Final Results
Highcroft Investment Trust PLC
15 March 2001
Highcroft Investment Trust P.L.C.
Key facts about 2000
* Gross property income up 9% to £1,355,000
* Operating profit up 3% to £1,373,000
* Earnings per share up 4% to 20.3p
* Further improved quality of the property portfolio
* Net asset value per share up 7% to 631p
* Total dividends up 9% to 8.5p per share
* Final dividend of 5.5p payable on 11 June 2001
* Annual General Meeting on Thursday 7 June 2001
Highcroft Investment Trust P.L.C.
Preliminary Announcement
for the year ended 31 December 2000
Summary Results - Operating Activities
Operating profit rose to £1,373,000, an increase of 3% on 1999's restated £
1,329,000. Total income including interest on cash deposits, was £1,568,000 as
compared with £1,545,000 in 1999. This figure comprised £1,218,000 of income
from investment properties, £319,000 from dividends received and £31,000 from
interest received. Property income was up on 1999, representing 78% of total
income compared with 74% in 1999. This was a reflection of the increased
investment in property, over the last two years, generating increased net
income and was also affected by the relatively significant value of special
dividends received in 1999.
Gross rents receivable were up 9% on 1999 as a result of the purchases made in
both 1999 and 2000. Underlying property outgoings continued at a relatively
lower level as a result of the strategy of improving the property portfolio.
However, we are required to account for property repairs as they happen,
rather than from a provision for repairs, and in 2000 we had a high level of
repairs, relative to previous years. It is expected that these will lead to
increased rental income in the future. As a result, net property income showed
an increase of 7%.
Summary Results - Capital Activities
Net assets show a good advance during the year of £2.0 million to £32.6
million and stood at 631p per share at 31 December 2000, a rise of 39p (7%) on
the year.
During the course of the year, the Group spent £1,688,000 on property assets
(1999 £5,550,000) and invested £1,626,000 (1999 £1,058,000) on stock markets.
The net proceeds from property disposals during the year amounted to £
1,667,000 (1999 £3,341,000) while investment disposals raised £1,261,000 (1999
£1,271,000).
Profits from the gains on these disposals amounted to £295,000 (1999 £
868,000). Unusually, gains before taxation became losses after taxation. This
circumstance is made possible because the calculation of gains for accounts
purposes is not the basis for calculating capital gains for tax purposes. The
disposal of some long held investments and properties meant that there was a
relatively high tax charge. A transfer from realised capital reserve was
required to cover a net loss after taxation of £57,000 (1999 £335,000 gain).
Property
The Company has continued to implement its strategy to improve the quality of
the property portfolio by replacing those investments perceived as being of
poorer quality with generally larger properties providing reliable covenants
and appropriate yields. The ten largest property holdings in the portfolio
represent 69% of the value of the property investment portfolio of the Group
at 31 December 2000. Included among these ten is an office property the
purchase of which was completed during the year at a purchase price of £
1,600,000. It comprises two inter-linked, modern office units in Solihull,
West Midlands. The property is let to Siemens Properties Limited, with a
guarantee from Siemens Holdings Plc, on a lease that runs to 2015. Net rental
income is expected to be £122,000 p.a.
The property valuation showed a rise from £19.6 million to £21.4 million.
Those properties that remained in the portfolio throughout the period show a
rise in value equivalent to 8.9% (1999 10.6%). There are 23 (1999 26)
principal properties in the portfolio with an average value of £847,000 (1999
£698,000) along with 26 lesser properties (1999 28) such as single residential
properties and ground rent investments. The average value of these secondary
investments is £71,800 (1999 £53,000).
Listed Investments
After a buoyant start, stock markets deteriorated over the period as early
enthusiasms for the telephone, media and technology companies waned with the
collapse of the dot.com boom. During 2000 the Market, as measured by the
FTSE100 Index, fell from 6930 to 6222 a fall of 10.2%.
