HIDONG ESTATE PLC
Company Number: 00188390
Annual Report 2018
Contents
|
Page |
Notice of meeting .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
1 - 2 |
Corporate information .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
3 - 4 |
Chairman's statement .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
5 |
Strategic report .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
6 - 7 |
Report of the directors .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
8-14 |
Directors' remuneration report .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
15- 16 |
Statement of directors' responsibilities in respect of the annual report and the financial statements .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
17 - 18 |
Independent auditor's report to the members of Hidong Estate Plc .. .. .. .. |
19- 24 |
Profit and loss account .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
25 |
Balance sheet .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
26 |
Statement of Other Comprehensive Income.. .. .. .. .. .. .. .. .. .. .. .. .. |
27 |
Statement of Changes in Equity .. .. .. .. .. .. .. .. .. .. . .. .. .. .. .. .. .. .. .. |
28 |
Cash flow statement .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
29 |
Notes to the financial statements .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
30-37 |
Comparative statistics .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. |
38 |
Terms of Reference for the Audit Committee .. .. .. .. .. .. .. .. .. .. .. .. |
39 - 40 |
Proxy form .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .... .. .. .. |
41 |
Notice of meeting
NOTICE IS HEREBY GIVEN that the NINETY-FIFTH ANNUAL GENERAL MEETING of the Company will be held at the head office of the Company, 3rd Floor, 2 Lebuh Pantai, 10300 George Town, Penang, Malaysia on Monday, 24 September 2018 at 10:30 a.m. for the following purposes:-
1. To receive and consider the audited financial statements and the reports of the directors and auditors thereon for the year ended 31 March 2018.
2. To note that Tuan Haji Zambri bin Haji Mahmud retires in accordance with article 108 of the Company's Articles of Association, and does not seek re-election.
3. To re-appoint the auditors and to authorise the directors to fix their remuneration.
Ordinary Resolution:-
"THAT Mazars LLPbe and is hereby appointed auditors of the Company to hold office from the conclusion of this meeting until the conclusion of the next general meeting at which financial statements are laid before the Company, and that their remuneration be fixed by the directors."
4. To approve the Directors' Remuneration Report
Ordinary Resolution:-
"THAT the Directors' Remuneration Report for the year ended 31March 2018 be and is hereby approved."
5. To approve the Directors' Remuneration Policy
Ordinary Resolution:-
"THAT the Directors' Remuneration Policy be and is hereby approved."
6. To approve the following resolutions as Ordinary Resolutions :-
(a) "THAT authority be and is hereby given to Mr Diong Chin Teckwho has served as an independent non-executive director of the Company for a cumulative term of more than nine (9) years to continue to act as an independent non-executive director of the Company."
(b) "THAT authority be and is hereby given to Mr Chew Beow Soon who has served as an independent non-executive director of the Company for a cumulative term of more than nine (9) years to continue to act as an independent non-executive director of the Company"
7. To transact any other business of which due notices shall have been given.
By order of the Board
Lim Kim Teck
Secretary
27 July 2018
1. A member entitled to attend and vote at the meeting is entitled to appoint one or more proxies to attend and vote instead of him. A proxy need not be a member of the Company. A form of proxy is enclosed for your completion and return.
2. A statement of all transactions of each director and, where applicable, of his family in the share capital of the Company will be available at the head office of the Company on any weekday during normal business hours from the date of this notice until the conclusion of the annual general meeting. There are no service contracts in existence with the directors.
3. Biographical details of the directors presenting themselves for re-election and re-appointment are set out on the following page. The Board has reviewed the performance of each individual director, including the directors presenting themselves for re-election and re-appointment, and concluded that each director has performed effectively and continues to demonstrate commitment to the role.
Corporate information
DIRECTORS
An executive director and chairman of the Company since 1983. A non-executive director of the managing agents and Malaysian registrars, Plantation Agencies Sdn. Berhad. Male aged68.
A non-executive director of the Company since 1986. A director of several private limited companies involved in palm oil milling. Male aged79.
A non-executive director of the Company since 2000. A director of several public limited companies, a few of which are quoted. Male aged 85.
A non-executive director of the Company since 2000. A director of several private limited companies. Male aged69.
Haji Zambri bin Haji Mahmud (Chairperson)
Chew Beow Soon (Member)
Diong Chin Teck (Member)
Lim Kim Teck
HEAD OFFICE, MANAGING AGENTS
AND MALAYSIAN REGISTRARS
Plantation Agencies Sdn. Berhad
3rdFloor,
2, Lebuh Pantai,
10300 George Town, Penang, Malaysia.
P.O.Box 706,
10790 Penang, Malaysia.
Neville Registrars Limited
Neville House
Steelpark Road
Halesowen
West Midlands
B62 8HD
Neville Registrars Limited
Neville House
Steelpark Road
Halesowen
West Midlands
B62 8HD
Mazars LLP
45 Church Street
Birmingham
West Midlands
B3 2RT
United Kingdom
London Stock Exchange
Chairman's statement
On behalf of the Board of Directors, I am pleased to present to you the Annual Report and Audited Financial Statements of Hidong Estate Plc for the financial year ended 31 March 2018.
The Company recorded profit before tax of RM230,643 (2017: RM252,936) for the financial year ended 31 March 2018. The gain is mainly attributable to interest income.
It has been a resilient year despite the challenges faced by financial markets and the global economy. The Malaysian economy grew positively in 2017, registeringyear-on-year Gross Domestic Product ("GDP") growth of5.9%. Internationally,the United States achieved GDP growth of 2.3%, China6.9%, the United Kingdom 1.8% andSingapore 3.6% in 2017.
We are cautiously optimistic on the global economic prospects for 2018.Discretionary monetary and regulatory improvements in the advanced economies, increased trade protection by key trading partners as well as moderate growth from expectations in China, may affect Malaysia's export strength to key trading partners. Therefore, we will always remain vigilant of thedevelopments that could affect our local and globaleconomies.
The Board remained prudent and continued its disciplined approach by maintaining the Company's assets in liquid form and controlling costs at the same time. With this, the Company maintains sufficient levels of cash or readily convertible investments to quickly respond to opportunities should they eventualise.
Lastly, I wish to thank our valued shareholders for their steadfast support and loyalty and my appreciation also goes to fellow Board members and management for their co-operation, dedication and contribution to the Company.
CHEW SING GUAN
Chairman
Penang, Malaysia
27 July 2018
Strategic report
The original principal activities of the Company, which were the production of natural rubber and oil palm fresh fruit bunches, ceased when the Company sold its land and plantations in 2006. Since then, the Board has been actively identifying suitable investments for the Company.
The Company's assets after the disposal of the plantation and its other plant and equipment comprise cash and bank deposits, all of which earn interest, and investments in listed equities.The income generated from deposits and investments as well as any gain from disposal of investments serve to increase shareholders' funds and it is the strategy adopted by the Company to preserve and grow value for shareholders.
