2/5: HK&S BK CORP 2002 (2/2)
HSBC Holdings PLC
03 March 2003
12. Rescheduled advances to customers
Rest of Americas/
Figures in HK$m Hong Kong Asia-Pacific Europe Total
At 31Dec02
Rescheduled advances to customers ^ 6,496 1,373 4 7,873
Rescheduled advances to customers as a
percentage of gross advances to
customers ^^ 1.2 % 0.7 % 0.6 % 1.1 %
At 31Dec01
Rescheduled advances to customers ^ 3,088 1,588 4 4,680
Rescheduled advances to customers as a
percentage of gross advances to
customers ^^ 0.6 % 0.9 % 36.4 % 0.7 %
Rescheduled advances are those advances which have been restructured or
renegotiated because of a deterioration in the financial position of the
borrower, or because of the inability of the borrower to meet the original
repayment schedule.
Rescheduled advances to customers are stated net of any advances which have
subsequently become overdue for over three months and which are included in
overdue advances to customers (Note 11).
At 31 December 2002, rescheduled advances to customers in Hong Kong rose by
HK$3.4 billion compared with 31 December 2001 with an increase of HK$1.1 billion
in rescheduled residential mortgages principally in the bank in Hong Kong and
increased rescheduled advances to corporate customers in both the bank in Hong
Kong and Hang Seng Bank.
^ Rescheduled advances are stated after deduction of interest in suspense.
^ Expressed as a percentage of gross advances to customers after deduction of
interest in suspense.
13. Analysis of advances to customers based on categories used by the HSBC Group
The following analysis of advances to customers is based on categories used by
the HSBC Group, including The Hongkong and Shanghai Banking Corporation Limited
and its subsidiary companies, to manage associated risks.
Rest of Americas/
Figures in HK$m Hong Kong Asia-Pacific Europe Total
At 31Dec02
Residential mortgages 185,439 46,017 - 231,456
Hong Kong SAR Government's Home
Ownership Scheme and Private Sector
Participation Scheme and Tenants
Purchase Scheme mortgages 56,576 - - 56,576
Other personal 41,448 21,643 11 63,102
Total personal 283,463 67,660 11 351,134
Commercial, industrial and
international trade 79,330 64,504 664 144,498
Commercial real estate 65,009 18,290 4 83,303
Other property-related lending 37,468 6,074 - 43,542
Government 5,610 3,963 - 9,573
Other commercial 51,560 31,306 - 82,866
Total corporate and commercial 238,977 124,137 668 363,782
Non-bank financial institutions 16,027 5,626 - 21,653
Settlement accounts 1,838 581 - 2,419
Total financial 17,865 6,207 - 24,072
Gross advances to customers 540,305 198,004 679 738,988
Suspended interest (904 ) (571 ) - (1,475 )
Gross advances to customers
net of suspended interest 539,401 197,433 679 737,513
Provisions for bad and doubtful debts (8,882 ) (6,852 ) (4 ) (15,738 )
Net advances to customers 530,519 190,581 675 721,775
Rest of Americas/
Figures in HK$m Hong Kong Asia-Pacific Europe Total
At 31Dec01
Residential mortgages 179,919 30,274 - 210,193
Hong Kong SAR Government's Home
Ownership Scheme and Private Sector
Participation Scheme and Tenants
Purchase Scheme mortgages 63,335 - - 63,335
Other personal 37,536 16,363 7 53,906
Total personal 280,790 46,637 7 327,434
Commercial, industrial and
international trade 75,314 59,517 - 134,831
Commercial real estate 66,051 16,830 4 82,885
Other property-related lending 36,725 6,993 - 43,718
Government 4,233 4,269 - 8,502
Other commercial 49,502 31,728 - 81,230
Total corporate and commercial 231,825 119,337 4 351,166
Non-bank financial institutions 12,051 4,954 - 17,005
Settlement accounts 1,547 550 - 2,097
Total financial 13,598 5,504 - 19,102
Gross advances to customers 526,213 171,478 11 697,702
Suspended interest (1,673 ) (952 ) - (2,625 )
Gross advances to customers
net of suspended interest 524,540 170,526 11 695,077
Provisions for bad and doubtful debts (10,946 ) (9,570 ) (4 ) (20,520 )
Net advances to customers 513,594 160,956 7 674,557
Advances to customers increased by HK$47.2 billion, or 7.0 per cent, since
December 2001.
