Financial summary |
|
|
Page |
Use of non-GAAP financial measures |
34 |
Changes to presentation from 1 January 2018
|
34 |
Critical accounting estimates and judgements |
35 |
Consolidated income statement |
36 |
Group performance by income and expense item |
37 |
Net interest income |
37 |
Net fee income |
39 |
Net income from financial instruments measured at fair value through profit or loss
|
40 |
Gains less losses from financial investments |
41 |
Net insurance premium income |
41 |
Other operating income |
42 |
Net insurance claims and benefits paid and movement in liabilities to policyholders |
42 |
Change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions |
44 |
Operating expenses |
44 |
Share of profit in associates and joint ventures |
46 |
Tax expense |
47 |
Consolidated balance sheet |
47 |
Balance sheet commentary compared with 1 January 2018 |
48 |
Use of non-GAAP financial measures |
Our reported results are prepared in accordance with IFRSs as detailed in the Financial Statements starting on page
214
.
To measure our performance we also use non-GAAP financial measures, including those derived from our reported results that eliminate factors that distort year-on-year comparisons. The 'adjusted performance' measure used throughout this report is described below, and where others are used they are described. All non-GAAP financial measures are reconciled to the closest reported financial measure.
The global business segmental results on pages 47 to 55 are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments', as detailed in 'Basis of preparation' on page 47.
Adjusted performance
Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant items, which both distort year-on-year comparisons.
We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant, and providing insight into how management assesses year-on-year performance.
Significant items
'Significant items' refers collectively to the items that management and investors would ordinarily identify and consider separately to improve the understanding of the underlying trends in the business.
The tables on pages 50 to 53 and pages 57 to 63 detail the effects of significant items on each of our global business segments and geographical regions in 2018, 2017 and 2016.
Foreign currency translation differences
Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2018.
We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and better understand the underlying trends in the business.
Foreign currency translation differences Foreign currency translation differences for 2018 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates: • the income statements for 2017 and 2016 at the average rates of exchange for 2018; and • the balance sheets at 31 December 2017 and 31 December 2016 at the prevailing rates of exchange on 31 December 2018. No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentinian subsidiaries has not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations has been translated at the appropriate exchange rates applied in the current period on the basis described above. |
Changes to presentation from 1 January 2018 |
IFRS 9
HSBC adopted the requirements of IFRS 9 'Financial Instruments' on 1 January 2018, with the exception of the provisions relating to the presentation of gains and losses on financial liabilities designated at fair value, which were adopted on 1 January 2017. The impact of transitioning to IFRS 9 at 1 January 2018 on the consolidated financial statements of HSBC was a decrease in net assets of $1.6bn, arising from:
• a decrease of $2.2bn from additional impairment allowances;
• a decrease of $0.9bn from our associates reducing their net assets;
• an increase of $1.1bn from the remeasurement of financial assets and liabilities as a consequence of classification changes, mainly from revoking fair value accounting designations for certain long-dated issued debt instruments; and
• an increase in net deferred tax assets of $0.4bn.
The effect of IFRS 9 on the carrying value of investments in associates has been updated from the effect disclosed in our Annual Report and Accounts 2017 and in our Report on Transition to IFRS 9 'Financial Instruments' 1 January 2018 as a result of those entities publicly reporting their expected transition impacts. This resulted in a further decrease in net assets of $0.6bn, net of tax.
Refer to 'Standards applied during the year ended 31 December 2018' on page 224 and Note 37 'Effects of reclassification and remeasurement upon adoption of IFRS 9' for further detail.
Income statement presentation
The classification and measurement requirements under IFRS 9, which was adopted from 1 January 2018, is based on an entity's assessment of both the business model for managing the assets and the contractual cash flow characteristics of the assets. The standard contains a classification for items measured mandatorily at fair value through profit and loss as a residual category. Given its residual nature, the presentation of the income statement has been updated to separately present items in this category which are of a dissimilar nature or function, in line with IAS 1 'Presentation of Financial Statements' requirements. Comparative data has been re-presented. There is no net impact on total operating income.
Prior to 2018, foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018, we grouped the entire effect of foreign exchange exposure in the profit and loss and presented it within 'Net trading activities' in 'Net income from financial instruments held for trading or managed on a fair value basis'. Comparative data has been re-presented. There is no net impact on total operating income and the impact on 'changes in fair value of long-term debt and related derivatives' in 2017 was $(517)m (2016: $1,978m; 2015: $110m; 2014: $130m).
IAS 29
From 1 July 2018, Argentina was deemed a hyperinflationary economy for accounting purposes.
The results of HSBC's operations with a functional currency of the Argentine peso have been prepared in accordance with IAS 29 'Financial Reporting in Hyperinflationary Economies' as if the economy had always been hyperinflationary. The results of those operations for the year ended 31 December 2018 are stated in terms of current purchasing power using the Indice de Precios al Consumidor at 31 December 2018, with the corresponding adjustment presented in other comprehensive income ('OCI'). In accordance with IAS 21 'The Effects of Changes in Foreign Exchange Rates', the results have been translated and presented in US dollars at the prevailing rate of exchange on 31 December 2018. The Group's comparative information presented in US dollars has not been restated.
The impact of applying IAS 29 and the hyperinflation provisions of IAS 21 in the current year was a decrease in the Group's profit before tax of $160m, comprising a decrease in revenue of $231m, offset by a decrease in expected credit losses of $8m, and a decrease in operating expenses of $63m.
Critical accounting estimates and judgements |
The results of HSBC reflect the choice of accounting policies, assumptions and estimates that underlie the preparation of HSBC's consolidated financial statements. The significant accounting policies, including the policies which include critical accounting estimates and judgements, are described in Note
1.2
on the Financial Statements. The accounting policies listed below are highlighted as they involve a high degree of uncertainty and have a material impact on the financial statements:
• Impairment of amortised cost financial assets and financial assets measured at fair value through other comprehensive income ('FVOCI'): The most significant judgements relate to defining what is considered to be a significant increase in credit risk, determining the lifetime and point of initial recognition of revolving facilities, and in making assumptions and estimates to incorporate relevant information about past events, current conditions and forecasts of economic conditions. A high degree of uncertainty is involved in making estimations using assumptions that are highly subjective and very sensitive to the risk factors. See Note 1.2(i) on page 230.
• Hedge accounting and the replacement of major interest rate reference rates: The financial markets are going through a significant reform and replacement of the major interest rate reference rates. These interbank offered rates ('Ibors'), such as Libor and Euribor, are currently widely used as benchmarks for a large volume and broad range of financial products and contracts. This results in significant accounting judgement being involved in determining whether certain hedge accounting relationships that hedge variability of cash flows and interest rate risk due to changes in Ibors continue to qualify for hedge accounting as at 31 December 2018. See Note 1.2(h) on page 234.
• Deferred tax assets: The most significant judgements relate to those made in respect of expected future profitability. See Note 1.2(l) on page 234.
• Valuation of financial instruments: In determining the fair value of financial instruments a variety of valuation techniques are used, some of which feature significant unobservable inputs and are subject to substantial uncertainty. See Note 1.2(c) on page 228.
• Impairment of interests in associates: Impairment testing involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment, based on a number of management assumptions. The most significant judgements relate to the impairment testing of our investment in Bank of Communications Co., Limited ('BoCom'). See Note 1.2(a) on page 226.
• Goodwill impairment: A high degree of uncertainty is involved in estimating the future cash flows of the cash-generating units ('CGUs') and the rates used to discount these cash flows. See Note 1.2(a) on page 226.
• Provisions: Significant judgement may be required due to the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that may arise. See Note 1.2(m) on page 234.
Given the inherent uncertainties and the high level of subjectivity involved in the recognition or measurement of the items above, it is possible that the outcomes in the next financial year could differ from the expectations on which management's estimates are based, resulting in the recognition and measurement of materially different amounts from those estimated by management in these Financial Statements.
Consolidated income statement |
Summary consolidated income statement |
|||||||||||
|
|
2018 |
2017 |
2016 |
2015 |
2014 |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Net interest income |
|
30,489 |
|
28,176 |
|
29,813 |
|
32,531 |
|
34,705 |
|
Net fee income |
|
12,620 |
|
12,811 |
|
12,777 |
|
14,705 |
|
15,957 |
|
Net income from financial instruments held for trading or managed on a fair value basis |
44, 45 |
9,531 |
|
8,426 |
|
7,521 |
|
8,717 |
|
6,730 |
|
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss |
45 |
(1,488 |
) |
2,836 |
|
1,262 |
|
565 |
|
1,865 |
|
Change in fair value of long-term debt and related derivatives |
44 |
(97 |
) |
155 |
|
(1,997 |
) |
973 |
|
638 |
|
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss |
45 |
695 |
|
N/A |
N/A |
N/A |
N/A |
||||
Gains less losses from financial investments |
|
218 |
|
1,150 |
|
1,385 |
|
2,068 |
|
1,335 |
|
Dividend income |
|
75 |
|
106 |
|
95 |
|
123 |
|
311 |
|
Net insurance premium income |
|
10,659 |
|
9,779 |
|
9,951 |
|
10,355 |
|
11,921 |
|
Other operating income/(expense) |
|
885 |
|
337 |
|
(971 |
) |
1,055 |
|
1,131 |
|
Total operating income |
|
63,587 |
|
63,776 |
|
59,836 |
|
71,092 |
|
74,593 |
|
Net insurance claims and benefits paid and movement in liabilities to policyholders |
|
(9,807 |
) |
(12,331 |
) |
(11,870 |
) |
(11,292 |
) |
(13,345 |
) |
Net operating income before change in expected credit losses and other |
26 |
53,780 |
|
51,445 |
|
47,966 |
|
59,800 |
|
61,248 |
|
Change in expected credit losses and other credit impairment charges |
|
(1,767 |
) |
N/A |
N/A |
N/A |
N/A |
||||
Loan impairment charges and other credit risk provisions |
|
N/A |
(1,769 |
) |
(3,400 |
) |
(3,721 |
) |
(3,851 |
) |
|
Net operating income |
|
52,013 |
|
49,676 |
|
44,566 |
|
56,079 |
|
57,397 |
|
Total operating expenses |
|
(34,659 |
) |
(34,884 |
) |
(39,808 |
) |
(39,768 |
) |
(41,249 |
) |
Operating profit |
|
17,354 |
|
14,792 |
|
4,758 |
|
16,311 |
|
16,148 |
|
Share of profit in associates and joint ventures |
|
2,536 |
|
2,375 |
|
2,354 |
|
2,556 |
|
2,532 |
|
Profit before tax |
|
19,890 |
|
17,167 |
|
7,112 |
|
18,867 |
|
18,680 |
|
Tax expense |
|
(4,865 |
) |
(5,288 |
) |
(3,666 |
) |
(3,771 |
) |
(3,975 |
) |
Profit for the year |
|
15,025 |
|
11,879 |
|
3,446 |
|
15,096 |
|
14,705 |
|
Attributable to: |
|
|
|
|
|
|
|||||
- ordinary shareholders of the parent company |
|
12,608 |
|
9,683 |
|
1,299 |
|
12,572 |
|
13,115 |
|
- preference shareholders of the parent company |
|
90 |
|
90 |
|
90 |
|
90 |
|
90 |
|
- other equity holders |
|
1,029 |
|
1,025 |
|
1,090 |
|
860 |
|
483 |
|
- non-controlling interests |
|
1,298 |
|
1,081 |
|
967 |
|
1,574 |
|
1,017 |
|
Profit for the year |
|
15,025 |
|
11,879 |
|
3,446 |
|
15,096 |
|
14,705 |
|
Five-year financial information |
|||||||||||
|
|
2018 |
2017 |
2016 |
2015 |
2014 |
|||||
|
Footnotes |
$ |
$ |
$ |
$ |
$ |
|||||
Basic earnings per share |
|
0.63 |
|
0.48 |
|
0.07 |
|
0.65 |
|
0.69 |
|
Diluted earnings per share |
|
0.63 |
|
0.48 |
|
0.07 |
|
0.64 |
|
0.69 |
|
Dividends per ordinary share |
46 |
0.51 |
|
0.51 |
|
0.51 |
|
0.50 |
|
0.49 |
|
|
|
% |
% |
% |
% |
% |
|||||
Dividend payout ratio |
47 |
81.0 |
|
106.3 |
|
728.6 |
|
76.5 |
|
71.0 |
|
Post-tax return on average total assets |
|
0.6 |
|
0.5 |
|
0.1 |
|
0.6 |
|
0.5 |
|
Return on average risk-weighted assets |
48 |
2.3 |
|
2.0 |
|
0.7 |
|
1.6 |
|
1.5 |
|
Return on average ordinary shareholders' equity |
|
7.7 |
|
5.9 |
|
0.8 |
|
7.2 |
|
7.3 |
|
Return on average tangible equity |
|
8.6 |
|
6.8 |
|
2.6 |
|
8.1 |
|
8.5 |
|
For footnotes, see page 67.
Unless stated otherwise, all tables in the Annual Report and Accounts 2018 are presented on a reported basis.
For a summary of our financial performance in 2018, see page 14.
For further financial performance data for each global business and geographical region, see pages 48 to 53 and 55 to 63, respectively.
Group performance by income and expense item |
Net interest income
|
|
2018 |
2017 |
2016 |
|||
|
Footnotes |
$m |
$m |
$m |
|||
Interest income |
|
49,609 |
|
40,995 |
|
42,414 |
|
Interest expense |
|
(19,120 |
) |
(12,819 |
) |
(12,601 |
) |
Net interest income |
|
30,489 |
|
28,176 |
|
29,813 |
|
Average interest-earning assets |
|
1,839,346 |
|
1,726,120 |
|
1,723,702 |
|
|
|
% |
% |
% |
|||
Gross interest yield |
49 |
2.70 |
|
2.37 |
|
2.46 |
|
Less: cost of funds |
|
(1.21 |
) |
(0.88 |
) |
(0.87 |
) |
Net interest spread |
50 |
1.49 |
|
1.49 |
|
1.59 |
|
Net interest margin |
51 |
1.66 |
|
1.63 |
|
1.73 |
|
For footnotes, see page 67.
Summary of interest income by type of asset |
|||||||||||||||||||
|
|
2018 |
2017 |
2016 |
|||||||||||||||
|
|
Average |
Interest |
Yield |
Average |
Interest |
Yield |
Average |
Interest |
Yield |
|||||||||
|
Footnotes |
$m |
$m |
% |
$m |
$m |
% |
$m |
$m |
% |
|||||||||
Short-term funds and loans and advances to banks |
|
233,637 |
|
2,475 |
|
1.06 |
|
236,126 |
|
2,030 |
|
0.86 |
|
203,799 |
|
1,510 |
|
0.74 |
|
Loans and advances to customers |
|
972,963 |
|
33,285 |
|
3.42 |
|
902,214 |
|
28,751 |
|
3.19 |
|
865,356 |
|
29,272 |
|
3.38 |
|
Reverse repurchase agreements - non-trading |
|
205,427 |
|
3,739 |
|
1.82 |
|
173,760 |
|
2,191 |
|
1.26 |
|
168,207 |
|
1,227 |
|
0.73 |
|
Financial investments |
|
386,230 |
|
9,166 |
|
2.37 |
|
389,807 |
|
7,440 |
|
1.91 |
|
430,775 |
|
7,248 |
|
1.68 |
|
Other interest-earning assets |
|
41,089 |
|
944 |
|
2.30 |
|
24,213 |
|
583 |
|
2.41 |
|
55,565 |
|
3,157 |
|
5.68 |
|
Total interest-earning assets |
|
1,839,346 |
|
49,609 |
|
2.70 |
|
1,726,120 |
|
40,995 |
|
2.37 |
|
1,723,702 |
|
42,414 |
|
2.46 |
|
Trading assets and financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
52,53 |
195,922 |
|
5,215 |
|
2.66 |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
||||||
Trading assets and financial assets designated at fair value |
|
N/A |
N/A |
N/A |
186,673 |
|
4,245 |
|
2.27 |
|
179,780 |
|
3,897 |
|
2.17 |
|
|||
Expected credit losses provision |
|
(7,816 |
) |
|
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
||||||||
Impairment allowance |
|
N/A |
N/A |
N/A |
(7,841 |
) |
|
|
(9,127 |
) |
|
|
|||||||
Non-interest-earning assets |
|
584,524 |
|
|
|
616,688 |
|
|
|
653,115 |
|
|
|
||||||
Year ended 31 Dec |
|
2,611,976 |
|
54,824 |
|
2.10 |
|
2,521,640 |
|
45,240 |
|
1.79 |
|
2,547,470 |
|
46,311 |
|
1.82 |
|
For footnotes, see page 67.
Summary of interest expense by type of liability and equity |
|||||||||||||||||||
|
|
2018 |
2017 |
2016 |
|||||||||||||||
|
|
Average |
Interest |
Cost |
Average |
Interest |
Cost |
Average |
Interest |
Cost |
|||||||||
|
Footnotes |
$m |
$m |
% |
$m |
$m |
% |
$m |
$m |
% |
|||||||||
Deposits by banks |
54 |
44,530 |
|
506 |
|
1.14 |
|
47,337 |
|
451 |
|
0.95 |
|
49,782 |
|
342 |
|
0.69 |
|
Financial liabilities designated at fair value - own debt issued |
55 |
50,840 |
|
1,421 |
|
2.80 |
|
60,566 |
|
1,261 |
|
2.08 |
|
62,042 |
|
942 |
|
1.52 |
|
Customer accounts |
56 |
1,138,620 |
|
8,287 |
|
0.73 |
|
1,094,920 |
|
5,405 |
|
0.49 |
|
1,074,661 |
|
5,492 |
|
0.51 |
|
Repurchase agreements - non-trading |
|
161,204 |
|
3,409 |
|
2.11 |
|
136,561 |
|
1,665 |
|
1.22 |
|
118,789 |
|
626 |
|
0.53 |
|
Debt securities in issue |
|
132,594 |
|
4,254 |
|
3.21 |
|
108,677 |
|
3,130 |
|
2.88 |
|
114,343 |
|
2,807 |
|
2.45 |
|
Other interest-bearing liabilities |
|
53,731 |
|
1,243 |
|
2.31 |
|
7,009 |
|
907 |
|
12.94 |
|
22,387 |
|
2,392 |
|
10.68 |
|
Total interest-bearing liabilities |
|
1,581,519 |
|
19,120 |
|
1.21 |
|
1,455,070 |
|
12,819 |
|
0.88 |
|
1,442,004 |
|
12,601 |
|
0.87 |
|
Trading liabilities and financial liabilities designated at fair value (excluding own debt issued) |
|
142,184 |
|
3,524 |
|
2.48 |
|
153,776 |
|
2,325 |
|
1.51 |
|
138,486 |
|
1,986 |
|
1.43 |
|
Non-interest bearing current accounts |
|
211,815 |
|
|
|
197,104 |
|
|
|
184,016 |
|
|
|
||||||
Total equity and other non-interest bearing liabilities |
|
676,458 |
|
|
|
715,690 |
|
|
|
782,964 |
|
|
|
||||||
Year ended 31 Dec |
|
2,611,976 |
|
22,644 |
|
0.87 |
|
2,521,640 |
|
15,144 |
|
0.60 |
|
2,547,470 |
|
14,587 |
|
0.57 |
|
For footnotes, see page 67.
Significant items and currency translation |
||||
|
2018 |
2017 |
||
|
$m |
$m |
||
Significant items |
53 |
|
(105 |
) |
- customer redress programmes |
53 |
|
(108 |
) |
- currency translation on significant items |
|
3 |
|
|
Currency translation |
|
99 |
|
|
Year ended 31 Dec |
53 |
|
(6 |
) |
Net interest income of $30.5bn increased by $2.3bn or 8% compared with 2017. This included the minimal effects of significant items and foreign currency translation differences.
Net interest margin of 1.66% was 3 basis points ('bps') higher than in 2017. This included the minimal effects of significant items and foreign currency translation differences. The rise in net interest margin mainly reflected the effect of rate rises on asset yields, notably on term lending in Asia and on surplus liquidity in most regions. This was partly offset by the higher cost of customer accounts, notably in Asia and Europe, and the higher cost of debt issued to meet regulatory requirements.
The increase in net interest margin in 2018 includes the fourth-quarter impact of increased liquidity requirements in Europe and the increased cost of customer accounts in Asia.
Interest income
Interest income increased by $8.6bn compared with 2017. This included the minimal adverse effects of significant items and foreign currency translation. The increase in interest income was mainly driven by higher income from lending, surplus liquidity and reverse repurchase agreements.
Interest income on loans and advances to customers increased by $4.5bn compared with 2017. This included the minimal favourable effects of customer redress programmes and foreign currency translation differences, and reflected increases in all regions, notably:
• in Asia, where growth was mainly due to central bank rate rises resulting in higher yields on term lending and mortgages, and volume growth; and
• in Europe, where growth was mainly in the UK, reflecting higher yields on term lending following a central bank rate rise and growth in mortgage balances, although yields decreased.
Interest income on short-term funds and financial investments increased by $2.2bn compared with 2017, which included the adverse effects of customer redress programmes and foreign currency translation differences of $0.1bn. This increase was across all regions, but mainly in Asia and North America, primarily on debt securities, following central bank rate rises.
Interest income on reverse repurchase agreements increased by $1.5bn compared with 2017, notably in North America and Europe, following central bank rate rises.
Interest expense
Reported interest expense increased by $6.3bn, which included the favourable effects of significant items and foreign currency translation differences of $0.1bn. Excluding these impacts, interest expense was $6.4bn higher, primarily due to increases in interest expense on customer accounts, repurchase agreements and debt.
Interest expense on customer accounts was $2.9bn higher. This included the favourable effects of customer redress programmes and foreign currency translation differences of $0.1bn, and reflected average balance growth in most regions. The net increase also reflected changes in interest rates in key markets, including:
• central bank rate rises in Asia, notably in Hong Kong, as well as a change in portfolio mix;
• the 2018 increase in the UK base rate; and
• rate rises in Latin America and North America.
Interest expense on repurchase agreements increased by $1.7bn, broadly in line with the increase in interest income on reverse repurchase agreements, notably in North America and Europe, reflecting increased balances and higher market rates.
