Risk |
Contents
|
|
61 |
Key developments in the first half of 2023 |
61 |
Areas of special interest |
64 |
Credit risk |
93 |
Treasury risk |
103 |
Market risk |
104 |
Insurance manufacturing operations risk |
We recognise that the primary role of risk management is to protect our customers, business, colleagues, shareholders and the communities that we serve, while ensuring we are able to support our strategy and provide sustainable growth.
All our people are responsible for the management of risk, with the ultimate accountability residing with the Board. Our Group Risk and Compliance function, led by the Group Chief Risk and Compliance Officer, plays an important role in reinforcing our culture and values. We are focused on creating an environment that encourages our people to speak up and do the right thing.
Group Risk and Compliance is independent from the global businesses, including our sales and trading functions, to provide challenge, oversight and appropriate balance in risk/reward decisions.
We aim to use a comprehensive risk management approach across the organisation and across all risk types, underpinned by our culture and values. This is outlined in our risk management framework, including the key principles and practices that we employ in managing material risks, both financial and non-financial. The framework fosters continuous monitoring, promotes risk awareness, and encourages sound operational and strategic decision making. It also supports a consistent approach to identifying, assessing, managing and reporting the risks we accept and incur in our activities. We continue to actively review and develop our risk management framework and enhance our approach to managing risk through our activities with regard to: people and capabilities; governance; reporting and management information; credit risk management models; and data.
A summary of our current policies and practices regarding the management of risk is set out in the 'Risk management' section on pages 132 to 135 of the Annual Report and Accounts 2022.
Key developments in the first half of 2023
We continued to actively manage the risks related to macroeconomic and geopolitical uncertainties, as well as other key risks described in this section. In addition, we sought to enhance our risk management in the following areas:
- We enhanced our management of concentration risk at country and single customer group levels by implementing new frameworks to strengthen our control of risk tolerance and appetite.
- We have continued to strengthen our third-party risk policy and enhanced the way third-party risk is overseen and managed across all non-financial risks. Our processes, framework and reporting capabilities have been enhanced to improve the control and oversight of our material third parties, to help maintain our operational resilience and meet new and evolving regulatory requirements.
- We continued to make progress with our comprehensive regulatory reporting programme to strengthen our global processes, improve consistency and enhance controls.
- We continued our programme to enhance our framework for managing risks associated with machine learning and artificial intelligence ('AI').
- Through our climate risk programme, we continued to embed climate considerations throughout the organisation, including enhancing our approach to assessing the impact of climate on capital, and continued the development of risk metrics to manage our exposure to climate risk.
- We deployed industry-leading technology and advanced analytics capabilities into new markets to improve our ability to identify suspicious activities and prevent financial crime. We continue to monitor regulatory changes.
- We continued to develop and enhance our electronic communication policies and standards, to help ensure escalations and follow-up actions can better focus on substantive issues.
Areas of special interest
During the first half of 2023, a number of areas were considered as part of our top and emerging risks because of the effect they have on the Group. In this section we have focused on risks related to geopolitical and macroeconomic risk and the interbank offered rate ('Ibor') transition.
Geopolitical and macroeconomic risk
The Russia-Ukraine war has had far-reaching geopolitical and economic implications. HSBC is monitoring the impacts of the war, and continues to respond to the significant sanctions and trade restrictions imposed against Russia by the UK, the US and the EU, as well as other countries. In response to such sanctions and trade restrictions, as well as to asset flight, Russia has implemented certain countermeasures. The global economy has largely adapted to the imposition of significant sanctions and trade restrictions, with European countries diversifying their energy sources to reduce their dependence on Russian energy supplies.
Further sanctions-related matters, including sanctions evasion by parties in third countries and Russian countermeasures may adversely impact the Group, its customers and the markets in which it operates. Our business in Russia, which principally serves multinational corporate clients headquartered in other countries, is not accepting new business or customers and is consequently on a declining trend. Following a strategic review in 2022, HSBC Europe BV (a wholly-owned subsidiary of HSBC Bank plc) entered into an agreement to sell its wholly-owned subsidiary HSBC Bank Russia (RR) (Limited Liability Company), subject to regulatory and governmental approvals.
