16 Trading assets
|
2009 |
|
2008 |
|
US$m |
|
US$m |
Trading assets: |
|
|
|
- not subject to repledge or resale by counterparties .......................................................... |
320,155 |
|
340,675 |
- which may be repledged or resold by counterparties ........................................................ |
101,226 |
|
86,654 |
|
|
|
|
|
421,381 |
|
427,329 |
|
|
|
|
Treasury and other eligible bills .............................................................................................. |
22,346 |
|
32,458 |
Debt securities ....................................................................................................................... |
201,598 |
|
199,619 |
Equity securities ..................................................................................................................... |
35,311 |
|
21,878 |
|
|
|
|
Trading securities at fair value ............................................................................................... |
259,255 |
|
253,955 |
Loans and advances to banks ................................................................................................. |
78,126 |
|
73,055 |
Loans and advances to customers ........................................................................................... |
84,000 |
|
100,319 |
|
|
|
|
|
421,381 |
|
427,329 |
Trading securities valued at fair value
|
Fair value1 |
||
|
2009 |
|
2008 |
|
US$m |
|
US$m |
|
|
|
|
US Treasury and US Government agencies2 ............................................................................ |
17,620 |
|
26,621 |
UK Government .................................................................................................................... |
12,113 |
|
10,586 |
Hong Kong Government ........................................................................................................ |
10,649 |
|
6,648 |
Other government ................................................................................................................. |
94,264 |
|
98,983 |
Asset-backed securities3 ......................................................................................................... |
5,308 |
|
6,566 |
Corporate debt and other securities ........................................................................................ |
83,990 |
|
82,673 |
Equity securities ..................................................................................................................... |
35,311 |
|
21,878 |
|
|
|
|
|
259,255 |
|
253,955 |
1 Included within these figures are debt securities issued by banks and other financial institutions of US$41,466 million (2008: US$49,997 million), of which US$7,280 million (2008: US$3,449 million) are guaranteed by various governments.
2 Includes securities that are supported by an explicit guarantee issued by the US Government.
3 Excludes asset-backed securities included under US Treasury and US Government agencies.
Trading securities listed on a recognised exchange and unlisted
|
Treasury and other eligible bills |
|
Debt securities |
|
Equity securities |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Fair value at 31 December 2009 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 .................................... |
3,107 |
|
159,030 |
|
33,428 |
|
195,565 |
Unlisted .......................................................................... |
19,239 |
|
42,568 |
|
1,883 |
|
63,690 |
|
|
|
|
|
|
|
|
|
22,346 |
|
201,598 |
|
35,311 |
|
259,255 |
|
|
|
|
|
|
|
|
Fair value at 31 December 2008 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 .................................... |
1 |
|
145,370 |
|
20,871 |
|
166,242 |
Unlisted .......................................................................... |
32,457 |
|
54,249 |
|
1,007 |
|
87,713 |
|
|
|
|
|
|
|
|
|
32,458 |
|
199,619 |
|
21,878 |
|
253,955 |
1 Included within listed investments are US$3,229 million (2008: US$3,870 million) of investments listed in Hong Kong.
Loans and advances to banks held for trading
|
2009 |
|
2008 |
|
US$m |
|
US$m |
|
|
|
|
Reverse repos ........................................................................................................................ |
50,357 |
|
48,188 |
Settlement accounts ............................................................................................................... |
10,128 |
|
4,337 |
Stock borrowing ..................................................................................................................... |
4,711 |
|
1,888 |
Other ..................................................................................................................................... |
12,930 |
|
18,642 |
|
|
|
|
|
78,126 |
|
73,055 |
Loans and advances to customers held for trading
|
2009 |
|
2008 |
|
US$m |
|
US$m |
|
|
|
|
Reverse repos ........................................................................................................................ |
42,172 |
|
58,285 |
Stock borrowing ..................................................................................................................... |
18,042 |
|
13,740 |
Settlement accounts ............................................................................................................... |
12,134 |
|
10,116 |
Other ..................................................................................................................................... |
11,652 |
|
18,178 |
|
|
|
|
|
84,000 |
|
100,319 |
17 Financial assets designated at fair value
|
2009 |
|
2008 |
|
US$m |
|
US$m |
Financial assets designated at fair value: |
|
|
|
- not subject to repledge or resale by counterparties .......................................................... |
37,166 |
|
28,522 |
- which may be repledged or resold by counterparties ........................................................ |
15 |
|
11 |
|
|
|
|
|
37,181 |
|
28,533 |
|
|
|
|
Treasury and other eligible bills .............................................................................................. |
223 |
|
235 |
Debt securities ....................................................................................................................... |
20,718 |
|
16,349 |
Equity securities ..................................................................................................................... |
14,983 |
|
10,993 |
|
|
|
|
Securities designated at fair value ........................................................................................... |
35,924 |
|
27,577 |
Loans and advances to banks ................................................................................................. |
354 |
|
230 |
Loans and advances to customers ........................................................................................... |
903 |
|
726 |
|
|
|
|
|
37,181 |
|
28,533 |
Securities designated at fair value
|
Fair value1 |
||
|
2009 |
|
2008 |
|
US$m |
|
US$m |
|
|
|
|
US Treasury and US Government agencies2 ............................................................................ |
78 |
|
93 |
UK Government .................................................................................................................... |
4,799 |
|
992 |
Hong Kong Government ........................................................................................................ |
177 |
|
284 |
Other government ................................................................................................................. |
3,491 |
|
3,624 |
Asset-backed securities3 ......................................................................................................... |
6,463 |
|
6,492 |
Corporate debt and other securities ........................................................................................ |
5,933 |
|
5,099 |
Equities .................................................................................................................................. |
14,983 |
|
10,993 |
|
|
|
|
|
35,924 |
|
27,577 |
1 Included within these figures are debt securities issued by banks and other financial institutions of US$13,745 million (2008: US$10,351 million), of which US$49 million (2008: US$14 million) are guaranteed by various governments.
2 Includes securities that are supported by an explicit guarantee issued by the US Government.
3 Excludes asset-backed securities included under US Treasury and US Government agencies.
Securities listed on a recognised exchange and unlisted
|
Treasury and other eligible bills |
|
Debt securities |
|
Equity securities |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Fair value at 31 December 2009 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 .................................... |
78 |
|
7,168 |
|
10,549 |
|
17,795 |
Unlisted .......................................................................... |
145 |
|
13,550 |
|
4,434 |
|
18,129 |
|
|
|
|
|
|
|
|
|
223 |
|
20,718 |
|
14,983 |
|
35,924 |
|
|
|
|
|
|
|
|
Fair value at 31 December 2008 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 .................................... |
80 |
|
3,490 |
|
8,140 |
|
11,710 |
Unlisted .......................................................................... |