Advances in Hong Kong grew by HK$16.9 billion, or 3.3 per cent, since the end of
2001 against a background of intense mortgage price competition and subdued loan
demand for corporate lending. In the bank in Hong Kong, advances to customers
grew by HK$14.7 billion, or 5.1 per cent during the year, with increases in
residential mortgages, lending relating to stock borrowing, trade finance and
credit card advances. There was a reduction in lending under the Government Home
Ownership Scheme ('GHOS') following the suspension in the second half of 2001 of
the sale of new homes under this scheme. Advances in Hang Seng Bank grew by 1.0
per cent since December 2001, with an increase in corporate and commercial
loans, mainly in lending to property investment companies and increased working
capital financing provided to large corporations in the public utility and civil
engineering sectors. In personal lending, increases in residential mortgages and
credit card advances were more than offset by a reduction in lending under GHOS.
The market share of loans for use in Hong Kong for the HSBC Group as a whole was
up by 1.4 per cent over the last 12 months including gains in trade finance,
residential mortgages, credit cards and other consumer lending, although the
market share of GHOS was lower.
In the rest of the Asia-Pacific region, advances to customers increased by
HK$29.6 billion, or 18.4 per cent, since the end of 2001. At constant exchange
rates the increase was HK$16.9 billion or 10.5 per cent. Excluding the effect of
the weaker Hong Kong dollar, there has been an increase of HK$15.2 billion, or
32.5 per cent, since December 2001 in personal lending as a result of the growth
in the personal financial services business in a number of countries. Over the
last 12 months, mortgage portfolios have grown by 39.9 per cent at constant
exchange rates with a marked increase in HSBC Bank Australia reflecting the
acquisition of the former NRMA Building Society in November 2001 and the
subsequent unwinding of mortgage securitisations in the building society.
Mortgage lending also increased in the bank in Taiwan, Singapore, New Zealand,
Korea and India. Card lending has increased by 13.9 per cent at constant
exchange rates since the end of 2001 with increases in the bank in Thailand,
Indonesia, Singapore, Taiwan and India. Lending to corporate customers rose
since the end of 2001 with increases in the bank in Japan, Korea and HSBC Bank
Australia partly offset by decreases in Singapore and New Zealand. Commercial
lending continued to decline reflecting subdued loan demand in view of the
uncertainties in the regional economies, with reductions mainly in the bank in
Taiwan.
Total personal lending represented 47.5 per cent of total gross advances to
customers at 31 December 2002 compared with 46.9 per cent at 31 December 2001.
14. Analysis of advances to customers by geographical area according to the
location of counterparties, after risk transfer
Rest of Americas/
Figures in HK$m Hong Kong Asia-Pacific Europe Others Total
At 31Dec02
Gross advances to customers, net of
suspended interest 497,925 178,002 58,405 3,181 737,513
Overdue advances to customers 8,497 5,749 575 7 14,828
Non-performing advances to customers 11,777 8,961 1,952 18 22,708
At 31Dec01
Gross advances to customers, net of
suspended interest 488,222 157,329 46,752 2,774 695,077
Overdue advances to customers 11,059 7,649 1,467 1 20,176
Non-performing advances to customers 13,675 12,309 3,115 - 29,099
15. Analysis of advances to customers by industry sector based on categories and
definitions used by the Hong Kong Monetary Authority ('HKMA')
The following analysis of advances to customers is based on the categories
contained in the 'Quarterly Analysis of Loans and Advances and Provisions'
return required to be submitted to the HKMA by branches of the bank and by
banking subsidiary companies in Hong Kong and is shown net of suspended
interest.