Global supply chain disruptions caused by the war in Ukraine have eased, although inflation is likely to remain high in several regions as the demand for services remains relatively strong. This has prompted central banks to continue tightening monetary policies. Since the beginning of 2023, the US Federal Reserve Board ('FRB') has delivered a cumulative 75 basis point ('bps') increase in the Federal Funds rate. The European Central Bank and the Bank of England have each tightened their policy rates by 150 bps over the same period. All three central banks and their counterparts in other developed markets are expected to increase rates further in the near term. While the peak in rates may be getting closer, as of early-July 2023, interest-rate futures did not suggest that central banks in developed markets (with the possible exception of the FRB) will begin to ease monetary policy until well into 2024. This may change if inflation moderates more significantly than expected, or if recession concerns increase. Some central banks in emerging markets have already begun to ease on monetary policy.
Fiscal policies are likely to remain relatively generous in coming years as demand increases for public spending on items including social welfare, defence and decarbonisation initiatives. This may increasingly happen against a backdrop of slower growth, volatile energy prices and high interest rates. Financial markets are showing a degree of forbearance, with long-term yields relatively contained. However, this may be tested by the acceleration in the coming months of central bank sales of government securities accumulated over several years of quantitative easing. Sovereigns with high public debt burdens could come under renewed focus as investors question the sustainability of that debt. We continue to monitor our risk profile closely in the context of uncertainty over global macroeconomic policies.
Higher inflation and interest rate expectations around the world - and the resulting economic uncertainty - have had an impact on expected credit losses and other credit impairment charges ('ECL') during the first half of 2023. In certain markets, the combined pressure of higher inflation and interest rates may impact the ability of our customers to repay their debt. Our Central scenario, which has the highest probability weighting in our IFRS 9 'Financial Instruments' calculations of ECL, assumes low growth and a higher inflation environment across many of our key markets.
The Central scenario has been assigned our standard weighting across all of our major markets, reflecting narrowing forecast dispersion, reduced uncertainty, and a view that forecasts now sufficiently capture the weak growth outlook. Our approach to macroeconomic scenarios remained unchanged in 2Q23, but the shift in UK interest rate expectations in June resulted in updates to key scenario variables. There remains continued uncertainty with respect to the relationship between the economic drivers and the historical loss experience, which has required adjustments to modelled ECL in cases where we determined that our models were unable to capture the material underlying risks. For retail portfolios where models do not sufficiently capture the interest rate and inflation risks, there has been a globally consistent approach developed that is utilised for assessing the affordability pressure on potentially affected customers and the consequential impact this would have on ECL. This is incorporated into ECL via management judgemental adjustments.
For further details of our Central and other scenarios, see 'Measurement uncertainty and sensitivity analysis of ECL estimates' on page 69.
Given that key sectors of the global economy such as trade and manufacturing are underperforming, and the risk of recessions remains, the demand for Chinese exports may also diminish. While the mainland China commercial real estate market showed signs of recovery and stabilisation in early 2023, recent market data remains mixed, suggesting both an uncertain and protracted recovery. China's government policy measures relating to the mainland China commercial real estate market introduced in late 2022 have resulted in improved financial support for onshore borrowers, although offshore financial market conditions remain challenging in light of a continued shortage of liquidity. Corporates operating in this sector are therefore facing continued challenges and are becoming increasingly divided, with state-owned enterprises and certain privately-owned enterprises likely to see some improvements in their performances and allocations of investments and liquidity, while other entities may still remain subject to performance uncertainty and material market pressure. We will continue to monitor the sector closely, notably the risk of further credit migration and idiosyncratic defaults.
Global tensions over trade, technology and ideology are manifesting themselves in divergent regulatory standards and compliance regimes, presenting long-term strategic challenges for multinational businesses.
The US-China relationship remains complex. In addition to the US, the UK, the EU and other countries have also imposed certain sanctions and trade restrictions on Chinese persons and companies. There is a continued risk of additional sanctions and trade restrictions being imposed by the US and other governments in relation to human rights, advanced technology, and other issues with China, and this could create a more complex operating environment for the Group and its customers.
China has in turn announced a number of its own sanctions and trade restrictions that target, or provide authority to target, foreign individuals and companies, and materials for technology production.
These and any future measures and countermeasures that may be taken by the US, China and other countries may affect the Group, its customers and the markets in which the Group operates.
The conclusion of the Windsor Framework between the UK and the EU introduced a new system of checks on goods moving from the UK to Northern Ireland, and removed a major area of friction. On 27 June 2023, the UK and the EU also signed a memorandum of understanding on regulatory cooperation in financial services, potentially paving the way for closer coordination of policymaking for the sector.
Over the medium to long term, the UK's withdrawal from the EU may impact markets and increase economic risk, particularly in the UK, which could adversely impact our profitability and prospects for growth in this market. We are monitoring the situation closely, including the potential impacts on our customers.