155 |
|
12,859 |
|
2,853 |
|
15,867 |
|
|
|
|
|
|
|
|
|
235 |
|
16,349 |
|
10,993 |
|
27,577 |
1 Included within listed investments are US$506 million of investments listed in Hong Kong (2008: US$576 million).
18 Derivatives
Fair values of derivatives by product contract type held by HSBC
|
Assets |
|
Liabilities |
||||||||
|
Trading |
|
Hedging |
|
Total |
|
Trading |
|
Hedging |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2009 |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange ........................................ |
55,036 |
|
1,695 |
|
56,731 |
|
54,502 |
|
300 |
|
54,802 |
Interest rate ................................................ |
212,102 |
|
3,506 |
|
215,608 |
|
209,351 |
|
3,274 |
|
212,625 |
Equity ......................................................... |
15,729 |
|
- |
|
15,729 |
|
19,013 |
|
- |
|
19,013 |
Credit .......................................................... |
28,479 |
|
- |
|
28,479 |
|
27,042 |
|
- |
|
27,042 |
Commodity and other ................................. |
1,135 |
|
- |
|
1,135 |
|
960 |
|
- |
|
960 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross total fair values .................................. |
312,481 |
|
5,201 |
|
317,682 |
|
310,868 |
|
3,574 |
|
314,442 |
|
|
|
|
|
|
|
|
|
|
|
|
Netting ........................................................ |
|
|
|
|
(66,796) |
|
|
|
|
|
(66,796) |
|
|
|
|
|
|
|
|
|
|
|
|
Total ........................................................... |
|
|
|
|
250,886 |
|
|
|
|
|
247,646 |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2008 |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange ........................................ |
115,803 |
|
2,010 |
|
117,813 |
|
115,311 |
|
826 |
|
116,137 |
Interest rate ................................................ |
317,796 |
|
4,481 |
|
322,277 |
|
310,255 |
|
4,435 |
|
314,690 |
Equity ......................................................... |
18,660 |
|
- |
|
18,660 |
|
21,913 |
|
- |
|
21,913 |
Credit .......................................................... |
91,271 |
|
- |
|
91,271 |
|
89,715 |
|
- |
|
89,715 |
Commodity and other ................................. |
2,979 |
|
- |
|
2,979 |
|
2,729 |
|
- |
|
2,729 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross total fair values .................................. |
546,509 |
|
6,491 |
|
553,000 |
|
539,923 |
|
5,261 |
|
545,184 |
|
|
|
|
|
|
|
|
|
|
|
|
Netting ........................................................ |
|
|
|
|
(58,124) |
|
|
|
|
|
(58,124) |
|
|
|
|
|
|
|
|
|
|
|
|
Total ........................................................... |
|
|
|
|
494,876 |
|
|
|
|
|
487,060 |
The 49 per cent decrease in the fair value of derivative assets during 2009 was driven by steepening yield curves in major currencies, narrowing credit spreads and reduced market volatility. The 5 per cent increase in the notional contract amounts of HSBC's derivative assets in the year was primarily driven by increased trading volumes on interest rate contracts.
Fair values of derivatives by product contract type held by HSBC Holdings with subsidiaries
|
2009 |
|
2008 |
||||
|
Trading |
|
Trading |
|
Trading |
|
Trading |
|
assets |
|
liabilities |
|
assets |
|
liabilities |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
Foreign exchange ........................................................... |
2,250 |
|
362 |
|
1,772 |
|
1,324 |
Interest rate ................................................................... |
731 |
|
- |
|
1,910 |
|
- |
|
|
|
|
|
|
|
|
Total fair values ............................................................. |
2,981 |
|
362 |
|
3,682 |
|
1,324 |
Derivatives are financial instruments that derive their value from the price of underlying items such as equities, bonds, interest rates, foreign exchange, credit spreads, commodities and equity or other indices. Derivatives enable users to increase, reduce or alter exposure to credit or market risks. HSBC makes markets in derivatives for its customers and uses derivatives to manage its exposure to credit and market risks.
Derivatives are carried at fair value and shown in the balance sheet as separate totals of assets and liabilities. A description of how the fair value of derivatives is derived is set out on page 171. Derivative assets and liabilities on different transactions are only set off if the transactions are with the same counterparty, a legal right of set-off exists and the cash flows are intended to be settled on a net basis.
HSBC transacts derivatives for three primary purposes: to create risk management solutions for clients, for proprietary trading purposes, and to manage and hedge HSBC's own risks. Derivatives (except for derivatives which are designated as effective hedging instruments as defined in IAS 39) are held for trading. The held for trading classification includes two types of derivatives: those used in sales and trading activities, and those used for risk management purposes but which for various reasons do not meet the qualifying criteria for hedge accounting. The second category includes derivatives managed in conjunction with financial instruments designated at fair value. These activities are described more fully below.
HSBC's derivative activities give rise to significant open positions in portfolios of derivatives. These positions are managed constantly to ensure that they remain within acceptable risk levels, with matching deals being utilised to achieve this where necessary. When entering into derivative transactions, HSBC employs the same credit risk management procedures to assess and approve potential credit exposures that are used for traditional lending.
Trading derivatives
Most of HSBC's derivative transactions relate to sales and trading activities. Sales activities include the structuring and marketing of derivative products to customers to enable them to take, transfer, modify or reduce current or expected risks. Trading activities in derivatives are entered into principally for the purpose of generating profits from short-term fluctuations in price or margin. Positions may be traded actively or be held over a period of time to benefit from expected changes in exchange rates, interest rates, equity prices or other market parameters. Trading includes market-making, positioning and arbitrage activities. Market-making entails quoting bid and offer prices to other market participants for the purpose of generating revenues based on spread and volume; positioning means managing market risk positions in the expectation of benefiting from favourable movements in prices, rates or indices; arbitrage involves identifying and profiting from price differentials between markets and products.
As mentioned above, other derivatives classified as held for trading include non-qualifying hedging derivatives, ineffective hedging derivatives and the components of hedging derivatives that are excluded from assessing hedge effectiveness. Non-qualifying hedging derivatives are entered into for risk management purposes but do not meet the criteria for hedge accounting. These include derivatives managed in conjunction with financial instruments designated at fair value.
Gains and losses from changes in the fair value of derivatives, including the contractual interest, that do not qualify for hedge accounting are reported in 'Net trading income', except for derivatives managed in conjunction with financial instruments designated at fair value, where gains and losses are reported in 'Net income from financial instruments designated at fair value', together with the gains and losses on the hedged items. Where the derivatives are managed with debt securities in issue, the contractual interest is shown in 'interest expense' together with the interest payable on the issued debt. Substantially all of HSBC Holdings' derivatives entered into with HSBC undertakings are managed in conjunction with financial liabilities designated at fair value.
The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.
Notional contract amounts of derivatives held for trading purposes by product type
|
HSBC |
|
HSBC Holdings |
||||
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
Foreign exchange ........................................................... |
2,883,201 |
|
3,045,017 |
|
17,150 |
|
14,312 |
Interest rate ................................................................... |
13,874,355 |
|
12,435,965 |
|
6,804 |
|
7,804 |
Equity ............................................................................ |
217,828 |
|
221,053 |
|
- |
|
- |
Credit ............................................................................. |
1,237,055 |
|
1,583,337 |
|
- |
|
- |
Commodity and other .................................................... |
53,720 |
|
63,103 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
18,266,159 |
|
17,348,475 |
|
23,954 |
|
22,116 |
HSBC trades credit derivatives through its principal dealing operations and acts as a principal counterparty to a broad range of users, structuring deals to produce risk management products for its customers, or making markets in certain products. Risk is typically controlled through entering into offsetting credit derivative contracts with other counterparties.
HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. Trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products.
Credit derivatives are also deployed to a limited extent for the risk management of the Group's loan portfolios.
The notional contract amount of credit derivatives of US$1,237,055 million (2008: US$1,583,337 million) consisted of protection bought of US$614,690 million (2008: US$777,556 million) and protection sold of US$622,365 million (2008: US$805,781 million).
