Annual Financial Report - 32

RNS Number : 4142J
HSBC Holdings PLC
30 March 2010
 



16   Trading assets


2009


2008


US$m


US$m

Trading assets:




-  not subject to repledge or resale by counterparties ..........................................................

320,155


340,675

-  which may be repledged or resold by counterparties ........................................................

101,226


86,654






421,381


427,329





Treasury and other eligible bills ..............................................................................................

22,346


32,458

Debt securities .......................................................................................................................

201,598


199,619

Equity securities .....................................................................................................................

35,311


21,878





Trading securities at fair value ...............................................................................................

259,255


253,955

Loans and advances to banks .................................................................................................

78,126


73,055

Loans and advances to customers ...........................................................................................

84,000


100,319






421,381


427,329

Trading securities valued at fair value


Fair value1


               2009


               2008


US$m


US$m





US Treasury and US Government agencies2 ............................................................................

17,620


26,621

UK Government ....................................................................................................................

12,113


10,586

Hong Kong Government ........................................................................................................

10,649


6,648

Other government .................................................................................................................

94,264


98,983

Asset-backed securities3 .........................................................................................................

5,308


6,566

Corporate debt and other securities ........................................................................................

83,990


82,673

Equity securities .....................................................................................................................

35,311


21,878






259,255


253,955

Included within these figures are debt securities issued by banks and other financial institutions of US$41,466 million (2008: US$49,997 million), of which US$7,280 million (2008: US$3,449 million) are guaranteed by various governments.

2  Includes securities that are supported by an explicit guarantee issued by the US Government.

3  Excludes asset-backed securities included under US Treasury and US Government agencies.

Trading securities listed on a recognised exchange and unlisted


        Treasury

       and other

eligible bills


               Debt

      securities


            Equity      securities


                      

               Total


US$m


US$m


US$m


US$m

Fair value at 31 December 2009








Listed on a recognised exchange1 ....................................

3,107


159,030


33,428


195,565

Unlisted ..........................................................................

19,239


42,568


1,883


63,690










22,346


201,598


35,311


259,255









Fair value at 31 December 2008








Listed on a recognised exchange1 ....................................

1


145,370


20,871


166,242

Unlisted ..........................................................................

32,457


54,249


1,007


87,713










32,458


199,619


21,878


253,955

1  Included within listed investments are US$3,229 million (2008: US$3,870 million) of investments listed in Hong Kong.

Loans and advances to banks held for trading


               2009


               2008


US$m


US$m





Reverse repos ........................................................................................................................

50,357


48,188

Settlement accounts ...............................................................................................................

10,128


4,337

Stock borrowing .....................................................................................................................

4,711


1,888

Other .....................................................................................................................................

12,930


18,642






78,126


73,055


Loans and advances to customers held for trading


               2009


               2008


US$m


US$m





Reverse repos ........................................................................................................................

42,172


58,285

Stock borrowing .....................................................................................................................

18,042


13,740

Settlement accounts ...............................................................................................................

12,134


10,116

Other .....................................................................................................................................

11,652


18,178






84,000


100,319

17   Financial assets designated at fair value


2009


2008


US$m


US$m

Financial assets designated at fair value:




-  not subject to repledge or resale by counterparties ..........................................................

37,166


28,522

-  which may be repledged or resold by counterparties ........................................................

15


11






37,181


28,533





Treasury and other eligible bills ..............................................................................................

223


235

Debt securities .......................................................................................................................

20,718


16,349

Equity securities .....................................................................................................................

14,983


10,993





Securities designated at fair value ...........................................................................................

35,924


27,577

Loans and advances to banks .................................................................................................

354


230

Loans and advances to customers ...........................................................................................

903


726






37,181


28,533

Securities designated at fair value


Fair value1


               2009


               2008


US$m


US$m





US Treasury and US Government agencies2 ............................................................................

78


93

UK Government ....................................................................................................................

4,799


992

Hong Kong Government ........................................................................................................

177


284

Other government .................................................................................................................

3,491


3,624

Asset-backed securities3 .........................................................................................................

6,463


6,492

Corporate debt and other securities ........................................................................................

5,933


5,099

Equities ..................................................................................................................................

14,983


10,993






35,924


27,577

1  Included within these figures are debt securities issued by banks and other financial institutions of US$13,745 million (2008: US$10,351 million), of which US$49 million (2008: US$14 million) are guaranteed by various governments.

2  Includes securities that are supported by an explicit guarantee issued by the US Government.

3  Excludes asset-backed securities included under US Treasury and US Government agencies.

Securities listed on a recognised exchange and unlisted


        Treasury

       and other

eligible bills


               Debt

      securities


            Equity      securities


               Total


US$m


US$m


US$m


US$m

Fair value at 31 December 2009








Listed on a recognised exchange1 ....................................

78


7,168


10,549


17,795

Unlisted ..........................................................................

145


13,550


4,434


18,129










223


20,718


14,983


35,924









Fair value at 31 December 2008








Listed on a recognised exchange1 ....................................

80


3,490


8,140


11,710

Unlisted ..........................................................................

155


12,859


2,853


15,867










235


16,349


10,993


27,577

1  Included within listed investments are US$506 million of investments listed in Hong Kong (2008: US$576 million).


18   Derivatives

Fair values of derivatives by product contract type held by HSBC


Assets


Liabilities


Trading


Hedging


Total


Trading


Hedging


Total


US$m


US$m


US$m


US$m


US$m


US$m

At 31 December 2009












Foreign exchange ........................................

55,036


1,695


56,731


54,502


300


54,802

Interest rate ................................................

212,102


3,506


215,608


209,351


3,274


212,625

Equity .........................................................

15,729


-


15,729


19,013


-


19,013

Credit ..........................................................

28,479


-


28,479


27,042


-


27,042

Commodity and other .................................

1,135


-


1,135


960


-


960













Gross total fair values ..................................

312,481


5,201


317,682


310,868


3,574


314,442













Netting ........................................................





(66,796)






(66,796)













Total ...........................................................





250,886






247,646













At 31 December 2008












Foreign exchange ........................................

115,803


2,010


117,813


115,311


826


116,137

Interest rate ................................................