Figures in HK$m At 31Dec02 At 31Dec01
Gross advances to customers for use in Hong Kong
Industrial, commercial and financial
Property development 42,845 43,770
Property investment 69,499 67,588
Financial concerns 9,813 10,485
Stockbrokers 693 445
Wholesale and retail trade 25,602 22,231
Manufacturing 8,622 9,182
Transport and transport equipment 30,810 29,950
Others 43,042 37,542
230,926 221,193
Figures in HK$m At 31Dec02 At 31Dec01
Individuals
Advances for the purchase of flats under the Hong Kong SAR
Government's Home Ownership Scheme and Private Sector
Participation and Tenants Purchase Scheme 56,576 63,335
Advances for the purchase of other residential properties 169,836 163,467
Credit card advances 19,696 17,051
Others 20,700 19,939
266,808 263,792
Gross advances to customers for use in Hong Kong 497,734 484,985
Trade finance 35,096 30,910
Gross advances to customers for use outside
Hong Kong made by branches of the bank
and subsidiary companies in Hong Kong 6,571 8,645
Gross advances to customers made by branches of
the bank and subsidiary companies in Hong Kong 539,401 524,540
Gross advances to customers made by branches of the
bank and subsidiary companies outside Hong Kong
- Rest of Asia-Pacific 197,433 170,526
- Americas/Europe 679 11
Gross advances to customers net of suspended interest 737,513 695,077
An explanation of the significant differences between the categories of advances
and their definitions used by the HSBC Group and those used by the HKMA is given
on pages 15-16 of the Annual Report and Accounts for 2001.
16. Cross-border exposure
The country risk exposures shown below are prepared in accordance with the Bank
of England Country Exposure Report (Form C1) and the HKMA Return of Cross-Border
Claims (MA(BS)9) guidelines.
Cross-border claims are on-balance sheet exposures to counterparties based on
the location of the counterparties after taking into account the transfer of
risk.
The tables show claims on individual countries or areas, after risk transfer,
amounting to 10 per cent or more of the aggregate cross-border claims.
Cross-border risk is controlled centrally through a well-developed system of
country limits and is frequently reviewed to avoid concentration of transfer,
economic or political risk.
Banks and
other Public
financial sector
Figures in HK$m institutions entities Other Total
At 31Dec02
Americas
United States 19,273 47,023 27,185 93,481
Other 32,788 18,052 16,975 67,815
52,061 65,075 44,160 161,296
Europe
United Kingdom 66,441 - 24,222 90,663
Other 205,331 6,182 25,357 236,870
271,772 6,182 49,579 327,533
Asia-Pacific excluding Hong Kong 106,014 44,570 52,811 203,395
At 31Dec01
Americas
United States 21,656 35,497 24,762 81,915
Other 37,105 12,202 20,416 69,723
58,761 47,699 45,178 151,638
Europe
Germany 83,839 1,408 1,918 87,165
Other 212,484 3,411 31,272 247,167
296,323 4,819 33,190 334,332
Asia-Pacific excluding Hong Kong 87,673 45,633 55,276 188,582
17. Current, savings and other deposits
Figures in HK$m At 31Dec02 At 31Dec01
Customer accounts
- Current accounts 150,749 122,638
- Savings accounts 528,231 469,554
- Other deposit accounts 710,563 727,776
1,389,543 1,319,968
Certificates of deposit in issue 74,380 54,329
Other debt securities in issue 9,616 3,822
1,473,539 1,378,119
In Hong Kong, customer accounts increased by HK$18.1 billion, or 1.7 per cent,
since the end of 2001 with the increase principally in the bank in Hong Kong.
The HSBC Group in Hong Kong increased by nearly 1 per cent its overall market
share of total Hong Kong dollar and foreign currency deposits this year. There
was some reduction in personal account balances as customers moved funds to
investment products marketed by both the bank and Hang Seng Bank. There was a
further movement of funds from time deposits to current and savings accounts in
both banks as customers preferred liquidity in an uncertain and low interest
rate environment.