The difference between the notional amounts bought and sold is attributable to HSBC selling protection on large, diversified, predominantly investment grade portfolios (including the most senior tranches) and then offsetting risk on these positions by buying protection on the more subordinated tranches of the same portfolios. In addition, HSBC uses securities to mitigate risks on certain derivative positions and credit derivative contracts to reduce counterparty exposures. Consequently, while there is a mismatch in notional amounts of credit derivatives bought and sold this should not be interpreted as representing the open risk position. The credit derivative business operates within the market risk management framework described on pages 250 to 261.
Derivatives valued using models with unobservable inputs
The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows:
Unamortised balance of derivatives valued using models with unobservable inputs
|
2009 |
|
2008 |
|
US$m |
|
US$m |
|
|
|
|
Unamortised balance at 1 January .......................................................................................... |
204 |
|
306 |
Deferral on new transactions ................................................................................................. |
192 |
|
326 |
Recognised in the income statement during the period: |
|
|
|
- amortisation ................................................................................................................... |
(86) |
|
(168) |
- subsequent to unobservable inputs becoming observable ................................................... |
(19) |
|
(118) |
- maturity, termination or offsetting derivative ................................................................. |
(42) |
|
(99) |
Exchange differences ............................................................................................................. |
11 |
|
(38) |
Risk hedged ............................................................................................................................ |
- |
|
(5) |
|
|
|
|
Unamortised balance at 31 December1 ................................................................................... |
260 |
|
204 |
1 This amount is yet to be recognised in the consolidated income statement.
Hedging instruments
HSBC uses derivatives (principally interest rate swaps) for hedging purposes in the management of its own asset and liability portfolios and structural positions. This enables HSBC to optimise the overall cost to the Group of accessing debt capital markets, and to mitigate the market risk which would otherwise arise from structural imbalances in the maturity and other profiles of its assets and liabilities.
The accounting treatment of hedge transactions varies according to the nature of the instrument hedged and the type of hedge transactions. Derivatives may qualify as hedges for accounting purposes if they are fair value hedges, cash flow hedges, or hedges in net investment of foreign operations. These are described under the relevant headings below.
The notional contract amounts of derivatives held for hedging purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.
Notional contract amounts of derivatives held for hedging purposes by product type
|
At 31 December 2009 |
|
At 31 December 2008 |
||||
|
Cash flow hedge |
|
Fair value |
|
Cash flow hedge |
|
Fair value |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
Foreign exchange ........................................................... |
|
|
2,469 |
|
|
|
2,602 |
Interest rate ................................................................... |
|
|
42,224 |
|
|
|
27,305 |
|
|
|
|
|
|
|
|
|
|
|
44,693 |
|
|
|
29,907 |
HSBC's fair value hedges principally consist of interest rate swaps that are used to protect against changes in the fair value of fixed-rate long-term financial instruments due to movements in market interest rates. For qualifying fair value hedges, all changes in the fair value of the derivative and in the fair value of the item in relation to the risk being hedged are recognised in the income statement. If the hedge relationship is terminated, the fair value adjustment to the hedged item continues to be reported as part of the basis of the item and is amortised to the income statement as a yield adjustment over the remainder of the hedging period.
Fair value of derivatives designated as fair value hedges
|
At 31 December 2009 |
|
At 31 December 2008 |
||||
|
Fair value |
|
Fair value |
||||
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
Foreign exchange ........................................................... |
|
|
- |
|
|
|
10 |
Interest rate ................................................................... |
|
|
1,085 |
|
|
|
1,257 |
|
|
|
|
|
|
|
|
|
|
|
1,085 |
|
|
|
1,267 |
Gains or losses arising from fair value hedges
|
2009 |
|
2008 |
|
2007 |
|
US$m |
|
US$m |
|
US$m |
Gains/(losses): |
|
|
|
|
|
- on hedging instruments ........................................................................... |
114 |
|
(296) |
|
(186) |
- on the hedged items attributable to the hedged risk ................................. |
(159) |
|
301 |
|
205 |
|
|
|
|
|
|
|
(45) |
|
5 |
|
19 |
The gains and losses on ineffective portions of fair value hedges are recognised immediately in 'Net trading income'.
HSBC's cash flow hedges consist principally of interest rate and cross-currency swaps that are used to protect against exposures to variability in future interest cash flows on non-trading assets and liabilities which bear interest at variable rates or which are expected to be re-funded or reinvested in the future. The amounts and timing of future cash flows, representing both principal and interest flows, are projected for each portfolio of financial assets and liabilities on the basis of their contractual terms and other relevant factors, including estimates of prepayments and defaults. The aggregate principal balances and interest cash flows across all portfolios over time form the basis for identifying gains and losses on the effective portions of derivatives designated as cash flow hedges of forecast transactions. Gains and losses are initially recognised in other comprehensive income, and accumulated in the cash flow hedging reserve, and are transferred to the income statement when the forecast cash flows affect the income statement.
Fair value of derivatives designated as cash flow hedges
|
At 31 December 2009 |
|
At 31 December 2008 |
||||
|
Fair value |
|
Fair value |
||||
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
Foreign exchange ........................................................... |
|
|
300 |
|
|
|
816 |
Interest rate ................................................................... |
|
|
2,189 |
|
|
|
3,178 |
|
|
|
|
|
|
|
|
|
|
|
2,489 |
|
|
|
3,994 |
Forecast principal balances on which interest cash flows are expected to arise
|
3 months |
|
More than 3 months but less than 1 year |
|
5 years or less but more than |
|
More than |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2009 |
|
|
|
|
|
|
|
Assets ............................................................................. |
120,915 |
|
111,456 |
|
53,184 |
|
476 |
Liabilities ....................................................................... |
(71,143) |
|
(78,841) |
|
(39,377) |
|
(6,559) |
|
|
|
|
|
|
|
|
Net cash inflows/(outflows) exposure .............................. |
49,772 |
|
32,615 |
|
13,807 |
|
(6,083) |
|
|
|
|
|
|
|
|
At 31 December 2008 |
|
|
|
|
|
|
|
Assets ............................................................................. |
99,426 |
|
71,491 |
|
52,988 |
|
2,081 |
Liabilities ....................................................................... |
(83,019) |
|
(77,656) |
|
(62,633) |
|
(7,817) |
|
|
|
|
|
|
|
|
Net cash inflows/(outflows) exposure .............................. |
16,407 |
|
(6,165) |
|
(9,645) |
|
(5,736) |
This table reflects the interest rate repricing profile of the underlying hedged items.
The gains and losses on ineffective portions of such derivatives are recognised immediately in 'Net trading income'. During the year to 31 December 2009 a gain of US$90 million (2008 loss of US$40 million; 2007: loss of US$77 million) was recognised due to hedge ineffectiveness.
Hedges of net investments in foreign operations
HSBC's consolidated balance sheet is affected by exchange differences between the US dollar and all the non‑US dollar functional currencies of subsidiaries. HSBC hedges structural foreign exchange exposures only in limited circumstances. Hedging is undertaken using forward foreign exchange contracts which are accounted for as hedges of a net investment in a foreign operation, or by financing with borrowings in the same currencies as the functional currencies involved.
At 31 December 2009, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were liabilities of US$28 million (2008: US$52 million) and notional contract values of US$566 million (2008: US$161 million).
The ineffectiveness recognised in 'Net trading income' in the year ended 31 December 2009 that arose from hedges in foreign operations was nil (2008 and 2007: nil).