317,796


4,481


322,277


310,255


4,435


314,690

Equity .........................................................

18,660


-


18,660


21,913


-


21,913

Credit ..........................................................

91,271


-


91,271


89,715


-


89,715

Commodity and other .................................

2,979


-


2,979


2,729


-


2,729













Gross total fair values ..................................

546,509


6,491


553,000


539,923


5,261


545,184













Netting ........................................................





(58,124)






(58,124)













Total ...........................................................





494,876






487,060

The 49 per cent decrease in the fair value of derivative assets during 2009 was driven by steepening yield curves in major currencies, narrowing credit spreads and reduced market volatility. The 5 per cent increase in the notional contract amounts of HSBC's derivative assets in the year was primarily driven by increased trading volumes on interest rate contracts.

Fair values of derivatives by product contract type held by HSBC Holdings with subsidiaries


2009


2008


Trading


Trading


Trading


Trading


assets


liabilities


assets


liabilities


US$m


US$m


US$m


US$m









Foreign exchange ...........................................................

2,250


362


1,772


1,324

Interest rate ...................................................................

731


-


1,910


-









Total fair values .............................................................

2,981


362


3,682


1,324

Derivatives are financial instruments that derive their value from the price of underlying items such as equities, bonds, interest rates, foreign exchange, credit spreads, commodities and equity or other indices. Derivatives enable users to increase, reduce or alter exposure to credit or market risks. HSBC makes markets in derivatives for its customers and uses derivatives to manage its exposure to credit and market risks.

Derivatives are carried at fair value and shown in the balance sheet as separate totals of assets and liabilities. A description of how the fair value of derivatives is derived is set out on page 171. Derivative assets and liabilities on different transactions are only set off if the transactions are with the same counterparty, a legal right of set-off exists and the cash flows are intended to be settled on a net basis.

Use of derivatives

HSBC transacts derivatives for three primary purposes: to create risk management solutions for clients, for proprietary trading purposes, and to manage and hedge HSBC's own risks. Derivatives (except for derivatives which are designated as effective hedging instruments as defined in IAS 39) are held for trading. The held for trading classification includes two types of derivatives: those used in sales and trading activities, and those used for risk management purposes but which for various reasons do not meet the qualifying criteria for hedge accounting. The second category includes derivatives managed in conjunction with financial instruments designated at fair value. These activities are described more fully below.

HSBC's derivative activities give rise to significant open positions in portfolios of derivatives. These positions are managed constantly to ensure that they remain within acceptable risk levels, with matching deals being utilised to achieve this where necessary. When entering into derivative transactions, HSBC employs the same credit risk management procedures to assess and approve potential credit exposures that are used for traditional lending.

Trading derivatives

Most of HSBC's derivative transactions relate to sales and trading activities. Sales activities include the structuring and marketing of derivative products to customers to enable them to take, transfer, modify or reduce current or expected risks. Trading activities in derivatives are entered into principally for the purpose of generating profits from short-term fluctuations in price or margin. Positions may be traded actively or be held over a period of time to benefit from expected changes in exchange rates, interest rates, equity prices or other market parameters. Trading includes market-making, positioning and arbitrage activities. Market-making entails quoting bid and offer prices to other market participants for the purpose of generating revenues based on spread and volume; positioning means managing market risk positions in the expectation of benefiting from favourable movements in prices, rates or indices; arbitrage involves identifying and profiting from price differentials between markets and products.

As mentioned above, other derivatives classified as held for trading include non-qualifying hedging derivatives, ineffective hedging derivatives and the components of hedging derivatives that are excluded from assessing hedge effectiveness. Non-qualifying hedging derivatives are entered into for risk management purposes but do not meet the criteria for hedge accounting. These include derivatives managed in conjunction with financial instruments designated at fair value.

Gains and losses from changes in the fair value of derivatives, including the contractual interest, that do not qualify for hedge accounting are reported in 'Net trading income', except for derivatives managed in conjunction with financial instruments designated at fair value, where gains and losses are reported in 'Net income from financial instruments designated at fair value', together with the gains and losses on the hedged items. Where the derivatives are managed with debt securities in issue, the contractual interest is shown in 'interest expense' together with the interest payable on the issued debt. Substantially all of HSBC Holdings' derivatives entered into with HSBC undertakings are managed in conjunction with financial liabilities designated at fair value.

The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

Notional contract amounts of derivatives held for trading purposes by product type


HSBC


HSBC Holdings


2009


2008


2009


2008


US$m


US$m


US$m


US$m









Foreign exchange ...........................................................

2,883,201


3,045,017


17,150


14,312

Interest rate ...................................................................

13,874,355


12,435,965


6,804


7,804

Equity ............................................................................

217,828


221,053


-


-

Credit .............................................................................

1,237,055


1,583,337


-


-

Commodity and other ....................................................

53,720


63,103


-


-










18,266,159


17,348,475


23,954


22,116

Credit derivatives

HSBC trades credit derivatives through its principal dealing operations and acts as a principal counterparty to a broad range of users, structuring deals to produce risk management products for its customers, or making markets in certain products. Risk is typically controlled through entering into offsetting credit derivative contracts with other counterparties.

HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. Trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products.

Credit derivatives are also deployed to a limited extent for the risk management of the Group's loan portfolios.

The notional contract amount of credit derivatives of US$1,237,055 million (2008: US$1,583,337 million) consisted of protection bought of US$614,690 million (2008: US$777,556 million) and protection sold of US$622,365 million (2008: US$805,781 million).

The difference between the notional amounts bought and sold is attributable to HSBC selling protection on large, diversified, predominantly investment grade portfolios (including the most senior tranches) and then offsetting risk on these positions by buying protection on the more subordinated tranches of the same portfolios. In addition, HSBC uses securities to mitigate risks on certain derivative positions and credit derivative contracts to reduce counterparty exposures. Consequently, while there is a mismatch in notional amounts of credit derivatives bought and sold this should not be interpreted as representing the open risk position. The credit derivative business operates within the market risk management framework described on pages 250 to 261.

Derivatives valued using models with unobservable inputs

The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows:

Unamortised balance of derivatives valued using models with unobservable inputs


                   2009


                   2008


US$m


US$m





Unamortised balance at 1 January ..........................................................................................

