Final Results
Highcroft Investments PLC
14 March 2002
Highcroft Investments PLC
Preliminary results for the year ended 31 December 2001
• Gross property income up 4% to £1,412,000
• Operating profit up 1% to £1,384,000
• Earnings per share up 2% to 20.6p
• Further improved quality of the property portfolio
• Net asset value per share down 2% to 620p
• Total dividends up 9% to 9.25p per share
• Final dividend of 6.05p payable on 19 June 2002
• All of this in the context of a difficult economic setting
• Annual General Meeting on Wednesday 12 June 2002
'The solid performance of the property portfolio, and an investment approach
that kept equity portfolio in line with market indices, has meant that our net
asset value has stood up well given overall market conditions.'
14 March 2002
Chairman's Statement
The details of our financial statements indicate that 2001 was a mixed year.
The group's equity investment portfolio performed more or less in line with the
markets, with falls in both asset value and gross income. A modest improvement
in net income arising from our property portfolio ensures that the group's
operating profit is slightly ahead of 2000. However, the slight rise in the
value of the property portfolio was not enough to prevent the net assets of the
group falling for the first time since 1992. The background to this has been a
sustained period when world equity and financial markets have faced a number of
significant challenges, and has seen most indices in decline, while recessionary
pressures in global markets have significantly dented business confidence and
corporate profits. On balance, the directors are pleased with the group's
performance.
Our broad objectives remain to enhance shareholder value through a combination
of rising asset values and increasing profits, intended to sustain long term
dividend growth.
Summary results - operating activities
Operating profit rose to £1,384,000 from £1,373,000 in 2000, an increase of 1%.
Total income, including interest on cash deposits, was £1,612,000 as compared
with £1,568,000 in 2000. Net property income rose from £1,218,000 to
£1,278,000, an increase of 5%.
Gross rents receivable were up 4% on 2000 as the purchases made in both 2000 and
2001, along with two particularly successful rent reviews, took effect in 2001.
Property income represented 79% of total income compared with 78% in 2000. In
part this reflects these factors and also the effects of a steady repositioning
within the portfolio towards investments with higher quality tenants. This
latter point also contributes to property outgoings continuing to run at
relatively low levels, despite some significant repairs to four residential
properties. It is expected that these repairs will lead to increased rental
income in the future.
The structure of the group has been streamlined with the property portfolio
being held in one company, Rodenhurst Estates Limited, rather than across four.
The three companies which are no longer required are being liquidated. This
activity has contributed extra administrative costs in 2001 but there will be
clear benefit in the form of lower operational costs from 2002 onwards.
Summary results - capital activities
Net assets fell back by 2% during the year from £32.6 million to £32.0 million.
Most of this occurred during the first half of the year, having been 631p per
share at 31 December 2000, 622p at 30 June 2001 and 620p per share at 31
December 2001. The fall was just under 2% during the year despite a difficult
economic setting.
During the course of the year, the group spent £1,878,000 on property assets
(2000 £1,688,000) and invested £893,000 (2000 £1,626,000) in stock markets. The
net proceeds from property disposals during the year amounted to £1,377,000
(2000 £1,667,000) while investment disposals raised £1,247,000 (2000
£1,261,000).
Profits from the gains on these disposals amounted to £76,000 (2000 £295,000),
comprising £146,000 of gains on property disposals and £70,000 of losses on
disposal of investments. Gains before taxation again became losses after
taxation. This circumstance occurs as the calculation of gains for accounts
purposes is not the basis for calculating capital gains for tax purposes. A
transfer from realised capital reserve was required to cover a net loss after
taxation of £235,000 (2000 £57,000).
Property
The directors have continued to implement a strategy seeking to improve the
quality of the property portfolio and our expectations of the type, style and
size of additions to the portfolio are also rising. Those properties that are
perceived as being of poorer quality now account for a smaller proportion of the
portfolio, both by number and value.
The property valuation showed a rise from £21.4 million to £22.7 million. Those
properties that remained in the portfolio throughout the period show a rise in
value equivalent to 4.6% (2000 8.9%). There are 20 (2000 22) commercial
properties in the portfolio with an average value of £989,000 (2000 £847,000).
There are 20 residential properties in the portfolio and ground rent investments
(2000 27). The average value of these residential investments is £147,000 (2000
£103,000).
Listed investments
2001 was a disappointing year for equity markets. There was a gradual fall in
markets during the first half of the year. This continued until news of the
tragic events of 11 September hit us and markets plunged. The recovery was
remarkably rapid but the downtrend continued until the year end, with the
FTSE100 finishing down from 6,222 to 5,217,a fall of 16.1%. Those listed
investments that remained in our portfolio throughout the period showed a fall
in value equivalent to 15.3% (2000 0.4% rise).
