Annual Financial Report - 44y of 48

RNS Number : 3949B
HSBC Holdings PLC
03 April 2013
 



34    Maturity analysis of assets, liabilities and off-balance sheet commitments

The table on page 486 provides an analysis of consolidated total assets, liabilities and off-balance sheet commitments by residual contractual maturity at the balance sheet date. Asset and liability balances are included in the maturity analysis as follows:

·     except for reverse repos, repos and debt securities in issue, trading assets and liabilities (including trading derivatives) are included in the 'Due less than one month' time bucket, and not by contractual maturity because trading balances are typically held for short periods of time;

·     financial assets and liabilities with no contractual maturity (such as equity securities) are included in the 'Due over five years' time bucket. Undated or perpetual instruments are classified based on the contractual notice period which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the 'Due over five years' time bucket;

·     non financial assets and liabilities with no contractual maturity (such as property, plant and equipment, goodwill and intangible assets, current and deferred tax assets and liabilities and retirement benefit liabilities) are included in the 'Due over five years' time bucket;

·     financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction; and

·     liabilities under insurance contracts are included in the 'Due over five years' time bucket. Liabilities under investment contracts are classified in accordance with their contractual maturity. Undated investment contracts are classified based on the contractual notice period investors are entitled to give. Where there is no contractual notice period, undated contracts are included in the 'Due over five years' time bucket.

Loan and other credit-related commitments are classified on the basis of the earliest date they can be drawn down.

 


HSBC

Maturity analysis of assets and liabilities


At 31 December 2012


           Due

   less than

    1 month


           Due

    between

      1 and 3

     months


           Due

    between

      3 and 6

     months


           Due

    between

      6 and 9

     months


           Due

    between

  9 months

and 1 year


           Due

    between

      1 and 2

         years


           Due

    between

      2 and 5

         years


           Due

           over

      5 years


          Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial assets


















Cash and balances at central banks ...................................

141,532


-


-


-


-


-


-


-


141,532

Items in the course of collection from other banks ..........

7,303


-


-


-


-


-


-


-


7,303

Hong Kong Government certificates of indebtedness .......

22,743


-


-


-


-


-


-


-


22,743

Trading assets ..................................................................

382,654


12,506


9,829


248


3,169


405


-


-


408,811

- Reverse repos ...........................................................

92,525


12,506


9,829


248


3,169


405


-


-


118,682

- Other trading assets ..................................................

290,129


-


-


-


-


-


-


-


290,129



















Financial assets designated at fair value ............................

437


576


425


526


239


2,462


3,545


25,372


33,582

Derivatives ......................................................................

354,222


65


252


22


227


596


1,127


939


357,450

- Trading .....................................................................

353,803


-


-


-


-


-


-


-


353,803

- Non-trading ..............................................................

419


65


252


22


227


596


1,127


939


3,647



















Loans and advances to banks ...........................................

104,397


22,683


5,859


2,292


5,032


6,238


2,027


4,018


152,546

- Reverse repos ...........................................................

28,833


3,101


2,071


356


963


138


-


-


35,462

- Other loans and advances to banks ........................... :

75,564


19,582


3,788


1,936


4,069


6,100


2,027


4,018


117,084



















Loans and advances to customers .....................................

221,242


69,709


47,507


29,659


71,928


59,100


194,147


304,331


997,623

- Personal ...................................................................

49,042


8,578


7,242


6,763


9,547


17,696


66,684


241,329


406,881

- Corporate and commercial ........................................

138,999


49,166


35,463


19,334


53,766


38,070


119,330


55,910


510,038

- Financial ...................................................................

33,201


11,965


4,802


3,562


8,615


3,334


8,133


7,092


80,704

Of which:


















- Reverse repos .......................................................

19,847


10,640


2,310


1,050


554


250


-


-


34,651



















Financial investments ......................................................

28,085


51,339


33,996


14,072


26,478


61,443


93,127


112,561


421,101

Assets held for sale ..........................................................

4,953


298


515


125


669


519


1,079


9,964


18,122

Accrued income ...............................................................

2,776


2,325


739


493


542


164


217


1,284


8,540

Other financial assets .......................................................

13,383


3,486


1,759


337


745


332


372


3,170


23,584



















Total financial assets ...................................................

1,283,727


162,987


100,881


47,774


109,029


131,259


295,641


461,639


2,592,937



















Non financial assets .........................................................

-


-


-


-


-


-


-


99,601


99,601



















Total assets ....................................................................

1,283,727


162,987


100,881


47,774


109,029


131,259


295,641


561,240


2,692,538


 


At 31 December 2012


           Due

   less than

    1 month


           Due

    between

      1 and 3

     months


           Due

    between

      3 and 6

     months


           Due

    between

      6 and 9

     months


           Due

    between

  9 months

and 1 year


           Due

    between

      1 and 2

         years


           Due

    between

      2 and 5

         years


           Due

           over

      5 years


          Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial liabilities


















Hong Kong currency notes in circulation ............................

22,742


-


-


-


-


-


-


-


22,742

Deposits by banks ...............................................................

79,100


12,029


1,957


437


2,155


1,695


9,440


616


107,429

- Repos ..........................................................................

6,593


4,645


711


-


-


-


-


-


11,949

- Other deposits by banks ...............................................

72,507


7,384


1,246


437


2,155


1,695


9,440


616


95,480



















Customer accounts1 ............................................................

1,193,736


67,638


34,010


11,939


16,019


7,034


8,985


653


1,340,014

- Personal ......................................................................

539,792


35,260


21,939


7,900


11,100


4,687


3,916


307


624,901

- Corporate and commercial ...........................................

473,370


24,018


9,044


2,925


3,354


1,069


1,193


305


515,278

- Financial ......................................................................