Aided by the net addition of £486,000 to our investments, we achieved a rise
in value of £522,000 to £11,855 million, substantially out performing the main
index. Our main thrust to stay underweight in technology stocks whilst
increasing overseas exposure aided this strong relative performance.
Our gross income from investments shows a fall on the year of £33,000, which
was entirely due to exceptional receipts during 1999.
Current trading and prospects
Operating activities so far this year have started steadily. On the investment
side, 2001 has commenced with investment markets continuing to decline. Much
will depend on whether American markets manage to achieve a soft landing and
can resume growth. Declining interest rates will assist market levels in the
UK but company profits will come under increasing pressure. For the moment
caution prevails. On the property side, we have sold one residential property
with vacant possession and we continue to actively seek good property
investments.
Highcroft Investment Trust P.L.C. and its subsidiary undertakings
Group Profit and Loss Account (audited)
for the year ended 31 December 2000
Note 2000 1999
Restated
£'000 £'000
Income from fixed asset investments
and other interest receivable 1,568 1,545
Administrative expenses
Purchase of own shares 34
Other 195 182
______ ______
Operating profit 1,373 1,329
Gains on disposals of assets 1 295 868
______ ______
Profit on ordinary activities before taxation 1,668 2,197
Taxation 2 674 838
______ ______
Profit for the financial year 994 1,359
Gains on disposals of assets after taxation
taken from/(to) realised capital reserve 57 (335)
______ ______
Profit available for distribution 1,051 1,024
Dividends 3 439 391
______ ______
Profit retained 612 633
====== ======
Earnings per share 4
Including gains on disposals of assets 19.2p 26.1p
Excluding gains on disposals of assets 20.3p 19.6p
Highcroft Investment Trust P.L.C. and its subsidiary undertakings
Balance Sheets (audited)
at 31 December 2000
The Group The Company
Note 2000 1999 2000 1999
£'000 £'000 £'000 £'000
Fixed assets
Tangible assets 5 21,352 19,637 - -
Investments 6 11,855 11,333 33,574 31,096
_______ _______ _______ ______
33,207 30,970 33,574 31,096
_______ _______ _______ ______
Current assets
Debtors 401 386 322 177
Cash at bank 380 415 13 8
______ ______ ______ ______
781 801 335 185
Creditors
Amounts falling due within
one year 1,276 1,170 1,291 680
_______ _______ _______ ______
Net current liabilities (495) (369) (956) (495)
_______ _______ ________ ______
Total assets less current 32,712 30,601 32,618 30,601
liabilities
Provision for liabilities and 100 - - -
charges
_______ _______ ________ ______
Net assets 32,612 30,601 32,612 30,601
======= ======= ======= ======
Capital and reserves
Called up share capital 1,292 1,292 1,292 1,292
Revaluation reserve - property 5,647 5,219 - -
- other 6,470 6,959 27,865 26,394
Capital redemption reserve 95 95 95 95
Realised capital reserve 12,734 11,274 2,600 2,104
Profit and loss account 6,374 5,762 760 716
_______ _______ _______ ______
Shareholders' funds - equity 32,612 30,601 32,612 30,601
======= ======= ======= ======
Highcroft Investment Trust P.L.C. and its subsidiary undertakings
Group Cash Flow Statement (audited)
for the year ended 31 December 2000
2000 1999
Restated
£'000 £'000 £'000 £'000
Net cash inflow from operating activities 1,387 2,009
Taxation
Taxation paid (620) (991)
Capital expenditure and financial investment
Purchase of fixed assets - properties (1,688) (5,550)
- listed investments (1,626) (1,058)
Sale of fixed assets - properties 1,667 3,341
- listed investments 1,261 1,271
Net cash outflow from capital expenditure and (386) (1,996)
financial investment
Financing
Purchase of own shares - (871)
Dividends
Equity dividends paid (416) (380)
_____ _____
Decrease in cash (35) (2,229)
===== =====
Highcroft Investment Trust P.L.C. and its subsidiary undertakings