204


306

Deferral on new transactions .................................................................................................

192


326

Recognised in the income statement during the period:




- amortisation ...................................................................................................................

(86)


(168)

- subsequent to unobservable inputs becoming observable ...................................................

(19)


(118)

- maturity, termination or offsetting derivative .................................................................

(42)


(99)

Exchange differences .............................................................................................................

11


(38)

Risk hedged ............................................................................................................................

-


(5)





Unamortised balance at 31 December1 ...................................................................................

260


204

1  This amount is yet to be recognised in the consolidated income statement.

Hedging instruments

HSBC uses derivatives (principally interest rate swaps) for hedging purposes in the management of its own asset and liability portfolios and structural positions. This enables HSBC to optimise the overall cost to the Group of accessing debt capital markets, and to mitigate the market risk which would otherwise arise from structural imbalances in the maturity and other profiles of its assets and liabilities.

The accounting treatment of hedge transactions varies according to the nature of the instrument hedged and the type of hedge transactions. Derivatives may qualify as hedges for accounting purposes if they are fair value hedges, cash flow hedges, or hedges in net investment of foreign operations. These are described under the relevant headings below.

The notional contract amounts of derivatives held for hedging purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

Notional contract amounts of derivatives held for hedging purposes by product type


At 31 December 2009


At 31 December 2008


      Cash flow              hedge


          Fair value
             hedge


        Cash flow                hedge


            Fair value
               hedge


US$m


US$m


US$m


US$m









Foreign exchange ...........................................................


12,359


2,469



14,931


2,602

Interest rate ...................................................................


236,388


42,224



229,785


27,305











248,747


44,693



244,716


29,907


Fair value hedges

HSBC's fair value hedges principally consist of interest rate swaps that are used to protect against changes in the fair value of fixed-rate long-term financial instruments due to movements in market interest rates. For qualifying fair value hedges, all changes in the fair value of the derivative and in the fair value of the item in relation to the risk being hedged are recognised in the income statement. If the hedge relationship is terminated, the fair value adjustment to the hedged item continues to be reported as part of the basis of the item and is amortised to the income statement as a yield adjustment over the remainder of the hedging period.

Fair value of derivatives designated as fair value hedges


At 31 December 2009


At 31 December 2008


Fair value


Fair value


            Assets


         Liabilities


              Assets


            Liabilities


US$m


US$m


US$m


US$m









Foreign exchange ...........................................................


342


-



265


10

Interest rate ...................................................................


242


1,085



574


1,257











584


1,085



839


1,267

Gains or losses arising from fair value hedges


                   2009


                   2008


                   2007


US$m


US$m


US$m

Gains/(losses):






- on hedging instruments ...........................................................................

114


(296)


(186)

- on the hedged items attributable to the hedged risk .................................

(159)


301


205








(45)


5


19

The gains and losses on ineffective portions of fair value hedges are recognised immediately in 'Net trading income'.

Cash flow hedges

HSBC's cash flow hedges consist principally of interest rate and cross-currency swaps that are used to protect against exposures to variability in future interest cash flows on non-trading assets and liabilities which bear interest at variable rates or which are expected to be re-funded or reinvested in the future. The amounts and timing of future cash flows, representing both principal and interest flows, are projected for each portfolio of financial assets and liabilities on the basis of their contractual terms and other relevant factors, including estimates of prepayments and defaults. The aggregate principal balances and interest cash flows across all portfolios over time form the basis for identifying gains and losses on the effective portions of derivatives designated as cash flow hedges of forecast transactions. Gains and losses are initially recognised in other comprehensive income, and accumulated in the cash flow hedging reserve, and are transferred to the income statement when the forecast cash flows affect the income statement.

Fair value of derivatives designated as cash flow hedges


At 31 December 2009


At 31 December 2008


Fair value


Fair value


            Assets


         Liabilities


              Assets


            Liabilities


US$m


US$m


US$m


US$m









Foreign exchange ...........................................................


1,353


300



1,745


816

Interest rate ...................................................................


3,264


2,189



3,907


3,178











4,617


2,489



5,652


3,994


Forecast principal balances on which interest cash flows are expected to arise


       3 months
            or less


  More than 3 months but less     than 1 year


5 years or less but more than
             1 year


     More than
           5 years


                 US$m


                 US$m


                 US$m


                 US$m

At 31 December 2009








Assets .............................................................................

120,915


111,456


53,184


476

Liabilities .......................................................................

(71,143)


(78,841)


(39,377)


(6,559)









Net cash inflows/(outflows) exposure ..............................

49,772


32,615


13,807


(6,083)









At 31 December 2008








Assets .............................................................................

99,426


71,491


52,988


2,081

Liabilities .......................................................................

(83,019)


(77,656)


(62,633)


(7,817)









Net cash inflows/(outflows) exposure ..............................

16,407


(6,165)


(9,645)


(5,736)

This table reflects the interest rate repricing profile of the underlying hedged items.

The gains and losses on ineffective portions of such derivatives are recognised immediately in 'Net trading income'. During the year to 31 December 2009 a gain of US$90 million (2008 loss of US$40 million; 2007: loss of US$77 million) was recognised due to hedge ineffectiveness.

Hedges of net investments in foreign operations

HSBC's consolidated balance sheet is affected by exchange differences between the US dollar and all the non‑US dollar functional currencies of subsidiaries. HSBC hedges structural foreign exchange exposures only in limited circumstances. Hedging is undertaken using forward foreign exchange contracts which are accounted for as hedges of a net investment in a foreign operation, or by financing with borrowings in the same currencies as the functional currencies involved.

At 31 December 2009, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were liabilities of US$28 million (2008: US$52 million) and notional contract values of US$566 million (2008: US$161 million).

The ineffectiveness recognised in 'Net trading income' in the year ended 31 December 2009 that arose from hedges in foreign operations was nil (2008 and 2007: nil).

19   Financial investments


2009


2008


US$m


US$m

Financial investments:




- not subject to repledge or resale by counterparties ..........................................................

356,864


287,479

- which may be repledged or resold by counterparties ........................................................