19 Financial investments
|
2009 |
|
2008 |
|
US$m |
|
US$m |
Financial investments: |
|
|
|
- not subject to repledge or resale by counterparties .......................................................... |
356,864 |
|
287,479 |
- which may be repledged or resold by counterparties ........................................................ |
12,294 |
|
12,756 |
|
|
|
|
|
369,158 |
|
300,235 |
|
2009 |
|
2008 |
||||
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
Treasury and other eligible bills ...................................... |
58,434 |
|
58,434 |
|
41,027 |
|
41,027 |
-. available for sale ..................................................... |
58,333 |
|
58,333 |
|
41,027 |
|
41,027 |
-. held to maturity ...................................................... |
101 |
|
101 |
|
- |
|
- |
|
|
|
|
|
|
|
|
Debt securities ................................................................ |
301,600 |
|
302,171 |
|
251,957 |
|
253,001 |
-. available for sale ..................................................... |
284,074 |
|
284,074 |
|
237,944 |
|
237,944 |
-. held to maturity ...................................................... |
17,526 |
|
18,097 |
|
14,013 |
|
15,057 |
|
|
|
|
|
|
|
|
Equity securities ............................................................. |
9,124 |
|
9,124 |
|
7,251 |
|
7,251 |
-. available for sale ..................................................... |
9,124 |
|
9,124 |
|
7,251 |
|
7,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial investments ............................................ |
369,158 |
|
369,729 |
|
300,235 |
|
301,279 |
|
Amortised cost |
|
Fair value1 |
|
US$m |
|
US$m |
At 31 December 2009 |
|
|
|
US Treasury ........................................................................................................................... |
17,650 |
|
17,635 |
US Government agencies2 ...................................................................................................... |
12,539 |
|
12,804 |
US Government sponsored entities2 ....................................................................................... |
4,885 |
|
4,924 |
UK Government .................................................................................................................... |
9,653 |
|
9,782 |
Hong Kong Government ........................................................................................................ |
37,747 |
|
37,763 |
Other government ................................................................................................................. |
87,122 |
|
87,881 |
Asset-backed securities3 ......................................................................................................... |
48,500 |
|
34,914 |
Corporate debt and other securities ........................................................................................ |
153,639 |
|
154,902 |
Equities .................................................................................................................................. |
7,051 |
|
9,124 |
|
|
||
|
378,786 |
|
369,729 |
|
|
|
|
At 31 December 2008 |
|
|
|
US Treasury ........................................................................................................................... |
11,528 |
|
11,755 |
US Government agencies2 ...................................................................................................... |
8,131 |
|
8,307 |
US Government sponsored entities2 ....................................................................................... |
15,109 |
|
15,240 |
UK Government .................................................................................................................... |
16,077 |
|
16,217 |
Hong Kong Government ........................................................................................................ |
966 |
|
989 |
Other government ................................................................................................................. |
60,755 |
|
61,528 |
Asset-backed securities3 ......................................................................................................... |
55,685 |
|
36,052 |
Corporate debt and other securities ........................................................................................ |
145,269 |
|
143,940 |
Equities .................................................................................................................................. |
5,901 |
|
7,251 |
|
|
||
|
319,421 |
|
301,279 |
|
|
|
|
At 31 December 2007 |
|
|
|
US Treasury ........................................................................................................................... |
6,799 |
|
6,831 |
US Government agencies2 ...................................................................................................... |
5,709 |
|
5,732 |
US Government sponsored entities2 ....................................................................................... |
14,732 |
|
14,533 |
UK Government .................................................................................................................... |
757 |
|
749 |
Hong Kong Government ........................................................................................................ |
3,941 |
|
3,942 |
Other government ................................................................................................................. |
60,109 |
|
60,320 |
Asset-backed securities3 ......................................................................................................... |
64,186 |
|
63,976 |
Corporate debt and other securities ........................................................................................ |
114,955 |
|
114,709 |
Equities .................................................................................................................................. |
8,405 |
|
12,594 |
|
|
||
|
279,593 |
|
283,386 |
1 Included within the above figures are debt securities issued by banks and other financial institutions of US$133,256 million (2008: US$140,878 million; 2007: US$142,863 million), of which US$55,324 million (2008: US$39,213 million; 2007: US$2,490 million) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions was US$133,461 million (2008: US$141,526 million; 2007: US$143,023 million).
2 Includes securities that are supported by an explicit guarantee issued by the US Government.
3 Excludes asset-backed securities included under US Government agencies and sponsored entities.
Financial investments listed on a recognised exchange and unlisted
|
Treasury and other eligible bills available for sale |
|
Treasury and other eligible bills held to maturity |
|
Debt securities available for sale |
|
Debt securities held to maturity |
|
Equity securities available |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Carrying amount at 31 December 2009 |
|
|
|
|
|
|
|
|
|
|
|
Listed on a recognised exchange1 .................. |
2,334 |
|
- |
|
135,653 |
|
2,743 |
|
911 |
|
141,641 |
Unlisted ........................................................ |
55,999 |
|
101 |
|
148,421 |
|
14,783 |
|
8,213 |
|
227,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
58,333 |
|
101 |
|
284,074 |
|
17,526 |
|
9,124 |
|
369,158 |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount at 31 December 2008 |
|
|
|
|
|
|
|
|
|
|
|
Listed on a recognised exchange1 .................. |
3,539 |
|
- |
|
108,972 |
|
2,332 |
|
471 |
|
115,314 |
Unlisted ........................................................ |
37,488 |
|
- |
|
128,972 |
|
11,681 |
|
6,780 |
|
184,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
41,027 |
|
- |
|
237,944 |
|
14,013 |
|
7,251 |
|
300,235 |
1 The fair value of listed held-to-maturity debt securities as at 31 December 2009 was US$2,769 million (2008: US$2,345 million). Included within listed investments were US$1,670 million (2008: US$1,475 million) of investments listed in Hong Kong.