As the geopolitical landscape evolves, compliance by multinational corporations with their legal or regulatory obligations in one jurisdiction may be seen as supporting the law or policy objectives of that jurisdiction over another, creating additional compliance, reputational and political risks for the Group. We maintain dialogue with our regulators in various jurisdictions on the impact of legal and regulatory obligations on our business and customers.
It remains the Group's policy to comply with all applicable laws and regulations of all jurisdictions in which it operates, although geopolitical risks and tensions, and potential ambiguities in the Group's compliance obligations will continue to present challenges and risks for the Group. These could have a material adverse impact on the Group's business, financial condition, results of operations, prospects and strategy, as well as on the Group's customers.
Expanding data privacy, national security and cybersecurity laws in a number of markets could pose potential challenges to intra-Group data sharing. These developments may affect our ability to manage financial crime risks across markets due to limitations on cross-border transfers of personal information.
Ibor transition
Interbank offered rates ('Ibors') were previously used extensively to set interest rates on different types of financial transactions and for valuation purposes, risk measurement and performance benchmarking.
Following the UK's Financial Conduct Authority ('FCA') announcement in July 2017 that it would no longer continue to persuade or require panel banks to submit rates for the London interbank offered rate ('Libor') after 2021, we have been actively working to transition legacy contracts from Ibors to products linked to near risk-free replacement rates ('RFRs') or alternative reference rates.
The publication of sterling, Swiss franc, euro and Japanese yen Libor interest rate benchmarks, as well as Euro Overnight Index Average ('Eonia'), and two US dollar Libor settings ceased from the end of 2021. Following this, the publication of all remaining settings of US dollar Libor ceased from 30 June 2023. To support any remaining contracts referencing these benchmarks, the FCA has compelled the ICE Benchmark Administration Limited to publish the three-month sterling Libor setting using an alternative 'synthetic' methodology until 31 March 2024, and one-month, three-month and six-month US dollar Libor settings until 30 September 2024. We continue to support our customers in the transition of the limited number of outstanding contracts relying on 'synthetic' Libor benchmarks in line with these dates.
Our Ibor transition programme - which is tasked with the development of RFR products and the transition of legacy Ibor products - has implemented the required processes, technology and RFR product capabilities in support of the benchmark cessation events. As a result, the transition of the majority of legacy contracts was undertaken successfully throughout 1H23 with the remaining contracts expected to largely complete in 3Q23. Specifically, our derivatives portfolio was largely transitioned through clearing house conversion mechanisms, and the use of industry legal fall-back provisions at cessation, leaving a limited number of trades that continue to be discussed with customers. Our wholesale and private bank lending portfolios for both uncommitted and committed facilities have been repapered with client consent, albeit a small number of wholesale contracts will continue repapering activities until their first interest rate fixing date after cessation. Where applicable, our structured notes and certain MREL instruments of the Group are being transitioned in line with jurisdictional legislative solutions and through client and investor notification. In respect of HSBC's regulatory capital and other MREL instruments that include references to legacy Ibors (including indirect references) in their terms, HSBC expects to be able to remediate or mitigate these risks by the relevant calculation dates, which may occur post-cessation of the relevant Ibor. HSBC remains committed to seeking to remediate or mitigate relevant risks relating to Ibor-demise, as appropriate.
While the majority of our legacy contracts referencing demised Ibors have been transitioned, as a result of other demising benchmarks or remaining contracts, we continue to be exposed to, and actively monitor, risks including:
- regulatory compliance and conduct risks, as the use of 'synthetic' Libor rates, transition of legacy contracts to RFRs or alternative rates, or sales of products referencing RFRs, may not deliver fair client outcomes; and
- legal risk, as issues arising from the use of legislative solutions and from legacy contracts that the Group is unable to transition may result in unintended or unfavourable outcomes for clients and market participants, which could potentially increase the risk of disputes.
While the level of risk has diminished in line with our process implementation and continued transition of contracts, we will monitor these risks through the remainder of the transition of legacy contracts. Throughout 2023, we plan to continue to engage with our clients and investors to complete an orderly transition of contracts
that reference the remaining demising Ibors. Additionally, plans and policies are in place to help us to react to any future regulatory notification of the intention to demise an interest rate benchmark.
Financial instruments impacted by Ibor reform
Interest Rate Benchmark Reform Phase 2, the amendments to IFRSs issued in August 2020, represents the second phase of the IASB's project on the effects of interest rate benchmark reform. The amendments address issues affecting financial statements when changes are made to contractual cash flows and hedging relationships.