PERFORMANCE INDICATORS
The Company's performance in its investment activities are highlighted as follows:
|
2018 RM |
2017 RM |
|
Income from investments |
59,357 |
37,116 |
Higher income derived from investments in 2018. |
Gain on disposal of investments |
7,591 |
10,016 |
Lowergain on disposal of investments in equities in 2018. |
Interest receivable on short term bank deposits |
407,932 |
407,013 |
Consistent returns from interest on short term bank deposits. |
All performance measures are in line with management's expectations.
PRINCIPAL RISKS AND UNCERTAINTIES
As the Company's assets comprise cash and bank deposits and investments in listed equities, the financial risks involved are minimal though it is acknowledged that values will fluctuate over time. The principal risks and the steps the Company has taken to manage these risks are disclosed in note 12 to the financial statements.
All of the Company's day-to-day management and administrative functions are outsourced to third parties. As a result, the Company has no employeesother than a single director, or internal operations. The Company has therefore not reported further in respect of these provisions in this Annual Report.
VIABILITY STATEMENT
As at the end of the financial year, the Company's assets comprise approximately 88.7%(2017: 90.3%) in cash and deposits and 10.5% (2017: 9.5%)in quoted equity investments which are highly liquid in nature. The directors believe that, taking into account the Company's strong solvency position, highly liquid assets and measures taken to manage the principal risks, the Company will be able to continue its investment activities and meet its liabilities as they fall due for the period up to 31 March 2021, being the period considered by the directors in their assessment for the next three years. In their assessment the directors also believe that, should the need arise, theCompany will be able to raise new finance through borrowings to fund new investments it may identify as the Company currently does not have any borrowing.
Reporting on certain matters is considered to be impractical for the entity and as a result have not been specifically commented upon. These include environmental matters and community issues. Specifically in relation to carbon dioxide emissions the activities of the company are such that its emissions are negligible.
This report was approved by the Board of Directors on 27 July 2018 and signed on its behalf:
CHEW SING GUAN CHEW BEOW SOON
Chairman Director
Penang, Malaysia
Report of the directors
The directors present their Annual Report of the Company for the financial year ended 31 March 2018.
RESULTS AND DIVIDEND
The Company made a profit after tax of RM137,963 for the current financial year as compared to RM163,655 in the previous year. The directors do not recommend any final dividend to be paid for the current financial year (2017: RM Nil).
DIRECTORS
The names and sex of the directors who held office during the year together with brief biographical details are shown on page 3. In accordance with article 108 of the Company's Articles of Association, Tuan Haji Zambri bin Haji Mahmud will retire by rotation at the forthcoming annual general meeting and does not seek re-election.
Qualifying third party indemnity provisions are not in place in respect of the Company's directors.
The directors do not have any service contract with the Company. Mr. Chew Sing Guan is a non-executive director of Plantation Agencies Sdn. Berhad who acted as the Malaysian Registrars and an agent to the Company in Malaysia.
SUBSTANTIAL SHAREHOLDINGS
At the date of this report, substantial interests in the share capital of the Company, as notified to the Company, were as follows:-
|
No. of ordinary shares of 10p each
|
%
|
Malayan Securities Trust Sdn. Berhad |
798,986 |
46.63 |
Thomas William George Charlton |
234,997 |
13.72 |
Flairshare Limited |
132,000 |
7.70 |
The Temerloh Rubber Estates Berhad |
88,442 |
5.16 |
Mr. Chew Sing Guan has notified an interest in the shares held by Malayan Securities Trust Sdn. Berhad. The directors are not aware of any other beneficial holding of 3% or more in the share capital of the Company.
The Directors Chew Beow Soon and Diong Chin Teck each hold 1,000 ordinary shares.
PAYMENT TO SUPPLIERS
The Company does not follow any code or standard on payment practice. The Company's policy, in relation to all of its suppliers, is to make settlement according to the terms of payment agreed at the commencement of business with that supplier provided that the supplier has complied with the terms and conditions of the supply agreement.
TAXATION
The Company is tax resident in Malaysia.
CORPORATE GOVERNANCE
As at the date of this report the Company is not in full compliance with the following provisions of the UK Corporate Governance Code (2014): C3.2, C3.4, C3.5, C3.6 and C3.8 due to its size, the nature of its current activities which is investment holding and the small volume of transactions conducted per year. Areas of non-compliance with the Corporate Governance code are appropriately disclosed in the succeeding paragraphs.
Internal Audit
The need for an internal audit function has been reviewed by the directors. It was decided that the current size of the Company, nature of its activities and small volume of transactions combined with the tight financial and management control exercised by the directors on a day-to-day basis negates such a need. The policy will be kept under review. The absence of an internal audit function is not in compliance with provision C.3.6 of the UK Corporate Governance Code.
External Auditor
The Audit Committee assesses annually the effectiveness of the external audit process and has primary responsibility for making recommendation on the appointment, re-appointment or removal of the external auditor.
The current external auditor was appointed in 2017 and has been re-appointed in 2018.
The external auditors did not provide any non-audit services in this or the previous year.
Directors
The directors carry out their duties in a manner that will safeguard the shareholders' interests at all times. They are responsible for ensuring sound management of the Company and effective implementation and execution of its policies, decisions and business strategies towards ensuring a successful continuity of the business.
The Board ordinarily meets threetimes a year. During the year ended 31 March 2018 the Board met on three occasions.Details of the directors' attendance at Board meetings during the financial year are as follows:
|
Attendance |
Chew Sing Guan Haji Zambri bin Haji Mahmud Diong Chin Teck Chew Beow Soon |
3/3 2/3 3/3 2/3 |
The Board is guided by a formal schedule of matters specifically reserved to it for decision making which includes future strategy, key business policies, material acquisitions and disposals, approval of interim financial statements, annual reports and financial statements. Directors have full and timely access to information and Board papers and reports relevant to the issues of meetings are circulated to Board members in advance of the meetings. Procedures are in place for directors to take independent professional advice in the furtherance of their duties, if necessary, at the Company's expense. In addition, all directors have direct access to the advice and services of the Company Secretary.
The Board consists of the executive Chairman, Mr. Chew Sing Guan and three independent non-executive directors namely Tuan Haji Zambri bin Haji Mahmud, Mr. Diong Chin Teck and Mr. Chew Beow Soon. Even though all three non-executive directors have been in post for more than nine years, the Board is satisfied that they have continued to demonstrate independence in terms of character and judgement.
In non-compliance with provision A.2.1 and A.3.1 of the Corporate Governance code it is the Board's view that for a Company of this size it is not deemed necessary to separate the posts of chairman and chief executive officer. Furthermore, the Board is of the opinion that there is a strong independent element within the Board in the form of the three independent non-executive directors who provide a check and balance in the Board on decision making. For the same reasons, even though this is not in compliance with provision A.4.1 and B.2.1 of the Corporate Governance code, the Board is also of the view that it is not deemed necessary to appoint a senior independent director or to form a Nomination Committee. The Board is assisted by professionals (Managing Agents) who report periodically to it.Important business matters are submitted to the Board for decision.
