Interim Results
Horizonte Minerals PLC
29 September 2006
Horizonte Minerals plc / Index: AIM / Epic: HMZ / Sector: Mining
Horizonte Minerals plc ('Horizonte' or 'the Company')
Interim Results
London: 29 September 2006 - Horizonte Minerals plc, the AIM listed exploration
and development company focused on Brazil and Peru, is pleased to announce its
results for the six months ended 30 June 2006.
Overview
• Listed on AIM having raised £2.3 million to focus on the discovery and
development of world-class precious and base metal projects in South America
• Control of over 500km2 of exploration land in proven precious metal
regions in Brazil and Peru
• Drilling of multiple targets underway at the Tangara gold project in
Brazil following identification of anomalies within a 2.5 km trend.
• Drilling underway at El Aguila silver-lead-zinc project in Central Peru
• Model of identifying quality early stage projects before securing a
partner to assume high financial exposure of development and production now
proven
• Successful JV with Troy Resources of Australia to explore the Goias Velho
ground holdings in Brazil targeting gold
• Evaluating additional opportunities to expand exploration portfolio
Horizonte Managing Director Jeremy Martin said: 'It has been a very exciting
few months since the Company's listing on AIM. We have completed the initial
work programmes on the core projects, Tangara and El Aguila, generating multiple
drill targets, which we have gone on to test. We are now nearing the final
stages of a 1,500m diamond drill programmes on El Aguila and a 1000 metre
programme at the Tangara gold project and hope to announce the initial results
in the next few weeks. Importantly, the signing of a joint venture with Troy
Resources not only demonstrates the mineral potential of the Goias Velho gold
project but also highlights our ability to attract world class partners
following the identification and evaluation of early stage projects. With our
exciting portfolio and potential pipeline of new projects, I believe we are in a
strong position to reward shareholders in the future.'
Chairman's Statement
It gives me great pleasure to address you so early after the successful listing
on AIM of Horizonte Minerals plc. Your Company has hit the ground running,
making considerable progress in a short period of time and I believe is already
generating increased value for shareholders through the advancement of its
projects. We are focussed on the discovery and development of world-class
precious and base metal projects in South America and already have an exciting
portfolio in Brazil and Peru covering in the region of 530 km2. These
exploration areas are located within strategic mining provinces with a history
of exploration success.
Work has commenced at our 300 km2 Tangara exploration block, which is overlaying
a greenstone belt in the world class Carajas Mineral Province in Brazil.
Detailed geological mapping, ground geophysics and auger drilling helped to
vector in on the drill targets and confirm our three target mineral styles
namely, high grade veins, gold associated with massive sulphide replacement
bodies, and a low grade gold halo around these. Drilling is underway at the time
of writing and we look forward to receiving results in the coming weeks.
At El Aguila, which is located in the prolific Cerro de Pasco mineral belt,
Horzionte completed geological mapping, surface and underground sampling. High
grades were returned from sampling of the mineralized structures at various
levels with the average grade of 20 rock channel samples being 10.2 oz/t Ag,
8.6% Pb and 3.5% Zn. To put these values in perspective, using $10.50/oz Ag,
US$550/Au, $3,000/t Zn and Pb at $1,000/t, the average is in the region of 16.79
g/t Au equivalent, which is high grade. We have commenced a 1,500 metre drill
programme with a view to rapid resource definition and adding considerable value
at El Aguila. In addition to Pacos Hill where the work has focused to date,
there are two other attractive target areas on the property for further
follow-up.
As shareholders will be aware we have a model of identifying quality early stage
projects before securing a partner to assume the high financial exposure of
development and production while maintaining upside for Horizonte. This model I
believe has already been proven, when in July we signed a joint venture with
Australian gold producer Troy Resources NL's 70% owned local subsidiary
Sertao Mineracao Ltda ('SML') to advance Horizonte's Goias Velho gold
exploration project in Brazil. The concession area, that has yielded positive
gold anomalies, is contiguous to SML's projects, which also includes the
operating Sertao gold mine. It is the intention of the two parties to
delineate further economic open-pit resources in close proximity to the mine.
A key factor in exploration success is the quality of the team. Horizonte has a
team with over 50 years management experiences primarily in South America with
the ability to both identify and advance projects. I believe CEO Jeremy Martin,
COO Nick Winer in Brazil with Exploration Manager Dr. Titus Haggan and myself as
Chairman, have the ability to add to Horizonte's early success. They have put
together an active programme of pipeline development and are constantly
evaluating new opportunities. To this end, we hope to report shortly on the
addition of new exploration areas to our current portfolio.