Under these amendments, changes made to a financial instrument measured at other than fair value through profit or loss that are economically equivalent and required by interest rate benchmark reform, do not result in the derecognition or a change in the carrying amount of the financial instrument. Instead they require the effective interest rate to be updated to reflect the change in the interest rate benchmark. In addition, hedge accounting will not be discontinued solely because of the replacement of the interest rate benchmark if the hedge meets other hedge accounting criteria.
Financial instruments impacted by Ibor reform |
||||
|
Financial instruments yet to transition to alternative benchmarks, by main benchmark |
|||
|
USD Libor |
GBP Libor |
JPY Libor |
Others1 |
At 30 Jun 2023 |
$m |
$m |
$m |
$m |
Non-derivative financial assets |
|
|
|
|
Loans and advances to customers |
22,805 |
154 |
- |
6,571 |
Other financial assets |
2,676 |
- |
- |
1,914 |
Total non-derivative financial assets2 |
25,481 |
154 |
- |
8,485 |
|
|
|
|
|
Non-derivative financial liabilities |
|
|
|
|
Financial liabilities designated at fair value |
688 |
1,871 |
1,096 |
- |
Debt securities in issue |
2,410 |
- |
- |
- |
Other financial liabilities |
1,896 |
- |
- |
181 |
Total non-derivative financial liabilities |
4,994 |
1,871 |
1,096 |
181 |
|
|
|
|
|
Derivative notional contract amount |
|
|
|
|
Foreign exchange |
389,263 |
- |
- |
16,322 |
Interest rate |
787,566 |
- |
- |
181,389 |
Total derivative notional contract amount |
1,176,829 |
- |
- |
197,711 |
At 31 Dec 2022 |
|
|
|
|
Non-derivative financial assets |
|
|
|
|
Loans and advances to customers |
49,632 |
262 |
- |
7,912 |
Other financial assets |
4,716 |
42 |
- |
1,562 |
Total non-derivative financial assets2 |
54,348 |
304 |
- |
9,474 |
|
|
|
|
|
Non-derivative financial liabilities |
|
|
|
|
Financial liabilities designated at fair value |
17,224 |
1,804 |
1,179 |
- |
Debt securities in issue |
5,352 |
- |
- |
- |
Other financial liabilities |
2,988 |
- |
- |
176 |
Total non-derivative financial liabilities |
25,564 |
1,804 |
1,179 |
176 |
|
|
|
|
|
Derivative notional contract amount |
|
|
|
|
Foreign exchange |
140,223 |
- |
- |
7,337 |
Interest rate |
2,208,189 |
68 |
- |
186,952 |
Total derivative notional contract amount |
2,348,412 |
68 |
- |
194,289 |
1 Comprises financial instruments referencing other significant benchmark rates yet to transition to alternative benchmarks (euro Libor, SOR, THBFIX, MIFOR, Sibor, CDOR and TIIE). An announcement was made by the South African regulator during the first half of 2023 on the cessation of the Johannesburg interbank average rate ('JIBAR'). Therefore, JIBAR is also included in 'Others' during the current period.
2 Gross carrying amount excluding allowances for expected credit losses.
The amounts in the above table relate to HSBC's main operating entities where HSBC has material exposures impacted by Ibor reform, including in the UK, Hong Kong, France, the US, Mexico, Canada, Singapore, the UAE, Bermuda, Australia, Qatar, Germany, Thailand, India and Japan. The amounts provide an indication of the extent of the Group's exposure to the Ibor benchmarks that are due to be replaced. Amounts are in respect of financial instruments that:
- contractually reference an interest rate benchmark that is planned to transition to an alternative benchmark;
- have a contractual maturity date beyond the date by which the reference interest rate benchmark is expected to cease; and
- are recognised on HSBC's consolidated balance sheet.
-
Credit risk
|
|
64 |
Overview |
64 |
Credit risk in the first half of 2023 |
65 |
Summary of credit risk |
67 |
Stage 2 decomposition |
68 |
Assets held for sale |
69 |
Measurement uncertainty and sensitivity analysis of ECL estimates |
77 |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers |
80 |
Credit quality of financial instruments |
81 |
Personal lending |
83 |
Wholesale lending |
86 |
Commercial real estate |
89 |
Supplementary information |
Overview
Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products, such as guarantees and derivatives.
Credit risk in the first half of 2023
There were no material changes to credit risk policy in the first half of 2023.
A summary of our current policies and practices for the management of credit risk is set out in 'Credit risk management' on page 145 of the Annual Report and Accounts 2022.