In addition, in non-compliance with the Corporate Governance Code, Mr. Chew Sing Guan is a non-executive director of Plantation Agencies Sdn. Berhad who acted as the Malaysian Registrars and an agent to the Company in Malaysia.
In accordance with the Articles of Association of the Company, all directors are subject to election by shareholders at the first Annual General Meeting after their appointment and thereafter subject for re-election at least once every three years. The Board has always complied with this requirement. The Board has chosen not to adopt provision B.7.1 of the Code that non-executive directors who have served for more than nine years should be subject to annual re-election since the existing practice, which complies with Company law and the Articles, works well. However, the Company will seek shareholders' approval for independent non-executive directors who have served for more than nine years to continue to act as independent non-executive directors of the Company.
The Company has not complied with provisions D.1.1 to D.1.5 of the Corporate Governance code relating to remuneration schemes for directors as the directors received only a nominal fee for their services and there is no intention to change the way they are remunerated. Accordingly, the formation of a Remuneration Committee is not deemed to be necessary and the Company has not complied with provisions D.2.1 and D.2.2 of the Corporate Governance code.
The Directorsevaluate the performance of the Board, the Audit Committee and its individual directors. The assessment of the individual directors on the performance of the Board and the Audit Committee are collated for the Chairman's review and presented to the entire Board.Each director also assesses the individual performance of the other directors and the results are presented to the Chairman who then holds discussions with all the individual directors regarding their effectiveness.The performance of the Chairman is assessed collectively by the non-executive directors.
Relations with shareholders
The Board has through the years used the Annual Report and the Annual General Meeting to communicate with its shareholders. It is always ready to hold dialogues with interested investors to improve the Company's business activities.
Audit Committee
The Audit Committee comprises three independent non-executive directors, namely Tuan Haji Zambri bin Haji Mahmud (Chairperson), Mr. Diong Chin Teck andMr. Chew Beow Soon.The terms of reference of the Audit Committee are set out on page 38 and 39 of this Annual Report.
The Audit Committee is responsible for reviewing the Company's risk management, internal control and audit processes. The Audit Committee assists the Board in seeking to ensure that the financial and non-financial information supplied to the Board and shareholders presents a fair, balanced and understandable assessment of the Company's position and performance. The Committee is authorised by the Board to investigate any activity within its terms of reference. It is authorised to seek any information it requires from any employee and all employees are directed to co-operate with any request made by the Committee. Any staff may, in confidence, raise concerns about possible improprieties in matters of the Company to the Chairman of the Audit Committee who is empowered to carry out investigation of such matter and take appropriate follow-up action.
The Committee is authorised by the Board to obtain outside legal or other independent professional advice and to secure the attendance of outsiders with relevant experience and expertise it considers necessary.
During the financial year ended 31 March 2018, the Audit Committee met three times and the attendances of the members of the Committee are as follows:
|
Attendance |
Haji Zambri bin Haji Mahmud Diong Chin Teck Chew Beow Soon |
2/3 3/3 2/3 |
During the year the Audit Committee assisted the Board in reviewing the periodic operational and financial reports submitted by the Managing Agents. As part of its function in discharging its responsibilities, the Audit Committee carried out the following:
- reviewed the half-yearly interim report to shareholders before submitting the same to the Board for approval and announcement;
- reviewed the system of internal controls put in place by the Managing Agents to manage the operations of the Company;
- reviewed the external auditor's scope of work and audit plans for the year; and
- discussed the findings of the external auditor in respect of the audit of the annual financial statements before submitting the same to the Board for approval and announcement.
Significant risk areas
The Company's assets mainly comprise cash and investments in listed equities and this portfolio of cash and listed investments is considered to be the key driver of operations and performance results of the Company. The Audit Committee considered cash and listed investments to be at low risk of significant misstatements and not to be subject to a significant level of judgement. However, due to their high materiality in the context of the financial statements as a whole, the Audit Committee agreed with the auditor's view that they are considered to be the area which had the greatest effect on the overall audit of the financial statements. The Audit Committee are satisfied that the risks surrounding cash and listed investments are adequately mitigated due to the fact that they are:
- comfortable with the processes and controls in place to record investment transactions and to value the portfolio;
- comfortable with the processes and controls in place surrounding the treasury function and the bank reconciliation process; and
- the valuation of listed investments can be agreed to externally quoted prices.
Internal Controls
The Board is responsible for the Company's system of internal control and for reviewing its effectiveness, which it does on an annual basis. Such a system is designed to manage, rather than eliminate, the risk of failure of achieving business objectives and can provide only reasonable, but not absolute, assurance against material misstatement or loss. There is a continuous process for identifying, evaluating and managing the significant risks faced by the Company. This process was in place throughout the year under review and up to the date of approval of the annual report.
The key elements of the Company's internal controls are as follows:
· Risk assessment
The Board is responsible for the identification, evaluation and review of risks facing the business. Such risks are reviewed on a continuous basis and are carried out as part of the monthly reporting.
· Control environment and control activities
The day-to-day operation of the system of internal controls is delegated to the Managing Agents. The management and control procedures cover issues such as physical controls, segregation of duties, authorisation levels and comprehensive financial and operational reporting systems. Such procedures are documented for effective control and monitoring.
· Information and communication
The Board holds periodic formal and informal discussions on the Company's affairs where all important business decisions are formally discussed and documented. The Board holds periodic board meetings to formally approve the financial reports submitted by the Managing Agents.
DISCLOSURE OF INFORMATION TO AUDITOR
The directors who held office at the date of approval of this directors' report confirm that, so far as they are each aware, there is no relevant audit information of which the Company's auditor is unaware and each director has taken all the steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the Company's auditor is aware of that information.
Having undertaken all the appropriate procedures and assessing the financial position as at the year end, performance and results for the financial year, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
In May 2014 the Listing Rules were amended to include new requirements relating to controlling shareholders. The revised Listing Rules require that premium listed companies with "controlling shareholders" (defined as a shareholder who individually or with any of their concert parties exercises or controls 30% or more of the votes able to be cast on all or substantially all the matters at the Company's general meeting) must enter into a relationship agreement containing specific independence provisions.
The independence provisions required by the Listing Rules are that:
(i) transactions and arrangements with the controlling shareholder (and/or any of its associates) will be conducted at arm's length and on normal commercial terms;
(ii) neither the controlling shareholder nor any of its associates will take any action that would have the effect of preventing the Company from complying with its obligations under the Listing Rules; and
(iii) neither the controlling shareholder nor any of its associates will propose or procure the proposal of a shareholder resolution which is intended or appears to be intended to circumvent the proper application of the Listing Rules.
By virtue of his interest in the shares held by Malayan Securities Trust Sdn. Berhad which has 46.63% shareholding in the Company, Mr. Chew Sing Guan is a controlling shareholder. The Board notes that the current activities of the Company comprise placing deposits with financial institutions and investments in listed equities. The administrative affairs of the Company are handled by a managing agent and total expenditure for the year amounted to less than 3% of net assets of the Company. In view of the nature of the Company's activities and the small volume of transactions conducted, the Board considers that there is negligible risk of any transaction or arrangement being conducted by the Company with the controlling shareholder to the latter's advantage. Nevertheless, the Board is discussing to put in place an undertaking with the controlling shareholder to comply with the Listing Rules.
