Half Yearly Report

RNS Number : 4334L
Hiscox Ltd
01 August 2011
 



 

 

 

Hiscox Ltd

Interim results for the six months ended 30 June 2011

 

"A challenging first half"

 

Hamilton, Bermuda (1 August 2011) - Hiscox Ltd (LSE: HSX), the international specialist insurer, today announces its interim results for the half year ended 30 June 2011.

 


H1 2011

H1 2010

Gross premiums written     

£847.5m

£904.3m

Net premiums earned

£554.7m

£592.7m

(Loss)/profit before tax

(£85.6)m

£97.2m

Earnings per share

(22.8)p

20.9p

Interim dividend per share

5.1p

5.0p

Net asset value per share

296.3p

318.9p

Group combined ratio

116.9%

93.6%

Return on equity (annualised)

(13.3)%

14.8%

 

 Highlights

·      Interim pre-tax loss of £85.6 million (2010: profit £97.2 million), reflecting the costliest year ever for the industry.

·      Gross written premiums reduced slightly to £847.5 million (2010: £904.3 million) as the business shows discipline.

·      Record profit for UK business of £25.2 million (2010: £15.6 million) with gross written premiums up by 8.8%.   

·      Interim dividend increased to 5.1p (2010: 5.0p) in line with progressive dividend policy.

·      Group combined ratio increased to 116.9% (2010: 93.6%), reflecting reduced income and unusually high level of catastrophe losses. 

·      Catastrophe reserves remain unchanged.

·      Investment return of 1.0% for the half year, 2.0% annualised, (2010: 1.7%, 3.5% annualised).

·      US catastrophe reinsurance rates are improving, with average rate rises of 10% and substantially higher rises in loss affected areas.

·      Reinsurance cover materially unimpaired.  

·      High quality claims service recognised within the UK and London Market businesses.

 

Robert Hiscox, Chairman, Hiscox Ltd, commented:

"It has been an exceptionally challenging first half-year, but we are in good shape to take advantage of increased rates in some catastrophe areas, and to accelerate the momentum of our retail businesses."

 

 

ENDS

 

Contacts

 

Hiscox

Charles Dupplin, Company Secretary, Bermuda                +1 441 278 8300

Kylie O'Connor, Head of Communications, London            +44 (0) 20 7448 6656

 

Brunswick                                                                    +44 (0)20 7404 5959

Tom Burns

Daniel Thole

 

 

Notes to editors

About Hiscox

Hiscox, headquartered in Bermuda, is an international specialist insurance group listed on the London Stock Exchange (LSE:HSX). There are three main underwriting parts of the Group - Hiscox London Market, Hiscox UK and Europe and Hiscox International. Hiscox London Market underwrites mainly internationally traded business in the London Market - generally large or complex business which needs to be shared with other insurers or needs the international licences of Lloyd's. Hiscox UK and Hiscox Europe offer a range of specialist insurance for professionals and business customers, as well as high net worth individuals. Hiscox International includes operations in Bermuda, Guernsey and USA.  For further information, visit www.hiscox.com.



Chairman's statement

 

A pre-tax loss of £85.6 million following a tumultuous first six months when nature, accidents and human error or malevolence have thrown an unprecedented variety of losses at us is a reasonable result in the circumstances.  2011 is reported to be the most expensive catastrophe year to the insurance industry on record after just six months, worse than the full twelve months of 2005, the previous highest on record.  The strategy of building retail businesses to soften the blows of such a period is vindicated by a sterling result from our UK regional business.  We will continue to build the European and US regional businesses to add their contribution.

 

The London Market and Bermuda have obviously been hit hardest, and I am writing this as usual at the start of the US wind season, but rates are rising in the affected areas and a further loss in the second half of the year should accelerate that rise.  History tells us that feast always follows famine in the insurance business.

 

Results

 

The result for the half year to 30 June 2011 was a pre-tax loss of £85.6 million (2010: £97.2 million profit). Gross written premiums reduced to £847.5 million (2010: £904.3 million). Net earned premiums were £554.7 million (2010: £592.7 million). The Group combined ratio rose to 116.9% (2010: 93.6%). Earnings per share fell to a loss of 22.8p (2010: +20.9p) and net assets per share reduced to 296.3p (2010: 318.9p).

 

Dividend, balance sheet and capital management

 

The board of Hiscox Ltd proposes to pay an interim dividend for 2011 of 5.1p per share (2010: 5.0p) in line with our policy of progressive dividend growth. The record date for the dividend will be 12 August 2011 and the dividend will be payable on 21 September 2011.

As with the final 2010 dividend, the board of Hiscox Ltd proposes to offer a scrip dividend alternative in respect of the interim dividend, on and subject to the terms and conditions of Hiscox Ltd's Scrip Dividend Alternative. The scrip reference share price will be announced on 15 August 2011. The final date for electing to join Hiscox Ltd's Scrip Dividend Alternative in order to be eligible to receive new shares in respect of the interim dividend will be 31 August 2011.

The terms and conditions of Hiscox Ltd's Scrip Dividend Alternative, including how to join the scheme, are contained in the circular dated 14 March 2011 which is available to view on Hiscox Ltd's website www.hiscox.com.  

 

The Net Asset Value per share was reduced by the loss, the weakness of the dollar on our capital held in dollars in Bermuda and Guernsey and of course by the payment of the dividend since the year end.

 

Overall comment

 

The first six months have been notable for the variety and size of losses the industry has faced. On top of Earthquakes in New Zealand and Japan, the industry suffered losses from floods in Australia and the worst tornadoes on record in the US. We have reserved £210 million for catastrophe events in the first half (2010: £110 million) which we trust will stand the test of time as has been true of our reserving in recent years. We have also suffered from some large attritional losses across the Group, including moving oil platforms, repatriation from the unrest in North Africa, fine art losses and some recessionary related claims in the UK.

 

Excellence in the rapid and fair payment of claims is a differentiator we strive to achieve.  This period has been one of the busiest the Hiscox Claims team has ever experienced, so it is pleasing that their high performance has been recognized by the industry.  Our UK business won the Personal & Commercial Claims Team of the Year 2011, awarded by Post Magazine.  The Syndicate claims team were placed in the top three for managing claims in a recent Gracechurch survey of London Market brokers.  Despite the most active first half ever for catastrophe claims, Hiscox is managing to process reinsurance claims in two days. 

 

Hiscox London Market

 

This division uses the global licences, distribution network and credit rating available through Lloyd's to serve clients throughout the world.

 

Loss before tax                                      £26.6 million (2010: profit £69.8 million)

Gross written premiums                          £349.0 million (2010: £383.1 million)

Combined ratio                                      113.9% (2010: 82.2%)

Combined ratio before monetary FX         109.6% (2010: 90.7%)

 

The large catastrophe reinsurance losses were mitigated by strong profits in the insurance lines

 

Reinsurance makes up 42% of Hiscox London Market and this is dominated by our catastrophe excess of loss account.  We reduced this account by 26% in January due to rate reductions.  The catastrophes reversed the decline with rate increases averaging 10% and substantially higher in affected areas, and in May and June we underwrote 20% more than last year demonstrating the underwriters' nimble reaction to market conditions.   We are well prepared to benefit from changes in other markets.     