In the rest of the Asia-Pacific region, customer accounts increased by HK$52.2
billion, or 22.8 per cent, since the end of 2001. At constant exchange rates the
increase was HK$35.0 billion or 15.3 per cent. Customer deposits from commercial
and corporate banking businesses increased by 24.4 per cent at constant exchange
rates, with increases in the bank in Japan, China, Korea, India, Singapore and
HSBC Bank Australia. Customer deposits from corporate customers grew strongly in
Taiwan. Deposits from personal customers grew by 6.5 per cent since the end of
2001 in the rest of the Asia-Pacific region with encouraging growth in a number
of countries.
The increase in certificates of deposit in issue compared with December 2001 was
mainly in the bank in Hong Kong and related to wealth management products
launched by the group.
The group's advances-to-deposits ratio improved slightly to 49.0 per cent at 31
December 2002 from 48.9 per cent at 31 December 2001.
18. Reserves
Figures in HK$m At 31Dec02 At 31Dec01
Share premium account 3,895 3,892
Revaluation reserves
- Premises revaluation reserve 8,267 10,011
- Investment properties revaluation reserve 1,973 2,138
- Long-term equity investments revaluation
reserve 1,290 2,171
11,530 14,320
Retained profits 28,579 19,980
44,004 38,192
19. Contingent liabilities, commitments and derivatives
Credit Risk-
Contract equivalent weighted
Figures in HK$m amount amount amount
At 31Dec02
Contingent liabilities
- Acceptances and endorsements 16,829 3,773 3,522
- Guarantees 96,698 84,467 35,279
- Other 29 29 29
113,556 88,269 38,830
Commitments
- Documentary credits and short-term
trade-related transactions 40,214 10,515 7,837
- Forward asset purchases and forward forward
deposits placed 9,683 9,683 1,939
- Undrawn formal standby facilities, credit lines
and other commitments to lend:
- one year and over 51,694 25,847 23,696
- under one year 500,801 - -
602,392 46,045 33,472
Exchange rate contracts
- Spot and forward foreign exchange 1,840,129 36,126 8,634
- Other exchange rate contracts 435,160 19,512 5,534
2,275,289 55,638 14,168
Interest rate contracts
- Interest rate swaps 1,951,825 46,198 11,489
- Other interest rate contracts 809,638 3,313 749
2,761,463 49,511 12,238
Other derivative contracts 8,231 2,893 1,690
Impact of counterparty netting agreements on
derivatives' exposure - (45,483 ) (9,339 )
Credit Risk-
Contract equivalent weighted
Figures in HK$m amount amount amount
At 31Dec01
Contingent liabilities
- Acceptances and endorsements 11,148 2,254 2,161
- Guarantees 72,842 62,022 33,004
- Other 28 28 28
84,018 64,304 35,193
Commitments
- Documentary credits and short-term
trade-related transactions 34,348 8,208 6,715
- Forward asset purchases and forward forward
deposits placed 1,441 1,441 288
- Undrawn formal standby facilities, credit lines
and other commitments to lend:
- one year and over 49,587 24,793 21,054
- under one year 461,405 - -
546,781 34,442 28,057
Exchange rate contracts
- Spot and forward foreign exchange 1,899,434 37,157 8,812
- Other exchange rate contracts 310,080 19,853 5,670
2,209,514 57,010 14,482
Interest rate contracts
- Interest rate swaps 1,323,477 26,532 6,303
- Other interest rate contracts 544,706 886 256
1,868,183 27,418 6,559
Other derivative contracts 2,277 804 264
Impact of counterparty netting agreements on
derivatives' exposure - (27,915 ) (5,844 )
The tables above give the nominal contract amounts, credit equivalent amounts
and risk-weighted amounts of off-balance sheet transactions. The credit
equivalent amounts are calculated for the purposes of deriving the risk-weighted
amounts. These are assessed in accordance with the Third Schedule of the Banking
Ordinance on capital adequacy and depend on the status of the counterparty and
the maturity characteristics. The risk weights used range from 0 per cent to 100
per cent for contingent liabilities and commitments, from 0 per cent to 50 per
cent for exchange rate and interest rate contracts, and from 0 per cent to 100
per cent for other derivative contracts. The group has executed close-out
netting agreements with certain counterparties, which allow for positive and
negative mark-to-market values on different transactions to be offset and
settled by a single payment in the event of default by either party. These have
been taken into account in calculating total risk assets.