As permitted by Paragraph 1A of Schedule 7 to the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulations 2008 certain matters which are required to be disclosed in the Directors' Report have been omitted as they are included in the Strategic Report on pages 6-7 and in note 12 of the Financial Statements. These matters relate to the future developments of the Company which have been disclosed in the Strategic Report, and financial risk management which has been disclosed in note 12 of the Financial Statements.
As recommended by the Audit Committee, a resolution for the re-appointment of Mazars LLP as auditor to the Company will be proposed at the 2018 Annual General Meeting.
This report was approved by the Board of Directors on 27 July 2018 and signed on its behalf:
CHEW SING GUAN CHEW BEOW SOON
Chairman Director
Penang, Malaysia
Directors' Remuneration Report
On behalf of the Board of Directors, I am pleased to present the Directors' Remuneration Report for the year ended 31 March 2018.
This report has been prepared in accordance with the legislation relating to the reporting of Directors' remuneration and complies with the sections 420 to 421 of the Companies Act 2006 and of Schedule 8 of SI 2008/410 Large and medium-sized companies and groups (Accounts and Directors' Report) Regulation 2008, as amended. The report also meets the relevant requirement of the Listing Rules of the Financial Conduct Authority. In accordance with the Act, this report is divided into a section on Directors' Remuneration Policy and a second section on the annual Report on Directors' Remuneration, which details the remuneration paid to the Directors during the financial year under review.
Shareholders will be asked to vote separately on the Directors' Remuneration Policy and the Report on Directors' Remuneration at the Annual General Meeting of the Company at which the financial statements will be approved.
The regulations require the auditor to report to the Company's members on the "auditable part" of the Directors' RemunerationReport. The report has therefore been divided into 2 sections for audited and unaudited information.
In accordance with the Company's Memorandum and Articles of Association, the directors received only a nominal fee for their services. The fees paid to the directors are not linked to performance and the Company has no intention to change the way the directors are remunerated in the future.
As at 31 March 2018, no options were granted to the directors to subscribe for any shares in the Company.
There are no service contracts in existence with the directors and they received only a nominal fee for their services.
The total amounts for Directors' remuneration are as follows:
|
|
2018 |
|
2017 |
|
|
RM |
|
RM |
|
|
|
|
|
Emoluments |
|
4,560 |
|
4,489 |
|
|
2017 |
|
2017 |
|
|
RM |
|
RM |
Directors' emoluments - fee |
|
|
|
|
Executive Director |
|
|
|
|
Chew Sing Guan |
|
1,302 |
|
1,282 |
|
|
|
|
|
Non-executive Directors |
|
|
|
|
Haji Zambri bin Haji Mahmud |
|
1,086 |
|
1,069 |
Diong Chin Teck |
|
1,086 |
|
1,069 |
Chew Beow Soon |
|
1,086 |
|
1,069 |
|
|
4,560 |
|
4,489 |
This report was approved by the Board of Directors on 27 July 2018 and signed on its behalf:
CHEW SING GUAN
Chairman
Statement of directors' responsibilities in respect of the Annual Report and the financial statements
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with UK Accounting Standards, including FRS 102 TheFinancial Reporting Standard applicable in the UK and Republic of Ireland.
Under Company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the directors are required to:
· select suitable accounting policies and then apply them consistently;
· make judgements and estimates that are reasonable and prudent;
· state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
· prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.
Under applicable law and regulations, the directors are also responsible for preparing a Strategic Report, Directors' Report, Directors' Remuneration Report and Corporate Governance Statement that complies with that law and those regulations.
Responsibility statement of the directors in respect of the annual financial report
We confirm that to the best of our knowledge:
· the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company taken as a whole; and
· the Strategic Report and Directors' Report include a fair review of the development and performance of the business and the position of the issuer, together with a description of the principal risks and uncertainties faced.
We consider the Annual Report and accounts, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Company's position and performance, business model and strategy.
CHEW SING GUAN
Chairman
Penang, Malaysia
27 July 2018
Independent auditor's report
to the members of Hidong Estate Plc
Opinion
We have audited the financial statements of Hidong Estate Plc (the 'company') the year ended 31 March 2018 which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Other Comprehensive Income, the Statement of Changes in Equity, the Cash Flow Statementand notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland.
In our opinion, the financial statements:
· give a true and fair view of the state of the company's affairs as at 31 March 2018 and of the company's profit for the year then ended;
· have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
· have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, as applied to SME listed entities and public interest entities and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to principal risks, going concern and viability statement
We have nothing to report in respect of the following information in the annual report, in relation to which the ISAs (UK) require us to report to you whether we have anything material to add or draw attention to:
· the disclosures in the annual report set out on page 6 that describe the principal risks and explain how they are being managed or mitigated;
· the directors' confirmation set out on page 6 in the annual report that they have carried out a robust assessment of the principal risks facing the company, including those that would threaten its business model, future performance, solvency or liquidity;
· the directors' statement set out on page 12/13 in the financial statements about whether the directors considered it appropriate to adopt the going concern basis of accounting in preparing the financial statements and the directors' identification of any material uncertainties to the company's ability to continue to do so over a period of at least twelve months from the date of approval of the financial statements;
· whether the directors' statement relating to going concern required under the Listing Rules in accordance with Listing Rule 9.8.6R(3) is materially inconsistent with our knowledge obtained in the audit; or
· the directors' explanation set out on page 7 in the annual report as to how they have assessed the prospects of the company, over what period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable expectation that the company will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The risk |
Our response |
Existence and valuation of cash and listed investments
The company's portfolio of listed investments, cash deposits and cash balance makes up 99.1% of total assets by value and is considered to be the key driver of operations and performance results.
Cash or listed investments are not considered to be subject to a significant level of judgment because they comprise liquid and, in the case of investments, quoted, investments which are valued using current bid price under FRS 102.
However, due to their significance in the context of the financial statements as a whole, they are considered to be the areas which had the greatest effect on our overall audit strategy and allocation of resources in planning and completing our audit. |
Our procedures over the existence and valuation of the company's portfolio of cash and listed investments included, but was not limited to: · Reviewing and assessing the processes and adequacy of controls in place to record investment transactions and to value the portfolio; · agreeing the valuation of all listed investments to externally quoted prices; and · agreeing all cash and listed investment holdings to third party confirmations. Our completion of the procedures outlined above did not identify any material misstatements in relation to the existence or valuation of cash and listed investments.
|
Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements on the financial statements and our audit. Materiality is used so we can plan and perform our audit to obtain reasonable, rather than absolute, assurance about whether the financial statements are free from material misstatement. The level of materiality we set is based on our assessment of the magnitude of misstatements that individually or in aggregate, could reasonably be expected to have influence on the economic decisions the users of the financial statements may take based on the information included in the financial statements.