Maturities of investments in debt securities at their carrying amount
|
At 31 December |
||
|
2009 |
|
2008 |
|
US$m |
|
US$m |
Remaining contractual maturity of total debt securities: |
|
|
|
1 year or less ...................................................................................................................... |
75,782 |
|
72,551 |
5 years or less but over 1 year ............................................................................................ |
141,683 |
|
93,824 |
10 years or less but over 5 years ......................................................................................... |
31,934 |
|
28,141 |
Over 10 years .................................................................................................................... |
52,201 |
|
57,441 |
|
|
|
|
|
301,600 |
|
251,957 |
Remaining contractual maturity of debt securities available for sale: |
|
|
|
1 year or less ...................................................................................................................... |
75,160 |
|
71,967 |
5 years or less but over 1 year ............................................................................................ |
135,187 |
|
89,931 |
10 years or less but over 5 years ......................................................................................... |
26,105 |
|
22,402 |
Over 10 years .................................................................................................................... |
47,622 |
|
53,644 |
|
|
|
|
|
284,074 |
|
237,944 |
Remaining contractual maturity of debt securities held to maturity: |
|
|
|
1 year or less ...................................................................................................................... |
622 |
|
584 |
5 years or less but over 1 year ............................................................................................ |
6,496 |
|
3,893 |
10 years or less but over 5 years ......................................................................................... |
5,829 |
|
5,739 |
Over 10 years .................................................................................................................... |
4,579 |
|
3,797 |
|
|
|
|
|
17,526 |
|
14,013 |
Contractual maturities and weighted average yields of investment debt securities at 31 December 2009
|
Within one year |
|
After one year but within five years |
|
After five years but within ten years |
|
After ten years |
||||||||
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
US$m |
|
% |
|
US$m |
|
% |
|
US$m |
|
% |
|
US$m |
|
% |
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury .................................. |
13,816 |
|
1.72 |
|
2,450 |
|
1.02 |
|
170 |
|
1.37 |
|
700 |
|
4.47 |
US Government agencies ............... |
4 |
|
4.44 |
|
6 |
|
2.76 |
|
297 |
|
4.71 |
|
11,777 |
|
3.56 |
US Government-sponsored agencies ................................................... |
521 |
|
1.15 |
|
176 |
|
2.59 |
|
1,567 |
|
3.84 |
|
743 |
|
3.99 |
UK Government ............................ |
33 |
|
0.79 |
|
6,532 |
|
1.95 |
|
- |
|
- |
|
1,683 |
|
3.15 |
Hong Kong Government ............... |
99 |
|
0.37 |
|
573 |
|
2.24 |
|
- |
|
- |
|
- |
|
- |
Other governments ....................... |
25,772 |
|
3.08 |
|
33,895 |
|
4.24 |
|
5,482 |
|
4.19 |
|
2,384 |
|
3.97 |
Asset-backed securities .................. |
616 |
|
0.61 |
|
3,004 |
|
0.69 |
|
6,471 |
|
0.39 |
|
38,217 |
|
0.91 |
Corporate debt and other securities |
34,239 |
|
2.18 |
|
89,120 |
|
2.16 |
|
11,816 |
|
2.64 |
|
3,603 |
|
3.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortised cost ..................... |
75,100 |
|
|
|
135,756 |
|
|
|
25,803 |
|
|
|
59,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value ...................... |
75,160 |
|
|
|
135,187 |
|
|
|
26,105 |
|
|
|
47,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury .................................. |
- |
|
- |
|
31 |
|
4.71 |
|
57 |
|
7.56 |
|
56 |
|
9.64 |
US Government agencies ............... |
- |
|
- |
|
- |
|
- |
|
6 |
|
7.59 |
|
447 |
|
6.58 |
US Government-sponsored agencies ................................................... |
1 |
|
4.56 |
|
56 |
|
6.70 |
|
5 |
|
7.12 |
|
1,817 |
|
6.14 |
Hong Kong Government ............... |
- |
|
- |
|
2 |
|
3.30 |
|
8 |
|
5.03 |
|
- |
|
- |
Other governments ....................... |
36 |
|
3.36 |
|
389 |
|
3.56 |
|
330 |
|
4.28 |
|
582 |
|
6.88 |
Asset-backed securities .................. |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
192 |
|
6.13 |
Corporate debt and other securities |
585 |
|
3.91 |
|
6,018 |
|
4.29 |
|
5,423 |
|
4.67 |
|
1,485 |
|
5.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortised cost ..................... |
622 |
|
|
|
6,496 |
|
|
|
5,829 |
|
|
|
4,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value ...................... |
622 |
|
|
|
6,496 |
|
|
|
5,829 |
|
|
|
4,579 |
|
|
The maturity distributions of asset-backed securities are presented in the above table on the basis of contractual maturity dates. The weighted average yield for each range of maturities is calculated by dividing the annualised interest income for the year ended 31 December 2009 by the book amount of available-for-sale debt securities at that date. The yields do not include the effect of related derivatives.
20 Transfers of financial assets not qualifying for de-recognition
HSBC enters into transactions in the normal course of business by which it transfers recognised financial assets directly to third parties or to SPEs. These transfers may give rise to the full or partial derecognition of the financial assets concerned.
- Full derecognition occurs when HSBC transfers its contractual right to receive cash flows from the financial assets, or retains the right but assumes an obligation to pass on the cash flows from the asset, and transfers substantially all the risks and rewards of ownership. The risks include credit, interest rate, currency, prepayment and other price risks.
- Partial derecognition occurs when HSBC sells or otherwise transfers financial assets in such a way that some but not substantially all of the risks and rewards of ownership are transferred but control is retained. These financial assets are recognised on the balance sheet to the extent of HSBC's continuing involvement.
The majority of financial assets that do not qualify for derecognition are (i) debt securities held by counterparties as collateral under repurchase agreements or (ii) equity securities lent under securities lending agreements. The following table analyses the carrying amount of financial assets that did not qualify for derecognition and their associated financial liabilities:
Financial assets and associated financial liabilities not qualifying for derecognition
|
2009 |
|
2008 |
||||
|
Carrying amount of assets |
|
Carrying amount of associated liabilities |
|
Carrying amount of assets |
|
Carrying amount of associated liabilities |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Nature of transaction |
|
|
|
|
|
|
|
Repurchase agreements ................................................... |
108,518 |
|
107,525 |
|
94,154 |
|
91,139 |
Securities lending agreements .......................................... |
7,363 |
|
7,264 |
|
4,497 |
|
4,096 |
|
|
|
|
|
|
|
|
|
115,881 |
|
114,789 |
|
98,651 |
|
95,235 |
A small proportion of financial assets that do not qualify for derecognition relate to loans, credit cards, debt securities and trade receivables that have been securitised under arrangements by which HSBC retains a continuing involvement in such transferred assets. Continuing involvement may entail retaining the rights to future cash flows arising from the assets after investors have received their contractual terms (for example, interest rate strips); providing subordinated interest; liquidity support; continuing to service the underlying asset; or entering into derivative transactions with the securitisation vehicles. As such, HSBC continues to be exposed to risks associated with these transactions.
The rights and obligations that HSBC retains from its continuing involvement in securitisations are initially recorded as an allocation of the fair value of the financial asset between the part that is derecognised and the part that continues to be recognised on the date of transfer. The following analyses the carrying amount of financial assets to the extent of HSBC's continuing involvement that qualified for partial derecognition during the year, and their associated liabilities:
HSBC's continuing involvement in financial assets qualifying for partial derecognition
|
Securitisations at 31 December |
||
|
2009 |
|
2008 |
|
US$m |
|
US$m |
|
|
|
|
Carrying amount of assets (original) ...................................................................................... |
17,427 |
|
17,427 |
Carrying amount of assets (currently recognised) ................................................................... |
139 |
|
299 |
Carrying amount of associated liabilities (currently recognised) .............................................. |
69 |
|
149 |
21 Interests in associates and joint ventures
Associates
Principal associates of HSBC
|
At 31 December 2009 |
|
At 31 December 2008 |
||||
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Listed |
|
|
|
|
|
|
|
Bank of Communications Co., Limited ........................... |
5,110 |
|
10,820 |
|
4,612 |
|
6,717 |
Industrial Bank Co., Limited ........................................... |
1,084 |
|
3,774 |
|
913 |
|
1,368 |
Ping An Insurance (Group) Company of China, Limited . |
4,391 |
|
10,803 |
|
3,727 |
|
5,965 |
SABB Takaful Company ................................................ |
29 |
|
99 |
|
4 |
|
29 |
The Saudi British Bank ................................................... |
1,376 |
|
3,472 |
|
1,214 |
|
3,453 |
|
|
|
|
|
|
|
|
|
11,990 |
|
28,968 |
|
10,470 |
|
17,532 |
|
At 31 December 2009 |
||||
|
Country of incorporation |
|
HSBC's interest in equity capital |
|
Issued equity capital |
Listed |
|
|
|
|
|
Bank of Communications Co., Limited ............................................... |
PRC1 |
|
19.01% |
|
RMB48,994m |
Industrial Bank Co., Limited2 ............................................................. |
PRC1 |
|
12.78% |
|
RMB5,000m |
Ping An Insurance (Group) Company of China, Limited ..................... |
PRC1 |
|
16.78% |
|
RMB7,345m |
SABB Takaful Company .................................................................... |
Saudi Arabia |
|
32.50% |
|
SR340m |
The Saudi British Bank ....................................................................... |
Saudi Arabia |
|
40.00% |
|
SR7,500m |
|
|
|
|
|
|
Unlisted |
|
|
|
|
|
Barrowgate Limited2,3 ......................................................................... |
Hong Kong |
|
24.64% |
|
- |
British Arab Commercial Public Limited Company ............................. |
England |
|
48.92% |
US$77m fully paid |
|
|
|
|
|
|
£30m fully paid |
|
|
|
|
|
£5m nil paid |
Vietnam Technological and Commercial Joint Stock Bank ................. |
Vietnam |
|
19.91% |
|
VND5,400,417m |
Yantai City Commercial Bank2 ........................................................... |
PRC |
|
20.00% |
|
RMB2,000m |
Wells Fargo HSBC Trade Bank, N.A.4 ................................................. |