Contingent liabilities and commitments are credit-related instruments which
include acceptances, letters of credit, guarantees and commitments to extend
credit. The contract amounts represent the amounts at risk should the contract
be fully drawn upon and the client default. Since a significant portion of
guarantees and commitments is expected to expire without being drawn upon, the
total of the contract amounts is not representative of future liquidity
requirements.
Derivatives arise from futures, forward, swap and option transactions undertaken
by the group in the foreign exchange, interest rate and equity markets. The
contract amounts of these instruments indicate the volume of transactions
outstanding at the balance sheet date; they do not represent amounts at risk.
Replacement cost of contracts
Figures in HK$m At 31Dec02 At 31Dec01
Exchange rate contracts 27,319 26,969
Interest rate contracts 42,034 24,027
Other derivative contracts 236 21
69,589 51,017
Less: netting adjustments (33,522 ) (19,773 )
cash collateral received (2,585 ) (961 )
33,482 30,283
The replacement cost of contracts represents the mark-to-market assets on all
contracts with a positive value, i.e. an asset to the group. This comprises the
mark-to-market assets on contracts with third parties and fellow subsidiary
companies included in the balance sheet in 'Other assets', and on accrual
accounted contracts which are not marked-to-market in the balance sheet.
Replacement cost is a close approximation of the credit risk for these contracts
as at the balance sheet date. The actual credit risk is measured internally as
the sum of positive mark-to-market values and an estimate for the future
fluctuation risk, using a future risk factor.
The netting adjustments represent amounts where the group has in place legally
enforceable rights of offset with individual counterparties where there is a
right to offset the gross amount of positive mark-to-market assets with any
negative mark-to-market liabilities with the same customer. These offsets are
recognised by the Hong Kong Monetary Authority in the calculation of risk assets
for the capital adequacy ratio. Cash collateral received represents amounts
specifically held against identifiable transactions which meet the offset
criteria.
20. Foreign exchange exposure
The group had the following structural foreign currency exposures which exceeded
10 per cent of the net structural foreign currency exposure in all currencies:
Figures in HK$m Net structural position
At 31Dec02
Singapore dollar 3,491
United States dollar (39,949 )
At 31Dec01
United States dollar (39,680 )
The group's US dollar non-structural foreign currency position exceeded 10 per
cent of the group's net foreign currency non-structural positions in all
currencies and was made up as follows:
US$ non-structural position
Figures in HK$m At 31Dec02 At 31Dec01
Spot assets 750,581 809,254
Spot liabilities (650,928 ) (701,270 )
Forward purchases 962,706 1,115,011
Forward sales (957,646 ) (1,151,384 )
Net options position (35 ) 306
104,678 71,917
21. Reconciliation of operating profit to cash generated from operations
Figures in HK$m 2002 2001
Operating profit 33,570 33,250
Net interest income (39,645 ) (39,274 )
Dividend income (214 ) (225 )
Depreciation and amortisation 2,084 2,032
Provisions for bad and doubtful debts 2,251 2,257
Advances written off net of recoveries (7,113 ) (6,023 )
Other provisions for liabilities and charges 424 156
Provisions utilised (348 ) (37 )
Interest received 47,879 75,687
Interest paid (19,311 ) (48,132 )
Net cash inflow from trading activities 19,577 19,691
Change in treasury bills with original term to maturity
of more than three months (26,570 ) 25,814
Change in placings with banks maturing after
one month 24,816 24,366