Interest expense on debt securities in issue and own debt at fair value was $1.3bn higher. The increase reflected a rise in the external cost of debt, together with an increase in debt issued by HSBC Holdings to meet regulatory requirements.
Net fee income |
||||||
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
Funds under management |
2,221 |
|
2,188 |
|
2,076 |
|
Account services |
2,177 |
|
2,244 |
|
2,417 |
|
Cards |
1,956 |
|
1,994 |
|
1,970 |
|
Credit facilities |
1,723 |
|
1,718 |
|
1,795 |
|
Broking income |
1,210 |
|
1,191 |
|
1,060 |
|
Unit trusts |
1,038 |
|
1,010 |
|
863 |
|
Remittances |
778 |
|
759 |
|
766 |
|
Global custody |
736 |
|
692 |
|
662 |
|
Underwriting |
723 |
|
829 |
|
705 |
|
Imports/exports |
709 |
|
736 |
|
820 |
|
Insurance agency commission |
404 |
|
410 |
|
419 |
|
Other |
2,369 |
|
2,082 |
|
2,116 |
|
Fee income |
16,044 |
|
15,853 |
|
15,669 |
|
Less: fee expense |
(3,424 |
) |
(3,042 |
) |
(2,892 |
) |
Year ended 31 Dec |
12,620 |
|
12,811 |
|
12,777 |
|
Significant items and currency translation |
||||
|
2018 |
2017 |
||
|
$m |
$m |
||
Significant items |
- |
|
- |
|
Currency translation |
|
(76 |
) |
|
Year ended 31 Dec |
- |
|
(76 |
) |
Net fee income of $12.6bn was $0.2bn lower compared with 2017 and included the favourable effects of foreign currency translation differences of $0.1bn. This decrease was mainly due to lower fee income from underwriting and corporate finance (disclosed within 'other') in GB&M and an increase in fee expense.
Fee income from underwriting and corporate finance decreased by $0.2bn as a result of lower volumes in investment banking products and reduced client activity, mainly in Europe and North America.
Fee income from cards also decreased, partly due to a reclassification from cards to interbank and clearing fees. This was partly offset by an increase in cards volumes, notably in Hong Kong and the US, from new product launches and campaigns, together with increased activity.
In addition, fee expense increased by $0.4bn, in part from cards due to increased customer activity in Hong Kong.
These factors were partly offset by an increase in Other fee income due in part to an increase in interbank and clearing fees in the UK and Mexico, following the reclassification of interchange fee income from cards with effect from 1 January 2018.
Net income from financial instruments measured at fair value through profit or loss
|
|
2018 |
2017 |
2016 |
|||
|
Footnotes |
$m |
$m |
$m |
|||
Trading activities |
44 |
7,234 |
|
8,131 |
|
8,110 |
|
Other trading income - hedge ineffectiveness |
|
(45 |
) |
(1 |
) |
18 |
|
- on cash flow hedges |
|
(8 |
) |
(5 |
) |
(5 |
) |
- on fair value hedges |
|
(37 |
) |
4 |
|
23 |
|
Fair value movement on non-qualifying hedges |
57 |
(207 |
) |
106 |
|
(655 |
) |
Other instruments designated and managed on a fair value basis and related derivatives |
|
2,549 |
|
190 |
|
48 |
|
Net income from financial instruments held for trading or managed on a fair value basis |
|
9,531 |
|
8,426 |
|
7,521 |
|
Financial assets held to meet liabilities under insurance and investment contracts |
|
(1,585 |
) |
3,211 |
|
1,480 |
|
Liabilities to customers under investment contracts |
|
97 |
|
(375 |
) |
(218 |
) |
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss |
|
(1,488 |
) |
2,836 |
|
1,262 |
|
Changes in fair value of long-term debt and related derivatives |
44 |
(97 |
) |
155 |
|
(1,997 |
) |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss |
|
695 |
|
N/A |
N/A |
||
Year ended 31 Dec |
|
8,641 |
|
11,417 |
|
6,786 |
|
For footnotes, see page 67.
Significant items and currency translation |
|||||
|
|
2018 |
2017 |
||
|
Footnotes |
$m |
$m |
||
Significant items |
|
(108 |
) |
(258 |
) |
- disposals, acquisitions and investment in new businesses |
|
(8 |
) |
- |
|
- fair value movement on financial instruments |
57 |
(100 |
) |
(245 |
) |
- currency translation on significant items |
|
|
(13 |
) |
|
Currency translation |
|
|
(123 |
) |
|
Year ended 31 Dec |
|
(108 |
) |
(381 |
) |
For footnotes, see page 67.
Net income from financial instruments measured at fair value of $8.6bn was $2.8bn lower than in 2017. This included favourable effects of foreign currency translation differences and significant items relating to favourable fair value movements on financial instruments, including non-qualifying hedges and debit valuation adjustments.
'Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' was $1.5bn, compared with net income of $2.8bn in 2017. This decrease primarily reflected unfavourable equity market performance in 2018 compared with 2017 in Hong Kong and France, resulting in revaluation losses on the equity and unit trust assets supporting insurance and investment contracts.
Corresponding movements were recorded in the liabilities to customers, reflecting the extent to which they participate in the investment performance of the associated assets. For investment contracts, the offsetting movements are recorded in 'Liabilities to customers under investment contracts', and for insurance contracts in 'Net insurance claims and benefits paid and movement in liabilities to policyholders'.
'Changes in fair value on long-term debt and related derivatives' were $0.1bn adverse in 2018, compared with favourable movements of $0.2bn in 2017. These movements were driven by changes in interest rates between the periods, notably in US dollars and pounds sterling.
'Net income from financial instruments held for trading or managed on a fair value basis' increased by $1.1bn. This included favourable foreign currency translation differences ($0.1bn), and a favourable movement in significant items ($0.1bn). The increase also included a number of accounting reclassifications under IFRS 9, which comprised:
• a reclassification from 1 January 2018 of net income related to structured notes from 'trading activities' to 'other instruments designated and managed on a fair value basis and related derivatives';
• a change in accounting treatment on 1 January 2018 of issued debt securities, which resulted in the fair value movements relating to changes in credit spreads on structured liabilities being reported in other comprehensive income. This compared with an expense of $0.5bn recognised in 'trading activities' in 2017;
• a reclassification on 1 January 2018 of stock lending and borrowing instruments in Hong Kong from 'amortised cost' to 'held for trading'. This resulted in the income relating to these instruments no longer being recognised in net interest income, and instead being recognised in 'trading activities'. See Note 37 on the Financial Statements for further details.
The favourable effect of these reclassifications, as well as revaluation gains on US dollar-denominated capital in mainland China, were partly offset by a decrease in revenue from trading activities in GB&M. This decrease was primarily in Europe, as our Global Markets business experienced lower client activity, notably in Rates and Credit, which was partly offset by an increase in the US from higher metals and emerging markets trading activity.
We also recorded net adverse movements on derivatives, as well as on the revaluation of foreign exchange positions in France.
'Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss'
- a new financial statement line item under IFRS 9 - recorded revenue of $0.7bn in 2018. This revenue was mainly in the UK, reflecting fair value gains on underlying equities in GB&M and on disposal of investments, notably in Principal Investments, as well as fair value gains on debt securities.
The majority of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances, and are managed in conjunction with interest rate swaps as part of our interest rate management strategy. These liabilities are discussed further on page 45.
Gains less losses from financial investments |
||||||
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
Net gains from disposal of |
218 |
|
1,248 |
|
1,421 |
|
- debt securities |
220 |
|
403 |
|
357 |
|
- equity securities |
N/A |
838 |
|
1,058 |
|
|
- other financial investments |
(2 |
) |
7 |
|
6 |
|
Impairment of available-for-sale equity securities |
N/A |
(98 |
) |
(36 |
) |
|
Year ended 31 Dec |
218 |
|
1,150 |
|
1,385 |
|
Significant items and currency translation |
||||
|
2018 |
2017 |
||
|
$m |
$m |
||
Significant items |
- |
|
434 |
|
- disposals, acquisitions and investment in new businesses |
- |
|
434 |
|
- currency translation on significant items |
|
- |
|
|
Currency translation |
|
(17 |
) |
|
Year ended 31 Dec |
- |
|
417 |
|
Gains less losses from financial investments of $0.2bn decreased by $0.9bn compared with 2017. Following the implementation of IFRS 9, 'net gains on the disposal of equity securities' and 'impairment of available-for-sale equity securities' are no longer reported within 'gains less losses from financial investments'. These are now reported within 'net income/(expense) from financial instruments measured at fair value through profit or loss'.
Net gains from the disposal of equity securities were $0.8bn in 2017 and included disposals, acquisitions and investment in new businesses of $0.4bn. This comprised a gain on the disposal of our membership interest in Visa Inc. in the US of $0.3bn and gains on the disposal of our investment in Vietnam Technological and Commercial Joint Stock Bank ('Techcombank') of $0.1bn. The remaining balance in 2017 included net gains from the disposal of equity securities in GB&M, mainly in the UK, France and the US.
Net gains from the disposal of debt securities were $0.2bn lower. This reduction was mainly in Corporate Centre and related to net losses on disposals in legacy credit, as well as lower gains on disposals in Balance Sheet Management.
Net insurance premium income
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
Gross insurance premium income |
11,338 |
|
10,802 |
|
10,588 |
|
Reinsurance premiums |
(679 |
) |
(1,023 |
) |
(637 |
) |
Year ended 31 Dec |
10,659 |
|
9,779 |
|
9,951 |
|
Significant items and currency translation |
||||
|
2018 |
2017 |
||
|
$m |
$m |
||
Significant items |
- |
|
- |
|
Currency translation |
|
(68 |
) |
|
Year ended 31 Dec |
- |
|
(68 |
) |
Net insurance premium income was $0.9bn higher than in 2017, and included the effects of foreign currency translation differences.
The increase in insurance premiums was driven by higher new business volumes, particularly in Hong Kong and France, and lower reinsurance ceded in Hong Kong.
Other operating income
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
Rent received |
152 |
|
171 |
|
157 |
|
Gains/(losses) recognised on assets held for sale |
12 |
|
214 |
|
(1,949 |
) |
Gains on investment properties |
82 |
|
48 |
|
4 |
|
Gain on disposal of property, plant and equipment, intangible assets and non-financial investments |
33 |
|
46 |
|
35 |
|
Change in present value of in-force long-term insurance business |
681 |
|
24 |
|
902 |
|
Other |
(75 |
) |
(166 |
) |
(120 |
) |
Year ended 31 Dec |
885 |
|
337 |
|
(971 |
) |
Change in present value of in-force long-term insurance business |
||||||
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
Value of new business |
1,117 |
|
919 |
|
900 |
|
Expected return |
(719 |
) |
(599 |
) |
(532 |
) |
Assumption changes and experience variances |
292 |
|
(280 |
) |
513 |
|
Other adjustments |
(9 |
) |
(16 |
) |
21 |
|
Year ended 31 Dec |
681 |
|
24 |
|
902 |
|
Significant items and currency translation |
||||
|
2018 |
2017 |
||
|
$m |
$m |
||
Significant items |
(107 |
) |
(154 |
) |
- disposals, acquisitions and investment in new businesses |
(107 |
) |
(160 |
) |
- currency translation on significant items |
|
6 |
|
|
Currency translation |
|
(19 |
) |
|
Year ended 31 Dec |
(107 |
) |
(173 |
) |
Other operating income of $0.9bn in 2018 increased by $0.5bn compared with 2017. This was primarily due to a higher favourable change in the present value of in-force long-term insurance business ('PVIF') in 2018 (up $0.7bn).
This increase in PVIF reflected a favourable movement in 'assumption changes and experience variances' of $0.6bn, from the future sharing of investment returns with policyholders, primarily in Hong Kong. In addition, the value of new business written increased by $0.2bn during 2018 to $1.1bn. For further details, please see Note 21 on the Financial Statements.
Gains on assets held for sale were $0.2bn lower, mainly as gains in 2017 included the sale of our holding in VocaLink in the UK and the sale of our operations in Lebanon.
In Other, we recorded lower losses related to the early redemption of subordinated debt linked to the US run-off portfolio ($0.1bn). In addition, 2018 included the adverse effects of hyperinflation accounting in Argentina ($0.1bn), while 2017 included a $0.1bn charge arising from the opportunity to increase our investment in new businesses.
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
Gross |
10,221 |
|
13,208 |
|
12,508 |
|
Less reinsurers' share |
(414 |
) |
(877 |
) |
(638 |
) |
Year ended 31 Dec |
9,807 |
|
12,331 |
|
11,870 |
|
Significant items and currency translation |
||||
|
2018 |
2017 |
||
|
$m |
$m |
||
Significant items |
- |
|
- |
|
Currency translation |
|
68 |
|
|
Year ended 31 Dec |
- |
|
68 |
|
Net insurance claims and benefits paid and movement in liabilities to policyholders were $2.5bn lower than 2017.
This decrease was primarily due to lower returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk. This reflected unfavourable equity market performance in Hong Kong and France compared with favourable performance in 2017 as well as higher claims and benefits paid.
These decreases were partly offset by the impact of higher new business volumes in Hong Kong and France and lower reinsurance ceded in Hong Kong.
The gains or losses recognised on the financial assets measured at fair value through profit and loss that are held to support these insurance contract liabilities are reported in 'Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' on page 39.
Change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions58
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
Loans and advances to banks and customers |
1,896 |
|
1,992 |
|
3,350 |
|
- new allowances net of allowance releases |
2,304 |
|
2,636 |
|
3,977 |
|
- recoveries of amounts previously written off |
(408 |
) |
(644 |
) |
(627 |
) |
Loan commitments and guarantees |
(3 |
) |
(50 |
) |
63 |
|
Other financial assets |
(21 |
) |
17 |
|
50 |
|
Debt instruments measured at fair value through other comprehensive income |
(105 |
) |
N/A |
N/A |
||
Available-for-sale-debt securities |
N/A |
(190 |
) |
(63 |
) |
|
Change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions |
1,767 |
|
1,769 |
|
3,400 |
|
For footnotes, see page 67.
Significant items and currency translation |
||||
|
2018 |
2017 |
||
|
$m |
$m |
||
Significant items |
- |
|
- |
|
Currency translation |
|
56 |
|
|
Year ended 31 Dec |
- |
|
56 |
|
Changes in expected credit losses and other credit impairment charges ('ECL') of $1.8bn in 2018 mainly reflected charges in RBWM and CMB. These were partly offset by net releases in Corporate Centre and GB&M.
In 2017, loan impairment charges and other credit risk provisions ('LICs') of $1.8bn were primarily in RBWM, CMB and GB&M, partly offset by releases in Corporate Centre. The effects of currency translation between the periods were minimal.
ECL in 2018
In 2018, ECL in RBWM of $1.2bn primarily comprised new allowances in Mexico ($0.4bn), the UK ($0.4bn) and Asia ($0.3bn), and related to unsecured lending balances. The charge in the UK also included charges relating to the current economic uncertainty. The overall allowance for ECL remained broadly unchanged compared with 1 January 2018, as these new allowances broadly offset releases, mainly from write-offs and derecognition of assets.
In CMB, ECL of $0.7bn were predominantly against a small number of specific exposures across various sectors. In Asia, charges of $0.3bn were mainly in Hong Kong, mainland China and Indonesia. In Europe, the charge was primarily in the UK ($0.2bn) against a small number of customers, and reflected the current economic uncertainty. In Middle East and North Africa ('MENA'), ECL of $0.2bn were against a small number of customers in Turkey and the UAE, as well as charges reflecting the challenging economic conditions in Turkey. In Latin America, charges of $0.1bn were driven by Mexico and Argentina. These charges were partly offset by net releases of $0.1bn in North America across various sectors.
In GB&M, a net ECL release of $26m was driven by the US ($0.2bn) relating to a small number of clients, notably within the oil and gas, construction and mining sectors. These releases were partly offset by charges against two large corporate exposures in the UK in the retail and construction sectors.
In Corporate Centre, a net ECL release of $0.1bn related to legacy credit in the UK.
LICs in 2017
In 2017, LICs in RBWM were $1.0bn, of which the largest portion of the charge was in Mexico ($0.4bn), reflecting our strategic growth in unsecured lending, together with an associated rise in delinquency. LICs in the UK were $0.1bn, and in Hong Kong were $0.1bn, primarily relating to our unsecured lending exposure. LICs in RBWM also included charges in MENA of $0.1bn.
In CMB, LICs of $0.5bn were driven by an increase in allowances in Hong Kong ($0.2bn) and in the UK ($0.1bn), related to a small number of clients across various sectors. These charges were partly offset by releases in North America.
In GB&M, LICs of $0.5bn were primarily in the UK ($0.4bn) against specific customers in the construction and retail sectors, and in Hong Kong ($0.1bn) against a small number of exposures. These charges were partly offset by releases in the US, particularly in the oil and gas sector.
In Corporate Centre, a net release of LICs of $0.2bn was mainly related to our legacy credit portfolio in the UK.
Operating expenses
Operating expenses |
||||||
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
By expense category |
|
|
|
|||
Employee compensation and benefits |
17,373 |
|
17,315 |
|
18,089 |
|
Premises and equipment (excluding depreciation and impairment) |
3,422 |
|
3,530 |
|
3,758 |
|
General and administrative expenses |
11,931 |
|
12,177 |
|
12,715 |
|
Administrative expenses |
32,726 |
|
33,022 |
|
34,562 |
|
Depreciation and impairment of property, plant and equipment |
1,119 |
|
1,166 |
|
1,229 |
|
Amortisation and impairment of intangible assets |
814 |
|
696 |
|
777 |
|
Goodwill impairment |
- |
|
- |
|
3,240 |
|
Year ended 31 Dec |
34,659 |
|
34,884 |
|
39,808 |
|
Staff numbers (full-time equivalents) |
||||||
|
2018 |
2017 |
2016 |
|||
Global businesses |
|
|
|
|||
Retail Banking and Wealth Management |
133,644 |
|
129,402 |
|
124,810 |
|
Commercial Banking |
44,805 |
|
44,871 |
|
44,712 |
|
Global Banking and Markets |
48,500 |
|
45,725 |
|
46,659 |
|
Global Private Banking |
6,819 |
|
7,250 |
|
8,054 |
|
Corporate Centre |
1,449 |
|
1,439 |
|
10,940 |
|
At 31 Dec |
235,217 |
|
228,687 |
|
235,175 |
|
Significant items and currency translation |
||||
|
2018 |
2017 |
||
|
$m |
$m |
||
Significant items |
1,669 |
|
3,796 |
|
- costs to achieve |
- |
|
3,002 |
|
- costs of structural reform |
361 |
|
420 |
|
- customer redress programmes |
146 |
|
655 |
|
- disposals, acquisitions and investment in new businesses |
52 |
|
53 |
|
- gain on partial settlement of pension obligation |
- |
|
(188 |
) |
- past service costs of guaranteed minimum pension benefits equalisation |
228 |
|
- |
|
- restructuring and other related costs |
66 |
|
- |
|
- settlements and provisions in connection with legal and regulatory matters |
816 |
|
(198 |
) |
- currency translation on significant items |
|
52 |
|
|
Currency translation |
|
(143 |
) |
|
Year ended 31 Dec |
1,669 |
|
3,653 |
|
Reported operating expenses of $34.7bn were $0.2bn lower than in 2017. This reflected a net favourable movement in significant items of $2.1bn, which included:
• the non-recurrence of costs to achieve, which were $3.0bn in 2017; and
• customer redress programme costs of $0.1bn in 2018, compared with $0.7bn in 2017.
These items were partly offset by:
• settlements and provisions in connection with legal and regulatory matters of $0.8bn in 2018, compared with a net release of $0.2bn in 2017;
• a provision in relation to past service costs in connection with guaranteed minimum pension benefits equalisation of $0.2bn; and
• the non-recurrence of gains on the partial settlement of pension obligations of $0.2bn in 2017.
The reduction in reported operating expenses also included an adverse effect of foreign currency translation differences of $0.1bn.
Excluding significant items and foreign currency translation differences, operating expenses of $33.0bn were $1.8bn higher than in 2017. This increase mainly reflected near- and medium- term investments to grow the business ($0.9bn), primarily in RBWM and GB&M. We also increased our investment in productivity programmes ($0.3bn), mainly in Technology and Operations.
Performance-related pay was higher by $0.2bn, and Operations and transaction volume-related operating expenses increased by $0.2bn.
The cost savings from our productivity programmes absorbed the impact of inflation. Our UK bank levy charge remained broadly unchanged, at $964m.
We maintained our momentum in growing the business during 2018.
• In RBWM, we made investments to develop digital capabilities and recruit front-line staff to deliver improved customer service, as well as to grow the business, particularly in the UK, Hong Kong, mainland China (including the Pearl River Delta) and the US.
• In GB&M, we made strategic hires in Global Markets and Global Banking, and continued to invest in mainland China as well as in new digital capabilities and functionalities for Securities Services and Global Liquidity and Cash Management businesses.
• In CMB, we invested in digital offerings to improve customer journeys, such as on-boarding and credit, as well as market-leading innovations including landmark trade transactions on the Voltron and we.trade platforms.
The number of employees expressed in FTEs at 31 December 2018 was 235,217, an increase of 6,530 since 31 December 2017. This was primarily driven by investments in business growth programmes across RBWM, GB&M and CMB. The number of contractors as at 31 December 2018 was 10,854, a decrease of 2,040 from 31 December 2017.
Share of profit in associates and joint ventures |
||||
|
2018 |
2017 |
2016 |
|
|
$m |
$m |
$m |
|
Share of profit in associates |
2,519 |
|
2,349 |
2,326 |
- Bank of Communications Co., Limited |
2,032 |
|
1,863 |
1,892 |
- The Saudi British Bank |
421 |
|
422 |
415 |
- other |
66 |
|
64 |
19 |
Share of profit in joint ventures |
17 |
|
26 |
28 |
Year ended 31 Dec |
2,536 |
|
2,375 |
2,354 |
Our share of profit in associates and joint ventures was $2.5bn, an increase of $161m or 7% compared with 2017, and included the favourable effects of foreign currency translation differences of $41m.
Excluding the effects of foreign currency translation differences, our share of profit in associates and joint ventures increased by $120m compared with 2017. This primarily reflected an increase in income from Bank of Communications Co., Limited ('BoCom').