We believe we have a very strong model that will reap rewards for our
shareholders. The increasing need of mining companies to obtain new reserves and
resources is highlighted by the recent acquisition by Yamana Resources, a
Brazilian producer, of Viceroy Resources for its Gualcamayo project in
Argentina. This deal converted to an approximate acquisition cost of US$300 per
resource ounce.
Horizonte's aim is to place itself as the main provider of quality exploration
projects to the mining sector. The Board recognises that to achieve maximum
joint benefits from exploration, mining and E&D companies need to take advantage
of their synergies and create an environment of trust and mutual benefit. As
mentioned earlier, the deal with Troy Resources represents a start to an
association that will enhance shareholder value. It already has two gold mining
operations, one at Sandstone in Western Australia the other at Goias in Brazil,
which produced 110,263 ounces in the 2005/06 year.
Finally, I'd like to thank all those involved with Horizonte, our shareholders
for their continuing support and I look forward to updating the market on
further positive developments in the near future.
David J Hall
Chairman
29 September 2006
FINANCIAL STATEMENTS
a. Consolidated Income Statement Period Period Period
1-Jan-06 14-Jun-05 14-Jun-05
30-Jun-06 30-Jun-05 31-Dec-05
Unaudited Unaudited Unaudited
Note £ £ £
Turnover - - -
Other operating expenses (69,019) (175) (73,897)
Gain on Foreign exchange 33,845
- -
Loss from operations 3 (35,174) (175) (73,897)
Finance Income 17,656 2,960
-
Loss from ordinary activities (17,518) (175) (70,937)
before taxation
Taxation
- - -
Retained loss for the period (17,518) (175) (70,937)
attibutable to shareholders
Loss per share (pence) 10 (0.10) 0.00 (0.41)
b. Consolidated Balance Sheet
30-Jun-06 30-Jun-05 31-Dec-05
Note £ £ £
ASSETS
Non-Current Assets
Intangible Assets 893,686 - 152,770
Property, plant and equipment 944 -
-
894,630 - 152,770
Current Assets
Other receivables 6 21,322 467
-
Bank balances and cash 2,102,995 - 499,195
2,124,317 - 499,662
Total Assets 3,018,947 652,432
-
EQUITY AND LIABILITIES
Equity 8
Issued Capital 295,077 218,410 218,410
Share Premium 1,826,894 - -
Reserves (829,135) (218,585) 346,653
2,951,106 (175) 565,063
Current Liabilities
Borrowings - - 55,580
Trade payables and accrued expenses 7 67,841 31,789
175
67,841 87,369
175
Total Liabilities 67,841 87,369
175
Total Equity and Liabilities 3,018,947 - 652,432
c. Consolidated Statement of Changes in Equity
Share Share Retained Merger
Capital Premium Reserve Reserve Total
£ £ £ £ £
As at 1 January 2006 218,410 - (70,937) 417,590 565,063
Issue of Ordinary Shares 76,667 2,223,333 2,300,000
- -
Issuance Costs - (396,439) (396,439)
- -
Movement on merger reserve - - - 500,000 500,000
Loss for the period - - (17,518) - (17,518)
As at 30 June 2006 295,077 1,826,894 (88,455) 917,590 2,951,106
d. Consolidated Cash Flow Statement
Period Period Period
1-Jan-06 14-Jun-05 14-Jun-05
30-Jun-06 30-Jun-05 31-Dec-05
Unaudited Unaudited Unaudited
£ £ £
Cash flows from operating activities
Loss before taxation (17,518) (175) (70,937)
Interest income (17,656) - (2,960)
Depreciation 113 - -
Operating loss before changes in (35,061) (175) (73,897)
working capital
Increase in other receivables and (20,855) - (467)
prepayments
Increase in trade payables and 36,052 175 31,789
accrued expenses
Net cash outflow from operating (19,864) - (42,575)
activities
Cash flows from investing activities
Purchase of intangible assets (240,916) - (152,770)
Purchase of property, plant and (1,057) - -
equipment
Interest received 17,656 - 2,960
Net Cash used in investing activities (224,317) (149,810)
-
Cash flows from financing activities
Proceeds from issue of ordinary -
shares 2,300,000 636,000
Issue Costs (396,439) -
Short term Borrowings (55,580) - 55,580
Net cash inflow from financing
activities 1,847,981 - 691,580
Net increase in cash and cash
equivalents 1,603,800 - 499,195
Cash and cash equivalents at -
beginning of period 499,195 -
Cash and cash equivalents at end of
period 2,102,995 - 499,195
Consisting of:
Company Cash 2,102,995 - 499,195
Note:
During the period £500,000 of intangible assets were purchased by the issue of 10
million shares.