Change in certificates of deposit with original term to
maturity of more than three months (17,717 ) (974 )
Change in securities held for dealing purposes (13,084 ) (16,673 )
Change in advances to customers (42,428 ) (18,013 )
Change in amounts due from fellow subsidiary
companies 8 1,628
Change in other assets (15,145 ) 20,339
Change in current, savings and other deposit accounts 95,420 (17,583 )
Change in deposits by banks (2,172 ) 9,587
Change in amounts due to fellow subsidiary companies (365 ) 4,126
Change in amounts due to ultimate holding company (39 ) (115 )
Change in other liabilities 15,129 731
Exchange adjustments 825 (730 )
Cash generated from operations 38,255 52,194
22. Analysis of cash and cash equivalents
a. Changes in cash and cash equivalents during the year
Figures in HK$m 2002 2001
Balance at beginning of the year 314,206 399,815
Net cash outflow before the effect of
foreign exchange movements (55,091 ) (78,939 )
Effect of foreign exchange movements 7,292 (6,670 )
Balance at end of the year 266,407 314,206
b. Analysis of balances of cash and cash equivalents as classified in the consolidated balance sheet
Figures in HK$m 2002 2001
Cash in hand and current balances with banks 29,257 24,008
Placings with banks 202,452 236,379
Treasury bills 32,887 53,112
Certificates of deposit 1,811 707
266,407 314,206
c. Analysis of net outflow of cash and cash equivalents in respect of acquisition of and increased
shareholding in subsidiary companies
Figures in HK$m 2002 2001
Cash consideration (183 ) (941 )
Cash and cash equivalents acquired 7 783
(176 ) (158 )
d. Analysis of net outflow of cash and cash equivalents in respect of sale of subsidiary
companies
Figures in HK$m 2002 2001
Sale proceeds 1 105
Cash and cash equivalents transferred (1 ) (23,646 )
- (23,541 )
23. Segmental analysis
The allocation of earnings reflects the benefits of shareholders' funds to the
extent that these are actually allocated to businesses in the segment by way of
intra-group capital and funding structures. Common costs are included in
segments on the basis of the actual recharges made. Geographical information has
been classified by the location of the principal operations of the subsidiary
company or, in the case of the bank, by the location of the branch responsible
for reporting the results or advancing the funds. Due to the nature of the group
structure, the analysis of profits shown below includes intra-group items
between geographical regions.
Profit and loss account
Rest of Americas/
Figures in HK$m Hong Kong Asia-Pacific Europe Total
Year ended 31Dec02
Interest income 44,819 16,468 521 61,808
Interest expense (13,314 ) (8,399 ) (450 ) (22,163 )
Net interest income 31,505 8,069 71 39,645
Dividend income 198 13 3 214
Fees and commissions receivable 10,680 4,313 7 15,000
Fees and commissions payable (1,433 ) (1,082 ) (15 ) (2,530 )
Dealing profits 675 1,807 (1 ) 2,481
Rental income from investment
properties 238 1 - 239
Other 3,633 393 - 4,026
Operating income 45,496 13,514 65 59,075
Operating expenses (15,830 ) (7,393 ) (31 ) (23,254 )
Operating profit before provisions 29,666 6,121 34 35,821
Provisions for bad and doubtful debts (1,921 ) (330 ) - (2,251 )
Provisions for contingent liabilities
and commitments (106 ) 106 - -
Operating profit 27,639 5,897 34 33,570
Profit on tangible fixed assets
and long-term investments 375 2 - 377
Surplus/(deficit) on property
revaluation (385 ) 14 - (371 )
Share of profits less losses of
associated companies 85 - - 85
Profit on ordinary activities before tax 27,714 5,913 34 33,661
Tax on profit on ordinary activities (3,187 ) (829 ) (8 ) (4,024 )
Profit on ordinary activities after tax 24,527 5,084 26 29,637
Minority interests (3,779 ) (3 ) - (3,782 )
Profit attributable to shareholders 20,748 5,081 26 25,855
Rest of Americas/