       

 Rates in our insurance lines are mixed; there is some upward pressure in property and energy lines, though rates are broadly flat elsewhere and we continue to see small reductions in a few areas such as terrorism.  The offshore energy market has been seriously impacted by a number of significant losses including storm damage to a North-Sea Floating Production, Storage and Offloading unit (FPSO), the Gryphon Alpha.  The insured loss is estimated at up to US$950 million (with a net impact to Hiscox estimated to be around £14 million) and this is expected to increase upward pricing pressure for energyclasses.  Rates in big-ticket professional indemnity lines continue to disappoint, and we have continued to reduce our writings appropriately.

         

The kidnap and ransom, and political risks lines have paid significant claims through their crisis management services to corporate clients repatriating employees to safety from those regions affected by Arab Spring unrest resulting in a hardening of rates and a tightening of conditions.

 

In 2002 Robert Childs began a legal challenge to recover money from the airlines operating the planes involved in the September 11 attacks on the World Trade Center, with a successful conclusion this year.  Most of the recovery goes to our reinsurers, but we have received US$9 million net with potential for some further recovery. 

 

We have increased our 2012 capacity for Syndicate 33 to £1 billion from £900 million in 2011, to take advantage of hardening conditions.

 

Hiscox UK

 

This division's core products are high value household insurances, including luxury motor, as well as commercial insurances for small to medium businesses which in the main use their brains to make money as opposed to infrastructure, and some specialist technology and media.  All three areas made profits in the period.

 

Profit before tax                         £25.2 million (2010: £15.6 million)

Gross written premiums             £182.9 million (2010: £168.1 million)

Combined ratio                          87.9% (2010: 91.8%)

 

A record half year profit despite competitive conditions, with steady growth of 8.8%.  Our ambition is to make money whatever the state of the market and this we have achieved by concentrating on good underwriting backed by great service and our powerful brand.  Rates are being increased by some competitors in commodity areas which could lead to increases flowing through to our specialist areas in future.  Even if they do not, we have winning products and service which will win orders at our price.

 

Direct business grew 17% and is making good profits.  Now we have reached critical mass, the future looks very robust with opportunities to sell added products to a large and good client base.

 

As always, we walked away from weakly rated business, especially traditional liability business such as Accountants, Solicitors and IFAs. 

 

We continued to invest in our brand and in the Reputation Institute UK Pulse survey for 2011, Hiscox was rated at the upper level of financial services brands in the UK.  Hiscox scores particularly well in products and services, performance and governance.  We will continue to leverage our knowledge and expertise in brand and marketing as we expand in Europe and the US.

 

Hiscox Europe

 

This division's core business is much the same as the UK - household and specialist commercial accounts.  Also written are larger fine art risks, technology and media risks and kidnap and ransom insurance, sometimes in partnership with the London Market division.

 

Profit before tax                          £0.1 million (2010: £4.0 million)

Gross written premiums              £80.6 million (2010: £80.1 million)

Combined ratio                          100.2% (2010: 96.8%)

 

Europe suffered some large losses (un-correlated again) but this time managed to break even.  One was a theft of paintings from a museum in Holland, and there is the usual strong likelihood that they will be recovered as they are unsaleable in the open market; another was a large kidnap claim and the third was a technology loss.  The European teams are expanding in the fine art, technology and kidnap and ransom accounts in which the Group has a strong specialization.  These are specialist and profitable areas for the Group, and will benefit the European teams greatly as they grow, but will cause a measure of volatility until the accounts are larger.

 

Our core household and small commercial businesses did well.  The household business benefited from some firm underwriting decisions which have caused the loss of some business and a reduction in income of 12%, but the account returned to profit.  Growth in other product lines resulted in a modest overall 4% increase (in local currency) for Europe at the top line. 

 

The small direct operation in France which sells commercial liability products to businesses with 0-10 employees is growing steadily.  The team is leveraging our direct experience in the UK, and is about to embark on a brand building campaign later in the year.

 

Hiscox International

 

This division comprises our Bermuda, USA and Guernsey units.

 

Loss before tax                                      £82.2 million (2010: £6.4 million)

Gross written premium                           £234.9 million (2010: £273.1 million)

Combined ratio                                      160.1% (2010: 114.0%)

Combined ratio before monetary FX         160.7% (2010: 106.8%)

 

Bermuda

Bermuda underwrites a reinsurance catastrophe account (Bermuda is the largest reinsurance market in the world) and healthcare business.

 

Gross written premiums declined by 9.3% as we walked away from weaker rates earlier in the year.  The catastrophes have had an expected impact, and with rates already rising and signs of capacity constraints in some affected areas, the outlook is promising for opportunities in the second half.  The small healthcare book is growing slowly and profitably.

 

Guernsey

Guernsey underwrites kidnap and ransom, personal accident and fine art business.

 

Premium income grew slightly by 2.3% driven by demand for our personal accident and non-marine kidnap and ransom products.  As mentioned above in the London Market report, conditions and rates in kidnap and ransom are improving following a volatile period.  We suffered a large fine art loss where a painting was damaged in transit.   

 

In June this business celebrated US$ 1 billion aggregate of premium since it was formed in 1998, a huge achievement and throughout that time it has been a significant profit contributor to the Group.

 

USA

Hiscox USA underwrites a book of small commercial business to wholesale brokers, and larger specialist business mainly to retail brokers.  In late 2010 it launched a direct internet-based offering for small commercial businesses.

 

There is a good story from Hiscox USA.  We narrowed our range of products in 2010 to concentrate on fewer specialist lines, given weak market conditions in those we exited, and focused our distribution channels to better effect, resulting in improved ratios this year.  Premium income reduced 15.0% (which is less than budgeted), but the expense ratio improved - a very satisfactory vindication of the actions taken.  Underwriting is good, but we need to grow to keep improving the expense ratio which is always true for our start-up operations. 

 

Our new and unique direct business for small commercial businesses is growing satisfactorily and developing brand awareness among SME's.  When we are fully satisfied that the IT is totally robust we will put our foot on the marketing accelerator.  All indications show a substantial appetite for our offering.

 

Investments

 

Assets under management at 30 June 2011 totalled £2,859 million (2010: £2,705 million) and the annualised return was 2.0% (2010: 3.5%) leading to an investment return on financial assets of £27.6 million (2010: £46.6 million).  With only meagre income continuing to be available from cash and short dated government bonds, the investment portfolio has delivered the result that we expected. 

 

We began the year with a conservative ambition to beat cash returns by being prepared to take some credit and equity risk but little interest rate risk.  This worked particularly well in the early part of the year as confidence grew that a sustainable economic recovery in developed markets was underway.  However, more recent data, combined with events in Europe and Japan, suggested that this was a false dawn and prompted an unexpected decline in government bond yields, renewed volatility in riskier assets and lower profits from the portfolio in May and June.  With the authorities in our main markets of the UK and the US apparently determined to keep interest rates low whilst tolerating a degree of inflation, real returns from cash and bonds are likely to remain unexciting for the balance of the year.  Nevertheless, we remain wary of strategies to enhance yield and mindful of the damage that can be done to bond portfolios in a less benign environment.  This caution extends to an ongoing avoidance of the sovereign debt of Greece, Ireland, Italy, Portugal and Spain. 