180,574


8,360


3,027


1,114


1,565


1,278


3,876


41


199,835



















Of which: repos ..............................................................

22,446


3,869


1,047


345


567


344


-


-


28,618



















Items in the course of transmission to other banks .............

7,131


7


-


-


-


-


-


-


7,138

Trading liabilities ................................................................

240,212


29,003


4,707


1,820


5,197


3,867


9,736


10,021


304,563

- Repos ..........................................................................

96,690


27,002


3,319


985


2,227


-


-


-


130,223

- Debt securities in issue .................................................

380


2,001


1,388


835


2,970


3,867


9,736


10,021


31,198

- Other trading liabilities ................................................

143,142


-


-


-


-


-


-


-


143,142



















Financial liabilities designated at fair value ..........................

427


81


2,068


2,163


1,605


2,916


28,902


49,558


87,720

- Debt securities in issue: covered bonds ..........................

-


-


-


-


-


-


4,633


-


4,633

- Debt securities in issue: otherwise secured .....................

-


8


2,023


-


22


2,040


228


221


4,542

- Debt securities in issue: unsecured .................................

392


49


1


2,117


1,357


690


23,495


15,933


44,034

- Subordinated liabilities and preferred securities .............

-


-


-


-


-


-


21


21,538


21,559

- Other ...........................................................................

35


24


44


46


226


186


525


11,866


12,952



















Derivatives .........................................................................

352,696


75


43


29


2,408


628


1,212


1,795


358,886

- Trading ........................................................................

352,195


-


-


-


-


-


-


-


352,195

- Non-trading .................................................................

501


75


43


29


2,408


628


1,212


1,795


6,691



















Debt securities in issue ........................................................

23,738


12,368


6,355


2,840


27,992


11,992


29,100


5,076


119,461

- Covered bonds .............................................................

-


-


1,133


422


757


2,328


1,920


486


7,046

- Otherwise secured ........................................................

14,598


1,894


-


184


753


1,634


5,779


950


25,792

- Unsecured ....................................................................

9,140


10,474


5,222


2,234


26,482


8,030


21,401


3,640


86,623



















Liabilities of disposal groups held for sale ............................

2,475


242


433


254


188


166


45


-


3,803

Accruals ..............................................................................

3,369


4,173


907


521


1,200


232


419


842


11,663

Subordinated liabilities .........................................................

32


44


-


10


-


1,481


1,516


26,396


29,479

Other financial liabilities .....................................................

19,837


4,881


2,115


519


867


599


1,409


2,190


32,417



















Total financial liabilities ...............................................

1,945,495


130,541


52,595


20,532


57,631


30,610


90,764


97,147


2,425,315



















Non financial liabilities .......................................................

-


-


-


-


-


-


-


84,094


84,094



















Total liabilities ................................................................

1,945,495


130,541


52,595


20,532


57,631


30,610


90,764


181,241


2,509,409

 


Maturity analysis of assets and liabilities (continued)


At 31 December 2011


            Due

     less than

     1 month


            Due

      between

       1 and 3

       months


            Due

      between

       3 and 6

       months


            Due

      between

       6 and 9

       months


            Due

      between

    9 months

  and 1 year


            Due

      between

       1 and 2

          years


            Due

      between

       2 and 5

          years


            Due

           over

       5 years


          Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial assets


















Cash and balances at central banks ...................................

129,902


-


-


-


-


-


-


-


129,902

Items in the course of collection from other banks ..........

8,208


-


-


-


-


-


-


-


8,208

Hong Kong Government certificates of indebtedness .......

20,922


-


-


-


-


-


-


-


20,922

Trading assets ..................................................................

318,031


7,432


1,712


225


3,033


18


-


-


330,451

- Reverse repos ...........................................................

67,428


7,432


1,712


225


3,033


18


-


-


79,848

- Other trading assets ..................................................

250,603


-


-


-


-


-


-


-


250,603



















Financial assets designated at fair value ............................

595


565


687


595


139


2,748


4,145


21,382


30,856

Derivatives ......................................................................

343,980


155


275


136


423


606


605


199


346,379

- Trading .....................................................................

342,914


-


-


-


-


-


-


-


342,914

- Non-trading ..............................................................

1,066


155


275


136


423


606


605


199


3,465



















Loans and advances to banks ...........................................

123,370


25,288


5,460


2,573


14,441


3,120


3,346


3,389


180,987

- Reverse repos ...........................................................

35,372


3,854


-


1,047


135


1,301


201


-


41,910

- Other loans and advances to banks ............................

87,998


21,434


5,460


1,526


14,306


1,819


3,145


3,389


139,077



















Loans and advances to customers .....................................

211,680


70,941


45,294


28,769


53,251


63,518


186,601


280,375


940,429

- Personal ...................................................................

47,609


8,314


6,912


5,975


7,674


19,005


66,525


221,851


383,865

- Corporate and commercial ........................................

123,130


49,856


34,082


17,304


38,875


39,467


112,270


56,061


471,045

- Financial ...................................................................

40,941


12,771


4,300


5,490


6,702


5,046


7,806


2,463


85,519

Of which:


















- Reverse repos .......................................................

23,704


10,450


2,306


3,710


-


250


1,000


-


41,420



















Financial investments ......................................................

25,546


50,070


39,698


14,879


21,902


45,266


90,953


111,730


400,044

Assets held for sale ..........................................................

4,922


5,767


4,427


3,233


2,934


7,223


7,064


2,238


37,808

Accrued income ...............................................................

2,787


2,479


765


393


361


231


339


1,596


8,951

Other financial assets .......................................................

8,878


3,403


2,084


785


2,771


513


140


5,466


24,040



















Total financial assets .......................................................

1,198,821


166,100


100,402


51,588


99,255


123,243


293,193


426,375


2,458,977



















Non financial assets .........................................................