United States |
|
20.00% |
|
- |
1 People's Republic of China.
2 Investment held through Hang Seng Bank Limited, a 62.14 per cent owned subsidiary of HSBC.
3 Issued equity capital is less than HK$1 million.
4 Issued equity capital is less than US$1 million. HSBC disposed of its equity interest on 12 February 2010.
All the above investments in associates are owned by subsidiaries of HSBC Holdings.
Details of all HSBC associates and joint ventures, as required under S.409 Companies Act 2006, will be annexed to the next Annual Return of HSBC Holdings filed with the UK Registrar of Companies.
HSBC had US$9,501 million (2008: US$8,339 million) of investments in associates and joint ventures listed in Hong Kong.
For the year ended 31 December 2009, HSBC's share of associates and joint ventures' tax on profit was US$491 million (2008: US$515 million), which is included within share of profit in associates and joint ventures in the income statement.
Summarised aggregate financial information on associates
|
2009 |
|
2008 |
|
US$m |
|
US$m |
HSBC's share of: |
|
|
|
- assets .............................................................................................................................. |
157,366 |
|
123,283 |
- liabilities ......................................................................................................................... |
147,501 |
|
114,578 |
- revenues .......................................................................................................................... |
7,514 |
|
5,939 |
- profit after tax ................................................................................................................ |
1,722 |
|
1,600 |
HSBC's investment in Industrial Bank Co., Limited was equity accounted with effect from May 2004, reflecting HSBC's significant influence over this associate. HSBC's significant influence was established as a result of representation on the Board of Directors, and in accordance with the Technical Support and Assistance Agreements, HSBC is assisting in the development of financial and operating policies.
HSBC's investment in Ping An Insurance (Group) Company of China, Limited was equity accounted with effect from 31 August 2005, reflecting HSBC's significant influence over this associate. HSBC's significant influence was established as a result of representation on the Board of Directors.
HSBC's significant influence in Bank of Communications Co., Limited was established as a result of representation on the Board of Directors, and in accordance with the Technical Support and Assistance Agreements, HSBC is assisting in the development of financial and operating policies and a number of staff have been seconded to assist in this process.
The statutory accounting reference date of Bank of Communications Co., Limited, Ping An Insurance (Group) Company of China, Limited and Industrial Bank Company Limited is 31 December. For the year ended 31 December 2009, these companies were included on the basis of financial statements made up for the twelve months to 30 September 2009, taking into account changes in the subsequent period from 1 October 2009 to 31 December 2009 that would have materially affected their results.
HSBC also had a 100 per cent interest in the issued preferred stock (less than US$1 million) of Wells Fargo HSBC Trade Bank, N.A. HSBC held a 40 per cent economic interest in Wells Fargo HSBC Trade Bank, N.A. by virtue of the joint agreement under which HSBC's equity capital and preferred stock interests were being held. HSBC disposed of its equity interest in Wells Fargo HSBC Trade Bank, N.A. on 12 February 2010. As at 31 December 2009, this interest in associate was classified as held for sale.
HSBC acquired 15 per cent of Vietnam Technological & Commercial Joint Stock Bank in October 2007. This investment was equity accounted from that date due to HSBC's representation on the Board of Directors and involvement in the Technical Support and Assistance Agreement. In December 2007, as a result of a rights issue in which HSBC did not participate, HSBC's equity interest was diluted to 14.44 per cent. In September 2008, HSBC increased its equity interest to 20 per cent. HSBC's equity interest was diluted to 19.91 per cent in June 2009, following an issue of shares by the associate to its own employees.
Joint ventures
Principal interests in joint ventures
|
At 31 December 2009 |
||||||
|
Country of incorporation |
|
Principal activity |
HSBC's interest in equity capital |
|
Issued equity capital |
|
|
|
|
|
|
|
|
|
HSBC Saudi Arabia Limited ................................ |
Saudi Arabia |
|
Investment banking |
|
60.00% |
|
SR50m |
Vaultex UK Limited ........................................... |
England |
|
Cash management |
|
50.00% |
|
£10m |
Hana HSBC Life Insurance Co., Ltd ................... |
South Korea |
|
Insurance manufacturing |
|
49.99% |
|
KRW60,201m |
Canara HSBC Oriental Bank of Commerce |
India |
|
Insurance manufacturing |
|
26.00% |
|
INR5,000m |
Summarised aggregate financial information on joint ventures
|
2009 |
|
2008 |
|
US$m |
|
US$m |
HSBC's share of: |
|
|
|
- current assets .................................................................................................................. |
700 |
|
594 |
- non-current assets ........................................................................................................... |
513 |
|
281 |
- current liabilities ............................................................................................................. |
621 |
|
260 |
- non-current liabilities ...................................................................................................... |
416 |
|
449 |
- income ............................................................................................................................ |
370 |
|
301 |
- expenses ......................................................................................................................... |
324 |
|
240 |
Goodwill included in carrying amount of associates and joint ventures
|
2009 |
|
2008 |
|
US$m |
|
US$m |
|
|
|
|
Gross amount |
|
|
|
At 1 January .......................................................................................................................... |
1,453 |
|
1,308 |
Additions ............................................................................................................................... |
5 |
|
88 |
Disposals ............................................................................................................................... |
- |
|
(46) |
Exchange differences ............................................................................................................. |
(12) |
|
86 |
Other changes ........................................................................................................................ |
- |
|
17 |
|
|
|
|
At 31 December1 ................................................................................................................... |
1,446 |
|
1,453 |
1 Includes the carrying amount of goodwill arising from joint ventures of US$32 million (2008: US$39 million).
22 Goodwill and intangible assets
Goodwill and intangible assets includes goodwill arising on business combinations, the present value of in-force long-term insurance business, and other intangible assets.