 

Our allocation to equities and hedge funds during the period was largely unchanged and added value to the portfolio overall.  Whilst the same cannot be said for many fixed income investments, equities in general appear reasonably valued.  However, the outlook for equity markets is far from certain with further volatility to be expected and some scope for earnings disappointment in 2012 if the low growth world implied by bond markets persists. Group cash levels have drifted up recently as a result of distributions from Syndicate 33, but this should prove temporary as we still believe that our bond managers will beat cash.  With the future of the Euro zone in the balance, and, as I write, the US on the verge of a technical default, capital preservation remains our priority and patience is required.

 

Outlook

 

We have suffered extraordinary losses during the period, but that which does not destroy you makes you stronger, and we are definitely stronger.  We need tough times in the catastrophe reinsurance arena to keep the faint-hearted at bay and to stop foolish competition from some commodity players.  We have preached discipline for years and have proved that discipline by cutting back the reinsurance account recently.  Our reinsurance protection is virtually entirely intact, we are now facing much better rates and the underwriters are seizing the opportunities.

 

In our insurance and retail areas, some are making good money despite fierce competition, and others are making good gross underwriting profits and climbing remorselessly towards net profit when they reach critical mass.  The brand is very strong in the UK.  We have had over a million hits on our promotional web TV series in the US (www.leapyear-hiscox.tv), aimed at young entrepreneurs, which is a strong start to brand recognition there, and in Europe we are due to expand our marketing shortly.  We are patient starters of businesses, some of which are in healthy profit and the others heading there.

 

Over the whole group, our product is providing intelligent solutions to clients' risks, and more importantly, paying claims and repairing insureds after loss, and this we have done well. 

 

 

 

Robert Hiscox

1 August 2011 

 

 



 

Condensed consolidated interim income statement

for the six month period ended 30 June 2011

 


 

 

 

 

Note

6 months to

30 June 2011

6 months to

 30 June 2010

Year to

  31 Dec 2010


£000

£000

£000

Income





Gross premiums written

7

847,451

904,326

1,432,674

Outward reinsurance premiums


(179,890)

(220,627)

(301,047)

Net premiums written


667,561

683,699

1,131,627

 

Gross premiums earned


688,207

735,218

1,435,118

Premiums ceded to reinsurers


(133,539)

(142,469)

(303,960)

Net premiums earned


554,668

592,749

1,131,158






Investment result

10

25,463

50,749

100,249

Other revenues

11

7,625

10,595

22,079

Revenue


587,756

654,093

1,253,486

Expenses





Claims and claim adjustment expenses, net of reinsurance


(438,350)

(324,909)

(570,997)

Expenses for the acquisition of insurance contracts


(127,417)

(147,217)

(269,891)

Operational expenses

11

(100,600)

(103,728)

(206,403)

Foreign exchange (losses)/gains

19

(3,547)

22,022

15,484

Total expenses


(669,914)

(553,832)

(1,031,807)

Results of operating activities


(82,158)

100,261

221,679

Finance costs

12

(3,500)

(3,179)

(10,090)

Share of profit/(loss) of associates after tax


62

70

(223)

(Loss) / profit before tax


(85,596)

97,152

211,366

Tax expense

13

(1,445)

(18,542)

(32,566)

(Loss) / profit for the period (all attributable to owners of the Company)


(87,041)

         78,610

      178,800

 

Earnings per share on profit attributable to owners of the Company





Basic

15

(22.8)p

    20.9p

47.2p

Diluted

15

(22.8)p

   20.0p

45.4p

 

 

The notes to the condensed consolidated interim financial statements are an integral part of this document. 

 

 

 

 

 

Condensed consolidated interim statement of comprehensive income

For the six month period ended 30 June 2011, after tax

 



6 months to

30 June 2011

£000

6 months to

 30 June 2010

£000

Year to

  31 Dec 2010

£000

(Loss)/Profit for the period


  (87,041)

 

78,610

178,800






Other comprehensive income

Currency translation (losses)/gains (net of tax of £nil)


(8,550)

 

34,363

11,729

Total other comprehensive (loss)/income


                   (8,550)

 

34,363

11,729

Total comprehensive (loss)/income recognised (all attributable to owners of Company)


(95,591)

 

112,973

190,529

 

 

The notes to the condensed consolidated interim financial statements are an integral part of this document.   

 



Condensed consolidated interim balance sheet

at 30 June 2011

 


 

 

 

 

Note

30 June 2011

 30 June 2010

 

 31 Dec 2010


£000

£000

£000






Assets





Intangible assets


64,882

53,283

64,108

Property, plant and equipment


18,578

19,230

19,742

Investment in associates


6,188

7,388

6,886

Deferred tax


14,077

19,049

14,077

Deferred acquisition costs


172,668

172,685

142,736

Financial assets carried at fair value

17

2,368,069

2,361,504

2,459,107

Reinsurance assets

14

530,661

586,905

462,765

Loans and receivables including insurance receivables


636,636

622,020

485,414

Cash and cash equivalents


502,954

357,544

336,017

Total assets


4,314,713

4,199,608

3,990,852






Equity and liabilities





Shareholders' equity





Share capital


20,494

20,267

20,297

Share premium


29,294

14,864

15,800

Contributed surplus


245,005

264,023

245,005

Currency translation reserve


40,907

72,091

49,457

Retained earnings


810,765

830,956

935,555

Total equity (all attributable to owners of the Company)


1,146,465

1,202,201

1,266,114






Deferred tax


19,776

34,186

45,421

Insurance liabilities

14

2,672,123

2,528,114

2,279,867

Financial liabilities

17

75,061

239

20,457

Current tax


21,550

59,516

29,995

Trade and other payables


379,738

375,352

348,998

Total liabilities


3,168,248

2,997,407

2,724,738

Total equity and liabilities


4,314,713

4,199,608

3,990,852

 

The notes to the condensed consolidated interim financial statements are an integral part of this document.

Condensed consolidated interim statement of changes in equity

for the six month period ended 30 June 2011

 


 

Share

capital

 

Share

premium

 

 

Contributed surplus

 

Currency translation reserve

 

                     Retained

earnings

Total


£000

£000

£000

£000

                    £000

£000








Balance at 1 January 2011

20,297

15,800

245,005

49,457

935,555

1,266,114

Total recognised comprehensive income/(expense) for the period (all attributable to owners of the Company)

-

 

-

-

(8,550)

(87,041)

(95,591)








Employee share options :







      Equity settled share based payments

-

-

-

-

4,620

4,620

      Proceeds from shares issued

36

1,347

-

-

-

1,383

Deferred tax

-

-

-

-

1,742

1,742

Shares issued in relation to Scrip Dividend

161

12,147

-

-

-

12,308

Dividends paid to owners of the Company (note 16)

-

-

-

   -

(44,111)

(44,111)

Balance at 30 June 2011

20,494

29,294

245,005

40,907

810,765

1,146,465

 

 

The notes to the condensed consolidated interim financial statements are an integral part of this document. 

 

 

 

 

Condensed consolidated interim statement of changes in equity

for the six month period ended 30 June 2010

 

 

 


 

Share

capital

 

Share

premium

 

 

Contributed surplus

 

Currency translation reserve

 

                     Retained

earnings

Total


£000

£000

£000

£000

                    £000

£000








Balance at 1 January 2010

20,158

11,831

303,465

37,728

748,104

1,121,286

Total recognised comprehensive income/(expense) for the period (all attributable to owners of the Company)

-

 

-

-

34,363

78,610

112,973








Employee share options :







      Equity settled share based payments

-

-

-

-

5,991

5,991

      Proceeds from shares issued

109

3,033

-

-

-

3,142

Deferred tax

-

-

-

-

(1,749)

(1,749)

Dividends paid to owners of the Company (note 16)

-

-

(39,442)

-

-

(39,442)

Balance at 30 June 2010

20,267

14,864

264,023

72,091

830,956

1,202,201

 

The notes to the condensed consolidated interim financial statements are an integral part of this document. 

