



Please

indicate with Ö how you  wish your vote

to be cast

Resolution relating to :-

For

Against

1.

To receive and consider the audited financial statements and the reports of the directors and auditors thereon for the year ended 31 March 2013.



2.

To re-elect Mr. Chew Beow Soon who retires in accordance with article 108 of the Company's Articles of Association, and being eligible, offers himself for re-election.



3.

To appoint KPMG LLP as the Company's new auditors and to authorise the directors to fix their remuneration.



4.

To approve the directors' remuneration report for the year ended 31 March 2013.








Number of shares held    ……………….





Dated this ……………. day of  ……………………..……… 2013

Signature  …………………………




 

 

 

Note :

 

1.     # If it is desired to appoint another person as a proxy, these names should be deleted and the name of the proxy, who need not be a member of the Company, should be inserted in block capitals, and the alteration should be initialled.

 

2.     This proxy to be valid, must be deposited at the head office of the Company, "Hidong Estate Plc, Third Floor, Standard Chartered Bank Chambers, Beach Street, 10300 Penang, Malaysia" not less than 48 hours before the time appointed for holding the meeting.

 

3.     In the case of a corporation, the proxy must be executed under its common seal, or under the hand of a duly authorised officer. If executed under the hand of a duly authorised officer, evidence of such authority must be produced with the proxy form.        

 

4.     In the case of joint holders, the signature of any one joint holder is sufficient.

 

5.     If neither "FOR" nor "AGAINST" is indicated above, the proxy will vote or abstain as he thinks fit.

               

6.     To appoint more than one proxy you may photocopy this form. Please indicate the proxy holder's name and the number of shares in relation to which they are authorised to act as your proxy (which, in aggregate, should not exceed the number of shares held by you). Please also indicate if the proxy instruction is one of multiple instructions being given. All forms must be signed and should be returned together in the same envelope.

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR RFMTTMBATBFJ
UK 100

Latest directors dealings