At 30 June 2023, gross loans and advances to customers and banks of $1,072bn increased by $32.7bn, compared with 31 December 2022. This included favourable foreign exchange movements of $12.3bn.
Excluding foreign exchange movements, growth was driven by a $29.3bn increase in personal loans and advances to customers. This was partly offset by a $6.4bn decrease in wholesale loans and advances to customers and a $2.6bn decrease in loans and advances to banks.
The underlying increase in personal loans and advances to customers was driven mainly by an increase in France (up $22.3bn) due to our retail banking operations in France no longer being classified as assets held for sale. It also comprised increases in Hong Kong (up $4.4bn), in the UK (up $1.8bn), in Mexico (up $1.2bn) and in Australia (up $1.0bn) driven mainly by mortgage growth. These were partly offset by a decrease in Oman (down $1.2bn) from the reclassification of our business in the country into 'assets held for sale'.
The underlying decrease in wholesale loans and advances to customers was driven mainly by lower commercial real estate exposures in Hong Kong (down $8.3bn) and mainland China (down $1.5bn). It also comprised a decrease in Oman (down $2.1bn) from the reclassification of our business in the country into 'assets held for sale'. These were partly offset by increases in France (up $2.1bn) and in the UK (up $2.1bn). The increase in the UK included loans and advances to customers of $7.1bn from HSBC Innovation Bank Limited (formerly SVB UK).
At 30 June 2023, the allowance for ECL of $12.8bn increased by $0.2bn compared with 31 December 2022, including adverse foreign exchange movements of $0.1bn. The $12.8bn allowance comprised $12.3bn in respect of assets held at amortised cost, $0.4bn in respect of loan commitments and financial guarantees, and $0.1bn in respect of debt instruments measured at fair value through other comprehensive income ('FVOCI').
Excluding foreign exchange movements, the allowance for ECL in relation to loans and advances to customers increased by $0.1bn from 31 December 2022. This was attributable to:
- a $0.1bn increase in wholesale loans and advances to customers, which included a $0.4bn increase driven by stage 3, offset by a $0.3bn decrease driven by stages 1 and 2; and
- broadly unchanged allowances for ECL in personal loans and advances to customers across all stages.
In wholesale lending, mainland China's commercial real estate sector continued to deteriorate in 2023, resulting in new and additional stage 3 charges.
In personal lending, stable allowances reflected customer resilience during the period, despite significant inflationary pressures.
The Group ECL charge for the first six months of 2023 was $1.3bn, inclusive of recoveries. This was driven by higher stage 3 charges, notably in the Hong Kong commercial real estate sector, as well as continued economic uncertainty and inflationary pressures.
The ECL charge comprised: $0.5bn in respect of personal lending, of which the stage 3 charge was $0.3bn; and $0.8bn in respect of wholesale lending, of which the stage 3 and POCI charge was $0.7bn.
Summary of credit risk
The following disclosure presents the gross carrying/nominal amount of financial instruments to which the impairment requirements in IFRS 9 are applied and the associated allowance for ECL.
The following tables analyse loans by industry sector and represent the concentration of exposures on which credit risk is managed. The allowance for ECL increased from $12.6bn at 31 December 2022 to $12.8bn at 30 June 2023.
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied |
||||
|
At 30 Jun 2023 |
At 31 Dec 2022 |
||
|
Gross carrying/ nominal amount |
Allowance for ECL1 |
Gross carrying/ nominal amount |
Allowance for ECL1 |
|
$m |
$m |
$m |
$m |
Loans and advances to customers at amortised cost |
971,296 |
(11,738) |
935,008 |
(11,447) |
- personal |
453,447 |
(3,026) |
414,882 |
(2,870) |
- corporate and commercial |
441,258 |
(8,401) |
453,202 |
(8,320) |
- non-bank financial institutions |
76,591 |
(311) |
66,924 |
(257) |
Loans and advances to banks at amortised cost |
100,995 |
(74) |
104,544 |
(69) |
Other financial assets measured at amortised cost |
960,249 |
(489) |
954,934 |
(493) |
- cash and balances at central banks |
307,734 |
(1) |
327,005 |
(3) |
- items in the course of collection from other banks |
10,649 |
- |
7,297 |
- |
- Hong Kong Government certificates of indebtedness |
42,407 |
- |
43,787 |
- |
- reverse repurchase agreements - non-trading |
258,056 |
- |
253,754 |
- |
- financial investments |
131,277 |
(27) |
109,086 |
(20) |
- assets held for sale2 |
80,244 |
(402) |
102,556 |
(415) |
- prepayments, accrued income and other assets3 |
129,882 |
(59) |
111,449 |
(55) |
Total gross carrying amount on-balance sheet |
2,032,540 |
(12,301) |
1,994,486 |
(12,009) |
Loans and other credit-related commitments |
649,526 |
(348) |
618,788 |
(386) |
- personal |
253,764 |
(25) |
244,006 |
(27) |
- corporate and commercial |
265,552 |
(301) |
269,187 |
(340) |
- financial |
130,210 |
(22) |
105,595 |
(19) |
Financial guarantees |
18,882 |
(51) |
18,783 |
(52) |
- personal |
1,188 |
- |
1,135 |
- |
- corporate and commercial |
13,613 |
(47) |
13,587 |
(50) |
- financial |
4,081 |
(4) |
4,061 |
(2) |
Total nominal amount off-balance sheet4 |
668,408 |
(399) |
637,571 |
(438) |
|
2,700,948 |
(12,700) |
2,632,057 |
(12,447) |
|
|
|
|
|
|
Fair value |
Memorandum allowance for ECL5 |
Fair value |
Memorandum allowance for ECL5 |
|
$m |
$m |
$m |
$m |
Debt instruments measured at fair value through other comprehensive income ('FVOCI') |
287,195 |
(125) |
265,147 |
(126) |
1 Total ECL is recognised in the loss allowance for the financial asset unless total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision.