Condensed consolidated interim cash flow statement

for the six month period ended 30 June 2011


Note

6 months to

30 June 2011

6 months to

 30 June 2010

Year to

 31 Dec 2010


£000

£000

£000

(Loss)/Profit before tax


(85,596)

97,152

211,366

Adjustments for:





Interest and equity dividend income


(27,431)

(32,351)

(61,606)

Interest expense

12

3,500

3,179

10,090

Net fair value losses/(gains) on financial assets


15,876

(14,150)

(25,672)

Depreciation and amortisation


4,671

3,062

7,065

Charges in respect of share based payments


4,620

5,991

8,047

Other non-cash movements


(67)

(812)

1,323

Effect of exchange rate fluctuations on cash presented separately


(680)

(2,890)

(508)

Changes in operational assets and liabilities:





Insurance and reinsurance contracts


201,640

163,754

141,646

Financial assets carried at fair value


60,642

117,029

(2,527)

Financial liabilities carried at fair value


396

-

82

Other assets and liabilities


(19,777)

(68,906)

(23,704)

Cash flows from operations


157,794

271,058

265,602

Interest received


26,724

31,422

60,332

Equity dividends received


707

929

1,274

Interest paid


(3,271)

(2,532)

(4,628)

Current tax paid


(27,314)

Net cash flows from operating activities


148,161

273,563

271,000

Cash flows from the acquisition of subsidiaries


-

-

(3,662)

Cash flow from the sale and purchase of associates


723

-

468

Cash flows from the purchase of property, plant and equipment


(590)

(1,147)

(3,462)

Cash flows from the purchase of intangible assets


(6,160)

(2,809)

(15,591)

Net cash flows from investing activities


(6,027)

(3,956)

(22,247)

Proceeds from the issue of ordinary shares


1,383

3,142

4,108

Dividends paid to owners of the Company

16

(31,803)

(39,442)

(58,460)

Net  increase/(repayments) of borrowings


54,543

(138,300)

(118,539)

Net cash flows from financing activities


24,123

(174,600)

(172,891)

Net increase  in cash and cash equivalents


166,257

95,007

75,862

Cash and cash equivalents at 1 January


336,017

259,647

259,647

Net  increase in cash and cash equivalents


166,257

95,007

75,862

Effect of exchange rate fluctuations on cash and cash equivalents


680

2,890

508

Cash and cash equivalents at end of period

20

502,954

357,544

336,017

The notes to the condensed consolidated interim financial statements are an integral part of this document.  

 

 

 

 

Notes to the condensed consolidated interim financial statements

 

1 Reporting entity

Hiscox Ltd (the 'Company') is a public limited company registered and domiciled in Bermuda. The condensed consolidated interim financial statements for the Company as at, and for the six months ended, 30 June 2011 comprise the Company and its subsidiaries (together referred to as the 'Group') and the Group's interest in associates. The Chairman's statement accompanying these condensed interim financial statements forms the Interim Management Report for the half year ended 30 June 2011.

The Directors of Hiscox Ltd are listed in the Group's 2010 Report and Accounts. A list of current Directors is maintained and available for inspection at the registered office of the Company located at 4th Floor, Wessex House, 45 Reid Street, Hamilton, Bermuda HM 12.

2 Basis of preparation

These condensed consolidated interim financial statements have been prepared in accordance with the Listing Rules issued by the Financial Services Authority. The information presented herein does not include all of the disclosures typically required for full consolidated financial statements. Consequently these financial statements should be read in conjunction with the full consolidated financial statements of the Group as at, and for the year ended, 31 December 2010 which are available from the Company's registered office or at www.hiscox.com. Except where otherwise indicated, all amounts are presented in Pounds Sterling and rounded to the nearest thousand.

After making enquiries, the Directors have an expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. For this reason the condensed consolidated interim financial statements have been prepared on a going concern basis and are prepared on the historical cost basis except that pension scheme assets included in the measurement of the employee retirement benefit obligation, and certain financial instruments including derivative instruments are measured at fair value.

Taxes on income for the interim period are accrued using the estimated effective tax rate that would be applicable to estimated  total annual earnings.

The independent auditors have reported on the Group's full consolidated financial statements as at, and for the year ended, 31 December 2010. The report of the independent auditors was not qualified. The amounts presented for the 30 June 2011 and 30 June 2010 periods are unaudited.

These condensed consolidated interim financial statements were approved by the Board of Directors on 1 August 2011.

3   Accounting policies and methods of computation

The accounting policies applied in these condensed consolidated interim financial statements are consistent with those applied by the Group in its consolidated financial statements as at, and for the year ended, 31 December 2010. The consolidated financial statements as at, and for the year ended, 31 December 2010 were compliant with International Financial Reporting Standards as adopted by the European Union and in accordance with the provisions of the Bermuda Companies Act 1981. The Interim Report is compliant with IAS 34 Interim Financial Reporting as adopted by the European Union.

4   Financial, Insurance and other risk management

The Group's financial, insurance and other risk management objectives and policies are consistent with that disclosed in note 3 of the full consolidated financial statements as at, and for the year ended, 31 December 2010. The principal risks and uncertainties are unchanged and may be summarised as insurance risk, equity price risk, interest rate risk, liquidity risk, credit risk, currency risk, capital risk and operational risk.

Since the onset of global concerns regarding sub prime and credit issues during Autumn 2007, the Group has been mindful of the ongoing dislocation in specific asset classes and their resultant impact on investment markets and the solvency of counterparties more generally. The Group continues to monitor all aspects of its financial risk appetite and the resultant exposure taken with caution, and has consequently suffered insignificant defaults on investments held during the period under review.

As detailed in note 17, the Group's investment allocation is broadly comparable to that at 31 December 2010 as outlined in the Group Report and Accounts. The Group also continues to be mindful of the processes required for establishing the reliability of fair values obtained for some classes of financial assets affected by ongoing periods of diminished liquidity. In order to assist users, the Group has disclosed the measurement attributes of its investment portfolio in a fair value hierarchy in note 18 in accordance with the Amendments to IFRS 7, Financial Instruments: Disclosures.

The Group remains susceptible to fluctuations in rates of foreign exchange. In particular between Pound Sterling and the US Dollar.

Strong treasury management has ensured that the Group's balance sheet remains well capitalised and its operations are financed to accommodate foreseen liquidity demands together with a high level of capital sufficient to meet future catastrophe obligations even if difficult investment market conditions were to prevail for a period of time. 

 

5   Seasonality and weather

Historically the Group's most material exposure to catastrophe losses on certain lines of business such as reinsurance inwards and marine and major property risk have been greater during the second half of the calendar year, broadly in line with the most active period of the North Atlantic hurricane season. In contrast a majority of gross premium income written in these lines of business occurs during the first half of the calendar year. The Group actively participates in many regions and if any catastrophic events do occur, it is likely that the Group will share some of the market's losses. Consequently, the potential for significantly greater volatility in expected returns remains during the second half of the year. Details of the Group's recent exposures to these classes of business are disclosed in note 3 of the Group's 2010 Report and Accounts.