Based on our professional judgement the level of overall materiality we set for the financial statements is outlined below:
Company materiality: |
RM 122,740 |
Benchmark applied: |
Materiality has been determined with reference to a benchmark of total assets, of which it represents 1%. |
Basis for chosen benchmark: |
We used total assets to calculate our materiality as, in our view, this is the most relevant measure of the underlying financial performance of the company. |
On the basis of our risk assessments, together with our assessment of the company's overall control environment, our judgement was that performance materiality was approximately 70 per cent of our financial statement materiality, namely RM85,918.
We agreed with the Audit Committee that we would report to the Committee all audit differences in excess of RM 3,682 as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds. We also report to the Audit Committee on disclosure matters that we identified during the course of assessing the overall presentation of the financial statements.
Audit work at the component location is undertaken at the materiality levels set out above on the basis that the company's operations comprise of one single location.
An overview of the scope of our audit
Our audit involved obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. The risks of material misstatement that had the greatest effect on our audit, including the allocation of our resources and effort, are discussed under "Key audit matters" within this report.
We tailored the scope of our audit to ensure that we performed sufficient work to be able to give an opinion on the financial statements as a whole, taking into account the company's accounting processes and controls, and the industry in which it operates.
We used the outputs of a risk assessment, our understanding of the company, and we also considered qualitative factors in order to ensure that we obtained sufficient coverage across all financial statement line items.
Due to 100% of the company's activities residing in Malaysia, the audit work is undertaken primarily by a component auditor under the direction of the statutory auditor, Mazars LLP. In relation to the Key Audit Matters, additional work was performed by the statutory auditor as appropriate.
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
In this context, we also have nothing to report in regard to our responsibility to specifically address the following items in the other information and to report as uncorrected material misstatements of the other information where we conclude that those items meet the following conditions:
· Fair, balanced and understandable - the statement given by the directors that they consider the annual report and financial statements taken as a whole is fair, balanced and understandable and provides the information necessary for shareholders to assess the company's performance, business model and strategy, is materially inconsistent with our knowledge obtained in the audit; or
· Audit committee reporting- the section describing the work of the audit committee does not appropriately address matters communicated by us to the audit committee; or
· Directors' statement of compliance with the UK Corporate Governance Code- the parts of the directors' statement required under the Listing Rules relating to the company's compliance with the UK Corporate Governance Code containing provisions specified for review by the auditor in accordance with Listing Rule 9.8.10R(2) do not properly disclose a departure from a relevant provision of the UK Corporate Governance Code.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, the part of the directors' remuneration report to be audited has been properly prepared in accordance with the Companies Act 2006.
In our opinion, based on the work undertaken in the course of the audit:
· the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements and those reports have been prepared in accordance with applicable legal requirements;
· the information about internal control and risk management systems in relation to financial reporting processes and about share capital structures, given in compliance with rules 7.2.5 and 7.2.6 in the Disclosure Rules and Transparency Rules sourcebook made by the Financial Conduct Authority (the FCA Rules), is consistent with the financial statements and has been prepared in accordance with applicable legal requirements; and
· information about the company's corporate governance code and practices and about its administrative, management and supervisory bodies and their committees complies with rules 7.2.2, 7.2.3 and 7.2.7 of the FCA Rules.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in:
· the Strategic Report or the Directors' Report; or
· the information about internal control and risk management systems in relation to financial reporting processes and about share capital structures, given in compliance with rules 7.2.5 and 7.2.6 of the FCA Rules.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
· adequate accounting records have not been kept by the company, or returns adequate for our audit have not been received from branches not visited by us; or
· the financial statements are not in agreement with the accounting records and returns; or
· certain disclosures of directors' remuneration specified by law are not made; or
· we have not received all the information and explanations we require for our audit; or
· a corporate governance statement has not been prepared by the company.
Responsibilities of Directors
As explained more fully in the directors' responsibilities statement set out on page 17, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters which we are required to address
Following the recommendation of the audit committee, we were appointed by the Board of Directors on 25 September 2017 to audit the financial statements for the year ending 31 March 2018. The period of total uninterrupted engagement is 2 years, covering the years ending 31 March 2017 to 31 March 2018.
The non-audit services prohibited by the FRC's Ethical Standard were not provided to the company and we remain independent of the company in conducting our audit.
Our audit opinion is consistent with the additional report to the audit committee.
Use of the audit report
This report is made solely to the company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body for our audit work, for this report, or for the opinions we have formed.
Louis Burns
(Senior Statutory Auditor)
for and on behalf of Mazars LLP
Chartered Accountants and Statutory Auditor
45 Church Street
Birmingham
B3 2RT
UK
Profit and loss account for the year ended
31 March 2018
|
|
2018 |
|
2017 |
|
Note |
RM |
|
RM |
|
|
|
|
|
Administrative expenses |
|
(236,646) |
|
(201,209) |
Other operating income |
|
- |
|
- |
Operating loss |
|
(236,646) |
|
(201,209) |
Income from investments |
|
59,357 |
|
37,116 |
Gain on disposal of investments |
|
- |
|
10,016 |
Interest receivable and similar income |
|
407,932 |
|
407,013 |
Profit on ordinary activities before taxation |
2 |
230,643 |
|
252,936 |
Tax on profit on ordinary activities |
3 |
(92,680) |
|
(89,281) |
Profit for the financial year |
|
137,963 |
|
163,655 |
Basic and diluted profit per 10p share |
4 |
8.05sen |
|
9.55 sen |
The results stated above are all derived from continuing operations.
Company Number: 00188390
The notes on pages 30 to 37 form part of these financial statements.
Balance sheet as at 31 March 2018
|
Note |
2018 |
|
2017 |
|
|
RM |
|
RM |
|
|
|
|
|
Fixed assets |
|
|
|
|
Investments |
5 |
1,286,452 |
|
1,141,457 |
|
|
|
|
|
Current assets |
|
|
|
|
Debtors |
|
105,528 |
|
25,547 |
Deposits |
10 |
10,700,000 |
|
10,700,081 |
Cash at bank and in hand |
11 |
182,032 |
|
146,191 |
|
|
10,987,560 |
|
10,871,819 |
Current liabilities |
|
|
|
|
Creditors: amounts falling due within one year |
6 |
(500,532) |
|
(489,480) |
|
|
(500,532) |
|
(489,480) |
|
|
|
|
|
Net current assets |
|
10,487,028 |
|
10,382,339 |
|
|
|
|
|
Net assets |
|
11,773,480 |
|
11,523,796 |
Capital and reserves |
|
|
|
|
Called up share capital |
7 |
1,067,846 |
|
1,067,846 |
Fair value reserve |
8 |
403,228 |
|
328,790 |
Profit and loss reserve |
8 |
10,302,406 |
|
10,127,160 |
|
|
|
|
|
Shareholders' funds |
|
11,773,480 |
|
11,523,796 |
These financial statements were approved by the Board of Directors on 27 July 2018.
CHEW SING GUAN )
) Directors
)
CHEW BEOW SOON )
Company Number: 00188390
The notes on pages 30 to 37 form part of these financial statements.