12,294


12,756






369,158


300,235

 


2009


2008


Carrying
amount


Fair
value


Carrying
amount


Fair
value


US$m


US$m


US$m


US$m









Treasury and other eligible bills ......................................

58,434


58,434


41,027


41,027

-. available for sale .....................................................

58,333


58,333


41,027


41,027

-. held to maturity ......................................................

101


101


-


-









Debt securities ................................................................

301,600


302,171


251,957


253,001

-. available for sale .....................................................

284,074


284,074


237,944


237,944

-. held to maturity ......................................................

17,526


18,097


14,013


15,057









Equity securities .............................................................

9,124


9,124


7,251


7,251

-. available for sale .....................................................

9,124


9,124


7,251


7,251

















Total financial investments ............................................

369,158


369,729


300,235


301,279

 



     Amortised                 cost


                Fair

              value1


             US$m


             US$m

At 31 December 2009




US Treasury ...........................................................................................................................

17,650


17,635

US Government agencies2 ......................................................................................................

12,539


12,804

US Government sponsored entities2 .......................................................................................

4,885


4,924

UK Government ....................................................................................................................

9,653


9,782

Hong Kong Government ........................................................................................................

37,747


37,763

Other government .................................................................................................................

87,122


87,881

Asset-backed securities3 .........................................................................................................

48,500


34,914

Corporate debt and other securities ........................................................................................

153,639


154,902

Equities ..................................................................................................................................

7,051


9,124




378,786


369,729





At 31 December 2008




US Treasury ...........................................................................................................................

11,528


11,755

US Government agencies2 ......................................................................................................

8,131


8,307

US Government sponsored entities2 .......................................................................................

15,109


15,240

UK Government ....................................................................................................................

16,077


16,217

Hong Kong Government ........................................................................................................

966


989

Other government .................................................................................................................

60,755


61,528

Asset-backed securities3 .........................................................................................................

55,685


36,052

Corporate debt and other securities ........................................................................................

145,269


143,940

Equities ..................................................................................................................................

5,901


7,251




319,421


301,279





At 31 December 2007




US Treasury ...........................................................................................................................

6,799


6,831

US Government agencies2 ......................................................................................................

5,709


5,732

US Government sponsored entities2 .......................................................................................

14,732


14,533

UK Government ....................................................................................................................

757


749

Hong Kong Government ........................................................................................................

3,941


3,942

Other government .................................................................................................................

60,109


60,320

Asset-backed securities3 .........................................................................................................

64,186


63,976

Corporate debt and other securities ........................................................................................

114,955


114,709

Equities ..................................................................................................................................

8,405


12,594




279,593


283,386

Included within the above figures are debt securities issued by banks and other financial institutions of US$133,256 million (2008: US$140,878 million; 2007: US$142,863 million), of which US$55,324 million (2008: US$39,213 million; 2007: US$2,490 million) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions was US$133,461 million (2008: US$141,526 million; 2007: US$143,023 million).

Includes securities that are supported by an explicit guarantee issued by the US Government.

Excludes asset-backed securities included under US Government agencies and sponsored entities.

Financial investments listed on a recognised exchange and unlisted


   Treasury

  and other

     eligible bills    available     for sale


   Treasury

  and other

     eligible bills

      held to

   maturity


          Debt

securities

   available

     for sale


          Debt

securities

      held to

   maturity


       Equity

securities    available
     for sale


          Total


US$m


US$m


US$m


US$m


US$m


US$m

Carrying amount at 31 December 2009












Listed on a recognised exchange1 ..................

2,334


-


135,653


2,743


911


141,641

Unlisted ........................................................

55,999


101


148,421


14,783


8,213


227,517














58,333


101


284,074


17,526


9,124


369,158













Carrying amount at 31 December 2008












Listed on a recognised exchange1 ..................

3,539


-


108,972


2,332


471


115,314

Unlisted ........................................................

37,488


-


128,972


11,681


6,780


184,921














41,027


-


237,944


14,013


7,251


300,235

The fair value of listed held-to-maturity debt securities as at 31 December 2009 was US$2,769 million (2008: US$2,345 million). Included within listed investments were US$1,670 million (2008: US$1,475 million) of investments listed in Hong Kong.


Maturities of investments in debt securities at their carrying amount


At 31 December


2009


2008


US$m


US$m

Remaining contractual maturity of total debt securities:




1 year or less ......................................................................................................................

75,782


72,551

5 years or less but over 1 year ............................................................................................

141,683


93,824

10 years or less but over 5 years .........................................................................................

31,934


28,141

Over 10 years ....................................................................................................................

52,201


57,441






301,600


251,957

Remaining contractual maturity of debt securities available for sale:




1 year or less ......................................................................................................................

75,160


71,967

5 years or less but over 1 year ............................................................................................

135,187


89,931

10 years or less but over 5 years .........................................................................................

26,105


22,402

Over 10 years ....................................................................................................................

47,622


53,644






284,074


237,944

Remaining contractual maturity of debt securities held to maturity:




1 year or less ......................................................................................................................

622


584

5 years or less but over 1 year ............................................................................................

6,496


3,893

10 years or less but over 5 years .........................................................................................

5,829


5,739

Over 10 years ....................................................................................................................

4,579


3,797






17,526


14,013

Contractual maturities and weighted average yields of investment debt securities at 31 December 2009


Within one year


After one year but within five years


After five years but within ten years


After ten years


  Amount


   Yield


  Amount


   Yield


  Amount


   Yield


  Amount


   Yield


      US$m


         %


      US$m


         %


      US$m


         %


      US$m


%

Available-for-sale
















US Treasury ..................................

13,816


1.72


2,450


1.02


170


1.37


700


4.47

US Government agencies ...............

4


4.44


6


2.76


297


4.71


11,777


3.56

US Government-sponsored agencies ...................................................

521


1.15


176


2.59


1,567


3.84


743


3.99

UK Government ............................

33


0.79


6,532


1.95


-


-


1,683


3.15

Hong Kong Government ...............

99


0.37


573


2.24


-


-


-


Other governments .......................

25,772


3.08


33,895


4.24


5,482


4.19


2,384


3.97

Asset-backed securities ..................