 

6   Related party transactions

Transactions with related parties during the period are consistent in nature and scope with those disclosed in note 38 of the Group's 2010 Report and Accounts.

 

7   Operating Segments

The Group's operating segments consist of four segments which recognise the differences between products and services, customer groupings and geographical areas. Financial information is used in this format by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The format is representative of the management structure of the segments.

 

The Group's four operating segments are:

London Market comprises the results of Syndicate 33, excluding the results of fine art, UK regional events coverage and non US household business which is included within the results of the UK and Europe.  It also includes the fire and aviation business from Syndicate 3624 and the larger TMT business written by Hiscox Insurance Company Limited.  In addition, it excludes an element of kidnap and ransom and terrorism included in UK and Europe.

UK and Europe comprises the results of Hiscox Insurance Company Limited, the results of Syndicate 33's fine art, UK regional events coverage and non US household business, together with the income and expenses arising from the Group's retail agency activities in the UK and continental Europe. In addition, it includes the European errors and omissions business from Syndicate 3624. It also includes an element of kidnap and ransom and terrorism written in Syndicate 33. It excludes the results of the larger TMT business written by Hiscox Insurance Company Limited.

International comprises the results of Hiscox Insurance Company (Guernsey) Limited, Hiscox Insurance Company (Bermuda) Limited, Hiscox Inc., Hiscox Insurance Company Inc. and Syndicate 3624 excluding the European errors and omissions, fire and aviation business.

Corporate Centre comprises the investment return, finance costs and administrative costs associated with Group management activities. Corporate Centre also includes the majority of foreign currency items on economic hedges and intragroup borrowings. These relate to certain foreign currency items on economic hedges and intagroup borrowings, further details of these can be found in note 13 of the Group's Report and Accounts for the year ended 31 December 2010. Corporate Centre forms a reportable segment due to its investment activities which earn significant external coupon revenues.  






6 Months ended 30 June 2011


London

Market

£000

UK and

Europe

£000

 

International

£000

Corporate

Centre

          £000

 

Total

£000

Gross premiums written

348,993

263,510

234,948

-

847,451

Net premiums written

237,975

248,810

180,776

-

667,561

Net premiums earned

192,793

215,341

146,534

-

554,668






Investment result

8,174

5,806

8,067

3,416

25,463

Other revenues

4,008

1,748

1,869

-

7,625

Revenue

204,975

222,895

156,470

3,416

587,756

Claims and claim adjustment expenses, net of reinsurance

(158,544)

(102,235)

(177,571)

-

(438,350)

Expenses for the acquisition of insurance contracts

(43,173)

(50,737)

(33,507)

-

(127,417)

Operational expenses

(18,998)

(47,193)

(28,309)

(6,100)

(100,600)

Foreign exchange (losses)/gains

(10,194)

2,569

895

3,183

(3,547)

Total expenses

(230,909)

(197,596)

(238,492)

(2,917)

(669,914)

Results of operating activities

(25,934)

25,299

(82,022)

499

(82,158)

Finance costs

(680)

-

(209)

(2,611)

(3,500)

Share of profit of associates after tax

-

-

-

62

62

(Loss) / profit before tax

(26,614)

25,299

(82,231)

(2,050)

(85,596)

100% ratio analysis






Claims ratio (%)

82.7

47.2

118.9

-

78.8

Expense ratio (%)

26.9

45.3

41.8

-

36.9

Combined ratio excluding foreign exchange impact (%)

109.6

92.5

160.7

-

115.7

Foreign exchange impact (%)

4.3

(1.2)

(0.6)

-

1.2

Combined ratio (%)

113.9

91.3

160.1

-

116.9

Combined ratio excluding non monetary foreign exchange impact (%)

115.1

91.7

160.1

-

117.6

Total assets before intragroup items and eliminations

2,432,419

936,321

1,438,769

1,066,178

5,873,687

Intragroup items and eliminations





(1,558,974)

Total assets





4,314,713

 

 

  

 






6 Months ended 30 June 2010

 


London

Market

£000

UK and

Europe

£000

 

International

£000

Corporate

Centre

          £000

 

Total

£000

Gross premiums written

383,072

248,165

273,089

-

904,326

Net premiums written

246,412

234,595

202,692

-

683,699

Net premiums earned

216,787

210,105

165,857

-

592,749

 






Investment result

25,004

5,746

12,938

7,061

50,749

Other revenues

6,675

1,139

2,774

7

10,595

Revenue

248,466

216,990

181,569

7,068

654,093

Claims and claim adjustment expenses, net of reinsurance

(120,393)

(99,618)

(104,898)

-

(324,909)

Expenses for the acquisition of insurance contracts

(56,501)

(50,469)

(40,247)

-

(147,217)

Operational expenses

(22,257)

(42,807)

(31,194)

(7,470)

(103,728)

Foreign exchange gains/(losses)

20,893

(4,487)

(11,426)

17,042

22,022

Total expenses

(178,258)

(197,381)

(187,765)

9,572

(553,832)

Results of operating activities

70,208

19,609

(6,196)

16,640

100,261

Finance costs

(382)

(6)

(225)

(2,566)

(3,179)

Share of profit of associates after tax

-

-

-

70

70

Profit before tax

69,826

19,603

(6,421)

14,144

97,152

100% ratio analysis






Claims ratio (%)

55.3

46.6

64.4

-

54.8

Expense ratio (%)

35.4

44.3

42.4

-

40.0

Combined ratio excluding foreign exchange impact (%)

90.7

90.9

106.8

-

94.8

Foreign exchange impact (%)

(8.5)

2.2

7.2

-

(1.2)

Combined ratio (%)

82.2

93.1

114.0

-

93.6

Combined ratio excluding non monetary foreign exchange impact (%)

83.9

92.5

114.0

-

94.3

Total assets before intragroup items and eliminations

2,510,171

851,520

1,296,982

985,991

5,644,664

Intragroup items and eliminations





(1,445,056)

Total assets





4,199,608

 

 

  

 






Year ended 31 December 2010

 


London

Market

£000

UK and

Europe

£000

 

International

£000

Corporate

Centre

                  £000

 

Total

£000

Gross premiums written

572,748

454,692

405,234

-

1,432,674

Net premiums written

389,581

428,032

314,014

-

1,131,627

Net premiums earned

396,096

422,180

312,882

-

1,131,158






Investment result

39,068

17,244

27,624

16,313

100,249

Other revenues

12,054

3,671

5,836

518

22,079

Revenue

447,218

443,095

346,342

16,831

1,253,486

Claims and claim adjustment expenses, net of reinsurance

(195,570)

(213,001)

(162,426)

-

(570,997)

Expenses for the acquisition of insurance contracts

(92,832)

(99,069)

(77,990)

-

(269,891)

Operational expenses

(44,733)

(89,440)

(59,419)

(12,811)

(206,403)

Foreign exchange gains/(losses)

11,669

(1,972)

(2,610)

8,397

15,484

Total expenses

(321,466)

(403,482)

(302,445)

(4,414)

(1,031,807)

Results of operating activities

125,752

39,613

43,897

12,417

221,679

Finance costs

(4,392)

(9)

(433)

(5,256)

(10,090)

Share of profit of associates after tax

-

-

(323)

100

(223)