Total Recognised Gains and Losses and Historical Cost Profits and Losses
for the year ended 31 December 2000
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
2000 1999
£'000 £'000
Profit for the financial year 994 1,359
Unrealised surplus on revaluation of investment properties 1,520 1,488
Unrealised surplus on revaluation of listed and unlisted 36 1,505
investments
Deferred taxation (100) -
______ ______
Total recognised gains and losses for the year 2,450 4,352
====== ======
NOTE OF HISTORICAL COST PROFITS AND LOSSES
2000 1999
Restated
£'000 £'000
Profit on ordinary activities before taxation 1,668 2,197
Realisation of revaluation gains of previous years
-attributable to investment properties 992 1,690
-attributable to listed and unlisted investments 525 404
______ ______
Historical cost profit on ordinary activities before taxation 3,185 4,291
====== ======
Historical cost profits retained 612 633
====== ======
Highcroft Investment Trust P.L.C. and its subsidiary undertakings
Notes
for the year ended 31 December 2000
1 Gains on disposals of assets
2000 1999
Gains on disposals of assets arising on sales of: £'000 £'000
Properties 174 648
Investments 121 220
_____ _____
295 868
===== =====
2 Taxation
The taxation charge at 30% (1999 30.3%) is based on the profit for the
year and is made up as follows:
2000 1999
£'000 £'000
Restated
Corporation tax 322 305
Corporation tax on disposals of assets 352 533
_____ _____
674 838
===== =====
3 Dividends
2000 1999
Ordinary shares £'000 £'000
Interim dividend of 3.0p per share paid (1999 2.75p) 155 142
Proposed final dividend of 5.5p per share (1999 5.05p) 284 261
_____ _____
439 403
1998 final dividend not paid on 260,000 own shares - (12)
purchased
_____ _____
439 391
===== =====
4 Earnings per share
The calculation of earnings per ordinary share is based on the profit for
the financial year of £994,000 (1999 £1,359,000) and on 5,167,240 (1999
5,216,391) ordinary shares of 25p each which is the weighted average
number of shares in issue during the year ended 31 December 2000.
In view of the uneven nature of capital disposals, an adjusted earnings
per share has also been presented, based on the profit available for
distribution of £1,051,000 (1999 £1,024,000). The effect of the adjustment
is as follows:
2000 1999
Earnings per share 19.2p 26.1p
Adjustment for gains on disposals of assets 1.1p (6.5p)
_____ _____
20.3p 19.6p
===== =====
5 Tangible assets
The Group
Land and buildings
(Investment
properties)
Long
Total Freeholds Leaseholds
£'000 £'000 £'000
Valuation at 1 January 2000 19,637 18,947 690
Additions 1,688 - 1,688
Disposals (1,493) (1,493) -
Surplus on revaluation 1,520 1,608 (88)
______ _________ _________
Valuation at 31 December 2000 21,352 19,062 2,290
______ _________ _________
6 Investments
Total Listed Unlisted
The Group £'000 £'000 £'000
Valuation at 1 January 11,333 11,303 30
2000
Additions at cost 1,626 1,626 -
Transfer - 30 (30)
Disposals (1,140) (1,140) -
Surplus on revaluation 36 36 -
______ _______ _______
Valuation at 31 December 11,855 11,855 -
2000
====== ======= =======
7 Accounting convention:
The financial statements have been prepared under the historical cost
convention except that freehold and leasehold properties and listed and
unlisted investments are revalued annually.
8 Annual General Meeting:
The 2001 Annual General Meeting will be held on 7 June 2001.
9 Final ordinary dividend:
A final ordinary dividend of 5.5p per share will be paid on 11 June 2001
to shareholders registered at the close of business on 11 May 2001.
10 Limitation
The above does not constitute full accounts within the meaning of section
240 of the Companies Act 1985. It is an extract from the full accounts for
the year ended 31 December 2000 on which the auditors have confirmed that
they expect to express an unqualified opinion. They will be posted to
shareholders on or before 30 April 2001 and filed at Companies House in
due course.