616


0.61


3,004


0.69


6,471


0.39


38,217


0.91

Corporate debt and other securities

34,239


2.18


89,120


2.16


11,816


2.64


3,603


3.46

















Total amortised cost .....................

75,100




135,756




25,803




59,107



















Total carrying value ......................

75,160




135,187




26,105




47,622



















Held-to-maturity
















US Treasury ..................................

-


-


31


4.71


57


7.56


56


9.64

US Government agencies ...............

-


-


-


-


6


7.59


447


6.58

US Government-sponsored agencies ...................................................

1


4.56


56


6.70


5


7.12


1,817


6.14

Hong Kong Government ...............

-


-


2


3.30 


8


5.03 


-


Other governments .......................

36


3.36


389


3.56


330


4.28


582


6.88

Asset-backed securities ..................

-


-


-





192


6.13

Corporate debt and other securities

585


3.91


6,018


4.29


5,423


4.67


1,485


5.93

















Total amortised cost .....................

622




6,496




5,829




4,579



















Total carrying value ......................

622




6,496




5,829




4,579



The maturity distributions of asset-backed securities are presented in the above table on the basis of contractual maturity dates. The weighted average yield for each range of maturities is calculated by dividing the annualised interest income for the year ended 31 December 2009 by the book amount of available-for-sale debt securities at that date. The yields do not include the effect of related derivatives.


20   Transfers of financial assets not qualifying for de-recognition

HSBC enters into transactions in the normal course of business by which it transfers recognised financial assets directly to third parties or to SPEs. These transfers may give rise to the full or partial derecognition of the financial assets concerned.

-      Full derecognition occurs when HSBC transfers its contractual right to receive cash flows from the financial assets, or retains the right but assumes an obligation to pass on the cash flows from the asset, and transfers substantially all the risks and rewards of ownership. The risks include credit, interest rate, currency, prepayment and other price risks.

-      Partial derecognition occurs when HSBC sells or otherwise transfers financial assets in such a way that some but not substantially all of the risks and rewards of ownership are transferred but control is retained. These financial assets are recognised on the balance sheet to the extent of HSBC's continuing involvement. 

The majority of financial assets that do not qualify for derecognition are (i) debt securities held by counterparties as collateral under repurchase agreements or (ii) equity securities lent under securities lending agreements. The following table analyses the carrying amount of financial assets that did not qualify for derecognition and their associated financial liabilities:

Financial assets and associated financial liabilities not qualifying for derecognition


2009


2008


       Carrying       amount of
    transferred

             assets


       Carrying       amount of       associated       liabilities


          Carrying        amount of
       transferred

               assets


          Carrying        amount of         associated

          liabilities


             US$m


             US$m


              US$m


              US$m

Nature of transaction








Repurchase agreements ...................................................

108,518


107,525


94,154


91,139

Securities lending agreements ..........................................

7,363


7,264


4,497


4,096










115,881


114,789


98,651


95,235

A small proportion of financial assets that do not qualify for derecognition relate to loans, credit cards, debt securities and trade receivables that have been securitised under arrangements by which HSBC retains a continuing involvement in such transferred assets. Continuing involvement may entail retaining the rights to future cash flows arising from the assets after investors have received their contractual terms (for example, interest rate strips); providing subordinated interest; liquidity support; continuing to service the underlying asset; or entering into derivative transactions with the securitisation vehicles. As such, HSBC continues to be exposed to risks associated with these transactions.

The rights and obligations that HSBC retains from its continuing involvement in securitisations are initially recorded as an allocation of the fair value of the financial asset between the part that is derecognised and the part that continues to be recognised on the date of transfer. The following analyses the carrying amount of financial assets to the extent of HSBC's continuing involvement that qualified for partial derecognition during the year, and their associated liabilities:

HSBC's continuing involvement in financial assets qualifying for partial derecognition


Securitisations at 31 December


               2009


               2008


US$m


US$m





Carrying amount of assets (original) ......................................................................................

17,427


17,427

Carrying amount of assets (currently recognised) ...................................................................

139


299

Carrying amount of associated liabilities (currently recognised) ..............................................

69


149

 


21   Interests in associates and joint ventures

Associates

Principal associates of HSBC


At 31 December 2009


At 31 December 2008


       Carrying
          amount


                Fair
              value


          Carrying
            amount


                  Fair
                value


             US$m


             US$m


              US$m


              US$m

Listed








Bank of Communications Co., Limited ...........................

5,110


10,820


4,612


6,717

Industrial Bank Co., Limited ...........................................

1,084


3,774


913


1,368

Ping An Insurance (Group) Company of China, Limited .

4,391


10,803


3,727


5,965

SABB Takaful Company ................................................

29


99


4


29

The Saudi British Bank ...................................................

1,376


3,472


1,214


3,453










11,990


28,968


10,470


17,532

 


At 31 December 2009


          Country of  incorporation


            HSBC's

       interest in

  equity capital


               Issued

               equity

              capital

Listed






Bank of Communications Co., Limited ...............................................

                   PRC1


              19.01%


    RMB48,994m

Industrial Bank Co., Limited2 .............................................................

                   PRC1


              12.78%


      RMB5,000m

Ping An Insurance (Group) Company of China, Limited .....................

                   PRC1


              16.78%


      RMB7,345m

SABB Takaful Company ....................................................................

       Saudi Arabia


              32.50%


             SR340m

The Saudi British Bank .......................................................................

       Saudi Arabia


              40.00%


          SR7,500m







Unlisted






Barrowgate Limited2,3 .........................................................................

        Hong Kong


              24.64%


                        -

British Arab Commercial Public Limited Company .............................

             England


              48.92%

US$77m fully paid






£30m fully paid






      £5m nil paid

Vietnam Technological and Commercial Joint Stock Bank .................

             Vietnam


              19.91%


VND5,400,417m

Yantai City Commercial Bank2 ...........................................................

                   PRC


              20.00%


      RMB2,000m

Wells Fargo HSBC Trade Bank, N.A.4 .................................................

     United States


              20.00%


                        -

1  People's Republic of China.

Investment held through Hang Seng Bank Limited, a 62.14 per cent owned subsidiary of HSBC.