Statement of Other Comprehensive Income for the year ended 31 March 2018
|
2018 |
|
2017 |
|
RM |
|
RM |
|
|
|
|
Profit for the financial year |
137,963 |
|
163,655 |
|
|
|
|
Other Comprehensive Income |
|
|
|
Unrealised gainson investments |
104,130 |
|
69,480 |
Change in fair value during the period on disposal of investments
|
7,591 |
|
- |
Total Comprehensive Income for the year |
249,684 |
|
233,135 |
The notes on pages 30 to 37 form part of these financial statements.
Statement of Changes in Equityfor the year ended 31 March 2018
|
Called up share capital |
Fair value reserve |
Profit and loss reserve |
Total equity |
|
RM |
RM |
RM |
RM |
|
|
|
|
|
At 1 April 2016 |
1,067,846 |
259,310 |
9,963,505 |
11,290,661 |
|
|
|
|
|
Comprehensive income for the year |
|
|
|
|
Profit for the year |
- |
- |
163,655 |
163,655 |
|
|
|
|
|
Other comprehensive income for the year |
|
|
|
|
Unrealised gain on investments |
- |
69,480 |
- |
69,480 |
|
─────── |
─────── |
─────── |
─────── |
Total comprehensive income for the year |
- |
69,480 |
163,655 |
233,135 |
|
|
|
|
|
|
|
|
|
|
|
─────── |
─────── |
─────── |
─────── |
At 31 March 2017 |
1,067,846 |
328,790 |
10,127,160 |
11,523,796 |
|
═══════ |
═══════ |
═══════ |
═══════ |
|
|
|
|
|
At 1 April 2017 |
1,067,846 |
328,790 |
10,127,160 |
11,523,796 |
|
|
|
|
|
Comprehensive income for the year |
|
|
|
|
Profit for the year |
- |
- |
137,963 |
137,963 |
|
|
|
|
|
Other comprehensive income for the year |
|
|
|
|
Unrealised gain on investments
|
- |
104,130 |
- |
104,130 |
Change in fair value during the period on disposal of investments |
- |
7,591 |
- |
7,591 |
|
─────── |
─────── |
─────── |
─────── |
Total comprehensive income for the year |
- |
111,721 |
137,963 |
249,684 |
|
|
|
|
|
Transfer realised gains on investments |
- |
(37,283) |
37,283 |
- |
|
|
|
|
|
|
─────── |
─────── |
─────── |
─────── |
At 31 March 2018 |
1,067,846 |
403,228 |
10,302,406 |
11,773,480 |
|
═══════ |
═══════ |
═══════ |
═══════ |
The notes on pages 30 to 37 form part of these financial statements.
Cash flow statement for the year ended
31 March 2018
|
Note |
2018 |
|
2017 |
|
|
RM |
|
RM |
Cash flows from operating activities |
|
|
|
|
Profit for the year |
|
137,963 |
|
163,655 |
Adjustments for: |
|
|
|
|
Interest receivable and similar income |
|
(407,932) |
|
(407,013) |
Gain on disposal of investments |
|
- |
|
(10,016) |
Income from investments |
|
(59,357) |
|
(37,116) |
Impairment loss on investments |
|
1,300 |
|
- |
Taxation |
3 |
92,680 |
|
89,281 |
|
|
(235,346) |
|
(201,209) |
Increase/(decrease) in other creditors |
|
27,845 |
|
(44,845) |
|
|
(207,501) |
|
(246,054) |
Tax paid |
|
(109,473) |
|
(95,631) |
Net cash used in operating activities |
|
(316,974) |
|
(341,685) |
Cash flows from investing activities |
|
|
|
|
Dividend received |
|
53,525 |
|
31,572 |
Interest received |
|
327,951 |
|
434,169 |
Purchase of investments |
|
(100,932) |
|
- |
Sale of investments |
|
72,190 |
|
14,465 |
Decrease/(increase) in deposits |
|
81 |
|
(100,000) |
Net cash from investing activities |
|
352,815 |
|
380,206 |
Cash flows from financing activities |
|
- |
|
- |
|
|
|
|
|
Net increase in cash and cash equivalents |
|
35,841 |
|
38,521 |
Cash and cash equivalents at 1 April |
|
146,191 |
|
107,670 |
Cash and cash equivalents at 31 March |
11 |
182,032 |
|
146,191 |
The notes on pages 30 to 37 form part of these financial statements
Notes to the financial statements
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Company's financial statements.
The Company was incorporated in England and Wales.
These financial statements were prepared in accordance with Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland ("FRS 102"). The presentation currency of these financial statements is Ringgit Malaysia (RM).
The Company is not part of a larger group and does not prepare consolidated financial statements.
The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in these financial statements.
(a) Measurement convention
The financial statements areprepared on the historical cost basis except certain financial instruments measured at fair value.
(b) Going concern
Having undertaken all the appropriate procedures and assessing the financial position as at the year end, performance and results for the financial year, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
(c) Foreign currency
Transactions in foreign currencies are recorded in Ringgit Malaysia (RM) at rates ruling at the transaction dates. Assets and liabilities are reported at the rates prevailing at the balance sheet date except for share capital which remains at the historical rate. Exchange gains and losses are included in the profit and loss account.
(d) Employee benefits
Short term benefits
Wages, salaries, bonuses and social security contributions are recognised as an expense in the year in which the associated services are rendered by employees of the Company. Short term accumulating compensated absences, such as paid annual leave, are recognised when services are rendered by employees that increase their entitlement to future compensated absences and short term non-accumulating compensated absences, such as sick leave, are recognised when the absences occur.
(e) Taxation
The Company is tax resident in Malaysia.
The charge for taxation is based on the profit for the year and takes into account taxation deferred because of timing differences between the treatment of certain items for taxation and accounting purposes.
Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes which have arisen but not reversed by the balance sheet date, except as otherwise required by Section 29 of FRS102.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised.
The Company has chosen to apply the recognition and measurement provisions of IFRS 9 (as adopted for use in theEU) and the disclosure requirements of FRS 102 in respect of financial instruments.
Trade and other debtors are recognised initially at transaction price less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors.
The accounting policy for the Company's investments in quoted equity investments have been disclosed in accounting policy (i).
Interest income is recognised on an accrual basis.
Dividend income is recognised when the right to receive payment is established.
Cash and cash equivalents comprise cash at bank and on hand.
The Company measures its quoted equity investments at fair value. Gains or losses are subsequently recognised in other comprehensive income.
The profit on ordinary activities before taxation is stated:
|
2018 |
|
2017 |
|
RM |
|
RM |
After charging: |
|
|
|
Directors' remuneration * |
|
|
|
- Chew Sing Guan |
1,302 |
|
1,282 |
- Haji Zambri Bin Haji Mahmud |
1,086 |
|
1,069 |
- Diong Chin Teck |
1,086 |
|
1,069 |
- Chew Beow Soon |
1,086 |
|
1,069 |
|
|
|
|
Impairment loss on investments |
1,300 |
|
- |
Auditor's remuneration - Audit of these financial statements |
131,621 |
|
64,602 |
|
|
|
|
and after crediting: |
|
|
|
Interest income |
407,932 |
|
407,013 |
Dividend income |
59,357 |
|
37,116 |
Gain on disposal of investments |
- |
|
10,016 |
* Directors' remuneration totalling RM4,560 (2017: RM4,489) is in respect of directors' fees for duties performed outside the United Kingdom.