Profit before tax

121,360

39,604

43,141

7,261

211,366

100% ratio analysis






Claims ratio (%)

48.3

50.2

53.2

-

50.1

Expense ratio (%)

33.5

44.6

43.2

-

39.7

Combined ratio excluding foreign exchange impact (%)

81.8

94.8

96.4

-

89.8

Foreign exchange impact (%)

(2.1)

0.5

0.9

-

(0.5)

Combined ratio (%)

79.7

95.3

97.3

-

89.3

Combined ratio excluding non monetary foreign exchange impact(%)

79.7

95.3

97.3

-

89.3

Total assets before intragroup items and eliminations

2,254,502

904,637

1,287,689

996,864

5,443,692

Intragroup items and eliminations





(1,452,840)

Total assets





3,990,852

 

 

 

8     Net asset value per share

 

 

 

 

30 June 2011

30 June 2010   

31 Dec 2010       

 

Net asset

value

(total equity)

£000

NAV

per share

pence

Net asset

value

(total equity)

£000

NAV

per share

pence

Net asset

 value

(total equity)

£000

NAV

per share

pence

 







Net asset value

1,146,465

296.3

1,202,201

318.9

1,266,114

332.7

Net tangible asset value

1,081,583

279.6

1,148,918

304.7

1,202,006

315.8

The net asset value per share is based on 386,863,124 shares (30 June 2010: 377,003,655; 31 December 2010: 380,613,336), being the adjusted number of shares in issue at each reference date. Net tangible assets comprise total equity excluding intangible assets.

9   Return on equity

 

 

 

 

 

6 months to 30 June 2011

£000

 

6 months to 30 June 2010

            £000

Year to

31 Dec 2010

         £000

 




(Loss)/profit for the period

(87,041)

78,610

178,800

Opening shareholders' equity

1,266,114

1,121,286

1,121,286

Adjusted for the time weighted impact of capital distributions and issuance of shares

(1,970)

(19,485)

(34,820)

Adjusted opening shareholders' equity

1,264,144

1,101,801

1,086,466

Annualised return on equity (%)

(13.3)

14.8

   16.5

 

10 Investment result

i)    Analysis of investment result

 

 

 

The total investment result for the Group before taxation comprises:

 

6 months to 30 June 2011

£000

 

6 months to 30 June 2010

            £000

Year to

31 Dec 2010

         £000

 




Investment income including interest receivable

27,431

31,001

61,606

Net realised gains on financial investments at fair value through profit or loss

13,908

5,598

12,971

Net fair value (losses)/gains on financial investments at fair value through profit or loss

(13,749)

10,001

24,272

Investment result - financial assets

27,590

46,600

98,849

Fair value (losses)/gains on derivative financial instruments

(2,127)

4,149

1,400

Total result

25,463

50,749

100,249

Investment expenses are presented within other expenses (note 11).  Included within fair value (losses)/gains on derivative instruments above, are derivative (losses)/gains on foreign exchange contracts.

ii)   Annualised investment return


     6 months to

30 June 2011

6 months to

30 June 2010

               Year to

31 Dec 2010     

 

Return

 £000

Yield

%

Return

£000

Yield

%

Return

£000

Yield

%

 







Debt and fixed income securities

23,779

2.1

48,738

4.4

82,234

3.7

Equities and shares in unit trusts

2,668

3.7

(2,679)

(3.9)

15,572

11.1

Deposits with credit institutions/cash and cash equivalents

1,143

0.6

541

0.3

1,043

0.3


27,590

2.0

46,600

3.5

98,849

3.6

  

 

11 Other revenues and operational expenses

 

 

 

 

 

6 months to 30 June 2011

£000

 

6 months to 30 June 2010

         £000

Year to

31 Dec 2010

         £000

 




Agency related income

3,478

2,351

6,816

Profit commission

3,462

6,549

10,616

Other underwriting income, catastrophe bonds

599

323

1,280

Other income

86

1,372

3,367

Other revenues

7,625

10,595

22,079

Wages and salaries

32,191

40,026

80,359

Social security costs

5,157

5,459

13,689

Pension cost - defined contribution

2,805

2,704

5,209

Pension cost - defined benefit

-

-

1,700

Share based payments

4,620

5,038

8,047

Other expenses

39,672

39,417

74,668

Marketing expenses

9,799

6,526

11,863

Investment expenses

1,685

1,496

3,803

Depreciation and amortisation

4,671

3,062

7,065

Operational expenses

100,600

103,728

206,403

 

12 Finance costs

 

 

 

 

 

6 months to 30 June 2011

£000

 

6 months to 30 June 2010

         £000

Year to

31 Dec 2010

         £000

 




Interest and expenses associated with bank borrowings

1,493

1,556

3,117

Interest and charges associated with Letters of Credit

1,613

1,617

3,216

Interest charges on experience account

393

-

3,748

Interest charges arising on finance leases

1

6

9


3,500

3,179

10,090

As at 30 June 2011, the total amount drawn by way of Letter of Credit to support the Funds at Lloyd's requirement was $340 million (30 June 2010: $225 million, 31 December 2010: $165 million). 

 

 

13  Tax expense

The Company and its subsidiaries are subject to enacted tax laws in the jurisdictions in which they are incorporated and domiciled.

The amounts charged in the condensed consolidated income statement comprise the following:

 

 

 

 

 

6 months to

30 June 2011

£000

6 months to

30 June 2010

£000

Year to        31 Dec 2010

£000

Current tax




Expense for the year

25,348

60,750

58,228

Adjustments in respect of prior years

-

-

(1,062)

Total current tax

25,348

60,750

57,166




Deferred tax




Credit for the year

(22,606)

(42,208)

(22,532)

Adjustments in respect of prior years

11

-

(691)

Effect of rate change

(1,308)

-

(1,377)

Total deferred tax

(23,903)

(42,208)

(24,600)

Total tax charged to the income statement

1,445

18,542

32,566

The Group records its income tax expense based on the expected effective rate for the full year.

 

14    Insurance liabilities and reinsurance assets

 

 

 

 

 

30 June 2011 £000

 

30 June 2010

            £000

31 Dec 2010

             £000




Gross




Claims and loss adjustment expenses outstanding

1,941,986

1,775,154

1,706,404

Unearned premiums

730,137

752,960

573,463

Total insurance liabilities, gross

2,672,123

2,528,114

2,279,867




Claims and loss adjustment expenses outstanding

395,855

415,072

374,193

Unearned premiums

134,806

171,833

88,572

Total reinsurers' share of insurance liabilities

530,661

586,905

462,765

Net




Claims and loss adjustment expenses outstanding

1,546,131

1,360,082

1,332,211

Unearned premiums

595,331

581,127

484,891

Total insurance liabilities, net

2,141,462

1,941,209

1,817,102

Net claims and claim adjustment expenses include releases of £95m (30 June 2010: £93m, 31 December 2010: £133m) of  reserves established in prior reporting periods.

 

The development of net claims reserves by accident years are detailed below.