3  Issued equity capital is less than HK$1 million.

Issued equity capital is less than US$1 million. HSBC disposed of its equity interest on 12 February 2010.

All the above investments in associates are owned by subsidiaries of HSBC Holdings.

Details of all HSBC associates and joint ventures, as required under S.409 Companies Act 2006, will be annexed to the next Annual Return of HSBC Holdings filed with the UK Registrar of Companies.

HSBC had US$9,501 million (2008: US$8,339 million) of investments in associates and joint ventures listed in Hong Kong.

For the year ended 31 December 2009, HSBC's share of associates and joint ventures' tax on profit was US$491 million (2008: US$515 million), which is included within share of profit in associates and joint ventures in the income statement.

Summarised aggregate financial information on associates


2009


2008


US$m


US$m

HSBC's share of:




- assets ..............................................................................................................................

157,366


123,283

- liabilities .........................................................................................................................

147,501


114,578

- revenues ..........................................................................................................................

7,514


5,939

- profit after tax ................................................................................................................

1,722


1,600


HSBC's investment in Industrial Bank Co., Limited was equity accounted with effect from May 2004, reflecting HSBC's significant influence over this associate. HSBC's significant influence was established as a result of representation on the Board of Directors, and in accordance with the Technical Support and Assistance Agreements, HSBC is assisting in the development of financial and operating policies.

HSBC's investment in Ping An Insurance (Group) Company of China, Limited was equity accounted with effect from 31 August 2005, reflecting HSBC's significant influence over this associate. HSBC's significant influence was established as a result of representation on the Board of Directors.

HSBC's significant influence in Bank of Communications Co., Limited was established as a result of representation on the Board of Directors, and in accordance with the Technical Support and Assistance Agreements, HSBC is assisting in the development of financial and operating policies and a number of staff have been seconded to assist in this process.

The statutory accounting reference date of Bank of Communications Co., Limited, Ping An Insurance (Group) Company of China, Limited and Industrial Bank Company Limited is 31 December. For the year ended 31 December 2009, these companies were included on the basis of financial statements made up for the twelve months to 30 September 2009, taking into account changes in the subsequent period from 1 October 2009 to 31 December 2009 that would have materially affected their results.

HSBC also had a 100 per cent interest in the issued preferred stock (less than US$1 million) of Wells Fargo HSBC Trade Bank, N.A. HSBC held a 40 per cent economic interest in Wells Fargo HSBC Trade Bank, N.A. by virtue of the joint agreement under which HSBC's equity capital and preferred stock interests were being held. HSBC disposed of its equity interest in Wells Fargo HSBC Trade Bank, N.A. on 12 February 2010. As at 31 December 2009, this interest in associate was classified as held for sale.

HSBC acquired 15 per cent of Vietnam Technological & Commercial Joint Stock Bank in October 2007. This investment was equity accounted from that date due to HSBC's representation on the Board of Directors and involvement in the Technical Support and Assistance Agreement. In December 2007, as a result of a rights issue in which HSBC did not participate, HSBC's equity interest was diluted to 14.44 per cent. In September 2008, HSBC increased its equity interest to 20 per cent. HSBC's equity interest was diluted to 19.91 per cent in June 2009, following an issue of shares by the associate to its own employees.

Joint ventures

Principal interests in joint ventures


At 31 December 2009


    Country of

incorporation


                    Principal

                       activity

            HSBC's interest        in equity   capital


            Issued

            equity

            capital









HSBC Saudi Arabia Limited ................................

     Saudi Arabia


     Investment banking


           60.00%


            SR50m

Vaultex UK Limited ...........................................

           England


        Cash management


           50.00%


              £10m

Hana HSBC Life Insurance Co., Ltd ...................

    South Korea


Insurance manufacturing


           49.99%


KRW60,201m

Canara HSBC Oriental Bank of Commerce
Life Insurance Company Limited ...................

                India


Insurance manufacturing


           26.00%


     INR5,000m



Summarised aggregate financial information on joint ventures


2009


2008


US$m


US$m

HSBC's share of:




- current assets ..................................................................................................................

700


594

- non-current assets ...........................................................................................................

513


281

- current liabilities .............................................................................................................

621


260

- non-current liabilities ......................................................................................................

416


449

- income ............................................................................................................................

370


301

- expenses .........................................................................................................................

324


240

Goodwill included in carrying amount of associates and joint ventures


               2009


               2008


US$m


US$m





Gross amount




At 1 January ..........................................................................................................................

1,453


1,308

Additions ...............................................................................................................................

5


88

Disposals ...............................................................................................................................

-


(46)

Exchange differences .............................................................................................................

(12)


86

Other changes ........................................................................................................................

-


17





At 31 December1 ...................................................................................................................

1,446


1,453

1  Includes the carrying amount of goodwill arising from joint ventures of US$32 million (2008: US$39 million).

22   Goodwill and intangible assets

Goodwill and intangible assets includes goodwill arising on business combinations, the present value of in-force long-term insurance business, and other intangible assets.

Goodwill

Reconciliation of goodwill


     Europe

                

        Hong
        Kong


     Rest of
        Asia-

     Pacific1


     Middle

          East1


       North   America


        Latin   America


        Total


US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

Gross amount














At 1 January 2009 ..............

15,511


122


364


69


12,487


3,866


32,419

Additions ............................

-


-


570


-


-


10


580

Disposals ............................

(3)


-


-


-


-


-


(3)

Exchange differences ..........

460


1


119


-


-


294


874

Other changes .....................

(53)


-


-


-


(4)


(8)


(65)















At 31 December 2009 ........

15,915


123


1,053


69


12,483


4,162


33,805















Accumulated impairment losses














At 1 January 2009 ..............

-


-


-


-


(10,564)


-


(10,564)

Impairment losses ...............

-


-


-


-


-


-


-















At 31 December 2009 ........

-


-


-


-


(10,564)


-


(10,564)















Net carrying amount at
31 December 2009 ..........

15,915


123


1,053


69


1,919


4,162


23,241

 



      Europe

                

         Hong
         Kong


      Rest of
         Asia-

      Pacific1


       Middle

          East1


        North     America


         Latin     America


        Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Gross amount














At 1 January 2008 ..........