At 31 December 2018, we performed an impairment review of our investment in BoCom and concluded that it was not impaired, based on our value-in-use ('VIU') calculation (for more information on the key assumptions in our VIU calculation, including the sensitivity of the VIU to each key assumption (see Note 18 on the Financial Statements).
As discussed in Note 18 on the Financial Statements, in future periods the VIU may increase or decrease depending on the effect of changes to model inputs. It is expected that the carrying amount will increase due to retained profits earned by BoCom. At the point where the carrying amount exceeds the VIU, impairment would be recognised. We would continue to recognise our share of BoCom's profit or loss, but the carrying amount would be reduced to equal the VIU, with a corresponding reduction in income. An impairment review would continue to be performed at each subsequent reporting period, with the carrying amount and income adjusted accordingly.
Tax expense
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
Profit before tax |
19,890 |
|
17,167 |
|
7,112 |
|
Tax expense |
(4,865 |
) |
(5,288 |
) |
(3,666 |
) |
Profit after tax for the year ended 31 Dec |
15,025 |
|
11,879 |
|
3,446 |
|
Effective tax rate |
24.5% |
30.8% |
51.5% |
The effective tax rate for 2018 of 24.5% is lower than the 30.8% for 2017 as 2017 included a charge of $1.3bn due to the remeasurement of US deferred tax balances to reflect the reduction in the US federal tax rate from 35% to 21%.
This charge increased the 2017 effective tax rate by 7.5%.
Further detail is provided in Note 8 on the Financial Statements.
Consolidated balance sheet |
Five-year summary consolidated balance sheet |
|||||||||||
|
|
2018 |
2017 |
2016 |
2015 |
2014 |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Assets |
|
|
|
|
|
|
|||||
Cash and balances at central banks |
|
162,843 |
|
180,624 |
|
128,009 |
|
98,934 |
|
129,957 |
|
Trading assets |
|
238,130 |
|
287,995 |
|
235,125 |
|
224,837 |
|
304,193 |
|
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
|
41,111 |
|
N/A |
N/A |
N/A |
N/A |
||||
Financial assets designated at fair value |
|
N/A |
29,464 |
|
24,756 |
|
23,852 |
|
29,037 |
|
|
Derivatives |
|
207,825 |
|
219,818 |
|
290,872 |
|
288,476 |
|
345,008 |
|
Loans and advances to banks |
|
72,167 |
|
90,393 |
|
88,126 |
|
90,401 |
|
112,149 |
|
Loans and advances to customers |
59 |
981,696 |
|
962,964 |
|
861,504 |
|
924,454 |
|
974,660 |
|
Reverse repurchase agreements - non-trading |
|
242,804 |
|
201,553 |
|
160,974 |
|
146,255 |
|
161,713 |
|
Financial investments |
|
407,433 |
|
389,076 |
|
436,797 |
|
428,955 |
|
415,467 |
|
Other assets |
|
204,115 |
|
159,884 |
|
148,823 |
|
183,492 |
|
161,955 |
|
Total assets at 31 Dec |
|
2,558,124 |
|
2,521,771 |
|
2,374,986 |
|
2,409,656 |
|
2,634,139 |
|
Liabilities and equity |
|
|
|
|
|
|
|||||
Liabilities |
|
|
|
|
|
|
|||||
Deposits by banks |
|
56,331 |
|
69,922 |
|
59,939 |
|
54,371 |
|
77,426 |
|
Customer accounts |
|
1,362,643 |
|
1,364,462 |
|
1,272,386 |
|
1,289,586 |
|
1,350,642 |
|
Repurchase agreements - non-trading |
|
165,884 |
|
130,002 |
|
88,958 |
|
80,400 |
|
107,432 |
|
Trading liabilities |
|
84,431 |
|
184,361 |
|
153,691 |
|
141,614 |
|
190,572 |
|
Financial liabilities designated at fair value |
|
148,505 |
|
94,429 |
|
86,832 |
|
66,408 |
|
76,153 |
|
Derivatives |
|
205,835 |
|
216,821 |
|
279,819 |
|
281,071 |
|
340,669 |
|
Debt securities in issue |
|
85,342 |
|
64,546 |
|
65,915 |
|
88,949 |
|
95,947 |
|
Liabilities under insurance contracts |
|
87,330 |
|
85,667 |
|
75,273 |
|
69,938 |
|
73,861 |
|
Other liabilities |
|
167,574 |
|
113,690 |
|
109,595 |
|
139,801 |
|
121,459 |
|
Total liabilities at 31 Dec |
|
2,363,875 |
|
2,323,900 |
|
2,192,408 |
|
2,212,138 |
|
2,434,161 |
|
Equity |
|
|
|
|
|
|
|||||
Total shareholders' equity |
|
186,253 |
|
190,250 |
|
175,386 |
|
188,460 |
|
190,447 |
|
Non-controlling interests |
|
7,996 |
|
7,621 |
|
7,192 |
|
9,058 |
|
9,531 |
|
Total equity at 31 Dec |
|
194,249 |
|
197,871 |
|
182,578 |
|
197,518 |
|
199,978 |
|
Total liabilities and equity at 31 Dec |
|
2,558,124 |
|
2,521,771 |
|
2,374,986 |
|
2,409,656 |
|
2,634,139 |
|
For footnotes, see page 67.
A more detailed consolidated balance sheet is contained in the Financial Statements on page 216.
Five-year selected financial information |
|||||||||||
|
|
2018 |
2017 |
2016 |
2015 |
2014 |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Called up share capital |
|
10,180 |
|
10,160 |
|
10,096 |
|
9,842 |
|
9,609 |
|
Capital resources |
60 |
173,238 |
|
182,383 |
|
172,358 |
|
189,833 |
|
190,730 |
|
Undated subordinated loan capital |
|
1,969 |
|
1,969 |
|
1,967 |
|
2,368 |
|
2,773 |
|
Preferred securities and dated subordinated loan capital |
61 |
35,014 |
|
42,147 |
|
42,600 |
|
42,844 |
|
47,208 |
|
Risk-weighted assets |
|
865,318 |
|
871,337 |
|
857,181 |
|
1,102,995 |
|
1,219,765 |
|
Total shareholders' equity |
|
186,253 |
|
190,250 |
|
175,386 |
|
188,460 |
|
190,447 |
|
Less: preference shares and other equity instruments |
|
(23,772 |
) |
(23,655 |
) |
(18,515 |
) |
(16,517 |
) |
(12,937 |
) |
Total ordinary shareholders' equity |
|
162,481 |
|
166,595 |
|
156,871 |
|
171,943 |
|
177,510 |
|
Less: goodwill and intangible assets (net of tax) |
|
(22,425 |
) |
(21,680 |
) |
(19,649 |
) |
(24,626 |
) |
(26,196 |
) |
Tangible ordinary shareholders' equity |
|
140,056 |
|
144,915 |
|
137,222 |
|
147,317 |
|
151,314 |
|
Financial statistics |
|
|
|
|
|
|
|||||
Loans and advances to customers as a percentage of customer accounts |
|
72.0% |
70.6% |
67.7% |
71.7% |
72.2% |
|||||
Average total shareholders' equity to average total assets |
|
7.16% |
7.33% |
7.37% |
7.31% |
7.01% |
|||||
Net asset value per ordinary share at year-end ($) |
62 |
8.13 |
|
8.35 |
|
7.91 |
|
8.77 |
|
9.28 |
|
Tangible net asset value per ordinary share at year-end ($) |
|
7.01 |
|
7.26 |
|
6.92 |
|
7.51 |
|
7.91 |
|
Number of $0.50 ordinary shares in issue (millions) |
|
20,361 |
|
20,321 |
|
20,192 |
|
19,685 |
|
19,218 |
|
Basic number of $0.50 ordinary shares outstanding (millions) |
|
19,981 |
|
19,960 |
|
19,838 |
|
19,604 |
|
19,119 |
|
Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions) |
|
20,059 |
|
20,065 |
|
19,933 |
|
19,744 |
|
19,209 |
|
Closing foreign exchange translation rates to $: |
|
|
|
|
|
|
|||||
$1: £ |
|
0.783 |
|
0.740 |
|
0.811 |
|
0.675 |
|
0.642 |
|
$1: € |
|
0.873 |
|
0.834 |
|
0.949 |
|
0.919 |
|
0.823 |
|
For footnotes, see page 67.
Balance sheet commentary compared with
1 January 2018
The effect of the adoption of IFRS 9 'Financial Instruments' on 1 January 2018 was a reduction in our total assets of $3.3bn from 31 December 2017, and the reclassification of certain items within the balance sheet. The commentary that follows compares our balance sheet at 31 December 2018 with that at 1 January 2018.
At 31 December 2018, our total assets were $2.6tn, an increase of $40bn or 2% on a reported basis and $118bn or 5% on a constant currency basis. The increase reflected targeted lending growth, notably in Asia.
Our ratio of customer advances to customer accounts was 72%, up from 70% at 1 January 2018.
Assets
Cash and balances at central banks decreased by $18bn or 10% and included an adverse effect of foreign currency translation differences of $7bn. Excluding this, cash and balances at central banks decreased by $11bn, mainly in Europe, reflecting the redeployment of our commercial surplus.
Trading assets decreased by $16bn or 6%, mainly driven by an adverse effect of foreign currency translation differences of $10bn. Excluding this, trading assets decreased by $6bn, reflecting a reduction in equity security holdings, notably in the UK. This was partly offset by increased debt securities and government bonds held in the US and Hong Kong.
Derivative assets decreased by $12bn or 5%, mainly reflecting an adverse effect of foreign currency translation differences of $10bn. Excluding this, derivative assets decreased by $2bn, which is consistent with the decrease in derivative liabilities, since the underlying risk is broadly matched.
'Reverse repurchase agreements - non-trading' increased by $41bn or 20%, notably in the UK and France, mainly driven by customer demand in our Global Markets business. This was partly offset by a reduction in the US, reflecting a decrease in the commercial surplus due to lower customer deposits and the repayment of long-term debt.
Financial investments increased by $24bn or 6%, mainly in Hong Kong due to an increase in investments in government bonds and debt securities. Financial investments were also higher in the US, reflecting increased investment in mortgage-backed securities and corporate bonds.
Loans and advances to customers
Loans and advances to customers increased by $32bn or 3% on a reported basis. This included an adverse effect of foreign currency translation differences of $34bn, resulting in growth of $66bn or 7% on a constant currency basis.
Loans and advances to customers increased by $69bn or 8%, after excluding the effects of foreign currency translation differences, and a reduction in corporate current account balances of $4bn relating to CMB and GB&M customers in the UK that settled their overdraft and deposit balances on a net basis.
This growth was primarily in Asia (up $38bn). The increase in Asia was notably in RBWM (up $15bn) as we continued to increase personal lending, primarily in Hong Kong (up $12bn), reflecting our strategy to maintain our leading position in mortgages and personal lending. Customer lending was also higher in CMB (up $13bn) and GB&M (up $11bn), reflecting higher term lending in Hong Kong resulting from our continued strategic focus on loan growth in the region, as well as from an increase in customer demand.
In Europe, customer lending increased by $20bn, notably in the UK from growth in mortgage balances (up $11bn), due to our focus on broker-originated mortgages. We also grew balances in CMB in the UK (up $6bn), driven by business growth aligned to the Group strategy, which resulted in higher term lending and overdraft balances, primarily to mid-market and commercial real estate clients.
In North America, loans and advances to customers increased by $6bn, primarily in Canada ($5bn) in CMB ($4bn), mainly from new to bank client acquisition and higher facility utilisation on term lending, and in RBWM ($1bn) from increased residential mortgage lending.
Liabilities
'Repurchase agreements - non-trading' increased by $36bn or 28%, primarily in the US and France, mainly driven by the increased use of repurchase agreements for funding in our Global Markets business.
Debt securities in issue increased by $19bn or 28%, notably relating to an increase in commercial paper issuances, primarily US dollar-denominated. In addition, there was an increase in senior MREL issuances in the period as well as sterling- and euro-denominated medium term notes, primarily in the UK.
Derivative liabilities fell by $11bn or 5%, mainly reflecting the adverse effect of foreign currency translation differences of $9bn. Excluding this, derivative liabilities decreased by $2bn, which is consistent with the decrease in derivative assets, since the underlying risk is broadly matched.
Customer accounts
Customer accounts increased by $2bn on a reported basis, including the adverse effect of foreign currency translation differences of $43bn, resulting in growth of $45bn or 3% on a constant currency basis.
Customer accounts rose by $49bn, after excluding the impacts of foreign currency translation differences and a reduction in corporate current account balances of $4bn, relating to CMB and GB&M customers in the UK that settled their overdraft and deposit balances on a net basis.
This growth in customer accounts was notably in Europe (up $29bn). GB&M balances rose by $11bn as we targeted balance growth to support funding in the non-ring-fenced bank, mainly in GLCM in the UK. CMB balances increased by $9bn, notably reflecting growth in GLCM within the UK ring-fenced bank. Customer accounts were also higher in RBWM (up $8bn) mainly in the UK, from higher current accounts and savings balances.
In Asia, we grew customer accounts by $18bn, notably in RBWM (up $10bn) and in GB&M (up $9bn) primarily in savings, reflecting higher customer inflows due to competitive rates.
Customer accounts increased in Latin America (up $4bn), notably in Argentina and Mexico, reflecting higher savings and term deposits, and the impact of currency devaluation on foreign currency deposits booked on our Argentina balance sheet.
These increases were partly offset in North America (down $5bn), notably in CMB (down $2bn) due to balance outflows in Bermuda and a reduction in savings deposits in the US. GB&M balances fell by $2bn driven by a decrease in demand deposits in the US.
Equity
Total shareholders' equity of $186bn decreased by $2bn or 1%. The effects of profits generated in the period ($14bn) and favourable changes in fair value attributable to changes in own credit risk ($3bn) were more than offset by an increase in accumulated foreign exchange losses ($7bn) and dividends paid to shareholders ($12bn).
Risk-weighted assets
Risk-weighted assets ('RWAs') were $865.3bn at 31 December 2018. Excluding the $0.8bn impact of IFRS 9 implementation on 1 January 2018 and foreign currency translation differences, RWAs increased by $16.6bn in 2018. This comprised growth of $27.6bn from asset size and $2.9bn from changes in asset quality. This was partly offset by a $10.0bn fall from changes to methodology and policy and a $3.9bn decrease due to model updates.
Asset size movements principally included:
• a $41.5bn growth predominantly in corporate and mortgage lending across CMB, RBWM and GB&M, most significantly in Asia; and
• a $11.3bn decrease in Corporate Centre RWAs, predominantly due to reductions in legacy portfolios.
Customer accounts by country/territory |
||||
|
2018 |
2017 |
||
|
$m |
$m |
||
Europe |
503,154 |
|
505,182 |
|
- UK |
399,487 |
|
401,733 |
|
- France |
45,169 |
|
45,833 |
|
- Germany |
16,713 |
|
17,355 |
|
- Switzerland |
6,315 |
|
7,936 |
|
- other |
35,470 |
|
32,325 |
|
Asia |
664,824 |
|
657,395 |
|
- Hong Kong |
484,897 |
|
477,104 |
|
- mainland China |
45,712 |
|
45,991 |
|
- Singapore |
42,323 |
|
41,144 |
|
- Australia |
20,649 |
|
20,212 |
|
- Malaysia |
13,904 |
|
14,027 |
|
- Taiwan |
13,602 |
|
13,459 |
|
- India |
14,210 |
|
13,228 |
|
- Indonesia |
3,810 |
|
4,211 |
|
- other |
25,717 |
|
28,019 |
|
Middle East and North Africa (excluding Saudi Arabia) |
35,408 |
|
34,658 |
|
- United Arab Emirates |
16,583 |
|
16,602 |
|
- Turkey |
4,169 |
|
3,772 |
|
- Egypt |
4,493 |
|
3,912 |
|
- other |
10,163 |
|
10,372 |
|
North America |
133,291 |
|
143,432 |
|
- US |
82,523 |
|
89,887 |
|
- Canada |
43,898 |
|
45,510 |
|
- other |
6,870 |
|
8,035 |
|
Latin America |
25,966 |
|
23,795 |
|
- Mexico |
19,936 |
|
17,809 |
|
- other |
6,030 |
|
5,986 |
|
At 31 Dec |
1,362,643 |
|
1,364,462 |
|
Loans and advances, Deposits by currency |
||||||||||||||
|
At |
|||||||||||||
|
31 Dec 2018 |
|||||||||||||
$m |
USD |
GBP |
HKD |
EUR |
CNY |
Others63 |
Total |
|||||||
Loans and advances to banks |
23,469 |
|
4,351 |
|
3,241 |
|
3,462 |
|
7,418 |
|
30,226 |
|
72,167 |
|
Loans and advances to customers |
176,907 |
|
243,541 |
|
220,458 |
|
86,583 |
|
29,973 |
|
224,234 |
|
981,696 |
|
Total loans and advances |
200,376 |
|
247,892 |
|
223,699 |
|
90,045 |
|
37,391 |
|
254,460 |
|
1,053,863 |
|
|
|
|
|
|
|
|
|
|||||||
Deposits by banks |
17,802 |
|
5,777 |
|
3,748 |
|
15,923 |
|
4,065 |
|
9,016 |
|
56,331 |
|
Customer accounts |
348,741 |
|
340,244 |
|
290,748 |
|
116,095 |
|
49,596 |
|
217,219 |
|
1,362,643 |
|
Total deposits |
366,543 |
|
346,021 |
|
294,496 |
|
132,018 |
|
53,661 |
|
226,235 |
|
1,418,974 |
|
For footnotes, see page 67.
Global businesses and geographical regions |
|
|
Page |
Analysis of adjusted results by global business |
51 |
Reconciliation of reported and adjusted items |
52 |
Reconciliation of reported and adjusted items - global businesses
|
53 |
Supplementary tables for RBWM and GPB |
56 |
Analysis of reported results by geographical regions |
58 |
Reconciliation of reported and adjusted items - geographical regions |
60 |
Analysis of reported results by country/territory |
66 |
Summary |
(Audited)
The Group Chief Executive and the rest of the Group Management Board ('GMB') review operating activity on a number of bases, including by global business and geographical region. Global businesses are our reportable segments under IFRS 8 'Operating Segments'.
Basis of preparation |
As required by IFRS 8, reconciliations of the total adjusted global business results to the Group reported results are presented on page 48. Supplementary reconciliations from reported to adjusted results by global business are presented on pages 50 to 52 for information purposes. |
A description of the global businesses is provided in the Strategic Report, pages 3 and 18 to 21.
Analysis of adjusted results by global business |
(Audited)
HSBC adjusted profit before tax and balance sheet data |
|||||||||||||
|
|
2018 |
|||||||||||
|
|
Retail |
Commercial |
Global |
Global |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Net operating income before change in expected credit losses and other credit impairment charges |
26 |
21,935 |
|
14,885 |
|
15,512 |
|
1,785 |
|
(177 |
) |
53,940 |
|
- external |
|
17,270 |
|
14,652 |
|
17,986 |
|
1,497 |
|
2,535 |
|
53,940 |
|
- inter-segment |
|
4,665 |
|
233 |
|
(2,474 |
) |
288 |
|
(2,712 |
) |
- |
|
of which: net interest income/(expense) |
|
15,822 |
|
10,666 |
|
5,259 |
|
888 |
|
(2,199 |
) |
30,436 |
|
Change in expected credit losses and other credit impairment charges |
|
(1,177 |
) |
(739 |
) |
26 |
|
8 |
|
115 |
|
(1,767 |
) |
Net operating income/(expense) |
|
20,758 |
|
14,146 |
|
15,538 |
|
1,793 |
|
(62 |
) |
52,173 |
|
Total operating expenses |
|
(13,711 |
) |
(6,477 |
) |
(9,460 |
) |
(1,449 |
) |
(1,893 |
) |
(32,990 |
) |
Operating profit/(loss) |
|
7,047 |
|
7,669 |
|
6,078 |
|
344 |
|
(1,955 |
) |
19,183 |
|
Share of profit in associates and joint ventures |
|
33 |
|
- |
|
- |
|
- |
|
2,503 |
|
2,536 |
|
Adjusted profit before tax |
|
7,080 |
|
7,669 |
|
6,078 |
|
344 |
|
548 |
|
21,719 |
|
|
|
% |
% |
% |
% |
% |
% |
||||||
Share of HSBC's adjusted profit before tax |
|
32.6 |
|
35.3 |
|
28.0 |
|
1.6 |
|
2.5 |
|
100.0 |
|
Adjusted cost efficiency ratio |
|
62.5 |
|
43.5 |
|
61.0 |
|
81.2 |
|
(1,069.5 |
) |
61.2 |
|
Adjusted balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Loans and advances to customers (net) |
|
361,872 |
|
333,162 |
|
244,978 |
|
39,217 |
|
2,467 |
|
981,696 |
|
Interests in associates and joint ventures |
|
397 |
|
- |
|
- |
|
- |
|
22,010 |
|
22,407 |
|
Total external assets |
|
476,784 |
|
360,216 |
|
1,012,272 |
|
43,790 |
|
665,062 |
|
2,558,124 |
|
Customer accounts |
|
640,924 |
|
357,596 |
|
290,914 |
|
64,658 |
|
8,551 |
|
1,362,643 |
|
Adjusted risk-weighted assets (unaudited) |
64 |
126,865 |
|
321,244 |
|
281,021 |
|
16,824 |
|
118,550 |
|
864,504 |
|
|
|
2017 |
|||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
26 |
20,220 |
|
13,247 |
|
15,285 |
|
1,723 |
|
1,186 |
|
51,661 |
|
- external |
|
17,024 |
|
13,378 |
|
16,557 |
|
1,453 |
|
3,249 |
|
51,661 |
|
- inter-segment |
|
3,196 |
|
(131 |
) |
(1,272 |
) |
270 |
|
(2,063 |
) |
- |
|
of which: net interest income/(expense) |
|
13,927 |
|
9,060 |
|
4,851 |
|
825 |
|
(481 |
) |
28,182 |
|
Loan impairment charges and other credit risk provisions/(recoveries) |
|
(969 |
) |
(465 |
) |
(446 |
) |
(16 |
) |
183 |
|
(1,713 |
) |
Net operating income |
|
19,251 |
|
12,782 |
|
14,839 |
|
1,707 |
|
1,369 |
|
49,948 |
|
Total operating expenses |
|
(12,786 |
) |
(5,953 |
) |
(8,991 |
) |
(1,411 |
) |
(2,090 |
) |
(31,231 |
) |
Operating profit/(loss) |
|
6,465 |
|
6,829 |
|
5,848 |
|
296 |
|
(721 |
) |
18,717 |
|
Share of profit in associates and joint ventures |
|
14 |
|
- |
|
- |
|
- |
|
2,402 |
|
2,416 |
|
Adjusted profit before tax |
|
6,479 |
|
6,829 |
|
5,848 |
|
296 |
|
1,681 |
|
21,133 |
|
|
|
% |
% |
% |
% |
% |
% |
||||||
Share of HSBC's adjusted profit before tax |
|
30.6 |
|
32.3 |
|
27.7 |
|
1.4 |
|
8.0 |
|
100.0 |
|
Adjusted cost efficiency ratio |
|
63.2 |
|
44.9 |
|
58.8 |
|
81.9 |
|
176.2 |
|
60.5 |
|
Adjusted balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Loans and advances to customers (net) |
|
332,261 |
|
305,213 |
|
244,476 |
|
39,597 |
|
7,294 |
|
928,841 |
|
Interests in associates and joint ventures |
|
363 |
|
- |
|
- |
|
- |
|
21,656 |
|
22,019 |
|
Total external assets |
|
451,516 |
|
336,163 |
|
946,747 |
|
46,247 |
|
662,364 |
|
2,443,037 |
|
Customer accounts |
|
621,092 |
|
351,617 |
|
273,080 |
|
64,957 |
|
10,883 |
|
1,321,629 |
|
Adjusted risk-weighted assets (unaudited) |
64 |
118,131 |
|
289,824 |
|
293,135 |
|
15,795 |
|
128,795 |
|
845,680 |
|
For footnotes, see page 67.