Goodwill
Reconciliation of goodwill
|
Europe |
|
Hong |
|
Rest of Pacific1 |
|
Middle East1 |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Gross amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2009 .............. |
15,511 |
|
122 |
|
364 |
|
69 |
|
12,487 |
|
3,866 |
|
32,419 |
Additions ............................ |
- |
|
- |
|
570 |
|
- |
|
- |
|
10 |
|
580 |
Disposals ............................ |
(3) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(3) |
Exchange differences .......... |
460 |
|
1 |
|
119 |
|
- |
|
- |
|
294 |
|
874 |
Other changes ..................... |
(53) |
|
- |
|
- |
|
- |
|
(4) |
|
(8) |
|
(65) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2009 ........ |
15,915 |
|
123 |
|
1,053 |
|
69 |
|
12,483 |
|
4,162 |
|
33,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2009 .............. |
- |
|
- |
|
- |
|
- |
|
(10,564) |
|
- |
|
(10,564) |
Impairment losses ............... |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2009 ........ |
- |
|
- |
|
- |
|
- |
|
(10,564) |
|
- |
|
(10,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount at |
15,915 |
|
123 |
|
1,053 |
|
69 |
|
1,919 |
|
4,162 |
|
23,241 |
|
Europe |
|
Hong |
|
Rest of Pacific1 |
|
Middle East1 |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Gross amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2008 .......... |
16,744 |
|
124 |
|
281 |
|
69 |
|
12,561 |
|
4,474 |
|
34,253 |
Additions ........................ |
12 |
|
- |
|
142 |
|
- |
|
- |
|
1 |
|
155 |
Disposals ......................... |
(415) |
|
- |
|
- |
|
- |
|
(13) |
|
- |
|
(428) |
Exchange differences ...... |
(775) |
|
(2) |
|
(59) |
|
- |
|
(61) |
|
(609) |
|
(1,506) |
Other changes ................. |
(55) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(55) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2008 ..... |
15,511 |
|
122 |
|
364 |
|
69 |
|
12,487 |
|
3,866 |
|
32,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2008 .......... |
- |
|
- |
- |
- |
|
- |
- |
- |
|
- |
- |
- |
Impairment losses ........... |
- |
|
- |
- |
- |
|
- |
- |
(10,564) |
|
- |
- |
(10,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2008 ..... |
- |
|
- |
- |
- |
|
- |
- |
(10,564) |
|
- |
- |
(10,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount at |
15,511 |
|
122 |
|
364 |
|
69 |
|
1,923 |
|
3,866 |
|
21,855 |
1 The Middle East is disclosed as a separate geographical region with effect from 1 January 2009. Previously, it formed part of Rest of Asia-Pacific. Comparative data have been restated accordingly.
During 2009, there was no impairment of goodwill (2008: US$10.6 billion; 2007: nil).
Impairment testing
Timing of impairment testing
HSBC's impairment test in respect of goodwill allocated to each cash-generating unit ('CGU') is performed as at 1 July each year. In line with the accounting policy set out in Note 2, goodwill is also retested for impairment whenever there is an indication that goodwill may be impaired. There was no indication of impairment in the period to 31 December 2009 and therefore goodwill has not been retested since 1 July 2009. In 2008, an additional impairment test was performed on all CGUs within the Group as at 31 December due to the extraordinary market events experienced globally during the year. For the purpose of impairment testing, the Group's CGUs are based on customer groups and global business separated by geographical region. The CGUs represent the lowest level at which goodwill is monitored for internal management purposes.
Basis of the recoverable amount - value in use or fair value less costs to sell
The recoverable amount of all CGUs to which goodwill has been allocated was equal to its value in use ('VIU') at each respective testing date for 2008 and 2009.
For each significant CGU, the VIU is calculated by discounting management's two year cash flow projections for each CGU. The discount rate used is based on the cost of capital HSBC allocates to investments in the countries within which the CGU operates. The long-term growth rate is used to extrapolate the cash flows in perpetuity because of the long-term perspective within the Group of the business units making up the CGUs. However, due to the current economic conditions in Personal Financial Services - Latin America, a 10 year cash flow projection was used.
Key assumptions in VIU calculation and management's approach to determining the values assigned to each key assumption
|
2009 |
|
2008 |
||||||||
Cash-generating unit |
Goodwill at 3 1 July 2 2009 |
|
Discount |
|
Nominal growth rate beyond initial projections |
|
Goodwill at 31 December |
|
Discount |
|
Nominal growth rate beyond cash flow projections |
|
US$m |
|
% |
|
% |
|
US$m |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Financial Services - Europe ....... |
4,507 |
|
11.0 |
|
3.1 |
|
4,422 |
|
10.0 |
|
3.5 |
Commercial Banking - Europe ................. |
3,480 |
|
11.0 |
|
3.1 |
|
3,427 |
|
10.0 |
|
3.5 |
Private Banking - Europe ........................ |
4,483 |
|
11.0 |
|
3.1 |
|
4,470 |
|
9.0 |
|
3.5 |
Global Banking and Markets - Europe ...... |
3,489 |
|
11.0 |
|
3.1 |
|
3,451 |
|
11.0 |
|
3.5 |
Personal Financial Services - North America ............................................... |
- |
|
- |
|
- |
|
- |
|
13.6 |
|
3.9 |
Personal Financial Services - Latin America ............................................... |
2,350 |
|
15.0 |
|
8.0 |
|
2,189 |
|
16.8 |
|
8.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Total goodwill in the CGUs listed above ... |
18,309 |
|
|
|
|
|
17,959 |
|
|
|
|
At 1 July 2009, aggregate goodwill of US$4,475 million (31 December 2008: US$3,896 million) had been allocated to CGUs that were not considered individually significant. These CGUs do not carry on their balance sheets any significant intangible assets with indefinite useful lives, other than goodwill.
Nominal long-term growth rate: external data that reflects the market's assessment of GDP and inflation for the countries within which the CGU operates. The rates used for 2008 and 2009 are taken as an average of the last 10 years.
Discount rate: the discount rate used to discount the cash flows is based on the cost of capital assigned to each CGU, which is derived using a Capital Asset Pricing Model ('CAPM'). The CAPM depends on inputs reflecting a number of financial and economic variables including the risk-free rate in the country concerned and a premium to reflect the inherent risk of the business being evaluated. These variables are based on the market's assessment of the economic variables and management's judgement. In addition, for the purposes of testing goodwill for impairment, management supplements this process by comparing the discount rates derived using the internally generated CAPM with cost of capital rates produced by external sources. HSBC uses externally-sourced cost of capital rates where, in management's judgement, those rates reflect more accurately the current market and economic conditions. In 2008, the rates used in the impairment test for Personal Financial Services - Latin America were based on externally sourced rates.
Management's judgement in estimating the cash flows of a CGU: the cash flow projections for each CGU are based on plans approved by the Group Management Board. The key assumptions in addition to the discount rate and nominal long-term growth rate for each significant CGU are discussed below.
Personal Financial Services - Europe and Commercial Banking - Europe: the assumptions included in the cash flow projections for Personal Financial Services - Europe and Commercial Banking - Europe reflect the economic environment and financial outlook of the European countries within these two segments. Key assumptions include the level of interest rates and the level and change in unemployment rates, particularly in the UK. While current economic conditions in Europe continue to be challenging, management's cash flow projections are based primarily on these prevailing conditions. Although the prospects for near term economic growth are uncertain, management does not expect these conditions to continue over the longer term. The downside risks to this assessment include the risk of a prolonged economic downturn and the continuation of base rates at their current record low levels. Based on the conditions at the balance sheet date, management determined that a reasonably possible change in any of the key assumptions described above would not cause an impairment to be recognised in respect of Personal Financial Services - Europe or Commercial Banking - Europe.
Private Banking - Europe: the revenues in Private Banking - Europe are predominately generated through HSBC's client relationships. For 2010, a modest recovery in client risk appetite is expected, reducing the pressure on brokerage and portfolio management fees. Thereafter, the nominal long-term growth rates described in the table above have been used. Based on the conditions at the balance sheet date, management determined that a reasonably possible change in any of the key assumptions described above would not cause an impairment to be recognised in respect of Private Banking - Europe.
Global Banking and Markets - Europe: the cash flows generated by Global Banking and Markets - Europe are diversified and there is no one key assumption that drives the cash flow projection of this CGU.