3 TAX ON PROFIT ON ORDINARY ACTIVITIES
|
2018 |
|
2017 |
|
RM |
|
RM |
Foreign taxation- current year |
93,008 |
|
93,127 |
- prior year |
(328) |
|
(3,846) |
|
92,680 |
|
89,281 |
The current tax charge for the year is higher than (2016: higher than)the standard rate of corporation tax in the Malaysia of 24% (2017: 24%). The differences are explained below.
|
|
|
|
|
2018 |
|
2017 |
|
RM |
|
RM |
|
|
|
|
Profit before tax |
230,643 |
|
252,936 |
|
|
|
|
Current tax at 24% (2017: 24%) |
55,354 |
|
60,705 |
Expenses not deductible for tax purposes |
51,900 |
|
47,200 |
Income not subject to tax |
(14,246) |
|
(14,778) |
(Over)/Underprovided in prior year |
(328) |
|
(3,846) |
|
92,680 |
|
89,281 |
The income tax is calculated at the Malaysian statutory rate of 24% (2017: 24%) of the estimated taxable profit for the fiscal year.
4 BASIC AND DILUTED PROFIT PER ORDINARY SHARE OF 10P EACH
This is based on the profit after tax of RM137,963 (2017: RM163,655) and 1,713,334 shares (2017: 1,713,334 shares), being the weighted average number of shares in issue. The basic profit per ordinary share is calculated using a numerator of the net profit for the year and a denominator of the weighted average number of ordinary shares in issue for the year. There is no difference in 2018 or 2017 between the basic and diluted profit per share as there are no potentially dilutive shares, including share options and warrants, to convert.
5 INVESTMENTS
|
2018 |
|
2017 |
|
RM |
|
RM |
|
|
|
|
At beginning of year |
1,141,457 |
|
1,070,883 |
Additions |
106,764 |
|
5,544 |
Change in fair value |
110,421 |
|
69,480 |
Disposals |
(72,190) |
|
(4,450) |
At end of year |
1,286,452 |
|
1,141,457 |
6 CREDITORS: Amounts falling due within one year
|
2018 |
|
2017 |
|
RM |
|
RM |
|
|
|
|
- Other creditors |
83,000 |
|
55,155 |
- Corporation tax creditor |
3,008 |
|
19,801 |
- Taxation and social security |
414,524 |
|
414,524 |
|
500,532 |
|
489,480 |
Taxation and social security consists of an amount of RM414,524 (2017: RM414,524) representing a liability for the real property gain tax arising from the sale of the plantation in 2006.
7 SHARE CAPITAL
|
2018 |
|
2017 |
|
RM |
|
RM |
Authorised |
|
|
|
2,000,000 ordinary shares of 10p each |
1,493,610 |
|
1,493,610 |
Issued and fully paid up |
|
|
|
1,713,334 ordinary shares of 10p each |
1,067,846 |
|
1,067,846 |
8 RESERVES
Fair value reserve
The fair value reserve relates to the cumulative fair value adjustments to investments.
Profit and loss reserve
The profit and loss reserve comprises of the cumulative profits of the Company.
9 EMPLOYEES
|
2018 |
|
2017 |
|
RM |
|
RM |
|
|
|
|
Wages and salaries |
1,302 |
|
1,282 |
|
|
|
|
Average number of staff |
|
|
|
employed during the year |
1 |
|
1 |
10 DEPOSITS
|
2018 |
|
2017 |
|
RM |
|
RM |
|
|
|
|
Deposits |
10,700,000 |
|
10,700,081 |
Deposits represent cash held on deposit with maturity periods ranging from 1 to 6 months and with penalties payable for early withdrawal.
11 CASH AT BANK AND IN HAND
|
2018 |
|
2017 |
|
RM |
|
RM |
|
|
|
|
Cash at bank and in hand |
182,032 |
|
146,191 |
12 FINANCIAL INSTRUMENTS
(a) Financial risk management objectives and policies
The Company's financial risk management policies seek to ensure that adequate financial resources are available for the development of the Company's business whilst managing its interest rate, foreign exchange, liquidity and credit risks. The Company operates within clearly defined guidelines that are approved by the Board of directors and the Company's policy is not to engage in speculative transactions.
(b) Interest rate risk
The Company's primary interest rate risk relates to interest-earning assets as the Company had no long-term interest-bearing debts as at 31 March 2018. The investments in financial assets are mainly short term in nature and they are not held for speculative purposes but have been mostly placed in fixed deposits.
Financial Assets |
Effective interest rate per annum % |
Total RM |
Within 1 year RM |
2018 |
|
|
|
Short term deposits |
3.82 |
10,700,000 |
10,700,000 |
2017 |
|
|
|
Short term deposits |
3.76 |
10,700,081 |
10,700,081 |
(c) Foreign exchange risk
The Company operates in Malaysia and is only exposed to the sterling pound currency for payments made to UK companies for services rendered to the Company. This poses minimum risk as the level of these payments are not significant.
(d) Liquidity risk
The Company actively manages its operating cash flows and availability of funds so as to ensure that all repayment and funding needs are met. As part of its overall prudent liquidity management, the Company maintains sufficient levels of cash or readily convertible investments to meet its working capital requirements.
(e) Credit risk
The Company's maximum credit risk exposure is the fair value of its deposits, presented in note 10 of RM10,700,000and RM10,700,081 at 31 March 2018 and 2017 respectively. Bank balances are held with reputable and established financial institutions.
The Company's principal financial asset is cash and short term deposits and credit risk arises from cash and short term deposits with banks and financial institutions.
It is the Company's policy to monitor the financial standing of these institutions on an on-going basis.
(f) Fair values
The fair values of financial assets and financial liabilities reported in the balance sheet approximate to the carrying amounts of those assets and liabilities.
(g) Price risk
The Company is exposed to equity price risk in relation to its fixed asset investments, all of which are listed on the Malaysian Stock Exchange. A five percent increase in Malaysian equity prices at the reporting date would have increased equity by RM64,000 (2017: RM57,000); an equal change in the opposite direction would have decreased equity by RM64,000 (2017: RM57,000).
(h) Cash flow risk
The Company's assets comprise cash and short term deposits all of which earn interest. There is minimum risk on the cash flow. Cash flow monitoring is a high priority with the management.
(i) Capital management
The Company's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain the future development of the business. The Company is not subject to externally imposed capital requirements. There were no changes in the Company's approach to capital management in the year.