Figures in HK$m Hong Kong Asia-Pacific Europe Total
Year ended 31Dec01
Interest income 68,564 18,653 601 87,818
Interest expense (36,616 ) (11,412 ) (516 ) (48,544 )
Net interest income 31,948 7,241 85 39,274
Dividend income 200 16 9 225
Fees and commissions receivable 9,939 3,753 14 13,706
Fees and commissions payable (1,448 ) (786 ) (8 ) (2,242 )
Dealing profits 1,422 2,029 (2 ) 3,449
Rental income from investment
properties 259 2 - 261
Other 3,164 322 1 3,487
Operating income 45,484 12,577 99 58,160
Operating expenses (15,924 ) (6,610 ) (41 ) (22,575 )
Operating profit before provisions 29,560 5,967 58 35,585
Provisions for bad and doubtful debts (1,531 ) (774 ) 48 (2,257 )
Provisions for contingent liabilities
and commitments 49 (127 ) - (78 )
Operating profit 28,078 5,066 106 33,250
Profit on tangible fixed assets and
long-term investments 1,270 4 15 1,289
Surplus/(deficit) on property
revaluation 4 (40 ) - (36 )
Share of profits less losses of
associated companies 132 - - 132
Profit on ordinary activities before tax 29,484 5,030 121 34,635
Tax on profit on ordinary activities (3,512 ) (953 ) (14 ) (4,479 )
Profit on ordinary activities after tax 25,972 4,077 107 30,156
Minority interests (3,923 ) 4 - (3,919 )
Profit attributable to shareholders 22,049 4,081 107 26,237
Interest income and interest expense include intra-group interest of HK$2,614
million (2001: HK$4,232 million). Fees and commissions receivable and fees and
commissions payable include intra-group fees of HK$128 million (2001: HK$72
million). Other operating income and operating expenses include intra-group
items of HK$759 million (2001: HK$535 million).
24. Capital adequacy
The table below sets out an analysis of regulatory capital and capital adequacy
ratios for the group.
Figures in HK$m At 31Dec02 At 31Dec01
Composition of capital
Tier 1:
Shareholders' funds 92,444 83,129
Less: proposed dividends (3,500 ) -
property revaluation reserves (10,240 ) (12,149 )
long-term equity investments
revaluation reserve (1,290 ) (2,171 )
term preference shares (3,899 ) (3,896 )
goodwill (633 ) (652 )
Minority interests ^ 14,423 15,495
Total qualifying tier 1 capital 87,305 79,756
Tier 2:
Property revaluation reserves (@70%) ^^ 7,168 7,977
Long-term equity investments revaluation
reserve (@70%) 904 1,520
General provisions 4,238 4,939
Perpetual subordinated debt 12,282 12,282
Term subordinated debt 2,632 3,082
Term preference shares 3,899 3,896
Total qualifying tier 2 capital 31,123 33,696
Investments in associated companies (1,499 ) (1,566 )
Investments in unconsolidated subsidiary
companies (2,766 ) (2,200 )
Investments in other banks (559 ) (515 )
Total capital 113,604 109,171
Risk-weighted assets 895,496 836,946
^ After deduction of minority interests in unconsolidated subsidiary
companies.
^^ Balance at 31 December 2001 was capped at 31 December 1998 amount.
The group's capital adequacy ratios adjusted for market risks calculated in
accordance with the Hong Kong Monetary Authority Guideline on 'Maintenance of
Adequate Capital Against Market Risks' are as follows:
At 31Dec02 At 31Dec01
Total capital 12.7 % 13.0 %
Tier 1 capital 9.8 % 9.5 %
The group's capital adequacy ratios calculated in accordance with the provisions
of the Third Schedule of the Banking Ordinance which does not take into account
market risk are as follows:
Total capital 12.4 % 12.8 %
Tier 1 capital 9.5 % 9.3 %
25. Liquidity ratio
The Banking Ordinance requires banks operating in Hong Kong to maintain a
minimum liquidity ratio, calculated in accordance with the provisions of the
Fourth Schedule of the Banking Ordinance, of 25 per cent. This requirement
applies separately to the Hong Kong branches of the bank and to those subsidiary
companies which are Authorised Institutions under the Banking Ordinance in Hong
Kong.