2 For further details on gross carrying amounts and allowances for ECL related to assets held for sale, see 'Assets held for sale' on page 68.
3 Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. 'Prepayments, accrued income and other assets', as presented within the consolidated balance sheet on page 110, includes both financial and non-financial assets.
4 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.
5 Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in 'Change for expected credit losses and other credit impairment charges' in the income statement.
The following table provides an overview of the Group's credit risk by stage and industry, and the associated ECL coverage. The financial assets recorded in each stage have the following characteristics:
- Stage 1: These financial assets are unimpaired and without a significant increase in credit risk for which a 12-month allowance for ECL is recognised.
- Stage 2: A significant increase in credit risk has been experienced on these financial assets since initial recognition for which a lifetime ECL is recognised.
- Stage 3: There is objective evidence of impairment and the financial assets are therefore considered to be in default or otherwise credit impaired for which a lifetime ECL is recognised.
- POCI: Financial assets that are purchased or originated at a deep discount are seen to reflect the incurred credit losses on which a lifetime ECL is recognised.
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 30 June 2023 |
|||||||||||||||
|
Gross carrying/nominal amount1 |
Allowance for ECL |
ECL coverage % |
||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI2 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI2 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI2 |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
% |
% |
% |
% |
% |
Loans and advances to customers at amortised cost |
808,376 |
142,843 |
20,016 |
61 |
971,296 |
(1,106) |
(3,269) |
(7,338) |
(25) |
(11,738) |
0.1 |
2.3 |
36.7 |
41.0 |
1.2 |
- personal |
391,701 |
58,160 |
3,586 |
- |
453,447 |
(576) |
(1,567) |
(883) |
- |
(3,026) |
0.1 |
2.7 |
24.6 |
- |
0.7 |
- corporate and commer-cial |
345,116 |
80,274 |
15,807 |
61 |
441,258 |
(468) |
(1,630) |
(6,278) |
(25) |
(8,401) |
0.1 |
2.0 |
39.7 |
41.0 |
1.9 |
- non-bank financial institutions |
71,559 |
4,409 |
623 |
- |
76,591 |
(62) |
(72) |
(177) |
- |
(311) |
0.1 |
1.6 |
28.4 |
- |
0.4 |
Loans and advances to banks at amortised cost |
99,623 |
1,288 |
84 |
- |
100,995 |
(18) |
(33) |
(23) |
- |
(74) |
- |
2.6 |
27.4 |
- |
0.1 |
Other financial assets measured at amortised cost |
945,902 |
13,580 |
757 |
10 |
960,249 |
(96) |
(147) |
(237) |
(9) |
(489) |
- |
1.1 |
31.3 |
90.0 |
0.1 |
Loans and other credit-related commit-ments |
610,072 |
37,849 |
1,605 |
- |
649,526 |
(135) |
(150) |
(63) |
- |
(348) |
- |
0.4 |
3.9 |
- |
0.1 |
- personal |
243,830 |
8,936 |
998 |
- |
253,764 |
(22) |
(1) |
(2) |
- |
(25) |
- |
- |
0.2 |
- |
- |
- corporate and commer-cial |
240,799 |
24,184 |
569 |
- |
265,552 |
(105) |
(137) |
(59) |
- |
(301) |
- |
0.6 |
10.4 |
- |
0.1 |
- financial |
125,443 |
4,729 |
38 |
- |
130,210 |
(8) |
(12) |
(2) |
- |
(22) |
- |
0.3 |
5.3 |
- |
- |
Financial guarantees |
16,135 |
2,535 |
212 |
- |
18,882 |
(8) |
(12) |
(31) |
- |
(51) |
- |
0.5 |
14.6 |
- |
0.3 |
- personal |
1,173 |
15 |
- |
- |
1,188 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- corporate and commer-cial |
11,698 |
1,704 |
211 |
- |
13,613 |
(7) |
(10) |
(30) |
- |
(47) |
0.1 |
0.6 |
14.2 |
- |
0.3 |
- financial |
3,264 |
816 |
1 |
- |
4,081 |
(1) |
(2) |
(1) |
- |
(4) |
- |
0.2 |
100.0 |
- |
0.1 |
At 30 Jun 2023 |
2,480,108 |
198,095 |
22,674 |
71 |
2,700,948 |
(1,363) |
(3,611) |
(7,692) |
(34) |
(12,700) |
0.1 |
1.8 |
33.9 |
47.9 |
0.5 |
1 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.