HSBC adjusted profit before tax and balance sheet data (continued) |
|||||||||||||
|
|
2016 |
|||||||||||
|
|
Retail |
Commercial |
Global |
Global |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Net operating income before loan impairment charges and other credit risk provisions |
26 |
18,483 |
|
12,656 |
|
14,807 |
|
1,770 |
|
1,544 |
|
49,260 |
|
- external |
|
16,050 |
|
12,656 |
|
17,488 |
|
1,512 |
|
1,554 |
|
49,260 |
|
- inter-segment |
|
2,433 |
|
- |
|
(2,681 |
) |
258 |
|
(10 |
) |
- |
|
of which: net interest income |
|
12,906 |
|
8,506 |
|
4,800 |
|
813 |
|
1,176 |
|
28,201 |
|
Loan impairment charges and other credit risk provisions |
|
(1,101 |
) |
(986 |
) |
(461 |
) |
- |
|
(24 |
) |
(2,572 |
) |
Net operating income |
|
17,382 |
|
11,670 |
|
14,346 |
|
1,770 |
|
1,520 |
|
46,688 |
|
Total operating expenses |
|
(12,144 |
) |
(5,747 |
) |
(8,846 |
) |
(1,484 |
) |
(1,926 |
) |
(30,147 |
) |
Operating profit/(loss) |
|
5,238 |
|
5,923 |
|
5,500 |
|
286 |
|
(406 |
) |
16,541 |
|
Share of profit in associates and joint ventures |
|
20 |
|
- |
|
- |
|
- |
|
2,345 |
|
2,365 |
|
Adjusted profit before tax |
|
5,258 |
|
5,923 |
|
5,500 |
|
286 |
|
1,939 |
|
18,906 |
|
|
|
% |
% |
% |
% |
% |
% |
||||||
Share of HSBC's adjusted profit before tax |
|
27.8 |
|
31.3 |
|
29.1 |
|
1.5 |
|
10.3 |
|
100.0 |
|
Adjusted cost efficiency ratio |
|
65.7 |
|
45.4 |
|
59.7 |
|
83.8 |
|
124.7 |
|
61.2 |
|
Adjusted balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Loans and advances to customers (net) |
|
312,393 |
|
285,253 |
|
230,171 |
|
36,222 |
|
12,331 |
|
876,370 |
|
Interests in associates and joint ventures |
|
391 |
|
- |
|
- |
|
- |
|
19,635 |
|
20,026 |
|
Total external assets |
|
421,559 |
|
309,905 |
|
949,732 |
|
43,663 |
|
692,740 |
|
2,417,599 |
|
Customer accounts |
|
595,765 |
|
346,746 |
|
261,949 |
|
71,389 |
|
14,344 |
|
1,290,193 |
|
Adjusted risk-weighted assets (unaudited) |
64 |
111,617 |
|
276,705 |
|
301,728 |
|
15,418 |
|
149,680 |
|
855,148 |
|
For footnotes, see page 67.
Reconciliation of reported and adjusted items |
(Audited)
Adjusted results reconciliation |
|||||||||||||||||||||||
|
|
2018 |
2017 |
2016 |
|||||||||||||||||||
|
|
Adjusted |
Significant items |
Reported |
Adjusted |
Currency translation |
Significant items |
Reported |
Adjusted |
Currency translation |
Significant items |
Reported |
|||||||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||||||
Revenue |
26 |
53,940 |
|
(160 |
) |
53,780 |
|
51,661 |
|
(133 |
) |
(83 |
) |
51,445 |
|
49,260 |
|
803 |
|
(2,097 |
) |
47,966 |
|
ECL |
|
(1,767 |
) |
- |
|
(1,767 |
) |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
||||||||
LICs |
|
N/A |
N/A |
N/A |
(1,713 |
) |
(56 |
) |
- |
|
(1,769 |
) |
(2,572 |
) |
(24 |
) |
(804 |
) |
(3,400 |
) |
|||
Operating expenses |
|
(32,990 |
) |
(1,669 |
) |
(34,659 |
) |
(31,231 |
) |
143 |
|
(3,796 |
) |
(34,884 |
) |
(30,147 |
) |
(361 |
) |
(9,300 |
) |
(39,808 |
) |
Share of profit in associates |
|
2,536 |
|
- |
|
2,536 |
|
2,416 |
|
(41 |
) |
- |
|
2,375 |
|
2,365 |
|
(10 |
) |
(1 |
) |
2,354 |
|
Profit/(loss) before tax |
|
21,719 |
|
(1,829 |
) |
19,890 |
|
21,133 |
|
(87 |
) |
(3,879 |
) |
17,167 |
|
18,906 |
|
408 |
|
(12,202 |
) |
7,112 |
|
For footnotes, see page 67.
Adjusted balance sheet reconciliation |
||||||||||||||
|
2018 |
2017 |
2016 |
|||||||||||
|
Reported and adjusted |
Adjusted |
Currency translation |
Reported |
Adjusted |
Currency translation |
Reported |
|||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Loans and advances to customers (net) |
981,696 |
|
928,841 |
|
34,123 |
|
962,964 |
|
876,370 |
|
(14,866 |
) |
861,504 |
|
Interests in associates and joint ventures |
22,407 |
|
22,019 |
|
725 |
|
22,744 |
|
20,026 |
|
3 |
|
20,029 |
|
Total external assets |
2,558,124 |
|
2,443,037 |
|
78,734 |
|
2,521,771 |
|
2,417,599 |
|
(42,613 |
) |
2,374,986 |
|
Customer accounts |
1,362,643 |
|
1,321,629 |
|
42,833 |
|
1,364,462 |
|
1,290,193 |
|
(17,807 |
) |
1,272,386 |
|
Adjusted profit reconciliation |
|||||||
|
|
2018 |
2017 |
2016 |
|||
|
Footnotes |
$m |
$m |
$m |
|||
Year ended 31 Dec |
|
|
|
|
|||
Adjusted profit before tax |
|
21,719 |
|
21,133 |
|
18,906 |
|
Significant items |
|
(1,829 |
) |
(3,879 |
) |
(12,202 |
) |
- customer redress programmes (revenue) |
|
53 |
|
(108 |
) |
2 |
|
- disposals, acquisitions and investment in new businesses (revenue) |
|
(113 |
) |
274 |
|
264 |
|
- fair value movements on financial instruments |
65, 66 |
(100 |
) |
(245 |
) |
(2,453 |
) |
- costs of structural reform |
|
(361 |
) |
(420 |
) |
(223 |
) |
- costs to achieve |
|
- |
|
(3,002 |
) |
(3,118 |
) |
- customer redress programmes (operating expenses) |
|
(146 |
) |
(655 |
) |
(559 |
) |
- disposals, acquisitions and investment in new businesses (operating expenses) |
|
(52 |
) |
(53 |
) |
(1,087 |
) |
- disposals, acquisitions and investment in new businesses (LICs) |
|
- |
|
- |
|
(748 |
) |
- gain on partial settlement of pension obligation |
|
- |
|
188 |
|
- |
|
- impairment of GPB - Europe goodwill |
|
- |
|
- |
|
(3,240 |
) |
- past service costs of guaranteed minimum pension benefits equalisation |
|
(228 |
) |
- |
|
- |
|
- restructuring and other related costs |
|
(66 |
) |
- |
|
- |
|
- settlements and provisions in connection with legal and other regulatory matters |
|
(816 |
) |
198 |
|
(1,025 |
) |
- disposals, acquisitions and investment in new businesses (share of profit in associates and joint ventures) |
|
- |
|
- |
|
(1 |
) |
- currency translation on significant items |
|
|
(56 |
) |
(14 |
) |
|
Currency translation |
|
|
(87 |
) |
408 |
|
|
Reported profit before tax |
|
19,890 |
|
17,167 |
|
7,112 |
|
For footnotes, see page 67.
Reconciliation of reported and adjusted items - global businesses |
Supplementary unaudited analysis of significant items by global business is presented below.
|
|
2018 |
|||||||||||
|
|
Retail Banking and Wealth |
Commercial |
Global |
Global |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
26 |
|
|
|
|
|
|
||||||
Reported |
|
21,928 |
|
14,938 |
|
15,634 |
|
1,790 |
|
(510 |
) |
53,780 |
|
Significant items |
|
7 |
|
(53 |
) |
(122 |
) |
(5 |
) |
333 |
|
160 |
|
- customer redress programmes |
|
- |
|
(53 |
) |
- |
|
- |
|
- |
|
(53 |
) |
- disposals, acquisitions and investment in new businesses |
|
7 |
|
- |
|
- |
|
(5 |
) |
111 |
|
113 |
|
- fair value movements on financial instruments |
65 |
- |
|
- |
|
(122 |
) |
- |
|
222 |
|
100 |
|
Adjusted |
|
21,935 |
|
14,885 |
|
15,512 |
|
1,785 |
|
(177 |
) |
53,940 |
|
Change in expected credit losses and other credit impairment charges |
|
|
|
|
|
|
|
||||||
Reported |
|
(1,177 |
) |
(739 |
) |
26 |
|
8 |
|
115 |
|
(1,767 |
) |
Adjusted |
|
(1,177 |
) |
(739 |
) |
26 |
|
8 |
|
115 |
|
(1,767 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
|
(13,902 |
) |
(6,480 |
) |
(9,348 |
) |
(1,550 |
) |
(3,379 |
) |
(34,659 |
) |
Significant items |
|
191 |
|
3 |
|
(112 |
) |
101 |
|
1,486 |
|
1,669 |
|
- costs of structural reform |
|
2 |
|
8 |
|
41 |
|
- |
|
310 |
|
361 |
|
- customer redress programmes |
|
173 |
|
(5 |
) |
(22 |
) |
- |
|
- |
|
146 |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
52 |
|
- |
|
52 |
|
- past service costs of guaranteed minimum pension benefits equalisation |
|
- |
|
- |
|
- |
|
- |
|
228 |
|
228 |
|
- restructuring and other related costs |
|
- |
|
- |
|
- |
|
7 |
|
59 |
|
66 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
16 |
|
- |
|
(131 |
) |
42 |
|
889 |
|
816 |
|
Adjusted |
|
(13,711 |
) |
(6,477 |
) |
(9,460 |
) |
(1,449 |
) |
(1,893 |
) |
(32,990 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
33 |
|
- |
|
- |
|
- |
|
2,503 |
|
2,536 |
|
Adjusted |
|
33 |
|
- |
|
- |
|
- |
|
2,503 |
|
2,536 |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
6,882 |
|
7,719 |
|
6,312 |
|
248 |
|
(1,271 |
) |
19,890 |
|
Significant items |
|
198 |
|
(50 |
) |
(234 |
) |
96 |
|
1,819 |
|
1,829 |
|
- revenue |
|
7 |
|
(53 |
) |
(122 |
) |
(5 |
) |
333 |
|
160 |
|
- operating expenses |
|
191 |
|
3 |
|
(112 |
) |
101 |
|
1,486 |
|
1,669 |
|
Adjusted |
|
7,080 |
|
7,669 |
|
6,078 |
|
344 |
|
548 |
|
21,719 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
361,872 |
|
333,162 |
|
244,978 |
|
39,217 |
|
2,467 |
|
981,696 |
|
Adjusted |
|
361,872 |
|
333,162 |
|
244,978 |
|
39,217 |
|
2,467 |
|
981,696 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
640,924 |
|
357,596 |
|
290,914 |
|
64,658 |
|
8,551 |
|
1,362,643 |
|
Adjusted |
|
640,924 |
|
357,596 |
|
290,914 |
|
64,658 |
|
8,551 |
|
1,362,643 |
|
For footnotes, see page 67.
Reconciliation of reported and adjusted items (continued) |
|||||||||||||
|
|
2017 |
|||||||||||
|
|
Retail |
Commercial |
Global |
Global |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
26 |
|
|
|
|
|
|
||||||
Reported |
|
20,519 |
|
13,120 |
|
14,617 |
|
1,723 |
|
1,466 |
|
51,445 |
|
Currency translation |
|
(67 |
) |
27 |
|
181 |
|
21 |
|
(29 |
) |
133 |
|
Significant items |
|
(232 |
) |
100 |
|
487 |
|
(21 |
) |
(251 |
) |
83 |
|
- customer redress programmes |
|
3 |
|
103 |
|
2 |
|
- |
|
- |
|
108 |
|
- disposals, acquisitions and investment in new businesses |
|
(235 |
) |
- |
|
99 |
|
(20 |
) |
(118 |
) |
(274 |
) |
- fair value movements on financial instruments |
65 |
- |
|
- |
|
373 |
|
- |
|
(128 |
) |
245 |
|
- currency translation on significant items |
|
- |
|
(3 |
) |
13 |
|
(1 |
) |
(5 |
) |
4 |
|
Adjusted |
|
20,220 |
|
13,247 |
|
15,285 |
|
1,723 |
|
1,186 |
|
51,661 |
|
LICs |
|
|
|
|
|
|
|
||||||
Reported |
|
(980 |
) |
(496 |
) |
(459 |
) |
(16 |
) |
182 |
|
(1,769 |
) |
Currency translation |
|
11 |
|
31 |
|
13 |
|
- |
|
1 |
|
56 |
|
Adjusted |
|
(969 |
) |
(465 |
) |
(446 |
) |
(16 |
) |
183 |
|
(1,713 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
|
(13,734 |
) |
(6,001 |
) |
(8,723 |
) |
(1,586 |
) |
(4,840 |
) |
(34,884 |
) |
Currency translation |
|
38 |
|
(6 |
) |
(112 |
) |
(18 |
) |
(45 |
) |
(143 |
) |
Significant items |
|
910 |
|
54 |
|
(156 |
) |
193 |
|
2,795 |
|
3,796 |
|
- costs of structural reform |
|
6 |
|
3 |
|
8 |
|
- |
|
403 |
|
420 |
|
- costs to achieve |
|
270 |
|
44 |
|
240 |
|
3 |
|
2,445 |
|
3,002 |
|
- customer redress programmes |
|
637 |
|
16 |
|
2 |
|
- |
|
- |
|
655 |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
31 |
|
22 |
|
53 |
|
- gain on partial settlement of pension obligation |
|
(26 |
) |
(9 |
) |
(9 |
) |
(3 |
) |
(141 |
) |
(188 |
) |
- settlements and provisions in connection with legal and regulatory matters |
|
- |
|
- |
|
(376 |
) |
164 |
|
14 |
|
(198 |
) |
- currency translation on significant items |
|
23 |
|
- |
|
(21 |
) |
(2 |
) |
52 |
|
52 |
|
Adjusted |
|
(12,786 |
) |
(5,953 |
) |
(8,991 |
) |
(1,411 |
) |
(2,090 |
) |
(31,231 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
18 |
|
- |
|
- |
|
- |
|
2,357 |
|
2,375 |
|
Currency translation |
|
(4 |
) |
- |
|
- |
|
- |
|
45 |
|
41 |
|
Adjusted |
|
14 |
|
- |
|
- |
|
- |
|
2,402 |
|
2,416 |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
5,823 |
|
6,623 |
|
5,435 |
|
121 |
|
(835 |
) |
17,167 |
|
Currency translation |
|
(22 |
) |
52 |
|
82 |
|
3 |
|
(28 |
) |
87 |
|
Significant items |
|
678 |
|
154 |
|
331 |
|
172 |
|
2,544 |
|
3,879 |
|
- revenue |
|
(232 |
) |
100 |
|
487 |
|
(21 |
) |
(251 |
) |
83 |
|
- operating expenses |
|
910 |
|
54 |
|
(156 |
) |
193 |
|
2,795 |
|
3,796 |
|
Adjusted |
|
6,479 |
|
6,829 |
|
5,848 |
|
296 |
|
1,681 |
|
21,133 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
346,148 |
|
316,533 |
|
252,474 |
|
40,326 |
|
7,483 |
|
962,964 |
|
Currency translation |
|
(13,887 |
) |
(11,320 |
) |
(7,998 |
) |
(729 |
) |
(189 |
) |
(34,123 |
) |
Adjusted |
|
332,261 |
|
305,213 |
|
244,476 |
|
39,597 |
|
7,294 |
|
928,841 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
639,592 |
|
362,908 |
|
283,943 |
|
66,512 |
|
11,507 |
|
1,364,462 |
|
Currency translation |
|
(18,500 |
) |
(11,291 |
) |
(10,863 |
) |
(1,555 |
) |
(624 |
) |
(42,833 |
) |
Adjusted |
|
621,092 |
|
351,617 |
|
273,080 |
|
64,957 |
|
10,883 |
|
1,321,629 |
|
For footnotes, see page 67.
Reconciliation of reported and adjusted items (continued) |
|||||||||||||
|
|
2016 |
|||||||||||
|
|
Retail |
Commercial |
Global |
Global |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
26 |
|
|
|
|
|
|
||||||
Currency translation |
|
|
|
|
|
|
|
||||||
Reported |
|
20,338 |
|
13,405 |
|
15,213 |
|
1,745 |
|
(2,735 |
) |
47,966 |
|
Currency translation |
|
(374 |
) |
(214 |
) |
(89 |
) |
14 |
|
(140 |
) |
(803 |
) |
Significant items |
|
(1,481 |
) |
(535 |
) |
(317 |
) |
11 |
|
4,419 |
|
2,097 |
|
- customer redress programmes |
|
- |
|
- |
|
- |
|
(2 |
) |
- |
|
(2 |
) |
- disposals, acquisitions and investment in new businesses |
|
(1,413 |
) |
(518 |
) |
(268 |
) |
14 |
|
1,921 |
|
(264 |
) |
- fair value movements on financial instruments |
65, 66 |
- |
|
- |
|
(26 |
) |
- |
|
2,479 |
|
2,453 |
|
- currency translation on significant items |
|
(68 |
) |
(17 |
) |
(23 |
) |
(1 |
) |
19 |
|
(90 |
) |
Adjusted |
|
18,483 |
|
12,656 |
|
14,807 |
|
1,770 |
|
1,544 |
|
49,260 |
|
LICs |
|
|
|
|
|
|
|
||||||
Reported |
|
(1,633 |
) |
(1,272 |
) |
(471 |
) |
1 |
|
(25 |
) |
(3,400 |
) |
Currency translation |
|
33 |
|
(4 |
) |
(5 |
) |
(1 |
) |
1 |
|
24 |
|
Significant items |
|
499 |
|
290 |
|
15 |
|
- |
|
- |
|
804 |
|
- disposals, acquisitions and investment in new businesses |
|
462 |
|
272 |
|
14 |
|
- |
|
- |
|
748 |
|
- currency translation on significant items |
|
37 |
|
18 |
|
1 |
|
- |
|
- |
|
56 |
|
Adjusted |
|
(1,101 |
) |
(986 |
) |
(461 |
) |
- |
|
(24 |
) |
(2,572 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
|
(14,138 |
) |
(6,087 |
) |
(9,302 |
) |
(5,074 |
) |
(5,207 |
) |
(39,808 |
) |
Currency translation |
|
249 |
|
83 |
|
16 |
|
(19 |
) |
32 |
|
361 |
|
Significant items |
|
1,745 |
|
257 |
|
440 |
|
3,609 |
|
3,249 |
|
9,300 |
|
- costs of structural reform |
|
2 |
|
1 |
|
- |
|
- |
|
220 |
|
223 |
|
- costs to achieve |
|
393 |
|
62 |
|
233 |
|
6 |
|
2,424 |
|
3,118 |
|
- customer redress programmes |
|
497 |
|
34 |
|
28 |
|
- |
|
- |
|
559 |
|
- disposals, acquisitions and investment in new businesses |
|
805 |
|
155 |
|
82 |
|
18 |
|
27 |
|
1,087 |
|
- impairment of GPB - Europe goodwill |
|
- |
|
- |
|
- |
|
3,240 |
|
- |
|
3,240 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
- |
|
- |
|
94 |
|
341 |
|
590 |
|
1,025 |
|
- currency translation on significant items |
|
48 |
|
5 |
|
3 |
|
4 |
|
(12 |
) |
48 |
|
Adjusted |
|
(12,144 |
) |
(5,747 |
) |
(8,846 |
) |
(1,484 |
) |
(1,926 |
) |
(30,147 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
20 |
|
- |
|
- |
|
- |
|
2,334 |
|
2,354 |
|
Currency translation |
|
- |
|
- |
|
- |
|
- |
|
10 |
|
10 |
|
Significant items |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
1 |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
1 |
|
- currency translation on significant items |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Adjusted |
|
20 |
|
- |
|
- |
|
- |
|
2,345 |
|
2,365 |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
4,587 |
|
6,046 |
|
5,440 |
|
(3,328 |
) |
(5,633 |
) |
7,112 |
|
Currency translation |
|
(92 |
) |
(135 |
) |
(78 |
) |
(6 |
) |
(97 |
) |
(408 |
) |
Significant items |
|
763 |
|
12 |
|
138 |
|
3,620 |
|
7,669 |
|
12,202 |
|
- revenue |
|
(1,481 |
) |
(535 |
) |
(317 |
) |
11 |
|
4,419 |
|
2,097 |
|
- LICs |
|
499 |
|
290 |
|
15 |
|
- |
|
- |
|
804 |
|
- operating expenses |
|
1,745 |
|
257 |
|
440 |
|
3,609 |
|
3,249 |
|
9,300 |
|
- share of profit in associates and joint ventures |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
1 |
|
Adjusted |
|
5,258 |
|
5,923 |
|
5,500 |
|
286 |
|
1,939 |
|
18,906 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
306,056 |
|
281,930 |
|
225,855 |
|
35,456 |
|
12,207 |
|
861,504 |
|
Currency translation |
|
6,337 |
|
3,323 |
|
4,316 |
|
766 |
|
124 |
|
14,866 |
|
Adjusted |
|
312,393 |
|
285,253 |
|
230,171 |
|
36,222 |
|
12,331 |
|
876,370 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
590,502 |
|
341,729 |
|
256,095 |
|
69,850 |
|
14,210 |
|
1,272,386 |
|
Currency translation |
|
5,263 |
|
5,017 |
|
5,854 |
|
1,539 |
|
134 |
|
17,807 |
|
Adjusted |
|
595,765 |
|
346,746 |
|
261,949 |
|
71,389 |
|
14,344 |
|
1,290,193 |
|
For footnotes, see page 67.