-


-


-


-


-


-


-


96,602


96,602



















Total assets .....................................................................

1,198,821


166,100


100,402


51,588


99,255


123,243


293,193


522,977


2,555,579

 


 


At 31 December 2011


            Due

     less than

     1 month


            Due

      between

       1 and 3

       months


            Due

      between

       3 and 6

       months


            Due

      between

       6 and 9

       months


            Due

      between

    9 months

  and 1 year


            Due

      between

       1 and 2

          years


            Due

      between

       2 and 5

          years


            Due

           over

       5 years


          Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial liabilities


















Hong Kong currency notes in circulation ............................

20,922


-


-


-


-


-


-


-


20,922

Deposits by banks ...............................................................

84,091


12,056


2,145


1,406


1,673


1,681


8,938


832


112,822

- Repos ..........................................................................

16,301


336


-


979


-


-


-


-


17,616

- Other deposits by banks ...............................................

67,790


11,720


2,145


427


1,673


1,681


8,938


832


95,206



















Customer accounts1 ............................................................

1,054,843


84,853


35,792


16,650


22,052


12,982


25,362


1,391


1,253,925

- Personal ......................................................................

488,966


40,522


19,917


6,433


14,057


6,214


12,260


723


589,092

- Corporate and commercial ...........................................

405,015


32,088


12,754


9,148


3,933


5,484


8,272


599


477,293

- Financial ......................................................................

160,862


12,243


3,121


1,069


4,062


1,284


4,830


69


187,540



















Of which: repos ..............................................................

13,299


6,921


3,444


5,330


1,412


379


-


-


30,785



















Items in the course of transmission to other banks .............

8,745


-


-


-


-


-


-


-


8,745

Trading liabilities ................................................................

228,365


7,757


1,782


726


6,794


4,185


8,418


7,165


265,192

- Repos ..........................................................................

77,900


6,056


716


-


2,160


6


-


-


86,838

- Debt securities in issue .................................................

2,098


1,701


1,066


726


4,634


4,179


8,418


7,165


29,987

- Other trading liabilities ................................................

148,367


-


-


-


-


-


-


-


148,367



















Financial liabilities designated at fair value ..........................

39


22


2,846


430


5,923


4,575


24,857


47,032


85,724

- Debt securities in issue: covered bonds ..........................

-


-


-


-


2


-


2,263


374


2,639

- Debt securities in issue: otherwise secured .....................

-


-


-


-


-


2,164


2,013


109


4,286

- Debt securities in issue: unsecured .................................

-


-


2,802


385


3,115


2,093


20,091


16,786


45,272

- Subordinated liabilities and preferred securities .............

-


-


-


-


2,765


1


17


18,828


21,611

- Other ...........................................................................

39


22


44


45


41


317


473


10,935


11,916



















Derivatives .........................................................................

339,092


103


68


19


144


389


1,202


4,363


345,380

- Trading ........................................................................

338,788


-


-


-


-


-


-


-


338,788

- Non-trading .................................................................

304


103


68


19


144


389


1,202


4,363


6,592



















Debt securities in issue ........................................................

31,806


15,900


4,920


5,577


15,926


14,438


36,120


6,326


131,013

- Covered bonds .............................................................

4


627


383


52


1,548


2,277


4,133


1,119


10,143

- Otherwise secured ........................................................

17,869


5,293


273


387


392


704


3,894


2,171


30,983

- Unsecured ....................................................................

13,933


9,980


4,264


5,138


13,986


11,457


28,093


3,036


89,887



















Liabilities of disposal groups held for sale ............................

16,412


1,164


462


225


2,536


343


297


561


22,000

Accruals ..............................................................................

3,141


4,921


1,142


443


707


415


384


646


11,799

Subordinated liabilities .........................................................

129


-


-


300


381


10


3,026


26,760


30,606

Other financial liabilities .....................................................

12,403


5,415


2,419


835


1,576


814


626


1,823


25,911



















Total financial liabilities .....................................................

1,799,988


132,191


51,576


26,611


57,712


39,832


109,230


96,899


2,314,039

Non financial liabilities .......................................................

-


-


-


-


-


-


-


75,447


75,447



















Total liabilities ...................................................................

1,799,988


132,191


51,576


26,611


57,712


39,832


109,230


172,346


2,389,486

1  Includes US$366,203m (2011: US$387,655m) insured by guarantee schemes


Maturity analysis of off-balance sheet commitments received


           Due

   less than

    1 month


           Due

    between

      1 and 3

     months


           Due

    between

      3 and 6

     months


           Due

    between

      6 and 9

     months


           Due

    between

  9 months

and 1 year


           Due

    between

      1 and 2

         years


           Due

    between

      2 and 5

         years


           Due

           over

      5 years


          Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m



















At 31 December 2012


















Loan and other credit-related commitments .....................................

2,455


3


8


5


8


25


75


98


2,677



















At 31 December 2011


















Loan and other credit-related commitments .....................................

5,280


2


36


3


6


19


508


143


5,997

 

Maturity analysis of off-balance sheet commitments given


           Due

   less than

    1 month


           Due

    between

      1 and 3

     months


           Due

    between

      3 and 6

     months


           Due

    between

      6 and 9

     months


           Due

    between

  9 months

and 1 year


           Due

    between

      1 and 2

         years


           Due

    between

      2 and 5

         years


           Due

           over

      5 years


          Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m



















At 31 December 2012


















Loan and other credit-related commitments ...................

408,815


43,394


8,389


5,191


37,751


11,598


45,910


18,421


579,469

Of which:


















- Personal ..................................................................

153,255


6,999


704


185


19,049


1,216


1,616


8,159


191,183

- Corporate and commercial ......................................

225,899


34,368


6,365


4,951


15,412


9,488


37,179


8,593


342,255

- Financial .................................................................