2 Purchased or originated credit-impaired ('POCI').
Unless identified at an earlier stage, all financial assets are deemed to have suffered a significant increase in credit risk when they are 30 days past due ('DPD') and are transferred from stage 1 to stage 2.
The following disclosure presents the ageing of stage 2 financial assets by those less than 30 and greater than 30 DPD and therefore presents those financial assets classified as stage 2 due to ageing (30 DPD) and those identified at an earlier stage (less than 30 DPD).
Stage 2 days past due analysis at 30 June 2023 |
||||||||||||
|
Gross carrying/nominal amount |
Allowance for ECL |
ECL coverage % |
|||||||||
|
Stage 2 |
Up-to-date |
1 to 29 DPD1,2 |
30 and > DPD1,2 |
Stage 2 |
Up-to-date |
1 to 29 DPD1,2 |
30 and > DPD1,2 |
Stage 2 |
Up-to-date |
1 to 29 DPD1,2 |
30 and > DPD1,2 |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
% |
% |
% |
% |
Loans and advances to customers at amortised cost |
142,843 |
138,163 |
2,667 |
2,013 |
(3,269) |
(2,761) |
(261) |
(247) |
2.3 |
2.0 |
9.8 |
12.3 |
- personal |
58,160 |
55,633 |
1,656 |
871 |
(1,567) |
(1,134) |
(214) |
(219) |
2.7 |
2.0 |
12.9 |
25.1 |
- corporate and commercial |
80,274 |
78,356 |
1,006 |
912 |
(1,630) |
(1,555) |
(47) |
(28) |
2.0 |
2.0 |
4.7 |
3.1 |
- non-bank financial institutions |
4,409 |
4,174 |
5 |
230 |
(72) |
(72) |
- |
- |
1.6 |
1.7 |
- |
- |
Loans and advances to banks at amortised cost |
1,288 |
1,286 |
- |
2 |
(33) |
(33) |
- |
- |
2.6 |
2.6 |
- |
- |
Other financial assets measured at amortised cost |
13,580 |
13,380 |
122 |
78 |
(147) |
(126) |
(7) |
(14) |
1.1 |
0.9 |
5.7 |
17.9 |
1 Days past due ('DPD').
2 The days past due amounts presented above are on a contractual basis and include the benefit of any customer relief payment holidays granted.