Reconciliation of reported and adjusted risk-weighted assets |
|||||||||||||
|
|
At 31 Dec 2018 |
|||||||||||
|
|
Retail Banking and Wealth |
Commercial |
Global |
Global Private |
Corporate Centre |
Total |
||||||
|
Footnotes |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
Risk-weighted assets |
|
|
|
|
|
|
|
||||||
Reported |
|
126.9 |
|
321.2 |
|
281.0 |
|
16.8 |
|
119.4 |
|
865.3 |
|
Disposals |
|
- |
|
- |
|
- |
|
- |
|
(0.8 |
) |
(0.8 |
) |
- operations in Brazil |
|
- |
|
- |
|
- |
|
- |
|
(0.8 |
) |
(0.8 |
) |
Adjusted |
64 |
126.9 |
|
321.2 |
|
281.0 |
|
16.8 |
|
118.6 |
|
864.5 |
|
|
|
|
|
|
|
|
|
||||||
|
|
At 31 Dec 2017 |
|||||||||||
Risk-weighted assets |
|
|
|
|
|
|
|
||||||
Reported |
|
121.5 |
|
301.0 |
|
299.3 |
|
16.0 |
|
133.5 |
|
871.3 |
|
Currency translation |
|
(3.4 |
) |
(11.2 |
) |
(6.1 |
) |
(0.2 |
) |
(2.0 |
) |
(22.9 |
) |
Disposals |
|
- |
|
- |
|
- |
|
- |
|
(2.7 |
) |
(2.7 |
) |
- operations in Brazil |
|
- |
|
- |
|
- |
|
- |
|
(2.6 |
) |
(2.6 |
) |
- operations in Lebanon |
|
- |
|
- |
|
- |
|
- |
|
(0.1 |
) |
(0.1 |
) |
Adjusted |
64 |
118.1 |
|
289.8 |
|
293.2 |
|
15.8 |
|
128.8 |
|
845.7 |
|
|
|
At 31 Dec 2016 |
|||||||||||
Risk-weighted assets |
|
|
|
|
|
|
|
||||||
Reported |
|
115.1 |
|
275.9 |
|
300.4 |
|
15.3 |
|
150.5 |
|
857.2 |
|
Currency translation |
|
(0.1 |
) |
2.2 |
|
2.0 |
|
0.1 |
|
(0.1 |
) |
4.1 |
|
Disposals |
|
(3.4 |
) |
(1.4 |
) |
(0.7 |
) |
- |
|
(0.7 |
) |
(6.2 |
) |
- operations in Brazil |
|
(3.2 |
) |
(1.0 |
) |
(0.7 |
) |
- |
|
(0.2 |
) |
(5.1 |
) |
- operations in Lebanon |
|
(0.2 |
) |
(0.4 |
) |
- |
|
- |
|
(0.5 |
) |
(1.1 |
) |
Adjusted |
64 |
111.6 |
|
276.7 |
|
301.7 |
|
15.4 |
|
149.7 |
|
855.1 |
|
For footnotes, see page 67.
Supplementary tables for RBWM and GPB |
A breakdown of RBWM by business unit is presented below to reflect the basis of how the revenue performance of the business units is assessed and managed.
RBWM - adjusted profit before tax data |
|||||||||
|
|
Consists of |
|||||||
|
|
Total RBWM |
Banking operations |
Insurance manufacturing |
Asset management |
||||
|
Footnotes |
$m |
$m |
$m |
$m |
||||
Year ended 31 Dec 2018 |
|
|
|
|
|
||||
Net operating income before change in expected credit losses and other credit impairment charges |
26 |
21,935 |
|
19,053 |
|
1,816 |
|
1,066 |
|
- net interest income |
|
15,822 |
|
13,759 |
|
2,063 |
|
- |
|
- net fee income/(expense) |
|
5,198 |
|
4,723 |
|
(579 |
) |
1,054 |
|
- other income |
|
915 |
|
571 |
|
332 |
|
12 |
|
ECL |
|
(1,177 |
) |
(1,175 |
) |
(2 |
) |
- |
|
Net operating income |
|
20,758 |
|
17,878 |
|
1,814 |
|
1,066 |
|
Total operating expenses |
|
(13,711 |
) |
(12,517 |
) |
(472 |
) |
(722 |
) |
Operating profit |
|
7,047 |
|
5,361 |
|
1,342 |
|
344 |
|
Share of profit in associates and joint ventures |
|
33 |
|
2 |
|
31 |
|
- |
|
Profit before tax |
|
7,080 |
|
5,363 |
|
1,373 |
|
344 |
|
|
|
|
|
|
|
||||
Year ended 31 Dec 2017 |
|
|
|
|
|
||||
Net operating income before loan impairment charges and other credit risk provisions |
26 |
20,220 |
|
17,182 |
|
1,971 |
|
1,067 |
|
- net interest income |
|
13,927 |
|
11,914 |
|
2,013 |
|
- |
|
- net fee income/(expense) |
|
5,150 |
|
4,628 |
|
(498 |
) |
1,020 |
|
- other income |
|
1,143 |
|
640 |
|
456 |
|
47 |
|
LICs |
|
(969 |
) |
(969 |
) |
- |
|
- |
|
Net operating income |
|
19,251 |
|
16,213 |
|
1,971 |
|
1,067 |
|
Total operating expenses |
|
(12,786 |
) |
(11,681 |
) |
(403 |
) |
(702 |
) |
Operating profit |
|
6,465 |
|
4,532 |
|
1,568 |
|
365 |
|
Share of profit in associates and joint ventures |
|
14 |
|
4 |
|
10 |
|
- |
|
Profit before tax |
|
6,479 |
|
4,536 |
|
1,578 |
|
365 |
|
For footnotes, see page 67.
RBWM insurance manufacturing adjusted revenue of $1,816m (2017: $1,971m) was disclosed within the management view of adjusted revenue on page 18, as follows: Wealth Management $1,656m (2017: $1,870m) and Other $160m (2017: $101m).
RBWM Insurance manufacturing adjusted results
The following table shows the results of our insurance manufacturing operations by income statement line item. It shows the results of insurance manufacturing operations for RBWM and for all global business segments in aggregate, and separately the insurance distribution income earned by HSBC bank channels.
Adjusted results of insurance manufacturing operations and insurance distribution income earned by HSBC bank channels67 |
|||||||||
|
|
2018 |
2017 |
||||||
|
|
RBWM |
All global businesses |
RBWM |
All global businesses |
||||
|
Footnotes |
$m |
$m |
$m |
$m |
||||
Net interest income |
|
2,063 |
|
2,227 |
|
2,013 |
|
2,193 |
|
Net fee income |
|
(579 |
) |
(567 |
) |
(498 |
) |
(485 |
) |
- fee income |
|
182 |
|
275 |
|
233 |
|
330 |
|
- fee expense |
|
(761 |
) |
(842 |
) |
(731 |
) |
(815 |
) |
Net income from financial instruments held for trading or managed on a fair value basis |
|
216 |
|
204 |
|
(37 |
) |
13 |
|
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss |
|
(1,562 |
) |
(1,578 |
) |
2,878 |
|
2,837 |
|
Gains less losses from financial investments |
|
59 |
|
58 |
|
23 |
|
31 |
|
Net insurance premium income |
|
10,235 |
|
10,716 |
|
9,470 |
|
9,895 |
|
Other operating income |
|
712 |
|
766 |
|
61 |
|
97 |
|
Of which: PVIF |
|
640 |
|
681 |
|
11 |
|
21 |
|
Total operating income |
|
11,144 |
|
11,826 |
|
13,910 |
|
14,581 |
|
Net insurance claims and benefits paid and movement in liabilities to policyholders |
|
(9,328 |
) |
(9,786 |
) |
(11,939 |
) |
(12,391 |
) |
Net operating income before change in expected credit losses and other credit impairment charges |
|
1,816 |
|
2,040 |
|
1,971 |
|
2,190 |
|
Change in expected credit losses and other credit impairment charges |
|
(2 |
) |
(2 |
) |
- |
|
- |
|
Net operating income |
|
1,814 |
|
2,038 |
|
1,971 |
|
2,190 |
|
Total operating expenses |
|
(472 |
) |
(491 |
) |
(403 |
) |
(434 |
) |
Operating profit |
|
1,342 |
|
1,547 |
|
1,568 |
|
1,756 |
|
Share of profit in associates and joint ventures |
|
31 |
|
31 |
|
10 |
|
10 |
|
Profit before tax of insurance manufacturing operations |
68 |
1,373 |
|
1,578 |
|
1,578 |
|
1,766 |
|
Annualised new business premiums of insurance manufacturing operations |
|
3,173 |
|
3,252 |
|
2,666 |
|
2,725 |
|
Insurance distribution income earned by HSBC bank channels |
|
945 |
|
1,067 |
|
908 |
|
1,033 |
|
For footnotes, see page 67.
Insurance manufacturing
The following commentary, unless otherwise specified, relates to the 'All global businesses' results.
HSBC recognises the present value of long-term in-force insurance contracts and investment contracts with discretionary participation features ('PVIF') as an asset on the balance sheet. The overall balance sheet equity, including PVIF, is therefore a measure of the embedded value in the insurance manufacturing entities, and the movement in this embedded value in the period drives the overall income statement result.
Adjusted profit before tax of $1.6bn decreased by $0.2bn or 11%. This was mainly due to adverse market impacts of $0.3bn in 2018, which primarily reflected unfavourable equity market performance. This compared with favourable market impacts of $0.3bn in 2017. This reduction was partly offset by a $0.2bn increase in the value of new business written, as well as favourable actuarial assumptions and methodology updates of $0.1bn (2017: $0.1bn adverse).
Adjusted revenue was $0.2bn or 6.8% lower than 2017. This reflected the following:
• 'Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' of $1.6bn in 2018 compared with net income of $2.8bn in 2017, due to unfavourable equity market performance in Hong Kong and France in 2018 compared with 2017, resulting in revaluation losses on equity and unit trust assets supporting insurance and investment contracts. This negative movement resulted in a corresponding movement in liabilities to policyholders and PVIF (see 'Other operating income' below), reflecting the extent to which policyholders participate in the investment performance of the associated asset portfolio.
• Net insurance premium income of $10.7bn was $0.8bn higher. This was driven by higher new business volumes, particularly in Hong Kong and France, and lower reinsurance ceded in Hong Kong.
• Other operating income of $0.8bn increased by $0.7bn, mainly from favourable movements in PVIF. This reflected an increase in 'assumption changes and experience variances' of $0.6bn, primarily in Hong Kong, from the future sharing of investment returns with policyholders. In addition, the value of new business written increased by $0.2bn to $1.1bn. For further details, please see Note 21 on the Financial Statements.
• Net insurance claims and benefits paid and movement in liabilities to policyholders of $9.8bn were $2.6bn lower than 2017. This was primarily due to lower returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk, partly offset by the impact of higher new business volumes in Hong Kong and France, and lower reinsurance ceded in Hong Kong.
Adjusted operating expenses of $0.5bn increased by $0.1bn or 13% compared with 2017, reflecting investment in core insurance functions and capabilities.
Annualised new business premiums ('ANP') is used to assess new insurance premium generation by the business. It is calculated as 100% of annualised first year regular premiums and 10% of single premiums, before reinsurance ceded. Growth in ANP during the period reflected new business growth, mainly in Hong Kong.
Insurance distribution income from HSBC channels included $663m (2017: $642m) on HSBC manufactured products, for which a corresponding fee expense is recognised within insurance manufacturing, and $404m (2017: $391m) products manufactured by third-party providers. The RBWM component of this distribution income was $588m (2017: $571m) from HSBC manufactured products and $357m (2017: $337m) from third-party products.
For GPB, a key measure of business performance is client assets, which is presented below.
GPB - reported client assets69 |
||||||
|
2018 |
2017 |
2016 |
|||
|
$bn |
$bn |
$bn |
|||
At 1 Jan |
330 |
|
298 |
|
349 |
|
Net new money |
10 |
|
- |
|
(17 |
) |
- of which: areas targeted for growth |
15 |
|
15 |
|
2 |
|
Value change |
(17 |
) |
21 |
|
(1 |
) |
Disposals |
- |
|
(10 |
) |
(24 |
) |
Exchange and other |
(14 |
) |
21 |
|
(9 |
) |
At 31 Dec |
309 |
|
330 |
|
298 |
|
GPB - reported client assets by geography |
|||||||
|
|
2018 |
2017 |
2016 |
|||
|
Footnotes |
$bn |
$bn |
$bn |
|||
Europe |
|
149 |
|
161 |
|
147 |
|
Asia |
|
124 |
|
130 |
|
108 |
|
North America |
|
36 |
|
39 |
|
40 |
|
Latin America |
|
- |
|
- |
|
3 |
|
Middle East |
70 |
- |
|
- |
|
- |
|
At 31 Dec |
|
309 |
|
330 |
|
298 |
|
For footnotes, see page 67.
Analysis of reported results by geographical regions |
HSBC reported profit/(loss) before tax and balance sheet data |
|||||||||||||||
|
|
2018 |
|||||||||||||
|
|
Europe |
Asia |
MENA |
North America |
Latin America |
Intra-HSBC |
Total |
|||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Net interest income |
|
6,841 |
|
16,108 |
|
1,763 |
|
3,521 |
|
2,020 |
|
236 |
|
30,489 |
|
Net fee income |
|
3,996 |
|
5,676 |
|
607 |
|
1,854 |
|
498 |
|
(11 |
) |
12,620 |
|
Net income from financial instruments held for trading or managed on a fair value basis |
|
3,942 |
|
4,134 |
|
285 |
|
728 |
|
736 |
|
(294 |
) |
9,531 |
|
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss |
|
(789 |
) |
(717 |
) |
- |
|
- |
|
18 |
|
- |
|
(1,488 |
) |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss |
|
601 |
|
(26 |
) |
(1 |
) |
36 |
|
27 |
|
58 |
|
695 |
|
Other income |
71 |
3,113 |
|
3,609 |
|
33 |
|
586 |
|
(237 |
) |
(5,171 |
) |
1,933 |
|
Net operating income before change in |
26 |
17,704 |
|
28,784 |
|
2,687 |
|
6,725 |
|
3,062 |
|
(5,182 |
) |
53,780 |
|
Change in expected credit losses and other credit |
|
(609 |
) |
(602 |
) |
(209 |
) |
223 |
|
(570 |
) |
- |
|
(1,767 |
) |
Net operating income |
|
17,095 |
|
28,182 |
|
2,478 |
|
6,948 |
|
2,492 |
|
(5,182 |
) |
52,013 |
|
Total operating expenses |
|
(17,934 |
) |
(12,466 |
) |
(1,357 |
) |
(6,149 |
) |
(1,935 |
) |
5,182 |
|
(34,659 |
) |
Operating profit/(loss) |
|
(839 |
) |
15,716 |
|
1,121 |
|
799 |
|
557 |
|
- |
|
17,354 |
|
Share of profit in associates and joint ventures |
|
24 |
|
2,074 |
|
436 |
|
- |
|
2 |
|
- |
|
2,536 |
|
Profit/(loss) before tax |
|
(815 |
) |
17,790 |
|
1,557 |
|
799 |
|
559 |
|
- |
|
19,890 |
|
|
|
% |
% |
% |
% |
% |
|
% |
|||||||
Share of HSBC's profit before tax |
|
(4.1 |
) |
89.5 |
|
7.8 |
|
4.0 |
|
2.8 |
|
|
100.0 |
|
|
Cost efficiency ratio |
|
101.3 |
|
43.3 |
|
50.5 |
|
91.4 |
|
63.2 |
|
|
64.4 |
|
|
Balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Loans and advances to customers (net) |
|
373,073 |
|
450,545 |
|
28,824 |
|
108,146 |
|
21,108 |
|
- |
|
981,696 |
|
Total assets |
|
1,150,235 |
|
1,047,636 |
|
57,455 |
|
390,410 |
|
51,923 |
|
(139,535 |
) |
2,558,124 |
|
Customer accounts |
|
503,154 |
|
664,824 |
|
35,408 |
|
133,291 |
|
25,966 |
|
- |
|
1,362,643 |
|
Risk-weighted assets |
72 |
298,056 |
|
363,894 |
|
56,689 |
|
131,582 |
|
38,341 |
|
- |
|
865,318 |
|
|
|||||||||||||||
For footnotes, see page 67.
|
|||||||||||||||
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||
HSBC reported profit/(loss) before tax and balance sheet data (continued) |
|
|
|
|
|
||||||||||
|
|
2017 |
|||||||||||||
|
|
Europe |
Asia |
MENA |
North America |
Latin America |
Intra-HSBC items |
Total |
|||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Net interest income |
|
6,970 |
|
14,153 |
|
1,752 |
|
3,441 |
|
2,098 |
|
(238 |
) |
28,176 |
|
Net fee income |
|
4,161 |
|
5,631 |
|
619 |
|
1,880 |
|
520 |
|
- |
|
12,811 |
|
Net income from financial instruments held for trading or managed on a fair value basis |
44, 45 |
4,066 |
|
2,929 |
|
180 |
|
527 |
|
486 |
|
238 |
|
8,426 |
|
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss |
|
769 |
|
2,003 |
|
- |
|
- |
|
64 |
|
- |
|
2,836 |
|
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Other income/(expense) |
45, 71 |
1,454 |
|
1,090 |
|
109 |
|
865 |
|
57 |
|
(4,379 |
) |
(804 |
) |
Net operating income before loan impairment charges and other credit risk provisions |
26 |
17,420 |
|
25,806 |
|
2,660 |
|
6,713 |
|
3,225 |
|
(4,379 |
) |
51,445 |
|
Loan impairment charges and other credit risk provisions |
|
(658 |
) |
(570 |
) |
(207 |
) |
189 |
|
(523 |
) |
- |
|
(1,769 |
) |
Net operating income |
|
16,762 |
|
25,236 |
|
2,453 |
|
6,902 |
|
2,702 |
|
(4,379 |
) |
49,676 |
|
Total operating expenses |
|
(18,665 |
) |
(11,790 |
) |
(1,394 |
) |
(5,305 |
) |
(2,109 |
) |
4,379 |
|
(34,884 |
) |
Operating profit/(loss) |
|
(1,903 |
) |
13,446 |
|
1,059 |
|
1,597 |
|
593 |
|
- |
|
14,792 |
|
Share of profit/(loss) in associates and joint ventures |
|
39 |
|
1,883 |
|
442 |
|
4 |
|
7 |
|
- |
|
2,375 |
|
Profit/(loss) before tax |
|
(1,864 |
) |
15,329 |
|
1,501 |
|
1,601 |
|
600 |
|
- |
|
17,167 |
|
|
|
% |
% |
% |
% |
% |
|
% |
|||||||
Share of HSBC's profit before tax |
|
(10.8 |
) |
89.3 |
|
8.7 |
|
9.3 |
|
3.5 |
|
|
100.0 |
|
|
Cost efficiency ratio |
|
107.1 |
|
45.7 |
|
52.4 |
|
79.0 |
|
65.4 |
|
|
67.8 |
|
|
Balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Loans and advances to customers (net) |
|
381,547 |
|
425,971 |
|
28,050 |
|
107,607 |
|
19,789 |
|
- |
|
962,964 |
|
Total assets |
|
1,169,515 |
|
1,008,498 |
|
57,469 |
|
391,292 |
|
48,413 |
|
(153,416 |
) |
2,521,771 |
|
Customer accounts |
|
505,182 |
|
657,395 |
|
34,658 |
|
143,432 |
|
23,795 |
|
- |
|
1,364,462 |
|
Risk-weighted assets |
72 |
311,612 |
|
357,808 |
|
59,196 |
|
131,276 |
|
36,372 |
|
- |
|
871,337 |
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
2016 |
|||||||||||||
Net interest income |
|
8,346 |
|
12,490 |
|
1,831 |
|
4,220 |
|
3,006 |
|
(80 |
) |
29,813 |
|
Net fee income |
|
4,247 |
|
5,200 |
|
709 |
|
1,898 |
|
723 |
|
- |
|
12,777 |
|
Net income from financial instruments held for trading or managed on a fair value basis |
44, 45 |
3,018 |
|
3,127 |
|
385 |
|
462 |
|
449 |
|
80 |
|
7,521 |
|
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss |
|
454 |
|
445 |
|
- |
|
- |
|
363 |
|
- |
|
1,262 |
|
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Other income |
45, 71 |
(549 |
) |
2,058 |
|
44 |
|
485 |
|
(1,855 |
) |
(3,590 |
) |
(3,407 |
) |
Net operating income before loan impairment charges and other credit risk provisions |
26 |
15,516 |
|
23,320 |
|
2,969 |
|
7,065 |
|
2,686 |
|
(3,590 |
) |
47,966 |
|
Loan impairment charges and other credit risk provisions |
|
(446 |
) |
(677 |
) |
(316 |
) |
(732 |
) |
(1,229 |
) |
- |
|
(3,400 |
) |
Net operating income |
|
15,070 |
|
22,643 |
|
2,653 |
|
6,333 |
|
1,457 |
|
(3,590 |
) |
44,566 |
|
Total operating expenses |
|
(21,845 |
) |
(10,785 |
) |
(1,584 |
) |
(6,147 |
) |
(3,037 |
) |
3,590 |
|
(39,808 |
) |
Operating profit |
|
(6,775 |
) |
11,858 |
|
1,069 |
|
186 |
|
(1,580 |
) |
- |
|
4,758 |
|
Share of profit/(loss) in associates and joint ventures |
|
1 |
|
1,921 |
|
434 |
|
(1 |
) |
(1 |
) |
- |
|
2,354 |
|
Profit before tax |
|
(6,774 |
) |
13,779 |
|
1,503 |
|
185 |
|
(1,581 |
) |
- |
|
7,112 |
|
|
|
% |
% |
% |
% |
% |
|
% |
|||||||
Share of HSBC's profit before tax |
|
(95.2 |
) |
193.7 |
|
21.1 |
|
2.6 |
|
(22.2 |
) |
|
100.0 |
|
|
Cost efficiency ratio |
|
140.8 |
|
46.2 |
|
53.4 |
|
87.0 |
|
113.1 |
|
|
83.0 |
|
|
Balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Loans and advances to customers (net) |
|
336,670 |
|
365,430 |
|
30,740 |
|
111,710 |
|
16,954 |
|
- |
|
861,504 |
|
Total assets |
|
1,068,446 |
|
965,730 |
|
60,472 |
|
409,021 |
|
43,137 |
|
(171,820 |
) |
2,374,986 |
|
Customer accounts |
|
446,615 |
|
631,723 |
|
34,766 |
|
138,790 |
|
20,492 |
|
- |
|
1,272,386 |
|
Risk-weighted assets |
72 |
298,384 |
|
333,987 |
|
59,065 |
|
150,714 |
|
34,341 |
|
- |
|
857,181 |
|
For footnotes, see page 67.