NOTES TO FINANCIAL STATEMENTS
1. Basis of preparation
This financial information has been prepared in accordance with International Financial Reporting Standards
(IFRS) and IFRIC interpretations, as adopted by the European Union and those parts of the Companies Act
1985 applicable to companies reporting under IFRS. The financial information has been prepared under the historical cost
convention. The financial information is in conformity with generally accepted accounting principles and requires the
use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are
based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those
estimates.
The financial information set out above does not constitute statutory accounts within the meaning of Section 240 of the
Companies Act 1985. It has been prepared on a going concern basis in accordance with the International Financial
Reporting Standards. The accounting policies applied in preparing the financial information are consistent with those
that will be adopted in the Group's 2006 statutory accounts.
The financial information for the periods ended 30 June 2005 and 31 December 2005 and the six months ended 30 June 2006
has not been audited and no accounts have yet been filed at Companies House.
Basis of consolidation
Horizonte Minerals plc was incorporated on 16 January 2006. On 23 March 2006 Horizonte Minerals plc acquired the entire
issued share capital of Horizonte Exploration Ltd Limited by way of a share for share exchange. The transaction has been
treated as a group reconstruction and has been accounted for using the merger accounting method. Accordingly the
financial information for the current period and comparatives has been presented as if HE Limited had been owned by
Horizonte Minerals plc throughout the current and prior periods and therefore the information presented for the period
to 30 June 2005 and the period to 31 December 2005 represents the activity of HE Limited and its subsidiaries.
2. Summary of significant accounting policies
a) Intangible assets
The Company recognises expenditure as exploration and evaluation assets when it determines that those assets will be
successful in finding specific mineral resources. Expenditure included in the initial measurement of exploration and
evaluation assets and which are classified as intangible assets relate to the acquisition of rights to explore,
topographical, geological, geochemical and geophysical studies, exploratory drilling, trenching, sampling and activities
to evaluate the technical feasibility and commercial viability of extracting a mineral resource.
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying
amount of an asset may exceed its recoverable amount. The assessment is carried out by allocating exploration and
evaluation assets to cash generating units which are based on geographical areas.
Whenever the exploration for and evaluation of mineral resources in cash generating units does not lead to the discovery
of commercially viable quantities of mineral resources and the Company has decided to discontinue such activities of
that unit, the associated expenditures will be written off to the Income Statement.
b) Property, plant and equipment
Fixtures and equipment are stated at cost less accumulated depreciation.
Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under
construction, over their estimated useful lives, using the straight-line method, on the following bases:
Office equipment 25%
Software 33%
c) Impairment
At each balance sheet date, the Company reviews the carrying amounts of its tangible and intangible assets to determine
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it
is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount
of the cash-generating unit to which the asset belongs.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the
carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount.
Impairment losses are recognised as an expense immediately, unless the relevant asset is land or buildings at a revalued
amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to
the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying
amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in
prior years. A reversal of an impairment loss is recognised as income immediately, unless the relevant asset is carried
at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
d) Foreign currency translation
i) Functional and presentation currency
Items included in the financial statements of the Company are measured using the currency of the primary economic
environment in which the entity operates (the 'functional currency'). The financial statements are presented in
sterling, which is the Company's presentation currency.
ii) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the
dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from
the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are
recognised in the income statement, except when deferred in equity as qualifying cash flow hedges and qualifying net
investment hedges.
Translation differences on non-monetary items, such as equities held at fair value through profit or loss, are reported
as part of the fair value gain or loss. Translation differences on non-monetary items, such as equities classified as
available-for-sale financial assets, are included in the fair value reserve in equity.
e) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other financial
institutions, and short-term, highly liquid investments that are readily convertible into known amounts of cash and
which are subject to an insignificant risk of changes in value.
f) Taxation
The charge for current tax is based on the results for the period, as adjusted for items which are non-assessable or
disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from
differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax
basis used in the computation of taxable profit. In principle, deferred tax liabilities are recognised for all taxable
temporary differences and deferred tax assets are recognised to the extent that it
is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such
assets and liabilities are not recognised if the temporary difference arises from goodwill (or negative goodwill) or
from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction,
which affects neither the tax profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and
associates, and interests in joint ventures, except where the Company is able to control the reversal of the temporary
difference and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or the
liability is settled. Deferred tax is charged or credited in the income statement, except when it relates to items
credited or charged directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority
and the Company intends to settle its current tax assets and liabilities on a net basis.