 

 

Insurance claims and claims expenses reserves - net at 100%

 

Accident year ending 31 December **

2002

 

2003

2004

2005

2006

2007

2008

2009

2010

2011

Total


£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

Estimate of ultimate claims costs as adjusted for foreign exchange*:












at end of accident year**

274,783

362,007

576,830

680,891

532,362

694,392

771,723

689,890

805,337

634,091

6,022,306

one period later**

299,889

381,891

629,808

781,680

523,322

631,919

689,481

603,600

798,549

-

5,340,139

two periods later**

310,051

347,868

604,931

771,174

506,221

612,843

680,565

572,589

-

-

4,406,242

three periods later**

286,443

358,813

567,594

746,230

462,697

569,359

653,094

-

-

-

3,644,230

four periods later**

279,884

349,458

568,429

736,043

478,769

555,315

-

-

-

-

2,967,898

five periods later**

266,400

344,505

553,521

737,124

454,774

-

-

-

-

-

2,356,324

six periods later**

260,393

340,882

556,043

743,431

-

-

-

-

-

-

1,900,749

seven periods later**

265,673

340,568

549,319

-

-

-

-

-

-

-

1,155,560

eight periods later**

254,371

337,252

-

-

-

-

-

-

-

-

591,623

nine periods later**

254,127

-

-

-

-

-

-

-

-

-

254,127













Current estimate of cumulative claims

254,127

337,252

549,319

743,431

454,774

555,315

653,094

572,589

798,549

634,091

5,552,541

Cumulative payments to date

(233,341)

(316,163)

(475,146)

(649,114)

(400,095)

(465,585)

(499,675)

(360,861)

(266,105)

(54,031)

(3,720,116)

Liability recognised at 100% level

20,786

21,089

74,173

94,317

54,679

89,730

153,419

211,728

532,444

580,060

1,832,425

Liability recognised in respect of prior accident years at 100% level











58,259

Total net liability to external parties at 100%






1,890,684

  

 

Reconciliation of 100% disclosures above to Group's share - net

 

Accident year

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

Total


£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000













Current estimate of cumulative claims

254,127

337,252

549,319

743,431

454,774

555,315

653,094

572,589

798,549

634,091

5,552,541

Less:

attributable to external Names

(49,335)

(74,165)

(125,596)

(180,778)

(94,715)

(110,557)

(120,400)

(92,059)

(121,102)

(86,784)

(1,055,491)

Group share of current ultimate claims estimate

204,792

263,087

423,723

562,653

360,059

444,758

532,694

480,530

677,447

547,307

4,497,050

























Cumulative payments to date

(233,341)

(316,163)

(475,146)

(649,114)

(400,095)

(465,585)

(499,675)

(360,861)

(266,105)

(54,031)

(3,720,116)

Less: attributable to external Names

43,922

68,827

110,187

156,130

82,103

89,728

83,987

52,553

32,998

5,697

726,132

Group share of cumulative payments

(189,419)

(247,336)

(364,959)

(492,984)

(317,992)

(375,857)

(415,688)

(308,308)

(233,107)

(48,334)

(2,993,984)













Liability for 2001 to 2011 accident years recognised on Group's balance sheet

15,373

15,751

58,764

69,669

42,067

68,901

117,006

172,222

444,340

498,973

1,503,066

Liability for accident years before 2001 recognised on Group's balance sheet











43,065

 

Total Group liability to external parties included in the balance sheet, net




1,546,131

* The foreign exchange adjustment arises from the retranslation of the estimates at each date using the exchange rate ruling at 30 June 2011.

** With the exception of the most recent development data for each accident year, which only relates to the 6 months ending 30 June 2011, the term period refers to one full calendar year.

This represents the claims element of the Group's insurance liabilities and reinsurance assets. 

 

15   Earnings per share

Basic

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period, excluding ordinary shares purchased by the Group and held in treasury as own shares.

 

 

 

 

6 months to

30 June 2011

6 months to

30 June 2010

Year to

31 Dec 2010

(Loss)/profit for the period attributable to owners of the Company (£000)

(87,041)

78,610

178,800

381,999

375,956

379,064

Basic earnings per share (pence per share)

(22.8)p

20.9p

47.2p

Diluted

Diluted earnings per share is calculated by adjusting the assumed conversion of all dilutive potential ordinary shares. The Company has one category of dilutive potential ordinary shares, share options and awards. For the share options, a calculation is made to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options. If the inclusion of potentially issuable shares would decrease the loss per share, the potentially issuable shares are excluded from the diluted earnings per share calculation.

 

 

 

 

6 months to

30 June 2011

6 months to

30 June 2010

Year to

31 Dec 2010

Profit for the period attributable to owners of the Company (£000)

(87,041)

78,610

178,800

381,999

375,956

379,064

Adjustment for share options (thousands)

-

17,313

14,662

Weighted average number of ordinary shares for diluted earnings per share

(thousands)

381,999

393,269

393,726

Diluted earnings per share (pence per share)

(22.8)p

20.0p

45.4p

Diluted earnings per share has been calculated after taking account of outstanding options under both employee share schemes  and also SAYE schemes.

 

16   Dividends paid to owners of the Company

 

 

 

 

 

6 months to 30 June 2011

£000

 

6 months to 30 June 2010

         £000

Year to

31 Dec 2010

         £000




Final dividend for the year ended:




- 31 December 2010 of 11.5p (net) per share

44,111

-

-

Interim dividend for the year ended:




- 31 December 2010 of 5.0p (net) per share

-

-

19,018

Second interim dividend for the year ended:




- 31 December 2009 of 10.5p (net) per share

-

39,442

39,442


44,111

39,442

58,460

The final dividend for the year ended 31 December 2010 was part paid in scrip dividend. 3,227,459 shares were issued for the scrip dividend, with £31,803,000 being paid in cash.

An interim dividend of 5.1p (net) per ordinary share has been declared payable on 21 September 2011 to shareholders registered on 12 August 2011 in respect of the six months to 30 June 2011 (30 June 2010: 5.0p (net) per ordinary share). A scrip dividend alternative will be offered to the owners of the Company. The dividend was approved by the Board on 27 July 2011 and accordingly has not been included as a distribution or liability in this interim consolidated financial information in accordance with IAS 10 Events after the balance sheet date. 

 

17  Financial assets and liabilities

i)    Analysis of financial assets carried at fair value

 

 

 

 

 

30 June 2011

£000

 

30 June 2010

            £000

31 Dec 2010

               £000




Debt and fixed income securities

2,195,319

2,199,561

2,284,513

Equities and shares in unit trusts

155,283

139,635

154,862

Deposits with credit institutions

5,717

7,839

4,280

Total investments

2,356,319

2,347,035

2,443,655

11,674

14,071

15,452

Derivative financial instruments

76

398

-

Total financial assets carried at fair value

2,368,069

2,361,504

2,459,107

 

ii)   Analysis of financial liabilities

 

 

 

 

 

30 June 2011

£000

 

30 June 2010

            £000

31 Dec 2010

               £000




Borrowing from credit institutions carried at amortised cost

75,000

-

20,000

Derivative financial instruments

61

239

457

Total financial liabilities

75,061

239

20,457

 

iii)     Investment and cash allocation

 

 

 

 

30 June 2011

30 June 2010   

31 Dec 2010      

 

 £000

%

£000

%

£000

%

 







Debt and fixed income securities

2,195,319

76.8

2,199,561

81.3

2,284,513

82.2

Equities and shares in unit trusts

155,283

5.4

139,635

5.2

154,862

5.6

Deposits with credit institutions/cash and cash equivalents

508,671

17.8

365,383

13.5

340,297

12.2

Total

2,859,273


2,704,579


2,779,672


 

iv)        Investment and cash allocation by currency

 

 

 

 

 