Reconciliation of reported and adjusted items - geographical regions |
Reconciliation of reported and adjusted items |
|||||||||||||
|
|
2018 |
|||||||||||
|
|
Europe |
Asia |
MENA |
North |
Latin |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
26 |
|
|
|
|
|
|
||||||
Reported |
73 |
17,704 |
|
28,784 |
|
2,687 |
|
6,725 |
|
3,062 |
|
53,780 |
|
Significant items |
|
98 |
|
(38 |
) |
(1 |
) |
95 |
|
6 |
|
160 |
|
- customer redress programmes |
|
(53 |
) |
- |
|
- |
|
- |
|
- |
|
(53 |
) |
- disposals, acquisitions and investment in new businesses |
|
(5 |
) |
- |
|
- |
|
103 |
|
15 |
|
113 |
|
- fair value movements on financial instruments |
65 |
156 |
|
(38 |
) |
(1 |
) |
(8 |
) |
(9 |
) |
100 |
|
Adjusted |
73 |
17,802 |
|
28,746 |
|
2,686 |
|
6,820 |
|
3,068 |
|
53,940 |
|
Change in expected credit losses and other credit impairment charges |
|
|
|
|
|
|
|
||||||
Reported |
|
(609 |
) |
(602 |
) |
(209 |
) |
223 |
|
(570 |
) |
(1,767 |
) |
Adjusted |
|
(609 |
) |
(602 |
) |
(209 |
) |
223 |
|
(570 |
) |
(1,767 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
73 |
(17,934 |
) |
(12,466 |
) |
(1,357 |
) |
(6,149 |
) |
(1,935 |
) |
(34,659 |
) |
Significant items |
|
677 |
|
16 |
|
- |
|
976 |
|
- |
|
1,669 |
|
- costs of structural reform |
|
352 |
|
9 |
|
- |
|
- |
|
- |
|
361 |
|
- customer redress programmes |
|
146 |
|
- |
|
- |
|
- |
|
- |
|
146 |
|
- disposals, acquisitions and investment in new businesses |
|
52 |
|
- |
|
- |
|
- |
|
- |
|
52 |
|
- past service costs of guaranteed minimum pension benefits equalisation |
|
228 |
|
- |
|
- |
|
- |
|
- |
|
228 |
|
- restructuring and other related costs |
|
46 |
|
7 |
|
- |
|
13 |
|
- |
|
66 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
(147 |
) |
- |
|
- |
|
963 |
|
- |
|
816 |
|
Adjusted |
73 |
(17,257 |
) |
(12,450 |
) |
(1,357 |
) |
(5,173 |
) |
(1,935 |
) |
(32,990 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
24 |
|
2,074 |
|
436 |
|
- |
|
2 |
|
2,536 |
|
Adjusted |
|
24 |
|
2,074 |
|
436 |
|
- |
|
2 |
|
2,536 |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
(815 |
) |
17,790 |
|
1,557 |
|
799 |
|
559 |
|
19,890 |
|
Significant items |
|
775 |
|
(22 |
) |
(1 |
) |
1,071 |
|
6 |
|
1,829 |
|
- revenue |
|
98 |
|
(38 |
) |
(1 |
) |
95 |
|
6 |
|
160 |
|
- operating expenses |
|
677 |
|
16 |
|
- |
|
976 |
|
- |
|
1,669 |
|
Adjusted |
74 |
(40 |
) |
17,768 |
|
1,556 |
|
1,870 |
|
565 |
|
21,719 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
373,073 |
|
450,545 |
|
28,824 |
|
108,146 |
|
21,108 |
|
981,696 |
|
Adjusted |
|
373,073 |
|
450,545 |
|
28,824 |
|
108,146 |
|
21,108 |
|
981,696 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
503,154 |
|
664,824 |
|
35,408 |
|
133,291 |
|
25,966 |
|
1,362,643 |
|
Adjusted |
|
503,154 |
|
664,824 |
|
35,408 |
|
133,291 |
|
25,966 |
|
1,362,643 |
|
For footnotes, see page 67.
Reconciliation of reported and adjusted items (continued) |
|||||||||||
|
|
2018 |
|||||||||
|
|
UK |
Hong Kong |
Mainland China |
US* |
Mexico† |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Revenue |
26 |
|
|
|
|
|
|||||
Reported |
|
13,597 |
|
18,231 |
|
2,888 |
|
4,741 |
|
2,294 |
|
Significant items |
|
109 |
|
5 |
|
(1 |
) |
97 |
|
(7 |
) |
- customer redress programmes |
|
(53 |
) |
- |
|
- |
|
- |
|
- |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
103 |
|
- |
|
- fair value movements on financial instruments |
65 |
162 |
|
5 |
|
(1 |
) |
(6 |
) |
(7 |
) |
Adjusted |
|
13,706 |
|
18,236 |
|
2,887 |
|
4,838 |
|
2,287 |
|
Change in expected credit losses and other credit impairment charges |
|
|
|
|
|
|
|||||
Reported |
|
(516 |
) |
(214 |
) |
(143 |
) |
199 |
|
(463 |
) |
Adjusted |
|
(516 |
) |
(214 |
) |
(143 |
) |
199 |
|
(463 |
) |
Operating expenses |
|
|
|
|
|
|
|||||
Reported |
|
(14,502 |
) |
(6,539 |
) |
(1,920 |
) |
(4,987 |
) |
(1,303 |
) |
Significant items |
|
531 |
|
16 |
|
- |
|
919 |
|
- |
|
- costs of structural reform |
|
294 |
|
9 |
|
- |
|
- |
|
- |
|
- customer redress programmes |
|
146 |
|
- |
|
- |
|
- |
|
- |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- past service costs of guaranteed minimum pension benefits equalisation |
|
228 |
|
- |
|
- |
|
- |
|
- |
|
- restructuring and other related costs |
|
39 |
|
7 |
|
- |
|
11 |
|
- |
|
- settlements and provisions in connection with legal and regulatory matters |
|
(176 |
) |
- |
|
- |
|
908 |
|
- |
|
Adjusted |
|
(13,971 |
) |
(6,523 |
) |
(1,920 |
) |
(4,068 |
) |
(1,303 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|||||
Reported |
|
25 |
|
36 |
|
2,033 |
|
- |
|
- |
|
Adjusted |
|
25 |
|
36 |
|
2,033 |
|
- |
|
- |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|||||
Reported |
|
(1,396 |
) |
11,514 |
|
2,858 |
|
(47 |
) |
528 |
|
Significant items |
|
640 |
|
21 |
|
(1 |
) |
1,016 |
|
(7 |
) |
- revenue |
|
109 |
|
5 |
|
(1 |
) |
97 |
|
(7 |
) |
- operating expenses |
|
531 |
|
16 |
|
- |
|
919 |
|
- |
|
Adjusted |
|
(756 |
) |
11,535 |
|
2,857 |
|
969 |
|
521 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|||||
Reported |
|
287,144 |
|
290,547 |
|
38,979 |
|
64,011 |
|
17,895 |
|
Adjusted |
|
287,144 |
|
290,547 |
|
38,979 |
|
64,011 |
|
17,895 |
|
Customer accounts |
|
|
|
|
|
|
|||||
Reported |
|
399,487 |
|
484,897 |
|
45,712 |
|
82,523 |
|
19,936 |
|
Adjusted |
|
399,487 |
|
484,897 |
|
45,712 |
|
82,523 |
|
19,936 |
|
* Of which US (excluding CML run-off portfolio): adjusted revenue $4,792m (RBWM: $1,200m; CMB: $1,016m; GB&M $1,924m; GPB: $259m); adjusted ECL $199m; adjusted operating expenses $(3,996)m; adjusted profit before tax ('PBT') $996m (RBWM: $(180)m; CMB: $473m; GB&M $618m; GPB: $23m); adjusted RWAs (RBWM: $10.6bn; CMB: $27.8bn; GB&M $45.5bn; GPB: $4.1bn; Corporate Centre: $10.2bn).
† Of which Mexico: adjusted revenue $2,287m (RBWM: $1,508m; CMB: $378m; GB&M $321m); adjusted ECL $(463)m; adjusted operating expenses $(1,303)m; adjusted PBT $521m (RBWM: $194m; CMB: $114m; GB&M $189m); adjusted RWAs (RBWM: $7.0bn; CMB: $6.9bn; GB&M $10.6bn; Corporate Centre: $3.0bn).
For footnotes, see page 67.
Reconciliation of reported and adjusted items (continued) |
|
|
|
|
|
|
|
||||||
|
|
2017 |
|||||||||||
|
|
Europe |
Asia |
MENA |
North |
Latin |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
26 |
|
|
|
|
|
|
||||||
Reported |
73 |
17,420 |
|
25,806 |
|
2,660 |
|
6,713 |
|
3,225 |
|
51,445 |
|
Currency translation |
73 |
751 |
|
(130 |
) |
(75 |
) |
- |
|
(403 |
) |
133 |
|
Significant items |
|
66 |
|
123 |
|
1 |
|
(93 |
) |
(14 |
) |
83 |
|
- customer redress programmes |
|
108 |
|
- |
|
- |
|
- |
|
- |
|
108 |
|
- disposals, acquisitions and investment in new businesses |
|
(98 |
) |
(27 |
) |
- |
|
(130 |
) |
(19 |
) |
(274 |
) |
- fair value movements on financial instruments |
65 |
54 |
|
148 |
|
1 |
|
37 |
|
5 |
|
245 |
|
- currency translation on significant items |
|
2 |
|
2 |
|
- |
|
- |
|
- |
|
4 |
|
Adjusted |
73 |
18,237 |
|
25,799 |
|
2,586 |
|
6,620 |
|
2,808 |
|
51,661 |
|
LICs |
|
|
|
|
|
|
|
||||||
Reported |
|
(658 |
) |
(570 |
) |
(207 |
) |
189 |
|
(523 |
) |
(1,769 |
) |
Currency translation |
|
17 |
|
5 |
|
3 |
|
2 |
|
29 |
|
56 |
|
Adjusted |
|
(641 |
) |
(565 |
) |
(204 |
) |
191 |
|
(494 |
) |
(1,713 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
73 |
(18,665 |
) |
(11,790 |
) |
(1,394 |
) |
(5,305 |
) |
(2,109 |
) |
(34,884 |
) |
Currency translation |
73 |
(565 |
) |
65 |
|
60 |
|
- |
|
287 |
|
(143 |
) |
Significant items |
|
2,876 |
|
634 |
|
28 |
|
201 |
|
57 |
|
3,796 |
|
- costs of structural reform |
|
420 |
|
- |
|
- |
|
- |
|
- |
|
420 |
|
- costs to achieve |
|
1,908 |
|
623 |
|
34 |
|
371 |
|
66 |
|
3,002 |
|
- customer redress programmes |
|
655 |
|
- |
|
- |
|
- |
|
- |
|
655 |
|
- disposals, acquisitions and investment in new businesses |
|
36 |
|
- |
|
- |
|
17 |
|
- |
|
53 |
|
- gain on partial settlement of pension obligation |
|
- |
|
- |
|
- |
|
(188 |
) |
- |
|
(188 |
) |
- settlements and provisions in connection with legal and regulatory matters |
|
(215 |
) |
17 |
|
- |
|
- |
|
- |
|
(198 |
) |
- currency translation on significant items |
|
72 |
|
(6 |
) |
(6 |
) |
1 |
|
(9 |
) |
52 |
|
Adjusted |
73 |
(16,354 |
) |
(11,091 |
) |
(1,306 |
) |
(5,104 |
) |
(1,765 |
) |
(31,231 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
39 |
|
1,883 |
|
442 |
|
4 |
|
7 |
|
2,375 |
|
Currency translation |
|
- |
|
45 |
|
- |
|
- |
|
(4 |
) |
41 |
|
Adjusted |
|
39 |
|
1,928 |
|
442 |
|
4 |
|
3 |
|
2,416 |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
(1,864 |
) |
15,329 |
|
1,501 |
|
1,601 |
|
600 |
|
17,167 |
|
Currency translation |
|
203 |
|
(15 |
) |
(12 |
) |
2 |
|
(91 |
) |
87 |
|
Significant items |
|
2,942 |
|
757 |
|
29 |
|
108 |
|
43 |
|
3,879 |
|
- revenue |
|
66 |
|
123 |
|
1 |
|
(93 |
) |
(14 |
) |
83 |
|
- operating expenses |
|
2,876 |
|
634 |
|
28 |
|
201 |
|
57 |
|
3,796 |
|
Adjusted |
|
1,281 |
|
16,071 |
|
1,518 |
|
1,711 |
|
552 |
|
21,133 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
381,547 |
|
425,971 |
|
28,050 |
|
107,607 |
|
19,789 |
|
962,964 |
|
Currency translation |
|
(19,881 |
) |
(8,138 |
) |
(1,177 |
) |
(3,194 |
) |
(1,733 |
) |
(34,123 |
) |
Adjusted |
|
361,666 |
|
417,833 |
|
26,873 |
|
104,413 |
|
18,056 |
|
928,841 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
505,182 |
|
657,395 |
|
34,658 |
|
143,432 |
|
23,795 |
|
1,364,462 |
|
Currency translation |
|
(26,838 |
) |
(8,991 |
) |
(1,112 |
) |
(3,619 |
) |
(2,273 |
) |
(42,833 |
) |
Adjusted |
|
478,344 |
|
648,404 |
|
33,546 |
|
139,813 |
|
21,522 |
|
1,321,629 |
|
For footnotes, see page 67.
Reconciliation of reported and adjusted items (continued)
|
|||||||||||
|
|
2017 |
|||||||||
|
|
UK |
Hong |
Mainland China |
US* |
Mexico† |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Revenue |
26 |
|
|
|
|
|
|||||
Reported |
|
12,922 |
|
16,117 |
|
2,379 |
|
4,876 |
|
2,160 |
|
Currency translation |
|
550 |
|
(91 |
) |
58 |
|
- |
|
(45 |
) |
Significant items |
|
55 |
|
(51 |
) |
101 |
|
(99 |
) |
5 |
|
- customer redress programmes |
|
108 |
|
- |
|
- |
|
- |
|
- |
|
- disposals, acquisitions and investment in new businesses |
|
(78 |
) |
(126 |
) |
99 |
|
(130 |
) |
- |
|
- fair value movements on financial instruments |
65 |
24 |
|
75 |
|
2 |
|
31 |
|
5 |
|
- currency translation on significant items |
|
1 |
|
- |
|
- |
|
- |
|
- |
|
Adjusted |
|
13,527 |
|
15,975 |
|
2,538 |
|
4,777 |
|
2,120 |
|
LICs |
|
|
|
|
|
|
|||||
Reported |
|
(492 |
) |
(396 |
) |
(67 |
) |
108 |
|
(473 |
) |
Currency translation |
|
14 |
|
3 |
|
(3 |
) |
- |
|
9 |
|
Adjusted |
|
(478 |
) |
(393 |
) |
(70 |
) |
108 |
|
(464 |
) |
Operating expenses |
|
|
|
|
|
|
|||||
Reported |
|
(15,086 |
) |
(6,131 |
) |
(1,687 |
) |
(4,267 |
) |
(1,297 |
) |
Currency translation |
|
(424 |
) |
34 |
|
(35 |
) |
- |
|
25 |
|
Significant items |
|
2,537 |
|
306 |
|
71 |
|
119 |
|
45 |
|
- costs of structural reform |
|
410 |
|
- |
|
- |
|
- |
|
- |
|
- costs to achieve |
|
1,766 |
|
291 |
|
69 |
|
290 |
|
46 |
|
- customer redress programmes |
|
655 |
|
- |
|
- |
|
- |
|
- |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
17 |
|
- |
|
- gain on partial settlement of pension obligation |
|
- |
|
- |
|
- |
|
(188 |
) |
- |
|
- settlements and provisions in connection with legal and regulatory matters |
|
(362 |
) |
17 |
|
- |
|
- |
|
- |
|
- currency translation on significant items |
|
68 |
|
(2 |
) |
2 |
|
- |
|
(1 |
) |
Adjusted |
|
(12,973 |
) |
(5,791 |
) |
(1,651 |
) |
(4,148 |
) |
(1,227 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|||||
Reported |
|
38 |
|
8 |
|
1,863 |
|
- |
|
- |
|
Currency translation |
|
- |
|
- |
|
45 |
|
- |
|
- |
|
Adjusted |
|
38 |
|
8 |
|
1,908 |
|
- |
|
- |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|||||
Reported |
|
(2,618 |
) |
9,598 |
|
2,488 |
|
717 |
|
390 |
|
Currency translation |
|
140 |
|
(54 |
) |
65 |
|
- |
|
(11 |
) |
Significant items |
|
2,592 |
|
255 |
|
172 |
|
20 |
|
50 |
|
- revenue |
|
55 |
|
(51 |
) |
101 |
|
(99 |
) |
5 |
|
- operating expenses |
|
2,537 |
|
306 |
|
71 |
|
119 |
|
45 |
|
Adjusted |
|
114 |
|
9,799 |
|
2,725 |
|
737 |
|
429 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|||||
Reported |
|
295,538 |
|
268,966 |
|
40,686 |
|
65,168 |
|
15,172 |
|
Currency translation |
|
(16,216 |
) |
(582 |
) |
(2,194 |
) |
- |
|
27 |
|
Adjusted |
|
279,322 |
|
268,384 |
|
38,492 |
|
65,168 |
|
15,199 |
|
Customer accounts |
|
|
|
|
|
|
|||||
Reported |
|
401,733 |
|
477,104 |
|
45,991 |
|
89,887 |
|
17,809 |
|
Currency translation |
|
(22,062 |
) |
(1,033 |
) |
(2,481 |
) |
- |
|
32 |
|
Adjusted |
|
379,671 |
|
476,071 |
|
43,510 |
|
89,887 |
|
17,841 |
|
* Of which US (excluding CML run-off portfolio): adjusted revenue $4,737m (RBWM: $1,194m; CMB: $947m; GB&M $1,951m; GPB: $317m); adjusted LICs $118m; adjusted operating expenses $(3,936)m; adjusted PBT $920m (RBWM: $(58)m; CMB: $432m; GB&M $527m; GPB: $64m); adjusted RWAs (RBWM: $11.0bn; CMB: $25.1bn; GB&M $45.2bn; GPB: $4.2bn; Corporate Centre: $10.0bn).
† Of which Mexico: adjusted revenue $2,120m (RBWM: $1,413m; CMB: $342m; GB&M $277m); adjusted LICs $(464)m; adjusted operating expenses $(1,227)m; adjusted PBT $429m (RBWM: $143m; CMB: $103m; GB&M $158m); adjusted RWAs (RBWM: $7.0bn; CMB: $5.9bn; GB&M $8.3bn; Corporate Centre: $2.8bn).
For footnotes, see page 67.