29,661


2,027


1,320


55


3,290


894


7,115


1,669


46,031



















At 31 December 2011


















Loan and other credit-related commitments ...................

373,426


47,187


20,076


35,673


38,368


32,230


78,831


29,113


654,904

Of which:


















- Personal ..................................................................

246,570


7,569


2,124


4,848


4,431


7,507


12,262


7,706


293,017

- Corporate and commercial ......................................

114,741


36,866


15,289


19,589


25,890


20,767


57,853


18,281


309,276

- Financial .................................................................

12,115


2,752


2,663


11,236


8,047


3,956


8,716


3,126


52,611


HSBC Holdings

Maturity analysis of assets, liabilities and off-balance sheet commitments


At 31 December 2012


           Due

   less than

    1 month


           Due

    between

      1 and 3

     months


           Due

    between

      3 and 6

     months


           Due

    between

      6 and 9

     months


           Due

    between

  9 months

and 1 year


           Due

    between

      1 and 2

         years


           Due

    between

      2 and 5

         years


           Due

           over

      5 years


          Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial assets


















Cash at bank and in hand:


















- balances with HSBC undertakings ............................

353


-


-


-


-


-


-


-


353

Derivatives ....................................................................

3,768


-


-


-


-


-


-


-


3,768

Loans and advances to HSBC undertakings .....................

6,275


2,395


3,992


-


15


35


635


28,328


41,675

Financial investments ....................................................

23


-


8


-


-


-


-


1,177


1,208

Other financial assets .....................................................

4


-


-


-


-


-


-


-


4



















Total financial assets .................................................

10,423


2,395


4,000


-


15


35


635


29,505


47,008



















Non financial assets .......................................................

-


-


-


-


-


-


-


92,476


92,476



















Total assets ..................................................................

10,423


2,395


4,000


-


15


35


635


121,981


139,484



















Financial liabilities


















Amounts owing to HSBC undertakings ...........................

3,576


19


980


-


-


-


1,333


6,948


12,856

Financial liabilities designated at fair value .....................

-




-


-


-


-


1,258


21,937


23,195

- Debt securities in issue ................................................

-


-


-


-


-


-


1,258


7,319


8,577

- Subordinated liabilities and preferred securities ............

-


-


-


-


-


-


-


14,618


14,618

Derivatives ....................................................................

760


-


-


-


-


-


-


-


760

Debt securities in issue ...................................................

-


-


-


-


-


1,646


-


1,045


2,691

Accruals .........................................................................

223


171


190


21


-


-


-


-


605

Subordinated liabilities ....................................................

-


-


-


-


-


-


-


11,907


11,907



















Total financial liabilities ..........................................

4,559


190


1,170


21


-


1,646


2,591


41,837


52,014



















Non financial liabilities ..................................................

-


-


-


-


-


-


-


443


443



















Total liabilities ...........................................................

4,559


190


1,170


21


-


1,646


2,591


42,280


52,457



















Off-balance sheet commitments given


















Undrawn formal standby facilities, credit lines and other
commitments to lend .................................................

1,200


-


-


-


-


-


-


-


1,200


Maturity analysis of assets, liabilities and off-balance sheet commitments (continued)


At 31 December 2011


            Due

     less than

     1 month


            Due

      between

       1 and 3

       months


            Due

      between

       3 and 6

       months


            Due

      between

       6 and 9

       months


            Due

      between

    9 months

  and 1 year


            Due

      between

       1 and 2

          years


            Due

      between

       2 and 5

          years


            Due

           over

       5 years


          Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial assets


















Cash at bank and in hand:


















- balances with HSBC undertakings ............................

316


-


-


-


-


-


-


-


316

Derivatives ....................................................................

3,568


-


-


-


-


-


-


-


3,568

Loans and advances to HSBC undertakings .....................

5,518


973


4,028


366


1,312


-


1,994


13,857


28,048

Financial investments ....................................................

22


-


9


-


-


-


-


1,047


1,078

Other financial assets .....................................................

1


-


-


-


-


-


-


-


1



















Total financial assets .....................................................

9,425


973


4,037


366


1,312


-


1,994


14,904


33,011



















Non financial assets .......................................................

-


-


-


-


-


-


-


90,851


90,851



















Total assets ...................................................................

9,425


973


4,037


366


1,312


-


1,994


105,755


123,862



















Financial liabilities


















Amounts owing to HSBC undertakings ...........................

1,101


-


64


-


-


-


1,314


-


2,479

Financial liabilities designated at fair value .....................

-


-


-


-


2,765


-


1,177


17,209


21,151

- Debt securities in issue ................................................

-


-


-


-


-


-


1,177


4,576


5,753

- Subordinated liabilities and preferred securities ............

-


-


-


-


2,765


-


-


12,633


15,398

Derivatives ....................................................................

1,067


-


-


-


-


-


-


-


1,067

Debt securities in issue ...................................................

-


-


-


-


-


-


1,612


1,001


2,613

Accruals .........................................................................

200


167


188


20


-


-


-


-


575

Subordinated liabilities ....................................................

-


-


-


-


-


-


-


12,450


12,450

Other financial liabilities ................................................

885


-


-


-


-


-


-


-


885



















Total financial liabilities ................................................

3,253


167


252


20


2,765


-


4,103


30,660


41,220



















Non financial liabilities ..................................................

-


-


-


-


-


-


-


459


459



















Total liabilities ..............................................................

3,253


167


252


20


2,765


-


4,103


31,119


41,679



















Off-balance sheet commitments given


















Undrawn formal standby facilities, credit lines and other
commitments to lend .................................................