2002 2001
The average liquidity ratio for the
period was as follows:
Hong Kong branches of the bank 51.1 % 54.1 %
26. Property revaluation
The group's premises and investment properties were revalued as at 30 September
2002 and updated for any material changes at 31 December 2002. The basis of the
valuation for premises was open market value for existing use or, in the case of
one specialised building, depreciated replacement cost. The basis of the
valuation for investment properties was open market value. The bases of
valuation are unchanged from those used at 31 December 2001.
Premises and investment properties in the Hong Kong SAR, the Macau SAR and
mainland China, which represent 89.7 per cent by value of the group's properties
subject to valuation, were valued by Chesterton Petty Limited. The valuations
were carried out by independent qualified valuers who are members of the Hong
Kong Institute of Surveyors. Properties in five countries, which represent 9.3
per cent by value of the group's properties, were valued by different
independent professionally qualified valuers. Properties in six other countries,
with property portfolios previously valued at less than US$5 million,
representing one per cent by value were valued by management.
The property revaluation has resulted in a decrease in the group's revaluation
reserves of HK$1,605 million as at 31 December 2002 and a debit to the profit
and loss account of HK$371 million in respect of properties where the valuation
is below depreciated historical cost.
27. Accounting policies
The accounting policies adopted are consistent with those described in the
Annual Report and Accounts for 2001 except for the accounting and disclosure for
employee benefits which have been amended in accordance with Hong Kong Statement
of Standard Accounting Practice 34 ('HK SSAP 34') on Employee Benefits.
In prior years, contributions to defined benefit schemes were made in accordance
with the advice of qualified actuaries so as to recognise the cost of retirement
benefits on a systematic basis over the employees' service lives and were
charged to the profit and loss account for the year. Following the
implementation of HK SSAP 34, the retirement benefit cost of defined benefit
schemes charged to the current period profit and loss account is determined by
calculating the current service cost, interest cost and expected return on
scheme assets in accordance with a set of actuarial assumptions and taking into
account the amount of actuarial gains or losses required to be recognised. In
addition, in accordance with HK SSAP 34, transitional assets and liabilities in
respect of defined benefit schemes as of 1 January 2002, calculated by
estimating the amount of future benefit that the employees have earned in return
for their service in the prior periods, discounted to present value, and
deducting the fair value of the scheme assets, have been recognised through a
prior period adjustment.
The effect of the above change in accounting policy was to increase 'Retained
profits brought forward' by HK$576 million, being the net amount of transitional
assets and liabilities after deducting minority interest at 1 January 2002, and
to include defined benefit scheme assets of HK$851 million at 31 December 2002
in 'Other assets'.
28. Comparative figures
Certain comparative figures have been reclassified to conform with the current
year's presentation.
29. Statutory accounts
The information in this news release is not audited and does not constitute
statutory accounts.
Certain financial information in this news release is extracted from the
statutory accounts for the year ended 31 December 2002 which were approved by
the Board of Directors on 3 March 2003 and will be delivered to the Registrar of
Companies and the Hong Kong Monetary Authority. The Auditors expressed an
unqualified opinion on those statutory accounts in their report dated 3 March
2003. The Annual Report and Accounts for the year ended 31 December 2002, which
include the statutory accounts, can be obtained on request from Group Public
Affairs, The Hongkong and Shanghai Banking Corporation Limited, 1 Queen's Road
Central, Hong Kong, and may be viewed on our website: www.hsbc.com, on or after
31 March 2003.
30. Ultimate holding company
The Hongkong and Shanghai Banking Corporation Limited is an indirectly-held,
wholly-owned subsidiary of HSBC Holdings plc.
This information is provided by RNS
The company news service from the London Stock Exchange