16,744


124


281


69


12,561


4,474


34,253

Additions ........................

12


-


142


-


-


1


155

Disposals .........................

(415)


-


-


-


(13)


-


(428)

Exchange differences ......

(775)


(2)


(59)


-


(61)


(609)


(1,506)

Other changes .................

(55)


-


-


-


-


-


(55)















At 31 December 2008 .....

15,511


122


364


69


12,487


3,866


32,419















Accumulated impairment losses














At 1 January 2008 ..........

-


-

-

-


-

-

-


-

-

-

Impairment losses ...........

-


-

-

-


-

-

(10,564)


-

-

(10,564)















At 31 December 2008 .....

-


-

-

-


-

-

(10,564)


-

-

(10,564)















Net carrying amount at
31 December 2008 ......

15,511


122


364


69


1,923


3,866


21,855

The Middle East is disclosed as a separate geographical region with effect from 1 January 2009. Previously, it formed part of Rest of Asia-Pacific. Comparative data have been restated accordingly.

During 2009, there was no impairment of goodwill (2008: US$10.6 billion; 2007: nil).

Impairment testing

Timing of impairment testing

HSBC's impairment test in respect of goodwill allocated to each cash-generating unit ('CGU') is performed as at 1 July each year. In line with the accounting policy set out in Note 2, goodwill is also retested for impairment whenever there is an indication that goodwill may be impaired. There was no indication of impairment in the period to 31 December 2009 and therefore goodwill has not been retested since 1 July 2009. In 2008, an additional impairment test was performed on all CGUs within the Group as at 31 December due to the extraordinary market events experienced globally during the year. For the purpose of impairment testing, the Group's CGUs are based on customer groups and global business separated by geographical region. The CGUs represent the lowest level at which goodwill is monitored for internal management purposes.

Basis of the recoverable amount - value in use or fair value less costs to sell

The recoverable amount of all CGUs to which goodwill has been allocated was equal to its value in use ('VIU') at each respective testing date for 2008 and 2009.

For each significant CGU, the VIU is calculated by discounting management's two year cash flow projections for each CGU. The discount rate used is based on the cost of capital HSBC allocates to investments in the countries within which the CGU operates. The long-term growth rate is used to extrapolate the cash flows in perpetuity because of the long-term perspective within the Group of the business units making up the CGUs. However, due to the current economic conditions in Personal Financial Services - Latin America, a 10 year cash flow projection was used.


Key assumptions in VIU calculation and management's approach to determining the values assigned to each key assumption


2009


2008

Cash-generating unit

Goodwill at

3 1 July

2   2009


   Discount
           rate


   Nominal

growth rate

      beyond        initial
  cash flow

projections


Goodwill at

31 December
          2008


     Discount
            rate


     Nominal

growth rate

       beyond
         initial

    cash flow

projections


US$m


               %


               %


         US$m


               %


               %













Personal Financial Services - Europe .......

4,507


           11.0


             3.1


4,422


           10.0


             3.5

Commercial Banking - Europe .................

3,480


           11.0


             3.1


3,427


           10.0


             3.5

Private Banking - Europe ........................

4,483


           11.0


             3.1


4,470


             9.0


             3.5

Global Banking and Markets - Europe ......

3,489


           11.0


             3.1


3,451


           11.0


             3.5

Personal Financial Services - North America ...............................................

-


                -


                -


-


           13.6


             3.9

Personal Financial Services - Latin America ...............................................

2,350


           15.0


             8.0


2,189


           16.8


             8.8













Total goodwill in the CGUs listed above ...

18,309






17,959


                 


                 

At 1 July 2009, aggregate goodwill of US$4,475 million (31 December 2008: US$3,896 million) had been allocated to CGUs that were not considered individually significant. These CGUs do not carry on their balance sheets any significant intangible assets with indefinite useful lives, other than goodwill.

Nominal long-term growth rate: external data that reflects the market's assessment of GDP and inflation for the countries within which the CGU operates. The rates used for 2008 and 2009 are taken as an average of the last 10 years.

Discount rate: the discount rate used to discount the cash flows is based on the cost of capital assigned to each CGU, which is derived using a Capital Asset Pricing Model ('CAPM'). The CAPM depends on inputs reflecting a number of financial and economic variables including the risk-free rate in the country concerned and a premium to reflect the inherent risk of the business being evaluated. These variables are based on the market's assessment of the economic variables and management's judgement. In addition, for the purposes of testing goodwill for impairment, management supplements this process by comparing the discount rates derived using the internally generated CAPM with cost of capital rates produced by external sources. HSBC uses externally-sourced cost of capital rates where, in management's judgement, those rates reflect more accurately the current market and economic conditions. In 2008, the rates used in the impairment test for Personal Financial Services - Latin America were based on externally sourced rates.

Management's judgement in estimating the cash flows of a CGU: the cash flow projections for each CGU are based on plans approved by the Group Management Board. The key assumptions in addition to the discount rate and nominal long-term growth rate for each significant CGU are discussed below.

Personal Financial Services - Europe and Commercial Banking - Europe: the assumptions included in the cash flow projections for Personal Financial Services - Europe and Commercial Banking - Europe reflect the economic environment and financial outlook of the European countries within these two segments. Key assumptions include the level of interest rates and the level and change in unemployment rates, particularly in the UK. While current economic conditions in Europe continue to be challenging, management's cash flow projections are based primarily on these prevailing conditions. Although the prospects for near term economic growth are uncertain, management does not expect these conditions to continue over the longer term. The downside risks to this assessment include the risk of a prolonged economic downturn and the continuation of base rates at their current record low levels. Based on the conditions at the balance sheet date, management determined that a reasonably possible change in any of the key assumptions described above would not cause an impairment to be recognised in respect of Personal Financial Services - Europe or Commercial Banking - Europe.

Private Banking - Europe: the revenues in Private Banking - Europe are predominately generated through HSBC's client relationships. For 2010, a modest recovery in client risk appetite is expected, reducing the pressure on brokerage and portfolio management fees. Thereafter, the nominal long-term growth rates described in the table above have been used. Based on the conditions at the balance sheet date, management determined that a reasonably possible change in any of the key assumptions described above would not cause an impairment to be recognised in respect of Private Banking - Europe.