13. RELATED PARTY TRANSACTIONS AND BALANCES
The related party transactions undertaken by the Company during the financial year are as follows:
|
|
|
|
|
|
|
|
Purchases and sales of quoted shares through |
2018 |
|
2017 |
Mercury Securities Sdn. Bhd. ("MSSB"), |
RM |
|
RM |
a company in which, Chew Sing Guan, director, |
|
|
|
has a substantial financial interests |
|
|
|
|
|
|
|
- Purchase of quoted shares |
100,933 |
|
- |
|
|
|
|
- Sale of quoted shares |
72,190 |
|
14,465 |
Agency fees payable to Plantation Agencies Sdn. Berhad, a company in which Chew Sing Guan is also a Director |
26,400 |
|
27,541 |
|
|
|
|
The terms and conditions for the above transactions are based on normal trade terms.
In the opinion of the directors, as referred to on page 13, Chew Sing Guan is considered to be a controlling shareholder. However there is no ultimate controlling party at the year end.
Comparative statistics - non audited
Year ended 31 March |
2018 |
2017 |
2016 |
2015 |
2014 |
|
RM |
RM |
RM |
RM |
RM |
|
|
|
|
|
|
BALANCE SHEET ANALYSIS |
|
|
|
|
|
|
|
|
|
|
|
Called-up share capital |
1,067,846 |
1,067,846 |
1,067,846 |
1,067,846 |
1,067,846 |
Reserves |
10,705,634 |
10,455,950 |
10,222,815 |
10,200,606 |
10,040,945 |
Total shareholders' funds |
11,773,480 |
11,523,796 |
11,290,661 |
11,268,452 |
11,108,791 |
|
|
|
|
|
|
Investments |
1,286,452 |
1,141,457 |
1,070,883 |
1,102,280 |
1,106,044 |
Net current assets |
10,487,028 |
10,382,339 |
10,219,778 |
10,166,172 |
10,002,747 |
|
11,773,480 |
11,523,796 |
11,290,661 |
11,268,452 |
11,108,791 |
|
|
|
|
|
|
PROFIT AND LOSS |
|
|
|
|
|
ACCOUNT ANALYSIS |
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before interest and taxation |
(177,289) |
(154,077) |
(241,530) |
(164,839) |
54,326 |
|
|
|
|
|
|
Interest receivable |
407,932 |
407,013 |
404,845 |
359,721 |
334,178 |
Taxation |
(92,680) |
(89,281) |
(113,238) |
(67,851) |
(67,166) |
|
|
|
|
|
|
Profit after taxation |
137,963 |
163,655 |
50,077 |
127,031 |
321,338 |
Terms of Reference for the Audit Committee
1. Members
The members of the Committee shall be at least two non-executive directors. A majority of the members shall be independent non-executive directors.
2. Quorum
The quorum of the Committee shall be two members.
3. Chairman
The members of the Committee shall elect a Chairman from among their number.
4. Secretary
The secretary of the Committee shall be the secretary of the Company or any other person so appointed by the Committee.
5. Meetings
The Committee shall meet not less than three times a year. Other Board members shall also have the right of attendance. The external auditors may request a meeting if they consider that one is necessary.
6. Authority
The Committee is authorised by the Board to investigate any activity within its terms of reference. It is authorised to seek any information it requires from any employee and all employees are directed to co-operate with any request made by the Committee.
The Committee is authorised by the Board to obtain outside legal or other independent professional advice and to secure the attendance of outsiders with relevant experience and expertise if it considers this necessary.
7. Duties
The duties of the Committee shall be to:
• consider the appointment of the external auditor, the audit fee, and any questions of resignation or dismissal;
• discuss and agree with the external auditors their audit plan, scope and extent of the audit;
• review the external auditor's management letter and management's response;
• review from time to time the cost effectiveness of the audit;
• review the Company's half-yearly and annual financial statements and announcement before submission to the Board for approval;
• review the Company's system of internal control (including financial, operational compliance and risk management) and make recommendations to the Board;
• review the proposed statement on the directors' review of the Company's system of internal control (including financial, operational compliance and risk management) prior to endorsement by the Board;
• review the Company's operating, financial and accounting policies and practices;
• consider other matters as defined by the Board or such other matters as the Committee considers appropriate.
8. Minutes
The minutes of meetings of the Committee shall be circulated to all members of the Board.
Proxy form |
HIDONG ESTATE PLC |
||||||
|
I/We |
|
|||||
|
of |
|
|||||
In Block |
being a member(s) of HIDONG ESTATE PLC hereby appoint #Mr. Chew Sing Guan or failing him, |
||||||
Capitals |
|
||||||
|
as my/our proxy to vote for me/us and on my/our behalf at the annual general meeting of the Company to be held on 24th day of September 2018 and at any adjournment thereof, in the manner indicated below:- |
||||||
|
|
||||||
Please indicate how you wish your vote to be cast |
Resolution relating to :- |
For |
Against |
||||
1. |
To receive and consider the audited financial statements and the reports of the directors and auditors thereon for the year ended 31 March 2018. |
|
|
||||
2. |
To re-appoint Mazars LLP as auditors and authorise the directors to fix their remuneration. |
|
|
||||
3. |
To approve the Directors' Remuneration Report for the year ended 31 March 2018. |
|
|
||||
4. |
To approve the Directors' Remuneration Policy. |
|
|
||||
|
5. |
To approve the following non-executive directors who have served as independent non-executive directors for a cumulative term of more than nine (9) years to continue to act as independent non-executive directors of the Company:-
· Mr. Diong Chin Teck · Mr. Chew Beow Soon
|
|
|
|||
|
|
||||||
|
Number of shares held ………………. |
||||||
|
|
||||||
|
Signature …………………………... |
||||||
|
|
||||||
Note :
1. # If it is desired to appoint another person as a proxy, these names should be deleted and the name of the proxy, who need not be a member of the Company, should be inserted in block capitals, and the alteration should be initialled.
2. This proxy to be valid, must be deposited at the head office of the Company, "Hidong Estate Plc, 3rdFloor, 2 Lebuh Pantai, 10300 George Town, Penang, Malaysia" not less than 48 hours before the time appointed for holding the meeting.
3. In the case of a corporation, the proxy must be executed under its common seal, or under the hand of a duly authorised officer. If executed under the hand of a duly authorised officer, evidence of such authority must be produced with the proxy form.
4. In the case of joint holders, the signature of any one joint holder is sufficient.
5. If neither "FOR" nor "AGAINST" is indicated above, the proxy will vote or abstain as he thinks fit.
6. To appoint more than one proxy you may photocopy this form. Please indicate the proxy holder's name and the number of shares in relation to which they are authorised to act as your proxy (which, in aggregate, should not exceed the number of shares held by you). Please also indicate if the proxy instruction is one of multiple instructions being given. All forms must be signed and should be returned together in the same envelope.
Please fold across the line and close
|
Please Affix Stamp Here
|
|
|
|
|
To: |
HIDONG ESTATE PLC (990786-V) 3rd FLOOR, 2 lebuh pantai, 10300 GEORGE TOWN, Penang, Malaysia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Please fold across the line and close