1,810


-


-


-


-


-


-


-


1,810

 

 


35   Foreign exchange exposures

Structural foreign exchange exposures

HSBC's structural foreign exchange exposures are represented by the net asset value of its foreign exchange equity and subordinated debt investments in subsidiaries, branches, joint ventures and associates with non-US dollar functional currencies. Gains or losses on structural foreign exchange exposures are recognised in other comprehensive income. HSBC's management of its structural foreign exchange exposures is discussed on page 268.

In its separate financial statements, HSBC Holdings recognises its foreign exchange gains and losses on structural foreign exchange exposures in the income statement.

Net structural foreign exchange exposures


At 31 December


2012


2011


US$m


US$m

Currency of structural exposure




Pound sterling .........................................................................................................................

27,305


22,668

Euro ........................................................................................................................................

23,945


22,400

Chinese renminbi ....................................................................................................................

19,060


21,234

Hong Kong dollars ..................................................................................................................

14,466


4,828

Brazilian reais .........................................................................................................................

6,279


6,097

Mexican pesos ........................................................................................................................

5,948


5,319

Canadian dollars ......................................................................................................................

5,024


4,848

Indian rupees ...........................................................................................................................

3,967


3,967

Swiss francs .............................................................................................................................

2,925


2,133

UAE dirhams ..........................................................................................................................

2,807


2,650

Saudi riyals ..............................................................................................................................

2,219


1,965

Malaysian ringgit ....................................................................................................................

2,165


1,829

Turkish lira .............................................................................................................................

1,787


1,565

Australian dollars ....................................................................................................................

1,602


1,455

Korean won ............................................................................................................................

1,520


1,411

Taiwanese dollars ....................................................................................................................

1,513


1,457

Indonesian rupiah ....................................................................................................................

1,317


1,235

Argentine pesos ......................................................................................................................

1,054


984

Egyptian pounds .....................................................................................................................

699


692

Vietnamese dong .....................................................................................................................

762


686

Singapore dollars .....................................................................................................................

874


670

Philippine pesos ......................................................................................................................

787


663

Thailand baht...........................................................................................................................

653


484

Qatari rial ...............................................................................................................................

599


608

Others, each less than US$500m .............................................................................................

4,169


4,167





Total ......................................................................................................................................

133,446


116,015

Shareholders' equity would decrease by US$2,562m (2011: US$2,146m) if euro and sterling foreign currency exchange rates weakened by 5% relative to the US dollar.

36    Assets charged as security for liabilities and collateral accepted as security for assets

Financial assets pledged to secure liabilities


Assets pledged at 31 December


2012


2011


US$m


US$m





Treasury bills and other eligible securities ................................................................................

4,381


5,185

Loans and advances to banks ...................................................................................................

22,074


19,247

Loans and advances to customers ............................................................................................

81,333


81,570

Debt securities .........................................................................................................................

198,671


210,255

Equity shares ...........................................................................................................................

6,255


6,916

Other ......................................................................................................................................

1,090


1,003






313,804


324,176

The table above shows assets over which a legal charge has been granted to secure liabilities. The amount of such assets may be greater than the book value of assets utilised as collateral for funding purposes or to cover liabilities. This is the case for securitisations and covered bonds where the amount of liabilities issued, plus any mandatory over-collateralisation, is less than the book value of financial assets available for funding or collateral purposes in the relevant pool of assets. This is also the case where financial assets are placed with a custodian or settlement agent, which has a floating charge over all the financial assets placed to secure any liabilities under settlement accounts.

These transactions are conducted under terms that are usual and customary to collateralised transactions, including, where relevant, standard securities lending and repurchase agreements.

 

Collateral accepted as security for assets

The fair value of assets accepted as collateral that HSBC is permitted to sell or repledge in the absence of default is US$295,709m (2011: US$302,285m). The fair value of any such collateral that has been sold or repledged was US$202,662m (2011: US$188,682m). HSBC is obliged to return equivalent securities.

These transactions are conducted under terms that are usual and customary to standard securities borrowing and reverse repurchase agreements.

37   Non-controlling interests


At 31 December


2012


2011


US$m


US$m





Non-controlling interests attributable to holders of ordinary shares in subsidiaries ...................

5,159


4,656

Preferred securities issued by subsidiaries ..................................................................................

2,728


2,712






7,887


7,368

 

Preferred securities issued by subsidiaries

Preferred securities are securities for which there is no obligation to pay a dividend and, if not paid, the dividend may not be cumulative. Such securities do not generally carry voting rights but rank higher than ordinary shares for dividend payments and in the event of a winding-up. These securities have no stated maturity date but may be called and redeemed by the issuer, subject to prior notification to the FSA and, where relevant, the consent of the local banking regulator. Dividends on the floating rate preferred securities are generally related to interbank offer rates.

Included in the capital base of HSBC are non-cumulative preferred securities classified as tier 1 capital and cumulative preferred securities classified as tier 2 capital in accordance with the rules and guidance in the FSA's GENPRU.

HSBC's subsidiaries have the following preferred securities in issue:





At 31 December



First call

date


2012

US$m


2011

US$m

HSBC USA Inc.






US$150m

 

Depositary shares each representing 25% interest in a share of
adjustable-rate cumulative preferred stock, series D ...........................

Jul 1999


150


150

US$150m

Cumulative preferred stock ...................................................................

Oct 2007


150


150

US$518m

Floating rate non-cumulative preferred stock, series F ...........................

Apr 2010


518


518

US$374m

Floating rate non-cumulative preferred stock, series G ..........................

Jan 2011


374


374

US$374m

6.50% non-cumulative preferred stock, series H ....................................

Jul 2011


374


374








HSBC Finance Corporation






US$575m

6.36% non-cumulative preferred stock, series B ....................................

Jun 2010


559


559








HSBC Bank Canada






CAD175m

Non-cumulative redeemable class 1 preferred shares, series C ................

Jun 2010


176


171

CAD175m

Non-cumulative class 1 preferred shares, series D ..................................