Global Banking and Markets - Europe: the cash flows generated by Global Banking and Markets - Europe are diversified and there is no one key assumption that drives the cash flow projection of this CGU.

The forecast cash flows in the 2010 plan reflect the effect of current flatter yield curves, more stable risk positions and lower volumes offset by increased transaction and management revenue as client risk appetite recovers. One of the key factors which may impact the carrying value of this CGU is the level of impairment charges which may emerge in the future, particularly in respect of holdings of available-for-sale sub-prime and Alt-A Residential MBSs. Based on management's current assessment of the credit quality of these securities, which includes stressed scenarios for collateral defaults and house prices, and the level of credit support available, management determined that a reasonably possible change in key assumptions would not cause an impairment to be recognised in respect of Global Banking and Markets - Europe.

Personal Financial Services - Latin America: the assumptions included in the cash flow projections for Personal Financial Services - Latin America reflect the economic environment and financial outlook of the countries within this segment, with Brazil and Mexico being two of the largest countries included within this segment. Key assumptions include the growth in lending and deposit volumes, the credit quality of the loan portfolios and operational efficiency improvements. Based on the conditions at the balance sheet date, management determined that a reasonably possible change in any of the key assumptions described above would not cause an impairment to be recognised in respect of Personal Financial Services - Latin America.

The present value of in-force long-term insurance business

Movement on the PVIF


2009


2008


US$m

 

US$m





At 1 January ...............................................................................................................................

2,033


1,965

Value of new business written during the year ..............................................................................

600


452

Movement from in-force business (including investment return variances and changes in
investment assumptions) .........................................................................................................

(84)


(311)

Exchange differences and other movements ...............................................................................

231


(73)





At 31 December .........................................................................................................................

2,780


2,033

PVIF-specific assumptions

The key assumptions used in the computation of PVIF for HSBC's main life insurance operations were:


2009


2008


                 UK


   Hong Kong


           France


               UK


     Hong Kong


            France


                   %


                   %


                   %


                  %


                   %


                   %













Risk free rate .........................

3.50


2.58


3.46


              4.30


               1.14


               4.03

Risk discount rate ...................

7.00


11.00


8.00


              8.00


             11.00


               8.00

Expenses inflation .................

3.50


3.00


2.00


              3.50


               3.00


               2.00

The PVIF represents the value of the shareholder's interest in the in-force business of the life insurance operations. The calculation of the PVIF is based upon assumptions that take into account risk and uncertainty. To project these cash flows, a variety of assumptions regarding future experience is made by each insurance operation which reflects local market conditions and management's judgement of local future trends. Some of the Group's insurance operations incorporate risk margins separately in the projection assumptions for each product, while others incorporate risk margins into the overall discount rate. Both factors are reflected in the wide range of risk discount rates applied.

 


Other intangible assets

Movement of intangible assets excluding goodwill and the PVIF


       Trade

      names


Mortgage

servicing

       rights


Internally

generated

  software


Purchased

  software


Customer/

merchant

  relation-

        ships


      Other


        Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Cost














At 1 January 2009 ..................

67


1,360


3,429


867


1,749


421


7,893

Additions1 ...............................

-


116


763


65


20


10


974

Acquisition of subsidiaries ........

-


-


-


-


58


-


58

Disposals .................................

-


(29)


(14)


(18)


(25)


-


(86)

Amount written off .................

-


(757)


(45)


(1)


(15)


-


(818)

Exchange differences ..............

1


-


247


53


201


9


511

Other changes .........................

-


(1)


20


(12)


-


62


69















At 31 December 2009 .............

68


689


4,400


954


1,988


502


8,601















Accumulated amortisation














At 1 January 2009 ..................

(45)


(1,023)


(1,992)


(631)


(681)


(52)


(4,424)

Charge for the year2 ................

(4)


(3)


(433)


(98)


(228)


(30)


(796)

Impairment .............................

-


-


(6)


(5)


(6)


-


(17)

Disposals .................................

-


29


6


18


15


-


68

Amount written off .................

-


757


45


1


15


-


818

Exchange differences ..............

(1)


-


(131)


(32)


(72)


(1)


(237)

Other changes .........................

-


-


-


-


2


(42)


(40)















At 31 December 2009 .............

(50)


(240)


(2,511)


(747)


(955)


(125)


(4,628)















Net carrying amount at 31 December 2009 ..............

18


449


1,889


207


1,033


377


3,973















Cost














At 1 January 2008 ..................

63


1,202


3,473


760


1,866


165


7,529

Additions1 ...............................

-


158


764


118


169


23


1,232

Acquisition of subsidiaries ........

10


-


-


68


4


267


349

Disposals .................................

-


-


(43)


(26)


(25)


(3)


(97)

Exchange differences ..............

(8)


-


(561)


(59)


(264)


(24)


(916)

Other changes .........................

2


-


(204)


6


(1)


(7)


(204)















At 31 December 2008 .............

67


1,360


3,429


867


1,749


421


7,893















Accumulated amortisation














At 1 January 2008 ..................

(44)


(724)


(2,167)


(549)


(541)


(33)


(4,058)

Charge for the year2 ................

(6)


(299)


(365)


(114)


(227)


(20)


(1,031)

Impairment .............................

-


-


-


(1)


-


-


(1)

Disposals .................................

-


-


18


6


10


-


34

Exchange differences ..............

5


-


311


36


80


1


433

Other changes .........................

-


-


211


(9)


(3)


-


199















At 31 December 2008 .............

(45)


(1,023)


(1,992)


(631)


(681)


(52)


(4,424)















Net carrying amount at 31 December 2008 ..............

22


337


1,437


236


1,068


369


3,469

1  At 31 December 2009, HSBC had US$0.2 million (2008: US$2 million) of contractual commitments to acquire intangible assets.

2  The amortisation charge for the year is recognised within the income statement under 'Amortisation and impairment of intangible assets', with the exception of the amortisation of mortgage servicing rights that is charged to net fee income.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSURARRROAOOAR
UK 100

Latest directors dealings