Reconciliation of reported and adjusted items (continued) |
|||||||||||||
|
|
2016 |
|||||||||||
|
|
Europe |
Asia |
MENA |
North |
Latin |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
26 |
|
|
|
|
|
|
||||||
Reported |
73 |
15,516 |
|
23,320 |
|
2,969 |
|
7,065 |
|
2,686 |
|
47,966 |
|
Currency translation |
73 |
96 |
|
(166 |
) |
(448 |
) |
37 |
|
(336 |
) |
(803 |
) |
Significant items |
|
1,774 |
|
(10 |
) |
(7 |
) |
155 |
|
185 |
|
2,097 |
|
- customer redress programmes |
|
(2 |
) |
- |
|
- |
|
- |
|
- |
|
(2 |
) |
- disposals, acquisitions and investment in new businesses |
|
(547 |
) |
|
(11 |
) |
21 |
|
273 |
|
(264 |
) |
|
- fair value movements on financial investments |
65, 66 |
2,289 |
|
(6 |
) |
- |
|
134 |
|
36 |
|
2,453 |
|
- currency translation on significant items |
|
34 |
|
(4 |
) |
4 |
|
- |
|
(124 |
) |
(90 |
) |
Adjusted |
73 |
17,386 |
|
23,144 |
|
2,514 |
|
7,257 |
|
2,535 |
|
49,260 |
|
LICs |
|
|
|
|
|
|
|
||||||
Reported |
|
(446 |
) |
(677 |
) |
(316 |
) |
(732 |
) |
(1,229 |
) |
(3,400 |
) |
Currency translation |
|
- |
|
1 |
|
59 |
|
(5 |
) |
(31 |
) |
24 |
|
Significant items |
|
- |
|
- |
|
- |
|
- |
|
804 |
|
804 |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
- |
|
748 |
|
748 |
|
- currency translation on significant items |
|
- |
|
- |
|
- |
|
- |
|
56 |
|
56 |
|
Adjusted |
|
(446 |
) |
(676 |
) |
(257 |
) |
(737 |
) |
(456 |
) |
(2,572 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
73 |
(21,845 |
) |
(10,785 |
) |
(1,584 |
) |
(6,147 |
) |
(3,037 |
) |
(39,808 |
) |
Currency translation |
73 |
(109 |
) |
72 |
|
225 |
|
(20 |
) |
207 |
|
361 |
|
Significant items |
|
6,638 |
|
418 |
|
71 |
|
990 |
|
1,183 |
|
9,300 |
|
- costs of structural reform |
|
223 |
|
- |
|
- |
|
- |
|
- |
|
223 |
|
- costs to achieve |
|
2,098 |
|
476 |
|
103 |
|
402 |
|
39 |
|
3,118 |
|
- customer redress programmes |
|
559 |
|
- |
|
- |
|
- |
|
- |
|
559 |
|
- disposals, acquisitions and investment in new businesses |
|
28 |
|
- |
|
- |
|
- |
|
1,059 |
|
1,087 |
|
- impairment of GPB - Europe goodwill |
|
3,240 |
|
- |
|
- |
|
- |
|
- |
|
3,240 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
484 |
|
(46 |
) |
- |
|
587 |
|
- |
|
1,025 |
|
- currency translation on significant items |
|
6 |
|
(12 |
) |
(32 |
) |
1 |
|
85 |
|
48 |
|
Adjusted |
73 |
(15,316 |
) |
(10,295 |
) |
(1,288 |
) |
(5,177 |
) |
(1,647 |
) |
(30,147 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
1 |
|
1,921 |
|
434 |
|
(1 |
) |
(1 |
) |
2,354 |
|
Currency translation |
|
- |
|
10 |
|
- |
|
- |
|
- |
|
10 |
|
Significant items |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
1 |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
1 |
|
- currency translation on significant items |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Adjusted |
|
1 |
|
1,931 |
|
434 |
|
(1 |
) |
- |
|
2,365 |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
(6,774 |
) |
13,779 |
|
1,503 |
|
185 |
|
(1,581 |
) |
7,112 |
|
Currency translation |
|
(13 |
) |
(83 |
) |
(164 |
) |
12 |
|
(160 |
) |
(408 |
) |
Significant items |
|
8,412 |
|
408 |
|
64 |
|
1,145 |
|
2,173 |
|
12,202 |
|
- revenue |
|
1,774 |
|
(10 |
) |
(7 |
) |
155 |
|
185 |
|
2,097 |
|
- LICs |
|
- |
|
- |
|
- |
|
- |
|
804 |
|
804 |
|
- operating expenses |
|
6,638 |
|
418 |
|
71 |
|
990 |
|
1,183 |
|
9,300 |
|
- share of profit in associates and joint ventures |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
1 |
|
Adjusted |
|
1,625 |
|
14,104 |
|
1,403 |
|
1,342 |
|
432 |
|
18,906 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
336,670 |
|
365,430 |
|
30,740 |
|
111,710 |
|
16,954 |
|
861,504 |
|
Currency translation |
|
17,113 |
|
(481 |
) |
(1,370 |
) |
697 |
|
(1,093 |
) |
14,866 |
|
Adjusted |
|
353,783 |
|
364,949 |
|
29,370 |
|
112,407 |
|
15,861 |
|
876,370 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
446,615 |
|
631,723 |
|
34,766 |
|
138,790 |
|
20,492 |
|
1,272,386 |
|
Currency translation |
|
21,775 |
|
(1,617 |
) |
(1,450 |
) |
842 |
|
(1,743 |
) |
17,807 |
|
Adjusted |
|
468,390 |
|
630,106 |
|
33,316 |
|
139,632 |
|
18,749 |
|
1,290,193 |
|
For footnotes, see page 67.
Reconciliation of reported and adjusted items (continued)
|
|||||||||||
|
|
2016 |
|||||||||
|
|
UK |
Hong |
Mainland China |
US* |
Mexico† |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Revenue |
26 |
|
|
|
|
|
|||||
Reported |
|
10,893 |
|
14,014 |
|
2,343 |
|
5,239 |
|
1,963 |
|
Currency translation |
|
(209 |
) |
(133 |
) |
(10 |
) |
- |
|
(56 |
) |
Significant items |
|
1,834 |
|
(1 |
) |
- |
|
148 |
|
- |
|
- customer redress programmes |
|
(2 |
) |
- |
|
- |
|
- |
|
- |
|
- disposals, acquisitions and investment in new businesses |
|
(441 |
) |
- |
|
- |
|
21 |
|
- |
|
- fair value movements on financial instruments |
65, 66 |
2,238 |
|
(1 |
) |
- |
|
127 |
|
- |
|
- currency translation on significant items |
|
39 |
|
- |
|
- |
|
- |
|
- |
|
Adjusted |
|
12,518 |
|
13,880 |
|
2,333 |
|
5,387 |
|
1,907 |
|
LICs |
|
|
|
|
|
|
|||||
Reported |
|
(245 |
) |
(321 |
) |
(121 |
) |
(631 |
) |
(452 |
) |
Currency translation |
|
12 |
|
3 |
|
- |
|
- |
|
13 |
|
Adjusted |
|
(233 |
) |
(318 |
) |
(121 |
) |
(631 |
) |
(439 |
) |
Operating expenses |
|
|
|
|
|
|
|||||
Reported |
|
(14,562 |
) |
(5,646 |
) |
(1,507 |
) |
(5,079 |
) |
(1,264 |
) |
Currency translation |
|
106 |
|
54 |
|
(6 |
) |
- |
|
36 |
|
Significant items |
|
2,660 |
|
181 |
|
54 |
|
879 |
|
29 |
|
- costs of structural reform |
|
223 |
|
- |
|
- |
|
- |
|
- |
|
- costs to achieve |
|
1,838 |
|
229 |
|
54 |
|
292 |
|
30 |
|
- customer redress programmes |
|
559 |
|
- |
|
- |
|
- |
|
- |
|
- settlements and provisions in connection with legal and regulatory matters |
|
50 |
|
(46 |
) |
- |
|
587 |
|
- |
|
- currency translation on significant items |
|
(10 |
) |
(2 |
) |
- |
|
- |
|
(1 |
) |
Adjusted |
|
(11,796 |
) |
(5,411 |
) |
(1,459 |
) |
(4,200 |
) |
(1,199 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|||||
Reported |
|
1 |
|
22 |
|
1,892 |
|
- |
|
- |
|
Currency translation |
|
- |
|
- |
|
10 |
|
- |
|
- |
|
Adjusted |
|
1 |
|
22 |
|
1,902 |
|
- |
|
- |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|||||
Reported |
|
(3,913 |
) |
8,069 |
|
2,607 |
|
(471 |
) |
247 |
|
Currency translation |
|
(91 |
) |
(76 |
) |
(6 |
) |
- |
|
(7 |
) |
Significant items |
|
4,494 |
|
180 |
|
54 |
|
1,027 |
|
29 |
|
- revenue |
|
1,834 |
|
(1 |
) |
- |
|
148 |
|
- |
|
- operating expenses |
|
2,660 |
|
181 |
|
54 |
|
879 |
|
29 |
|
Adjusted |
|
490 |
|
8,173 |
|
2,655 |
|
556 |
|
269 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|||||
Reported |
|
264,098 |
|
230,629 |
|
33,303 |
|
74,596 |
|
12,876 |
|
Currency translation |
|
11,660 |
|
(2,181 |
) |
133 |
|
- |
|
548 |
|
Adjusted |
|
275,758 |
|
228,448 |
|
33,436 |
|
74,596 |
|
13,424 |
|
Customer accounts |
|
|
|
|
|
|
|||||
Reported |
|
361,278 |
|
461,626 |
|
46,576 |
|
88,751 |
|
14,423 |
|
Currency translation |
|
15,691 |
|
(4,370 |
) |
185 |
|
- |
|
613 |
|
Adjusted |
|
376,969 |
|
457,256 |
|
46,761 |
|
88,751 |
|
15,036 |
|
* Of which US (excluding CML run-off portfolio): adjusted revenue $4,698m (RBWM: $1,161m; CMB: $981m; GB&M $1,979m; GPB: $303m); adjusted LICs $(503)m; adjusted operating expenses $(3,808)m; adjusted PBT $387m (RBWM: $(81)m; CMB: $341m; GB&M $100m; GPB: $67m); adjusted RWAs (RBWM: $11.0bn; CMB: $26.8bn; GB&M $48.3bn; GPB: $4.1bn; Corporate Centre: $13.6bn).
† Of which Mexico: adjusted revenue $1,907m (RBWM: $1,256m; CMB: $330m; GB&M $214m; GPB: $13m); adjusted LICs $(439)m; adjusted operating expenses $(1,199)m; adjusted PBT $269m (RBWM: $97m; CMB: $83m; GB&M $78m; GPB: $5m); adjusted RWAs (RBWM: $6.4bn; CMB: $6.3bn; GB&M $6.7bn; Corporate Centre: $1.7bn).
For footnotes, see page 67.
Analysis of reported results by country/territory |
Profit/(loss) before tax by country/territory within global businesses |
|||||||||||||
|
|
Retail Banking |
Commercial |
Global |
Global |
Corporate |
|
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Europe |
|
440 |
|
2,289 |
|
690 |
|
(122 |
) |
(4,112 |
) |
(815 |
) |
- UK |
|
476 |
|
1,901 |
|
409 |
|
23 |
|
(4,205 |
) |
(1,396 |
) |
of which: HSBC Holdings |
75 |
(644 |
) |
(428 |
) |
(394 |
) |
(77 |
) |
(888 |
) |
(2,431 |
) |
- France |
|
(56 |
) |
170 |
|
8 |
|
16 |
|
(101 |
) |
37 |
|
- Germany |
|
14 |
|
85 |
|
99 |
|
8 |
|
(5 |
) |
201 |
|
- Switzerland |
|
(1 |
) |
5 |
|
(1 |
) |
(100 |
) |
20 |
|
(77 |
) |
- other |
|
7 |
|
128 |
|
175 |
|
(69 |
) |
179 |
|
420 |
|
Asia |
|
6,190 |
|
4,176 |
|
3,773 |
|
353 |
|
3,298 |
|
17,790 |
|
- Hong Kong |
|
5,951 |
|
3,114 |
|
1,670 |
|
333 |
|
446 |
|
11,514 |
|
- Australia |
|
115 |
|
120 |
|
185 |
|
(1 |
) |
44 |
|
463 |
|
- India |
|
20 |
|
143 |
|
387 |
|
- |
|
275 |
|
825 |
|
- Indonesia |
|
(1 |
) |
13 |
|
91 |
|
- |
|
1 |
|
104 |
|
- mainland China |
|
(200 |
) |
262 |
|
566 |
|
(4 |
) |
2,234 |
|
2,858 |
|
- Malaysia |
|
130 |
|
82 |
|
132 |
|
- |
|
30 |
|
374 |
|
- Singapore |
|
75 |
|
98 |
|
230 |
|
25 |
|
63 |
|
491 |
|
- Taiwan |
|
55 |
|
23 |
|
117 |
|
- |
|
30 |
|
225 |
|
- other |
|
45 |
|
321 |
|
395 |
|
- |
|
175 |
|
936 |
|
Middle East and North Africa |
|
182 |
|
108 |
|
733 |
|
7 |
|
527 |
|
1,557 |
|
- Egypt |
|
34 |
|
54 |
|
202 |
|
- |
|
43 |
|
333 |
|
- UAE |
|
112 |
|
58 |
|
296 |
|
7 |
|
- |
|
473 |
|
- Saudi Arabia |
|
- |
|
- |
|
- |
|
- |
|
436 |
|
436 |
|
- other |
|
36 |
|
(4 |
) |
235 |
|
- |
|
48 |
|
315 |
|
North America |
|
(96 |
) |
968 |
|
738 |
|
11 |
|
(822 |
) |
799 |
|
- US |
|
(205 |
) |
473 |
|
624 |
|
23 |
|
(962 |
) |
(47 |
) |
- Canada |
|
55 |
|
455 |
|
139 |
|
- |
|
116 |
|
765 |
|
- other |
|
54 |
|
40 |
|
(25 |
) |
(12 |
) |
24 |
|
81 |
|
Latin America |
|
166 |
|
178 |
|
378 |
|
(1 |
) |
(162 |
) |
559 |
|
- Mexico |
|
194 |
|
114 |
|
197 |
|
- |
|
23 |
|
528 |
|
- other |
|
(28 |
) |
64 |
|
181 |
|
(1 |
) |
(185 |
) |
31 |
|
Year ended 31 Dec 2018 |
|
6,882 |
|
7,719 |
|
6,312 |
|
248 |
|
(1,271 |
) |
19,890 |
|
Europe |
|
(159 |
) |
1,899 |
|
777 |
|
(231 |
) |
(4,150 |
) |
(1,864 |
) |
- UK |
|
(177 |
) |
1,539 |
|
192 |
|
(23 |
) |
(4,149 |
) |
(2,618 |
) |
of which: HSBC Holdings |
75 |
(658 |
) |
(372 |
) |
(739 |
) |
(89 |
) |
(3,308 |
) |
(5,166 |
) |
- France |
|
(12 |
) |
204 |
|
228 |
|
5 |
|
(156 |
) |
269 |
|
- Germany |
|
21 |
|
61 |
|
141 |
|
9 |
|
39 |
|
271 |
|
- Switzerland |
|
(2 |
) |
7 |
|
1 |
|
(192 |
) |
2 |
|
(184 |
) |
- other |
|
11 |
|
88 |
|
215 |
|
(30 |
) |
114 |
|
398 |
|
Asia |
|
5,372 |
|
3,394 |
|
3,135 |
|
285 |
|
3,143 |
|
15,329 |
|
- Hong Kong |
|
5,039 |
|
2,460 |
|
1,357 |
|
257 |
|
485 |
|
9,598 |
|
- Australia |
|
122 |
|
101 |
|
108 |
|
(1 |
) |
35 |
|
365 |
|
- India |
|
21 |
|
159 |
|
362 |
|
- |
|
374 |
|
916 |
|
- Indonesia |
|
(24 |
) |
76 |
|
98 |
|
- |
|
30 |
|
180 |
|
- mainland China |
|
(44 |
) |
161 |
|
387 |
|
(4 |
) |
1,988 |
|
2,488 |
|
- Malaysia |
|
85 |
|
50 |
|
162 |
|
- |
|
28 |
|
325 |
|
- Singapore |
|
69 |
|
94 |
|
202 |
|
34 |
|
64 |
|
463 |
|
- Taiwan |
|
43 |
|
10 |
|
107 |
|
(1 |
) |
40 |
|
199 |
|
- other |
|
61 |
|
283 |
|
352 |
|
- |
|
99 |
|
795 |
|
Middle East and North Africa |
|
144 |
|
199 |
|
593 |
|
- |
|
565 |
|
1,501 |
|
- Egypt |
|
26 |
|
69 |
|
164 |
|
- |
|
46 |
|
305 |
|
- UAE |
|
110 |
|
53 |
|
268 |
|
- |
|
48 |
|
479 |
|
- Saudi Arabia |
|
- |
|
- |
|
- |
|
- |
|
441 |
|
441 |
|
- other |
|
8 |
|
77 |
|
161 |
|
- |
|
30 |
|
276 |
|
North America |
|
305 |
|
932 |
|
671 |
|
67 |
|
(374 |
) |
1,601 |
|
- US |
|
166 |
|
435 |
|
494 |
|
66 |
|
(444 |
) |
717 |
|
- Canada |
|
61 |
|
453 |
|
132 |
|
- |
|
43 |
|
689 |
|
- other |
|
78 |
|
44 |
|
45 |
|
1 |
|
27 |
|
195 |
|
Latin America |
|
161 |
|
199 |
|
259 |
|
- |
|
(19 |
) |
600 |
|
- Mexico |
|
139 |
|
105 |
|
158 |
|
- |
|
(12 |
) |
390 |
|
- other |
|
22 |
|
94 |
|
101 |
|
- |
|
(7 |
) |
210 |
|
Year ended 31 Dec 2017 |
|
5,823 |
|
6,623 |
|
5,435 |
|
121 |
|
(835 |
) |
17,167 |
|
Profit/(loss) before tax by country/territory within global businesses (continued) |
|
|
|
||||||||||
|
|
Retail Banking |
Commercial |
Global |
Global Private Banking |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Europe |
|
524 |
|
2,129 |
|
1,009 |
|
(3,695 |
) |
(6,741 |
) |
(6,774 |
) |
- UK |
|
338 |
|
1,834 |
|
385 |
|
86 |
|
(6,556 |
) |
(3,913 |
) |
of which: HSBC Holdings |
75,76 |
(676 |
) |
(379 |
) |
(425 |
) |
(63 |
) |
(3,748 |
) |
(5,291 |
) |
- France |
|
147 |
|
198 |
|
289 |
|
9 |
|
(53 |
) |
590 |
|
- Germany |
|
23 |
|
68 |
|
142 |
|
7 |
|
13 |
|
253 |
|
- Switzerland |
|
- |
|
9 |
|
- |
|
(493 |
) |
(7 |
) |
(491 |
) |
- other |
|
16 |
|
20 |
|
193 |
|
(3,304 |
) |
(138 |
) |
(3,213 |
) |
Asia |
|
4,115 |
|
2,920 |
|
3,211 |
|
268 |
|
3,265 |
|
13,779 |
|
- Hong Kong |
|
3,796 |
|
2,191 |
|
1,298 |
|
221 |
|
563 |
|
8,069 |
|
- Australia |
|
108 |
|
74 |
|
156 |
|
- |
|
31 |
|
369 |
|
- India |
|
15 |
|
123 |
|
355 |
|
10 |
|
240 |
|
743 |
|
- Indonesia |
|
(9 |
) |
66 |
|
110 |
|
- |
|
11 |
|
178 |
|
- mainland China |
|
(72 |
) |
68 |
|
456 |
|
(3 |
) |
2,158 |
|
2,607 |
|
- Malaysia |
|
65 |
|
65 |
|
172 |
|
- |
|
53 |
|
355 |
|
- Singapore |
|
107 |
|
43 |
|
170 |
|
42 |
|
77 |
|
439 |
|
- Taiwan |
|
24 |
|
10 |
|
102 |
|
(1 |
) |
13 |
|
148 |
|
- other |
|
81 |
|
280 |
|
392 |
|
(1 |
) |
119 |
|
871 |
|
Middle East and North Africa |
|
20 |
|
290 |
|
652 |
|
- |
|
541 |
|
1,503 |
|
- Egypt |
|
58 |
|
104 |
|
213 |
|
- |
|
79 |
|
454 |
|
- UAE |
|
83 |
|
94 |
|
298 |
|
- |
|
5 |
|
480 |
|
- Saudi Arabia |
|
1 |
|
- |
|
- |
|
- |
|
434 |
|
435 |
|
- other |
|
(122 |
) |
92 |
|
141 |
|
- |
|
23 |
|
134 |
|
North America |
|
64 |
|
648 |
|
259 |
|
90 |
|
(876 |
) |
185 |
|
- US |
|
(28 |
) |
336 |
|
86 |
|
67 |
|
(932 |
) |
(471 |
) |
- Canada |
|
46 |
|
292 |
|
155 |
|
- |
|
47 |
|
540 |
|
- other |
|
46 |
|
20 |
|
18 |
|
23 |
|
9 |
|
116 |
|
Latin America |
|
(136 |
) |
59 |
|
309 |
|
9 |
|
(1,822 |
) |
(1,581 |
) |
- Mexico |
|
94 |
|
84 |
|
79 |
|
5 |
|
(15 |
) |
247 |
|
- other |
|
(230 |
) |
(25 |
) |
230 |
|
4 |
|
(1,807 |
) |
(1,828 |
) |
- of which: Brazil |
|
(281 |
) |
(139 |
) |
176 |
|
4 |
|
(1,836 |
) |
(2,076 |
) |
Year ended 31 Dec 2016 |
|
4,587 |
|
6,046 |
|
5,440 |
|
(3,328 |
) |
(5,633 |
) |
7,112 |
|
For footnotes, see page 67.
Other information |
|
|
Page |
Funds under management and assets held in custody |
68 |
Taxes paid by region and country/territory |
68 |
Conduct-related matters |
69 |
Carbon dioxide emissions |
69 |
Funds under management and assets held in custody |
Funds under management |
|||||
|
|
2018 |
2017 |
||
|
Footnotes |
$bn |
$bn |
||
Funds under management |
77 |
|
|
||
At 1 Jan |
|
943 |
|
831 |
|
Net new money |
|
22 |
|
2 |
|
Value change |
|
(37 |
) |
77 |
|
Exchange and other |
|
(29 |
) |
33 |
|
Disposals |
|
- |
|
- |
|
At 31 Dec |
|
899 |
|
943 |
|
Funds under management by business |
|
|
|
||
Global Asset Management |
|
444 |
|
462 |
|
Global Private Banking |
|
241 |
|
258 |
|
Affiliates |
|
4 |
|
4 |
|
Other |
|
210 |
|
219 |
|
At 31 Dec |
|
899 |
|
943 |
|
For footnotes, see page 67.
Funds under management ('FuM') represents assets managed, either actively or passively, on behalf of our customers. At 31 December 2018, FuM amounted to $899bn, a decrease of 5% primarily reflecting adverse market performance together with adverse foreign exchange movements.