Dec 2010


176


171

CAD250m

Non-cumulative 5 year rate reset class 1 preferred shares, series E ........

Jun 2014


251


245












2,728


2,712

 


38   Called up share capital and other equity instruments

Issued and fully paid


At 31 December


2012


2011


US$m


US$m





HSBC Holdings ordinary shares1 ..............................................................................................

9,238


8,934

 


Number


US$m

HSBC Holdings ordinary shares of US$0.50 each




At 1 January 2012 ..................................................................................................................

17,868,085,646


8,934

Shares issued under HSBC employee share plans ......................................................................

238,587,766


119

Shares issued in lieu of dividends ..............................................................................................

369,335,252


185





At 31 December 2012 .............................................................................................................

18,476,008,664


9,238





At 1 January 2011 ..................................................................................................................

17,686,155,902


8,843

Shares issued under HSBC employee share plans ......................................................................

11,354,577


6

Shares issued in lieu of dividends ..............................................................................................

170,575,167


85





At 31 December 2011 .............................................................................................................

17,868,085,646


8,934






Number


US$m

HSBC Holdings non-cumulative preference shares of US$0.01 each








At 1 January 2012 and 31 December 20122 ............................................................................

1,450,000


-





At 1 January 2011 and 31 December 2011 ..............................................................................

1,450,000


-

All HSBC Holdings ordinary shares in issue confer identical rights in respect of capital, dividends, voting and otherwise.

2  Included in the capital base of HSBC as tier 1 capital in accordance with the rules and guidance in GENPRU.

 

Dividends on the HSBC Holdings non-cumulative dollar preference shares in issue ('dollar preference shares') are paid quarterly at the sole and absolute discretion of the Board of Directors. The Board of Directors will not declare a dividend on the dollar preference shares if payment of the dividend would cause HSBC Holdings not to meet the applicable capital adequacy requirements of the FSA or the profit of HSBC Holdings available for distribution as dividends is not sufficient to enable HSBC Holdings to pay in full both dividends on the dollar preference shares and dividends on any other shares that are scheduled to be paid on the same date and that have an equal right to dividends. HSBC Holdings may not declare or pay dividends on any class of its shares ranking lower in the right to dividends than the dollar preference shares nor redeem nor purchase in any manner any of its other shares ranking equal with or lower than the dollar preference shares unless it has paid in full, or set aside an amount to provide for payment in full, the dividends on the dollar preference shares for the then-current dividend period. The dollar preference shares carry no rights to conversion into ordinary shares of HSBC Holdings. Holders of the dollar preference shares will only be entitled to attend and vote at general meetings of shareholders of HSBC Holdings if the dividend payable on the dollar preference shares has not been paid in full for four consecutive dividend payment dates. In such circumstances, holders of the dollar preference shares will be entitled to vote on all matters put to general meetings until such time as HSBC Holdings has paid a full dividend on the dollar preference shares. HSBC Holdings may redeem the dollar preference shares in whole at any time on or after 16 December 2010, subject to prior notification to the FSA.

HSBC Holdings non-cumulative preference shares of £0.01 each

The one non-cumulative sterling preference share of £0.01 in issue ('sterling preference share') has been in issue since 29 December 2010 and is held by a subsidiary of HSBC Holdings. Dividends on the sterling preference share are paid quarterly at the sole and absolute discretion of the Board. The sterling preference share carries no rights of conversion into ordinary shares of HSBC Holdings and no rights to attend and vote at general meetings of shareholders of HSBC Holdings. HSBC Holdings may redeem it in whole at any time at the option of the Company.

Other equity instruments

Other equity instruments which have been included in the capital base of HSBC were issued in accordance with the rules and guidance in the FSA's GENPRU. These securities may be called and redeemed by HSBC subject to prior notification to the FSA. If not redeemed at the first call date interest coupons remain unchanged.

Tier 1 capital securities

Tier 1 capital securities are perpetual subordinated securities on which coupon payments may be deferred at the discretion of HSBC Holdings. While any coupon payments are unpaid or deferred, HSBC Holdings will not declare, pay dividends or make distributions or similar periodic payments in respect of, or repurchase, redeem or otherwise acquire any securities of lower or equal rank. Such securities do not generally carry voting rights but rank higher than ordinary shares for coupon payments and in the event of a winding-up.

At HSBC Holdings' discretion, and subject to certain conditions being satisfied, the capital securities may be exchanged on any coupon payment date for non-cumulative preference shares to be issued by HSBC Holdings and which would rank pari passu with the dollar and sterling preference shares in issue. The preference shares will be issued at a nominal value of US$0.01 per share and a premium of US$24.99 per share, with both such amounts being subscribed and fully paid.

HSBC has the following qualifying tier 1 capital securities in issue which are accounted for in equity:





At 31 December



First call

date


2012

US$m


2011

US$m







US$2,200m

8.125% perpetual subordinated capital securities ...................................

Apr 2013


2,133


2,133

US$3,800m

8.00% perpetual subordinated capital securities, Series 2 ........................

Dec 2015


3,718


3,718












5,851


5,851

 

Shares under option

Details of the options outstanding to subscribe for HSBC Holdings ordinary shares under the HSBC Holdings Group Share Option Plan, the HSBC Share Plan and HSBC Holdings savings-related share option plans are given in Note 7.