g) Share capital
Shares are classified as equity when there is no obligation to transfer cash or other assets. Incremental costs
directly attributable to the issue of equity instruments are shown in equity as a deduction from the proceeds, net of
tax. Incremental costs directly attributable to the issue of equity instruments as consideration for the acquisition of
a business are included in the cost of acquisition.
h) Operating leases
Leases of assets under which all the risks and benefits of ownership are effectively retained by the lessor are
classified as operating leases. Operating lease payments are charged to operating profit on a straight-line basis over
the period of the respective leases.
i) Financial instruments
Financial assets are recognised in the balance sheet at the lower of cost and net realisable value. Provision is made
for diminution in value where appropriate. Interest receivable and payable is accrued and credited/charged to the profit
and loss account in the period to which it relates.
Interest income is recognised on a time proportion basis, taking into account the principal amounts outstanding and the
interest rates applicable.
3. Loss from operations
Loss from operations is stated after charging the following:
£
Depreciation 113
4. Taxation
No charge to taxation arises due to the tax losses incurred. No deferred tax asset has been recognised on accumulated
tax losses as the recoverability of any assets is not likely in the foreseeable future.
5. Employees
As at 30 June 2006 the Company and its subsidiaries employed 12 people
6. Other receivables
£
VAT due 21,322
7. Other payables
Trade payables and accrued expenses consist of:
£
Professional fees 3,109
Administration expenses 6,700
Financing costs 58,032
67,841
All of the other payables expenses are expected to be settled within one year of the balance sheet date
8. Share capital
Number of Shares £
Authorised
Ordinary shares of £0.01 each 100,000,000 1,000,000
Allotted, Called up and Fully Paid
Ordinary shares of £0.01 each 29,507,700 295,077
During the period the Company allotted a total of 7,666,666 ordinary 1p shares for an aggregate
consideration of £2,300,000 The difference between the total consideration and the total nominal value of
£2,223,333 has been credited to the share premium account.
9. Dividends
No dividend has been declared or paid by the Company during the period ended 30 June 2006.
10. Loss per share
The loss per share is 0.10 p (2005: 0).
The loss per share is calculated by dividing the loss for the period of £17,517 (2005: £175) by 17,413,744
(2005:17,413,744) ordinary shares, being the weighted average number of shares in issue. There is no difference between
the diluted loss per share and the loss per share shown.
Independent review report to the Directors of Horizonte Minerals plc
Introduction
We have been instructed by the Company to review the financial information for
the six months ended 30 June 2006 which comprises the consolidated income
statement, the consolidated balance sheet, the consolidated statement of changes
in equity and the consolidated cash flow statement and the related notes to the
accounts and we have read the other information contained in the interim report
and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report, including the conclusion, has been prepared for and only for the
Company for the purpose of the AIM Rules of the London Stock Exchange and for no
other purpose. We do not, in producing this report, accept or assume
responsibility for any other purpose or to any other person to whom this report
is shown or into whose hands it may come, save where expressly agreed by our
prior consent in writing.
Directors' Responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the Directors. The Directors
are responsible for preparing the interim report in accordance with the AIM
Rules of the London Stock Exchange which require that the accounting policies
and presentation applied to the interim figures should be consistent with those
applied in preparing the annual accounts except where any changes, and the
reasons for them, are disclosed.
Review Work Performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4; the review of interim financial information issued by the Auditing
Practices Board for use in the United Kingdom. A review consists principally of
making enquiries of management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities and
transactions. It is substantially less in scope than an audit performed in
accordance with International Standards on Auditing (UK and Ireland) and
therefore provides a lower level of assurance than an audit. Accordingly, we do
not express an audit opinion on the financial information.
Review Conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2006.
CLB Littlejohn Frazer
Chartered Accountants
1 Park Place
Canary Wharf
London E14 4HJ
* * ENDS * *
For further information visit:www.horizonteminerals.com or contact:
Jeremy Martin/David Hall Horizonte Minerals plc Tel: +44 (0)20 7495 5446
David Paxton Hichens Harrison Tel: +44 (0)20 7382 7785
Hugo de Salis St Brides Media & Finance Ltd Tel: +44 (0)20 7242 4477
John Frain/Fergal Meegan Davy Tel: +353 1 679 6363
This information is provided by RNS
The company news service from the London Stock Exchange