Global Asset Management FuM decreased by 4% to $444bn compared with 31 December 2017. The reduction primarily reflected adverse foreign exchange movements, together with adverse market performance of $14bn. This was partly offset by net new money, primarily from money market solutions across all regions.
GPB FuM decreased by 7% to $241bn compared with 31 December 2017. The reduction reflected adverse market movements of $17bn, together with adverse foreign exchange. This was partly offset by positive net new money, mainly in Hong Kong.
Other FuM, of which the main element is a corporate trust business in Asia, decreased by 4% to $210bn.
Assets held in custody77 and under administration
Custody is the safekeeping and servicing of securities and other financial assets on behalf of clients. At 31 December 2018, we held assets as custodian of $7.4tn, 4% lower than the $7.7tn held at 31 December 2017. This decrease was mainly driven by adverse foreign exchange movements in Europe and Asia together with adverse market movements in Asia, which was partly offset by incremental assets under custody in North America.
Our Assets Under Administration business, which includes the provision of bond and loan administration services and the valuation of portfolios of securities and other financial assets on behalf of clients, complements the custody business.
At 31 December 2018, the value of assets held under administration by the Group amounted to $3.5tn, which was 2% lower than the $3.6tn held at 31 December 2017. This decrease was mainly driven by adverse foreign exchange movements which were partly offset by a net inflow of new assets in Europe and Asia.
Taxes paid by region and country/territory |
The following table reflects a geographical view of HSBC's operations.
Taxes paid by HSBC relate to HSBC's own tax liabilities including tax on profits earned, employer taxes, bank levy and other
duties/levies such as stamp duty. Numbers are reported on a cash flow basis.
Taxes paid by country/territory |
|||||||
|
|
2018 |
2017 |
2016 |
|||
|
|
$m |
$m |
$m |
|||
Europe |
|
3,398 |
|
3,340 |
|
3,151 |
|
- UK |
|
2,693 |
|
2,654 |
|
2,385 |
|
of which: HSBC Holdings |
|
832 |
|
1,078 |
|
1,253 |
|
- France |
|
536 |
|
530 |
|
553 |
|
- Germany |
|
111 |
|
140 |
|
124 |
|
- Switzerland |
|
13 |
|
(67 |
) |
34 |
|
- other |
|
45 |
|
83 |
|
55 |
|
Asia |
|
2,742 |
|
2,277 |
|
2,755 |
|
- Hong Kong |
|
1,398 |
|
1,043 |
|
1,488 |
|
- Australia |
|
140 |
|
142 |
|
147 |
|
- mainland China |
|
235 |
|
227 |
|
241 |
|
- India |
|
384 |
|
297 |
|
315 |
|
- Indonesia |
|
44 |
|
84 |
|
46 |
|
- Malaysia |
|
94 |
|
81 |
|
99 |
|
- Singapore |
|
88 |
|
64 |
|
85 |
|
- Taiwan |
|
53 |
|
42 |
|
35 |
|
- other |
|
306 |
|
297 |
|
299 |
|
Middle East and North Africa |
|
234 |
|
419 |
|
293 |
|
- Saudi Arabia |
|
- |
|
170 |
|
60 |
|
- UAE |
|
67 |
|
101 |
|
89 |
|
- Egypt |
|
104 |
|
58 |
|
97 |
|
- other |
|
63 |
|
90 |
|
47 |
|
North America |
|
399 |
|
317 |
|
276 |
|
- US |
|
162 |
|
134 |
|
135 |
|
- Canada |
|
240 |
|
182 |
|
141 |
|
- other |
|
(3 |
) |
1 |
|
- |
|
Latin America |
|
281 |
|
443 |
|
965 |
|
- Mexico |
|
90 |
|
129 |
|
79 |
|
- other |
|
191 |
|
314 |
|
886 |
|
of which: Brazil |
|
28 |
|
36 |
|
658 |
|
Year ended 31 Dec |
|
7,054 |
|
6,796 |
|
7,440 |
|
Conduct-related matters |
Conduct-related costs included in significant items |
||||||
|
2018 |
2017 |
2016 |
|||
|
$m |
$m |
$m |
|||
Income statement |
|
|
|
|||
Net interest income/(expense) |
53 |
|
(108 |
) |
2 |
|
- customer redress programmes |
53 |
|
(108 |
) |
2 |
|
Operating expenses |
(780 |
) |
(457 |
) |
(1,584 |
) |
- legal proceedings and regulatory matters |
(634 |
) |
198 |
|
(1,025 |
) |
- customer redress programmes |
(146 |
) |
(655 |
) |
(559 |
) |
Total charge for the year relating to significant items |
(727 |
) |
(565 |
) |
(1,582 |
) |
Total provisions utilised during the year |
1,759 |
|
1,136 |
|
2,265 |
|
Balance sheet at 31 Dec |
|
|
|
|||
Total provisions |
1,526 |
|
2,595 |
|
3,056 |
|
- legal proceedings and regulatory matters |
872 |
|
1,248 |
|
2,060 |
|
- customer redress programmes |
654 |
|
1,347 |
|
996 |
|
Accruals, deferred income and other liabilities |
8 |
|
20 |
|
106 |
|
The table above provides a summary of conduct-related costs included in significant items (see pages 38 and 43).
The HSBC approach to conduct is designed to ensure that through our actions and behaviours we deliver fair outcomes for our customers, and do not disrupt the orderly and transparent operation of financial markets. The Board places a strong emphasis on conduct, requiring adherence to high behavioural standards and the HSBC Values. The Board oversight of conduct matters was transitioned to the Group Risk Committee following the demise of the Conduct & Values Committee during the first half of 2018. Additionally the Remuneration Committee also considers conduct and compliance-related matters relevant to remuneration. These committees' reports may be found on pages 161 to 164. For information on initiatives implemented in 2018 to raise our standards in relation to the conduct of our business, see page 84 under 'Conduct of business'.
Provisions relating to significant items raised for conduct costs in 2018 resulted from the ongoing consequences of a small number of historical events.
Operating expenses included significant items related to conduct matters in respect of legal proceedings and regulatory matters of $634m and customer remediation costs mainly in respect of the mis-selling of payment protection insurance of $172m. For further details on payment protection insurance and legal proceedings and regulatory matters, see Notes 27 and 35 on the Financial Statements, respectively.
Carbon dioxide emissions |
We report our carbon emissions with reference to the GHG Protocol including the amendments to Scope 2 Guidance, which incorporate market-based emission methodology. We report carbon dioxide emissions resulting from energy use in our buildings and employees' business travel.
In 2018, we collected data on energy use and business travel for our operations in 28 countries and territories, which accounted for approximately 93% of our full-time employees ('FTEs'). To estimate the emissions of our operations in countries and territories where we have operational control and a small presence, we scale up the emissions data from 93% to 100%.
We then apply emission uplift rates to reflect uncertainty concerning the quality and coverage of emission measurement and estimation. The rates are 4% for electricity, 10% for other energy and 6% for business travel. This is consistent both with the Intergovernmental Panel on Climate Change's Good Practice Guidance and Uncertainty Management in National Greenhouse Gas Inventories and our internal analysis of data coverage and quality.
Carbon dioxide emissions in tonnes |
||||
|
2018 |
2017 |
||
Total |
559,000 |
|
580,000 |
|
From energy |
437,000 |
|
473,000 |
|
From travel |
122,000 |
|
107,000 |
|
Carbon dioxide emissions in tonnes per FTE |
||||
|
2018 |
2017 |
||
Total |
2.39 |
|
2.49 |
|
From energy |
1.87 |
|
2.03 |
|
From travel |
0.52 |
|
0.46 |
|
The reduction in our carbon emissions continues to be driven by energy efficiency initiatives, as well as our procurement of electricity from renewable sources under power purchase agreements. Travel emissions increased due to improved business travel data collection.
Our greenhouse gas reporting year runs from October to September. For the year from 1 October 2017 to 30 September 2018, carbon dioxide emissions from our global operations were 559,000 tonnes. Independent assurance of our carbon dioxide emissions will be available in the first half of 2019 on our website.
Footnotes to strategic report, financial summary, global businesses, geographical regions and other information |
|
1 |
The Group has adopted the EU's regulatory transitional arrangements for IFRS 9 'Financial Instruments'. These apply to reported and adjusted RWAs, regulatory capital and related ratios for 2018 throughout the Annual Report and Accounts, unless otherwise stated. |
2 |
Full-time equivalent staff. |
3 |
Recognised by Euromoney Awards for Excellence 2018. |
4 |
Source: Greenwich Associates - Large Corporate Banking; percentage of large corporates choosing HSBC as their lead international bank. |
5 |
Revenue from international clients is derived from an allocation of adjusted revenue based on internal management information. International clients are businesses and individuals with an international presence. |
6 |
Adjusted basis, geographical view; Group total and regional percentage composition excludes Holdings; regional percentage composition calculated with regional figures that include intra-Group revenue. |
7 |
Our wealth business in Asia includes our asset management business in Asia, our insurance business in Asia, our private banking business Asia and the wealth portion of our RBWM business in Asia. |
8 |
Source for market data is Bank of England mortgage data. |
9 |
Both digital metrics include the following markets: the UK (excluding M&S Bank and John Lewis Finance customers), Hong Kong (excluding Hang Seng customers), Mexico, Malaysia, Singapore, UAE, mainland China, Canada, Australia, the US, France, India, Indonesia, Turkey, Egypt, Argentina, and Taiwan. Digital sales also include M&S Bank customers in the UK. Digitally active customers are defined as percentage of customers who have logged on to HSBC digital channels at least once in the last 90 days. Percentage of sales include the sales of loans and deposits through digital channels. |
10 |
Eight scale markets are UK, Hong Kong, Pearl River Delta, Singapore, Malaysia, Mexico, UAE and Saudi Arabia. |
11 |
Commitment by 2025. |
12 |
Excluding market impact in Insurance, which constitutes P&L impacts resulting from changes in financial market factors as compared with economic conditions in place at the start of the year. |
13 |
Market shares: Saudi Arabia as of September 2018; UAE as of October 2018; HK, Mexico, PRD and Singapore as of November 2018; UK and Malaysia as of December 2018. |
14 |
Revenue growth from international network includes transaction banking revenue growth and international client revenue growth. |
15 |
Transaction banking includes GLCM, GTRF, Securities Services, and FX. |
16 |
Market share data is as of 3Q 2018. |
17 |
Top-three rank or improvement by two ranks; measured by customer recommendation for RBWM and customer satisfaction for CMB among relevant competitors. |
18 |
Customer satisfaction metrics for Pearl River Delta will be available from 2019, therefore they have been excluded from the assessment. Surveys are based on a relevant and representative subset of the market. Data provided by Kantar. |
19 |
Customer satisfaction metrics for Pearl River Delta will be available from 2019, therefore they have been excluded from the assessment. In HK, Singapore, Malaysia, Mexico and UAE, 2017 CMB performance is based on the bank that the customer defines as their main bank, whereas 2018 CMB performance for these markets is based on the bank that the customer defines as the most important. Surveys are based on a relevant and representative subset of the market. Data provided by RFi Group, Kantar and another third-party vendor. |
20 |
Both digital metrics include the following markets: the UK (excluding M&S Bank and John Lewis Finance customers), Hong Kong (excluding Hang Seng customers), Mexico, Malaysia, Singapore, UAE, mainland China, Canada, Australia, the US, France, India, Indonesia, Turkey, Egypt, Argentina, and Taiwan. Digital sales also include M&S Bank customers in the UK. Digitally active customers are defined as percentage of customers who have logged on to HSBC digital channels at least once in the last 90 days. Percent of sales include the sales of loans and deposits through digital channels. |
21 |
Based on Sustainalytics. |
22 |
Costs relating to 'Settlements and provisions in connection with legal and regulatory matters', a significant item in 2018 includes a 1Q18 provision in relation to the US Department of Justice's ('DoJ') civil claims relating to its investigation of HSBC's legacy residential mortgage-backed securities origination and securitisation activities from 2005 to 2007. Refer to Note 35 'Legal proceedings and regulatory matters' for further details. |
23 |
'Other personal lending' includes personal non-residential closed-end loans and personal overdrafts. |
24 |
'Investment distribution' includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and Wealth Insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products. |
25 |
'Other' mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance. |
26 |
Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions, also referred to as revenue. |
27 |
Adjusted return on average risk-weighted assets ('Adjusted RoRWA') is a measure used to assess the performance of RBWM, CMB, GB&M and GPB. Adjusted RoRWA is calculated using profit before tax and reported average risk-weighted assets at constant currency adjusted for the effects of significant items. |
28 |
'Markets products, Insurance and Investments and Other' includes revenue from Foreign Exchange, insurance manufacturing and distribution, interest rate management and global banking products. |
29 |
From 1 January 2018, the qualifying components according to IFRS 7 'Financial Instruments: Disclosures' of fair value movements relating to changes in credit spreads on structured liabilities, were recorded through other comprehensive income. The residual movements remain in credit and funding valuation adjustments, and comparatives have not been restated. |
30 |
'Other' in GB&M includes net interest earned on free capital held in the global business not assigned to products, allocated funding costs and gains resulting from business disposals. Within the management view of adjusted revenue, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income; for example, notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offsets to these tax credits are included within 'Other'. |
31 |
Under the old revenue allocation, the 2017 results would have been: Global Markets: $6,840m; FICC: $5,555m; FX: $2,587m; Rates:$2,037m; Credit: $931m; Equities: $1,285m; Securities Services: $1,762m; Global Banking: $3,858m; GLCM: $2,199m; GTRF: $703m; Principal Investments: $322m; Credit and funding valuation adjustments: $(267)m; Other revenue: $(132)m. 2016 numbers have not been re-presented on the new basis. |
32 |
Corporate Centre comprises Central Treasury, including Balance Sheet Management ('BSM'), our legacy businesses, interests in our associates and joint ventures, central stewardship costs and the UK bank levy. |
33 |
Central Treasury includes revenue relating to BSM of $2.5bn (2017: $2.7bn; 2016: $3.0bn), interest expense of $1,267m (2017: $888m; 2016: $707m) and adverse valuation differences on issued long-term debt and associated swaps of $313m (2017: gain of $120m; 2016: loss of $271m). Revenue relating to BSM includes other internal allocations, including notional tax credits to reflect the economic benefit generated by certain activities, which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offsets to these tax credits are included in other Central Treasury. |
34 |
Other miscellaneous items in Corporate Centre includes internal allocations relating to Legacy Credit. |
35 |
Complaint figures for 2017 restated and weighted by country volumes. |
36 |
OECD, IEA, Investing in Climate, Investment in Growth, July 2017. The OECD estimates that for infrastructure to be consistent with a 2°C scenario, investment needs to amount to $6.9tn per year in the next 15 years, an increase of about 10% in total infrastructure investment from the reference estimate of $6.3tn. |
37 |
Amounts shown in table include green and other sustainable finance loans, which support the transition to the low-carbon economy. The methodology for the quantification of our exposure to higher transition risk sectors will evolve over time as more data becomes available and is incorporated in our risk management systems and processes. |
38 |
60% of the 2012 annual incentive for Stuart Gulliver and Iain Mackay disclosed in the 2012 Directors' remuneration report was deferred for five years. The vesting of these awards was subject to a service condition and satisfactory completion of the five-year deferred prosecution agreement ('AML DPA') with the US Department of Justice ('DoJ'). The AML DPA condition was satisfied in March 2018 and the awards were released to the executive Directors. For Marc Moses the value of the award attributable to services provided as an executive Director between 1 January 2014 and the vesting date has been included in the table. |
39 |
The first long-term incentive ('LTI') award was made in February 2017, with a performance period ending in 2019. Vesting of the first LTI award will be included in the single figure of remuneration table for the financial year ending 31 December 2019. |
40 |
John Flint succeeded Stuart Gulliver as Group Chief Executive with effect from 21 February 2018 and his remuneration in the single figure table of remuneration is in respect of services provided as an executive Director. For services rendered between 1 January 2018 and 20 February 2018, he received salary of £97,138, fixed pay allowance of £130,236, cash in lieu of pension of £27,999 and an annual incentive award of £272,000. |
41 |
Stuart Gulliver stepped down from the Board on 20 February 2018 and retired from the Group on 11 October 2018. His remuneration in the single figure table of remuneration is in respect of services provided as an executive Director. |
42 |
Iain Mackay stepped down as executive Director and Group Finance Director on 31 December 2018. |
43 |
To meet regulatory deferral requirements for 2018, 60% of the annual incentive award of Stuart Gulliver and Iain Mackay will be deferred in awards linked to HSBC's shares and and will vest in five equal instalments between the third and seventh anniversary of the grant date. On vesting, the awards will be subject to a one-year retention period. The deferred awards are subject to the executive Director maintaining a good leaver status during the deferral period. |
44 |
Prior to 2018, foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018, we grouped the entire effect of foreign exchange exposure in the profit and loss and presented it within 'Net trading activities' in 'Net income from financial instruments held for trading or managed on a fair value basis'. Comparative data has been re-presented. There is no net impact on total operating income and the impact on 'changes in fair value of long-term debt and related derivatives' in 2017 was $(517)m, 2016: $1,978m, 2015: $110m and 2014: $130m. |
45 |
The classification and measurement requirements under IFRS 9, which was adopted from 1 January 2018, are based on an entity's assessment of both the business model for managing the assets and the contractual cash flow characteristics of the assets. The standard contains a classification for items measured mandatorily at fair value through profit or loss as a residual category. Given its residual nature, the presentation of the income statement has been updated to separately present items in this category, which are of a dissimilar nature or function, in line with IAS 1 'Presentation of financial statements' requirements. Comparative data has been re-presented. There is no net impact on total operating income. |
46 |
Dividends recorded in the financial statements are dividends per ordinary share declared in a year and are not dividends in respect of, or for, that year. |
47 |
Dividends per ordinary share expressed as a percentage of basic earnings per share. |
48 |
Return on average risk-weighted assets is calculated using profit before tax and reported average risk-weighted assets. |
49 |
Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). |
50 |
Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing liabilities. |
51 |
Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
52 |
Interest income on trading assets is reported as 'Net income/(expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement. |
53 |
Interest income on financial assets designated and otherwise mandatorily measured at fair value is reported as 'Net income/(expense) from financial instruments designated at fair value' in the consolidated income statement. |
54 |
Including interest-bearing bank deposits only. |
55 |
Interest expense on financial liabilities designated at fair value is reported as 'Net income on financial instruments designated at fair value' in the consolidated income statement, other than interest on own debt, which is reported in 'Interest expense'. |
56 |
Including interest-bearing customer accounts only. |
57 |
Trading income also includes movements on non-qualifying hedges. These hedges are derivatives entered into as part of a documented interest rate management strategy for which hedge accounting was not, nor could be, applied. They are principally cross-currency and interest rate swaps used to economically hedge fixed-rate debt issued by HSBC Holdings, and up until May 2016 to economically hedge floating rate debt issued by HSBC Finance. The size and direction of the changes in the fair value of non-qualifying hedges that are recognised in the income statement can be volatile from year-to-year, but do not alter the cash flows expected as part of the documented interest rate management strategy for both the instruments and the underlying economically hedged assets and liabilities if the derivative is held to maturity. |
58 |
2018 ECL are prepared on an IFRS 9 basis and 2017/2016 LICs are prepared on an IAS 39 basis and are not comparable. |
59 |
Net of impairment allowances. |
60 |
Capital resources are regulatory capital, the calculation of which is set out on page 148. |
61 |
Including perpetual preferred securities, details of which can be found in Note 28 on the Financial Statements. |
62 |
The definition of net asset value per ordinary share is total shareholders' equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue excluding shares the company has purchased and are held in treasury. The comparative for 2015 have been re-presented to align with this definition. |
63 |
Others include items with no currency information available ($10,351m for loans to banks, $64,999m for loans to customers, nil for deposits by banks and $29m for customer accounts). |
64 |
Adjusted risk-weighted assets are calculated using reported risk-weighted assets adjusted for the effects of currency translation differences and significant items. |
65 |
Excludes items where there are substantial offsets in the income statement for the same year. |
66 |
'Fair value movements on financial instruments' includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt ('own credit spread'). This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities. From 1 January 2017, HSBC adopted, in its consolidated financial statements, the requirements of IFRS 9 'Financial Instruments' relating to the presentation of gains and losses on financial liabilities designated at fair value. As a result, the effects of changes in those liabilities' credit risk is presented in other comprehensive income. These requirements were adopted in the separate financial statements of HSBC Holdings plc on 1 January 2016. Refer to HSBC Holdings plc Annual Report and Accounts 2017 'Compliance with International Financial Reporting Standards' on page 186 for further detail. |
67 |
The results presented for insurance manufacturing operations are shown before elimination of intercompany transactions with HSBC non-insurance operations. |
68 |
The effect on the Insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in a reduction in adjusted revenue in 2018 of $29m and a reduction in PBT in 2018 of $27m. These effects are recorded in 'all global businesses', within Corporate Centre. |
69 |
'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The components of client assets were funds under management ($241bn at 31 December 2018), which were not reported on the Group's balance sheet, and customer deposits ($68bn at 31 December 2018), of which $65bn was reported on the Group's balance sheet and $3bn were off-balance sheet deposits. |
70 |
Client assets related to our Middle East clients are booked across to various other regions, primarily in Europe.
|
71 |
'Other income' in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders. |
72 |
Risk-weighted assets are non-additive across geographical regions due to market risk diversification effects within the Group.
|
73 |
Amounts are non-additive across geographical regions due to intercompany transactions within the Group. |
74 |
Europe's adjusted 2018 loss of $40m includes a number of items incurred centrally on behalf of the Group as a whole, but which are disclosed in the Europe segment, including consolidation adjustments and Holdings costs such as interest costs on Group debt and the UK bank levy. |
75 |
Excludes intra-Group dividend income. |
76 |
For the purposes of the analysis of reported results by country/territory table, HSBC Holdings profit/(loss) is presented excluding the effect of the early adoption of the requirements of IFRS 9 'Financial Instruments' relating to the presentation of gains and losses on financial liabilities designated at fair value', which was early adopted in the separate financial statements of HSBC Holdings but not in the consolidated financial statements of HSBC. |
77 |
Funds under management and assets held in custody are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager, and these assets are consolidated as Structured entities (see Note 20 on the Financial Statements). |