Aggregate options outstanding under these plans


                  Number of

        HSBC Holdings         ordinary shares


     Period of exercise


                  Exercise price







31 December 2012 .........................................

159,703,771


2013 to 2018


£3.3116 - 7.9911


31,637,840


2013 to 2018


HK$37.8797 - 94.5057


2,180,263


2013 to 2018


€3.6361 - 9.5912


6,488,894


2013 to 2018


US$4.8876 - 12.0958







31 December 2011 ...........................................

216,078,250


2012 to 2017


£3.3116 - 7.9911


45,422,511


2012 to 2017


HK$37.8797 - 94.5057


3,176,265


2012 to 2017


€3.6361 - 9.5912


9,752,066


2012 to 2017


US$4.8876 - 12.0958







31 December 2010 ...........................................

249,242,968


               2011 to 2016


              £3.3116 - 8.4024


47,428,892


               2011 to 2016


     HK$37.8797 - 94.5057


3,128,508


               2011 to 2016


              €3.6361 - 9.5912


10,899,415


               2011 to 2016


        US$4.8876 - 12.0958

 

HSBC France plan

When it was acquired in 2000, HSBC France and certain of its subsidiary companies, including HSBC Private Bank France, operated employee share option plans under which options could be granted over their respective shares.  There were outstanding options over the shares of HSBC Private Bank France, a subsidiary of HSBC France. On exercise of those options, the HSBC Private Bank France shares were exchangeable for HSBC Holdings ordinary shares at the ratio of 2.099984 HSBC Holdings ordinary shares for each HSBC Private Bank France share.

On 31 October 2011, HSBC Private Bank France merged with HSBC France. Options held over shares of HSBC Private Bank France were converted into options over shares of HSBC France, at an exchange ratio of 7 HSBC France shares for 45 HSBC Private Bank France shares. The options outstanding at 31 October 2011 were adjusted to reflect the option exchange ratio. On exercise of these options, HSBC France shares would have been exchanged for HSBC Holdings ordinary shares in the ratio of 13.499897 HSBC Holdings ordinary shares for each HSBC France share.


During 2011 and 2012 there were no HSBC Private Bank France shares issued and no shares were exchanged for HSBC Holdings ordinary shares. During 2012, 22,645 options over HSBC France shares lapsed (2011: 141,525). At 31 December 2012 no options over HSBC France shares were outstanding.

At 31 December 2012, The CCF Employee Benefit Trust 2001 (Private Banking France) held 989,502 (2011: 989,502) HSBC Holdings ordinary shares.

HSBC France options outstanding over HSBC Holdings ordinary shares








31 December 2012 ...............................................

31 December 20111 ................................................

                         22,645


                            2012


                       €142.84

31 December 2010 .................................................

                       287,100


               2011 to 2012


            €20.80 - 22.22

These options replaced the options over shares in HSBC Private Bank France which were outstanding on 31 October 2011 prior to the merger taking place.

 

HSBC Finance

Upon the acquisition of HSBC Finance in 2003, all outstanding options over, and rights to receive, HSBC Finance common shares were converted into options over, and rights to receive, HSBC Holdings ordinary shares in the same ratio as the share exchange offer for the acquisition of HSBC Finance (2.675 HSBC Holdings ordinary shares for each HSBC Finance common share). The exercise price payable for each option was adjusted using the same ratio.

During 2012, 2,053,838 (2011: nil) options were exercised over HSBC Holdings ordinary shares and 2,053,838 (2011: nil) HSBC Holdings ordinary shares were delivered from The HSBC (Household) Employee Benefit Trust 2003. During 2012, options over 375,700 (2011: 8,688,288) HSBC Holdings ordinary shares lapsed.  At 31 December 2012 no options over HSBC Holdings ordinary share were outstanding.

At 31 December 2012, The HSBC (Household) Employee Benefit Trust 2003 held a total of 281,477 (2011: 2,335,315) HSBC Holdings ordinary shares and 1,455 (2011: 1,455) ADSs.  Each ADS represents five HSBC Holdings ordinary shares.

Options outstanding over HSBC Holdings ordinary shares under the HSBC Finance share plan








31 December 2012 ...............................................

                                  -

                            2012

                      US$9.29

31 December 2011 .................................................

                    2,429,538


                            2012


                       US$9.29

31 December 2010 .................................................

                  11,117,826


               2011 to 2012


          US$9.29 - 18.62

 

HSBC Bank Bermuda plans

Upon the acquisition of HSBC Bank Bermuda Limited ('HSBC Bank Bermuda') in 2004, all outstanding options over HSBC Bank Bermuda shares were converted into options to acquire HSBC Holdings ordinary shares using an exchange ratio calculated by dividing US$40 (being the consideration paid for each HSBC Bank Bermuda Share) by the average price of HSBC Holdings ordinary shares over the five-day period to the completion of the acquisition. The exercise price payable for each option was adjusted using the same exchange ratio.

During 2011 and 2012 there were no options exercised over HSBC Holdings ordinary shares and no shares were delivered from the HSBC (Bank of Bermuda) Employee Benefit Trust 2004. During 2012, options over 880,983 (2011: 2,108,830) HSBC Holdings ordinary shares lapsed.

At 31 December 2012, the HSBC (Bank of Bermuda) Employee Benefit Trust 2004 held 2,108,830 (2011: 2,108,830) HSBC Holdings ordinary shares which may be used to satisfy the exercise of employee options.


Options outstanding over HSBC Holdings ordinary shares under the HSBC Bank Bermuda share plan


                  Number of         HSBC Holdings          ordinary shares

                                   

     Period of exercise


            Exercise price







31 December 2012 ...............................................

                       149,924


                            2013


         US$9.32 - 10.33

31 December 2011 .................................................

                    1,030,907


               2012 to 2013


          US$9.32 - 15.99

31 December 2010..................................................

                    2,339,033


               2011 to 2013


          US$9.32 - 15.99

Maximum obligation to deliver HSBC Holdings ordinary shares

At 31 December 2012, the maximum obligation to deliver HSBC Holdings ordinary shares under all of the above option arrangements, together with GPSP awards and restricted share awards granted under the HSBC Share Plan and/or the HSBC Share Plan 2011, was 364,082,766 (2011: 538,265,410). The total number of shares at 31 December 2012 held by employee benefit trusts that may be used to satisfy such obligations to deliver HSBC Holdings ordinary shares was 18,009,459 (2011: 31,840,893).