30 June 2011

%

 

30 June 2010

                 %

31 Dec 2010

                    %




Sterling

24.0

26.6

25.6

US Dollars

61.6

63.1

64.2

Euro and other currencies

14.4

10.3

10.2

 

 

 18    Fair value measurements

In accordance with the Amendments to IFRS 7 Financial Instruments: Disclosures,  the fair value of financial instruments based on a three-level fair value hierarchy that reflects the significance of the inputs used in measuring the fair value is set out below:

 

 

 

 

As at 30 June 2011

Level 1

£000

Level 2

£000

Level 3

£000

Total

£000

 





Debt and fixed income securities

447,163

1,748,156

-

2,195,319

Equities and shares in unit trusts   

70

147,000

8,213

155,283

Deposits with credit institutions

5,717

-

-

5,717

Catastrophe bonds

-

11,674

-

11,674

Derivative financial instruments

-

76

-

76

Total      

452,950

1,906,906

8,213

2,368,069


 

 

 

As at 30 June 2010

Level 1

£000

Level 2

£000

Level 3

£000

Total

£000

Debt and fixed income securities

483,947

1,715,614

-

2,199,561

Equities and shares in unit trusts   

174

134,519

4,942

139,635

Deposits with credit institutions

7,839

-

-

7,839

Catastrophe bonds

-

14,071

-

14,071

Derivative financial instruments      

-

398

-

398

Total      

491,960

1,864,602

4,942

2,361,504






 

 

 

As at 31 December 2010

Level 1

£000

Level 2

£000

Level 3

£000

Total

£000

Debt and fixed income securities

516,528

1,767,985

-

2,284,513

Equities and shares in unit trusts   

70

147,866

6,926

154,862

Deposits with credit institutions

4,280

-

-

4,280

Catastrophe bonds

-

15,452

-

15,452

Total      

520,878

1,931,303

6,926

2,459,107

 

 

As at 30 June 2011, the Group had derivative financial liabilities of £61,000 which are classified as level 2 (30 June 2010: £239,000, 31 December 2010: £457,000).

 

The levels of the fair value hierarchy are defined by the standard as follows:

- Level 1 - fair values measured using quoted prices (unadjusted) in active markets for identical instruments,

- Level 2 - fair values measured using directly or indirectly observable inputs or other similar valuation techniques for which all   significant inputs are based on observable market data,

- Level 3 - fair values measured using valuation techniques for which significant inputs are not based on market observable data.

The fair values of the Group's financial assets are based on prices provided by investment managers who obtain market data from numerous independent pricing services. The pricing services used by the investment managers obtain actual transaction prices for securities that have quoted prices in active markets. For those securities which are not actively traded, the pricing services use common market valuation pricing models. Observable inputs used in common market valuation pricing models include, but are not limited to, broker quotes, credit ratings, interest rates and yield curves, prepayment speeds, default rates and other such inputs which are available from market sources.

 

The fair value of the Group's investment in catastrophe bonds is based on quoted market prices or, where such prices are not available, by reference to broker or underwriter bid indications. 

 

Investments in mutual funds comprise a portfolio of stock investments in trading entities which are invested in various quoted investments. The fair value of shares in unit trusts are based on the net asset value of the fund reported by independent pricing sources or the fund manager.

 

Included within Level 1 of the fair value hierarchy are Government bonds, Treasury bills and exchange traded equities which are measured based on quoted prices.

 

Level 2 of the hierarchy contains US Government Agencies, Corporate Securities, Asset Backed Securities and Mortgage Backed Securities and Catastrophe bonds. The fair value of these assets are based on the prices obtained from both investment managers and investment custodians as discussed above. The Group records the unadjusted price provided and validates the price through a number of methods including a comparison of the prices provided by the investment managers with the investment custodians and the valuation used by external parties to derive fair value. Quoted prices for US Government Agencies and Corporate Securities are based on a limited number of transactions for those securities and as such the Group considers these instruments to have similar characteristics as those instruments classified as Level 2. Also included within Level 2 are units held in traditional long funds and long and short special funds and over the counter derivatives, including event linked future contracts.

 

Level 3 contains investments in a limited partnership and unquoted equity securities which have limited observable inputs on which to measure fair value. Unquoted equities are carried at cost which is deemed to be comparable to fair value. The effect of changing one or more of the inputs used in the measurement of fair value of these instruments to another reasonably possible assumption would not be significant and no further analysis has been performed.

In certain cases, the inputs used to measure the fair value of a financial instrument may fall into different levels within the fair value hierarchy. In this instance, the fair value of the instrument in its entirety is classified based on the lowest level of input that is significant to the fair value measurement.

During the period, there were no significant transfers made between Level 1 and Level 2 of the fair value hierarchy.  In addition, there were no significant movements in the Level 3 assets from 31 December 2010.

 

19    Impact of foreign exchange related items

The net foreign exchange (losses)/gains for the year include the following amounts:

 

 

 

 

 

6 months to 30 June 2011

£000

 

6 months to 30 June 2010

           £000

Year to 31 Dec 2010

            £000

 




Exchange (losses)/gains recognised in the consolidated income statement

(3,547)

22,022

15,484

Exchange (losses)/gains classified as a separate component of equity

(8,550)

34,363

11,729

Overall impact of foreign exchange related items on net assets

(12,097)

56,385

27,213

The above excludes profit or losses on foreign exchange derivative contracts which are included within the investment result.

Net unearned premiums and deferred acquisition costs are treated as non monetary items in accordance with IFRS.  As a result, a foreign exchange mismatch arises caused by these items being translated at historical rates of exchange prevailing at the original transaction date and not being retranslated at the end of each period.  The impact of this mismatch on the income statement is shown below.

 

 

 

 

6 months to 30 June 2011

£000

 

6 months to 30 June 2010

         £000

Year to 31 Dec 2010

         £000

Opening balance sheet impact of non retranslation of non monetary items

(1,251)

(3,207)

(3,207)

Gain/(loss) included within profit representing the non retranslation on non monetary items

2,759

5,136

1,956

Closing balance sheet impact of non retranslation of non monetary items

1,508

1,929

(1,251)

 

20    Condensed consolidated interim cash flow statement

The purchase, maturity and disposal of financial assets is part of the Group's insurance activities and is therefore classified as an operating cash flow. The purchase, settlement and disposal of derivative contracts is also classified as an operating cash flow.

Included within cash and cash equivalents held by the Group are balances totalling £82,690,000 (30 June 2010: £78,428,000; 31 December 2010: £63,447,000) not available for use by the Group outside of the Lloyd's Syndicates within which they are held. 

 

 

Directors' responsibility statement

 

The Directors confirm, to the best of our knowledge, that the Chairman's statement and condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union and the Interim Statement includes a fair review of the information required by sections 4.2.7R and 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority, being:

 

1)    an indication of important events during the first six months of the current financial year and their impact on the condensed consolidated interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year;  and

2)    related party transactions that have taken place in the first six months of the current year and that have materially affected  the consolidated financial position or performance of Hiscox Ltd during that period, and any changes in the related party transactions described in the last annual report that could have such a material effect.

 

The individuals responsible for authorising the responsibility statement on behalf of the Board are the Chairman, RRS Hiscox and the Group Finance Director, SJ Bridges. The statements were approved for issue on 1 August 2011.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUAPMUPGGQB
UK 100

Latest directors dealings