The directors maintained their strategy of looking for long term investments in
solid stocks. We have continued to look for opportunities in computer and
telecommunications stocks but still remain underweight in this sector.
Our gross income from investments shows a fall of 4% compared with last year, as
we reduced the amount of money invested in this portfolio.
Summary
The solid performance of our property portfolio, and an investment approach that
kept the equity portfolio in line with market indices, has meant that our net
asset value has stood up well given overall market conditions. Income has shown
a modest increase and the directors are able to declare a further satisfactory
rise in the level of dividends. Dividends for 2001 are up 9% on 2000, albeit
with a slightly reduced level of retained profits.
Current trading and prospects
On the property side, we are always actively looking for investments which will
give the group long term income and capital growth but we have not been
successful in adding to the portfolio in 2002. One residential property became
vacant and is being marketed and an approach has been accepted on one of the
smaller commercial properties.
The themes of declining market valuations, failing business confidence and a
mixed economic outlook that marked out 2001 as a difficult year appear to be
persisting in the early months of 2002. Much will depend on how quickly the US
economy recovers from recession and how global markets respond to any
improvements. Asian and European economies appear to have little enough
momentum to do anything but follow America's lead. Low interest rates will
assist sentiment in the UK but group profits will come under increasing
pressure. For the moment, we are cautious in our investment approach.
Highcroft Investments PLC and its subsidiary undertakings
Group Profit and Loss Account (audited)
for the year ended 31 December 2001
Note 2001 2000
£'000 £'000
Income from fixed asset investments
and other interest receivable 1,612 1,568
Administrative expenses 228 195
______ ______
Operating profit 1,384 1,373
Gains on disposals of assets 1 76 295
______ ______
Profit on ordinary activities before taxation 1,460 1,668
Taxation 2 626 674
______ ______
Profit for the financial year 834 994
Losses on disposals of assets after taxation
taken from realised capital reserve 235 57
______ ______
Profit available for distribution 1,069 1,051
Dividends 3 478 439
______ ______
Profit retained 591 612
==== ====
Earnings per share 4
Including losses on disposals of assets 16.1p 19.2p
Excluding losses on disposals of assets 20.6p 20.3p
The accompanying notes form an integral part of these financial statements.
Highcroft Investments PLC and its subsidiary undertakings
Balance Sheets (audited)
at 31 December 2001
The Group The Company
Note 2001 2000 2001 2000
£'000 £'000 £'000 £'000
Fixed assets
Tangible assets 5 22,727 21,352 - -
Investments 6 9,654 11,855 32,682 33,578
_______ _______ _______ ______
32,381 33,207 32,682 33,578
_______ _______ _______ ______
Current assets
Debtors 462 401 347 322
Cash at bank 419 380 419 13
______ ______ ______ ______
881 781 766 335
Creditors
Amounts falling due within
one year 1,244 1,276 1,430 1,301
_______ _______ _______ ______
Net current liabilities (363) (495) (664) (966)
_______ _______ ________ ______
Total assets less current liabilities 32,018 32,712 32,018 32,612
Provision for liabilities and charges - 100 - -
_______ _______ ________ ______
Net assets 32,018 32,612 32,018 32,612
===== ===== ====== =====
Capital and reserves
Called up share capital 1,292 1,292 1,292 1,292
Revaluation reserve - property 5,713 5,647 - -
- other 4,131 6,470 26,831 27,865
Capital redemption reserve 95 95 95 95
Realised capital reserve 13,822 12,734 3,029 2,600
Profit and loss account 6,965 6,374 771 760
_______ _______ _______ ______
Shareholders' funds - equity 32,018 32,612 32,018 32,612
===== ===== ====== =====
Highcroft Investments PLC and its subsidiary undertakings
Group Cash Flow Statement (audited)
for the year ended 31 December 2001
Note 2001 2000
£'000 £'000 £'000 £'000
Net cash inflow from operating activities 7 1,398 1,387
Taxation
Taxation paid (763) (620)
Capital expenditure and financial investment
Purchase of fixed assets - properties (1,878) (1,688)
- listed (893) (1,626)
investments
Sale of fixed assets - properties 1,377 1,667
- listed 1,247 1,261
investments
Net cash outflow from capital expenditure and (147) (386)
financial investment
Dividends
Equity dividends paid (449) (416)