 

39   Notes on the statement of cash flows

Other non-cash items included in profit before tax


HSBC


HSBC Holdings


2012


2011


2010


2012


2011


US$m


US$m


US$m


US$m


US$m











Depreciation, amortisation and impairment ............

2,531


3,135


2,801


457


1

Gains arising from dilution of interests in associates

-


(208)


(188)


-


-

Revaluations on investment property .....................

(72)


(118)


(93)


-


-

Share-based payment expense .................................

988


1,162


812


55


57

Loan impairment losses gross of recoveries and
other credit risk provisions .................................

9,358


13,553


15,059


-


-

Provisions ..............................................................

5,732


2,199


680


-


-

Impairment of financial investments ......................

519


808


105


-


-

Charge/(credit) for defined benefit plans .................

476


(140)


526


-


-

Accretion of discounts and amortisation of premiums ............................................................................

246


(513)


(815)


23


19












19,778


19,878


18,887


535


77

 

Change in operating assets


HSBC


HSBC Holdings


2012


2011


2010


2012


2011


US$m


US$m


US$m


US$m


US$m











Change in loans to HSBC undertakings ....................

-


-


-


(3,451)


(4,548)

Change in prepayments and accrued income ............

557


1,907


457


(5)


96

Change in net trading securities and net derivatives .

(36,829)


27,058


60,337


(507)


(1,001)

Change in loans and advances to banks ....................

1,083


2,618


5,213


-


-

Change in loans and advances to customers .............

(72,619)


(30,853)


(79,283)


-


-

Change in financial assets designated at fair value ....

(2,698)


(583)


154


-


-

Change in other assets .............................................

(6,015)


(7,559)


(145)


(48)


(36)












(116,521)


(7,412)


(13,267)


(4,011)


(5,489)

 

Change in operating liabilities


HSBC


HSBC Holdings


2012


2011


2010


2012


2011


US$m


US$m


US$m


US$m


US$m











Change in accruals and deferred income ...................

78


(800)


716


10


258

Change in deposits by banks ....................................

(5,393)


2,238


(14,288)


-


-

Change in customer accounts ...................................

90,071


48,401


68,691


-


-

Change in debt securities in issue ..............................

(11,552)


(14,388)


(1,495)


86


(45)

Change in financial liabilities designated at fair value .............................................................................

2,549


5,468


5,659


2,464


(475)

Change in other liabilities ........................................

13,317


3,093


(17,011)


391


(152)












89,070


44,012


42,272


2,951


(414)

 


Cash and cash equivalents


HSBC


HSBC Holdings


2012


2011


2010


2012


2011


US$m


US$m


US$m


US$m


US$m











Cash at bank with HSBC undertakings ......................

-


-


-


353


316

Cash and balances at central banks ...........................

141,532


129,902


57,383


-


-

Items in the course of collection from other banks ..

7,303


8,208


6,072


-


-

Loans and advances to banks of one month or less ..

148,232


169,858


189,197


-


-

Treasury bills, other bills and certificates of deposit
less than three months .........................................

25,379


26,226


28,087


-


-

Less: items in the course of transmission to other banks ...................................................................

(7,138)


(8,745)


(6,663)


-


-












315,308


325,449


274,076


353


316

Interest and dividends


HSBC


HSBC Holdings


2012


2011


2010


2012


2011


US$m


US$m


US$m


US$m


US$m











Interest paid ............................................................

(18,412)


(23,125)


(21,405)


(2,661)


(2,392)

Interest received ......................................................

61,112


66,734


63,696


1,759


1,559

Dividends received ...................................................

766


602


563


13,709


6,874

The amount of cash and cash equivalents not available for use by HSBC at 31 December 2012 was US$32,368m (2011: US$39,345m), of which US$20,464m (2011: US$25,819m) related to mandatory deposits at central banks.

Disposal of subsidiaries and businesses


US cards

business


US branch

network


Other disposals


Total


US$m


US$m


US$m


US$m

Assets








Loans and advances to banks ........................................................

-


-


799


799

Loans and advances to customers .................................................

26,748


2,091


3,632


32,471

Financial investments ..................................................................

-


-


924


924

Prepayments and accrued income .................................................

572


-


53


625

Goodwill and intangible assets .......................................................

318


7


276


601

Other assets .................................................................................

369


68


1,618


2,055









Total assets excluding cash and cash equivalents ...........................

28,007


2,166


7,302


37,475









Liabilities








Deposits by banks ........................................................................

-


-


385


385

Customer accounts .......................................................................

-


13,199


5,986


19,185

Liabilities under insurance contracts .............................................

-


-


1,080


1,080

Other liabilities ............................................................................

161


7


1,012


1,180









Total liabilities .............................................................................

161


13,206


8,463


21,830









Aggregate net assets at date of disposal, excluding cash and cash equivalents ...............................................................................

27,846


(11,040)


(1,161)


15,645

Non-controlling interests disposed................................................

-


-


(81)


(81)

Gain on disposal including costs to sell .........................................

3,148


864


355


4,367

Add back: costs to sell ..................................................................

72


15


56


143









Selling price .................................................................................

31,066


(10,161)


(831)


20,074









Satisfied by:








Cash and cash equivalents received/(paid) as consideration ........

31,066


(10,091)


(542)


20,433

Cash and cash equivalents sold ..................................................

-


(70)


(321)


(391)









Cash consideration received/(paid) up to 31 December 2012 ....

31,066


(10,161)


(863)


20,042

Cash still to be received at 31 December 2012 ..........................

-


-


32


32









Total cash consideration ..........................................................

31,066


(10,161)


(831)


20,074

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSNKBDKABKDDQK
UK 100

Latest directors dealings