The forecast cash flows in the 2010 plan reflect the effect of current flatter yield curves, more stable risk positions and lower volumes offset by increased transaction and management revenue as client risk appetite recovers. One of the key factors which may impact the carrying value of this CGU is the level of impairment charges which may emerge in the future, particularly in respect of holdings of available-for-sale sub-prime and Alt-A Residential MBSs. Based on management's current assessment of the credit quality of these securities, which includes stressed scenarios for collateral defaults and house prices, and the level of credit support available, management determined that a reasonably possible change in key assumptions would not cause an impairment to be recognised in respect of Global Banking and Markets - Europe.
Personal Financial Services - Latin America: the assumptions included in the cash flow projections for Personal Financial Services - Latin America reflect the economic environment and financial outlook of the countries within this segment, with Brazil and Mexico being two of the largest countries included within this segment. Key assumptions include the growth in lending and deposit volumes, the credit quality of the loan portfolios and operational efficiency improvements. Based on the conditions at the balance sheet date, management determined that a reasonably possible change in any of the key assumptions described above would not cause an impairment to be recognised in respect of Personal Financial Services - Latin America.
The present value of in-force long-term insurance business
Movement on the PVIF
|
2009 |
|
2008 |
|
US$m |
|
US$m |
|
|
|
|
At 1 January ............................................................................................................................... |
2,033 |
|
1,965 |
Value of new business written during the year .............................................................................. |
600 |
|
452 |
Movement from in-force business (including investment return variances and changes in |
(84) |
|
(311) |
Exchange differences and other movements ............................................................................... |
231 |
|
(73) |
|
|
|
|
At 31 December ......................................................................................................................... |
2,780 |
|
2,033 |
PVIF-specific assumptions
The key assumptions used in the computation of PVIF for HSBC's main life insurance operations were:
|
2009 |
|
2008 |
||||||||
|
UK |
|
Hong Kong |
|
France |
|
UK |
|
Hong Kong |
|
France |
|
% |
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
Risk free rate ......................... |
3.50 |
|
2.58 |
|
3.46 |
|
4.30 |
|
1.14 |
|
4.03 |
Risk discount rate ................... |
7.00 |
|
11.00 |
|
8.00 |
|
8.00 |
|
11.00 |
|
8.00 |
Expenses inflation ................. |
3.50 |
|
3.00 |
|
2.00 |
|
3.50 |
|
3.00 |
|
2.00 |
The PVIF represents the value of the shareholder's interest in the in-force business of the life insurance operations. The calculation of the PVIF is based upon assumptions that take into account risk and uncertainty. To project these cash flows, a variety of assumptions regarding future experience is made by each insurance operation which reflects local market conditions and management's judgement of local future trends. Some of the Group's insurance operations incorporate risk margins separately in the projection assumptions for each product, while others incorporate risk margins into the overall discount rate. Both factors are reflected in the wide range of risk discount rates applied.
Other intangible assets
Movement of intangible assets excluding goodwill and the PVIF
|
Trade names |
|
Mortgage servicing rights |
|
Internally generated software |
|
Purchased software |
|
Customer/ merchant relation- ships |
|
Other |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2009 .................. |
67 |
|
1,360 |
|
3,429 |
|
867 |
|
1,749 |
|
421 |
|
7,893 |
Additions1 ............................... |
- |
|
116 |
|
763 |
|
65 |
|
20 |
|
10 |
|
974 |
Acquisition of subsidiaries ........ |
- |
|
- |
|
- |
|
- |
|
58 |
|
- |
|
58 |
Disposals ................................. |
- |
|
(29) |
|
(14) |
|
(18) |
|
(25) |
|
- |
|
(86) |
Amount written off ................. |
- |
|
(757) |
|
(45) |
|
(1) |
|
(15) |
|
- |
|
(818) |
Exchange differences .............. |
1 |
|
- |
|
247 |
|
53 |
|
201 |
|
9 |
|
511 |
Other changes ......................... |
- |
|
(1) |
|
20 |
|
(12) |
|
- |
|
62 |
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2009 ............. |
68 |
|
689 |
|
4,400 |
|
954 |
|
1,988 |
|
502 |
|
8,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortisation |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2009 .................. |
(45) |
|
(1,023) |
|
(1,992) |
|
(631) |
|
(681) |
|
(52) |
|
(4,424) |
Charge for the year2 ................ |
(4) |
|
(3) |
|
(433) |
|
(98) |
|
(228) |
|
(30) |
|
(796) |
Impairment ............................. |
- |
|
- |
|
(6) |
|
(5) |
|
(6) |
|
- |
|
(17) |
Disposals ................................. |
- |
|
29 |
|
6 |
|
18 |
|
15 |
|
- |
|
68 |
Amount written off ................. |
- |
|
757 |
|
45 |
|
1 |
|
15 |
|
- |
|
818 |
Exchange differences .............. |
(1) |
|
- |
|
(131) |
|
(32) |
|
(72) |
|
(1) |
|
(237) |
Other changes ......................... |
- |
|
- |
|
- |
|
- |
|
2 |
|
(42) |
|
(40) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2009 ............. |
(50) |
|
(240) |
|
(2,511) |
|
(747) |
|
(955) |
|
(125) |
|
(4,628) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount at 31 December 2009 .............. |
18 |
|
449 |
|
1,889 |
|
207 |
|
1,033 |
|
377 |
|
3,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2008 .................. |
63 |
|
1,202 |
|
3,473 |
|
760 |
|
1,866 |
|
165 |
|
7,529 |
Additions1 ............................... |
- |
|
158 |
|
764 |
|
118 |
|
169 |
|
23 |
|
1,232 |
Acquisition of subsidiaries ........ |
10 |
|
- |
|
- |
|
68 |
|
4 |
|
267 |
|
349 |
Disposals ................................. |
- |
|
- |
|
(43) |
|
(26) |
|
(25) |
|
(3) |
|
(97) |
Exchange differences .............. |
(8) |
|
- |
|
(561) |
|
(59) |
|
(264) |
|
(24) |
|
(916) |
Other changes ......................... |
2 |
|
- |
|
(204) |
|
6 |
|
(1) |
|
(7) |
|
(204) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2008 ............. |
67 |
|
1,360 |
|
3,429 |
|
867 |
|
1,749 |
|
421 |
|
7,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortisation |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2008 .................. |
(44) |
|
(724) |
|
(2,167) |
|
(549) |
|
(541) |
|
(33) |
|
(4,058) |
Charge for the year2 ................ |
(6) |
|
(299) |
|
(365) |
|
(114) |
|
(227) |
|
(20) |
|
(1,031) |
Impairment ............................. |
- |
|
- |
|
- |
|
(1) |
|
- |
|
- |
|
(1) |
Disposals ................................. |
- |
|
- |
|
18 |
|
6 |
|
10 |
|
- |
|
34 |
Exchange differences .............. |
5 |
|
- |
|
311 |
|
36 |
|
80 |
|
1 |
|
433 |
Other changes ......................... |
- |
|
- |
|
211 |
|
(9) |
|
(3) |
|
- |
|
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2008 ............. |
(45) |
|
(1,023) |
|
(1,992) |
|
(631) |
|
(681) |
|
(52) |
|
(4,424) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount at 31 December 2008 .............. |
22 |
|
337 |
|
1,437 |
|
236 |
|
1,068 |
|
369 |
|
3,469 |
1 At 31 December 2009, HSBC had US$0.2 million (2008: US$2 million) of contractual commitments to acquire intangible assets.
2 The amortisation charge for the year is recognised within the income statement under 'Amortisation and impairment of intangible assets', with the exception of the amortisation of mortgage servicing rights that is charged to net fee income.