_____ _____
Increase/(decrease) in cash 8 39 (35)
==== =====
Highcroft Investments PLC and its subsidiary undertakings
Total Recognised Gains and Losses and Historical Cost Profits and Losses
for the year ended 31 December 2001
Statement of total recognised gains and losses
2001 2000
£'000 £'000
Profit for the financial year 834 994
Unrealised surplus on revaluation of investment properties 728 1,520
Unrealised (deficit)/surplus on revaluation of listed and unlisted investments (1,778) 36
Deferred taxation 100 (100)
______ ______
Total recognised gains and losses for the year (116) 2,450
===== =====
Note of historical cost profits and losses
2001 2000
£'000 £'000
Profit on ordinary activities before taxation 1,460 1,668
Realisation of revaluation gains of previous years
-attributable to investment properties 762 992
-attributable to listed and unlisted investments 561 525
______ ______
Historical cost profit on ordinary activities before taxation 2,783 3,185
===== =====
Historical cost profits retained 591 612
===== =====
Highcroft Investments PLC and its subsidiary undertakings
Notes
for the year ended 31 December 2001
1 Gains on disposals of assets
2001 2000
Gains on disposals of assets arising on sales of: £'000 £'000
Properties 146 174
Investments (70) 121
_____ _____
76 295
==== ====
2 Taxation
The taxation charge at 30% (2000 30%) is based on the profit for the year and is
made up as follows:
2001 2000
£'000 £'000
Corporation tax 315 322
Corporation tax on disposals of assets 311 352
_____ _____
626 674
==== ====
3 Dividends
2001 2000
Ordinary shares £'000 £'000
Interim dividend of 3.2p per share paid (2000 3.0p) 165 155
Proposed final dividend of 6.05p per share (2000 5.5p) 313 284
_____ _____
478 439
==== ====
4 Earnings per share
The calculation of earnings per share is based on the profit for the
financial year of £834,000 (2000 £994,000) and on 5,167,240 (2000 5,167,240)
ordinary shares of 25p each which is the weighted average number of shares in
issue during the year ended 31 December 2001.
In view of the uneven nature of capital disposals, an adjusted earnings per
share has also been presented, based on the profit available for distribution of
£1,069,000 (2000 £1,051,000). The effect of the adjustment is as follows:
2001 2000
Earnings per share
Including losses on disposals of assets 16.1p 19.2p
Adjustment for losses on disposals of assets 4.5p 1.1p
_____ _____
Excluding losses on disposals of assets 20.6p 20.3p
==== ====
5 Tangible assets
The group
Land and buildings
(Investment properties)
Total Freeholds Long
leaseholds
£'000 £'000 £'000
Valuation at 1 January 2001 21,352 19,062 2,290
Additions 1,878 1,878 -
Disposals (1,231) (1,231) -
Surplus on revaluation 728 713 15
_________ _________ _________
Valuation at 31 December 2001 22,727 20,422 2,305
======= ======= =======
6 Investments
Total Listed Unlisted
The group £'000 £'000 £'000
Valuation at 1 January 2001 11,855 11,855 -
Additions at cost 893 893 -
Disposals (1,316) (1,316) -
Deficit on revaluation (1,778) (1,778) -
________ _______ _______
Valuation at 31 December 2001 9,654 9,654 -
====== ====== ======
7 Reconciliation of operating profit to net cash flow from operating
activities
2001 2000
£'000 £'000
Operating profit 1,384 1,373
Increase in debtors (61) (15)
Increase in creditors 75 29
_____ _____
Net cash inflow from operating activities 1,398 1,387
_____ _____
8 Analysis of changes in net funds
2001 2000
Cash at bank £'000 £'000
At 1 January 2001 380 415
Net cash inflow/(outflow) 39 (35)
___ ___
At 31 December 2001 419 380
___ ___
9 Accounting convention:
The financial statements have been prepared under the historical cost convention
except that freehold and leasehold properties and listed and unlisted
investments are revalued annually.
10 Annual General Meeting:
The Annual General Meeting will be held on 12 June 2002
11 Final ordinary dividend:
A final ordinary dividend of 6.05p per share will be paid on 19 June 2002
to shareholders registered at the close of business on 17 May 2002.
12 Limitation
The above does not constitute full accounts within the meaning of section
240 of the Companies Act 1985. It is an extract from the full accounts for the
year ended 31 December 2001 on which the auditors have confirmed that they
expect to express an unqualified opinion. They will be posted to shareholders
on or before 30 April 2002 and filed at Companies House in due course.
14 March 2002
This information is provided by RNS
The company news service from the London Stock Exchange