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 31 December 2022 |
|||||||||||||||
|
Gross carrying/nominal amount1 |
Allowance for ECL |
ECL coverage % |
||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI2 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI2 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI2 |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
% |
% |
% |
% |
% |
Loans and advances to customers at amortised cost |
776,299 |
139,076 |
19,504 |
129 |
935,008 |
(1,092) |
(3,488) |
(6,829) |
(38) |
(11,447) |
0.1 |
2.5 |
35.0 |
29.5 |
1.2 |
- personal |
362,677 |
48,866 |
3,339 |
- |
414,882 |
(561) |
(1,504) |
(805) |
- |
(2,870) |
0.2 |
3.1 |
24.1 |
- |
0.7 |
- corporate and commercial |
351,885 |
85,492 |
15,696 |
129 |
453,202 |
(488) |
(1,907) |
(5,887) |
(38) |
(8,320) |
0.1 |
2.2 |
37.5 |
29.5 |
1.8 |
- non-bank financial institutions |
61,737 |
4,718 |
469 |
- |
66,924 |
(43) |
(77) |
(137) |
- |
(257) |
0.1 |
1.6 |
29.2 |
- |
0.4 |
Loans and advances to banks at amortised cost |
102,723 |
1,739 |
82 |
- |
104,544 |
(18) |
(29) |
(22) |
- |
(69) |
- |
1.7 |
26.8 |
- |
0.1 |
Other financial assets measured at amortised cost |
938,798 |
15,339 |
797 |
- |
954,934 |
(95) |
(165) |
(233) |
- |
(493) |
- |
1.1 |
29.2 |
- |
0.1 |
Loans and other credit-related commitments |
583,383 |
34,033 |
1,372 |
- |
618,788 |
(141) |
(180) |
(65) |
- |
(386) |
- |
0.5 |
4.7 |
- |
0.1 |
- personal |
239,521 |
3,686 |
799 |
- |
244,006 |
(26) |
(1) |
- |
- |
(27) |
- |
- |
- |
- |
- |
- corporate and commercial |
241,313 |
27,323 |
551 |
- |
269,187 |
(111) |
(166) |
(63) |
- |
(340) |
- |
0.6 |
11.4 |
- |
0.1 |
- financial |
102,549 |
3,024 |
22 |
- |
105,595 |
(4) |
(13) |
(2) |
- |
(19) |
- |
0.4 |
9.1 |
- |
- |
Financial guarantees |
16,071 |
2,463 |
249 |
- |
18,783 |
(6) |
(13) |
(33) |
- |
(52) |
- |
0.5 |
13.3 |
- |
0.3 |
- personal |
1,123 |
11 |
1 |
- |
1,135 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- corporate and commercial |
11,547 |
1,793 |
247 |
- |
13,587 |
(5) |
(12) |
(33) |
- |
(50) |
- |
0.7 |
13.4 |
- |
0.4 |
- financial |
3,401 |
659 |
1 |
- |
4,061 |
(1) |
(1) |
- |
- |
(2) |
- |
0.2 |
- |
- |
- |
At 31 Dec 2022 |
2,417,274 |
192,650 |
22,004 |
129 |
2,632,057 |
(1,352) |
(3,875) |
(7,182) |
(38) |
(12,447) |
0.1 |
2.0 |
32.6 |
29.5 |
0.5 |
1 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.
2 Purchased or originated credit impaired ('POCI').
Stage 2 days past due analysis at 31 December 2022 |
||||||||||||
|
Gross carrying amount |
Allowance for ECL |
ECL coverage % |
|||||||||
|
Stage 2 |
Up-to-date |
1 to 29 DPD1,2 |
30 and > DPD1,2 |
Stage 2 |
Up-to-date |
1 to 29 DPD1,2 |
30 and > DPD1,2 |
Stage 2 |
Up-to-date |
1 to 29 DPD1,2 |
30 and > DPD1,2 |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
% |
% |
% |
% |
Loans and advances to customers at amortised cost |
139,076 |
134,680 |
2,410 |
1,986 |
(3,488) |
(3,017) |
(234) |
(237) |
2.5 |
2.2 |
9.7 |
11.9 |
- personal |
48,866 |
46,378 |
1,682 |
806 |
(1,504) |
(1,080) |
(214) |
(210) |
3.1 |
2.3 |
12.7 |
26.1 |
- corporate and commercial |
85,492 |
83,976 |
712 |
804 |
(1,907) |
(1,860) |
(20) |
(27) |
2.2 |
2.2 |
2.8 |
3.4 |
- non-bank financial institutions |
4,718 |
4,326 |
16 |
376 |
(77) |
(77) |
- |
- |
1.6 |
1.8 |
- |
- |
Loans and advances to banks at amortised cost |
1,739 |
1,729 |
- |
10 |
(29) |
(29) |
- |
- |
1.7 |
1.7 |
- |
- |
Other financial assets measured at amortised cost |
15,339 |
15,103 |
140 |
96 |
(165) |
(141) |
(8) |
(16) |
1.1 |
0.9 |
5.7 |
16.7 |
1 Days past due ('DPD').
2 The days past due amounts presented above are on a contractual basis and include the benefit of any customer relief payment holidays granted.
Stage 2 decomposition
The following table presents the stage 2 decomposition of gross carrying amount and allowances for ECL for loans and advances to customers. It also sets out the reasons why an exposure is classified as stage 2 and therefore presented as a significant increase in credit risk at 30 June 2023.
The quantitative classification shows gross carrying values and allowances for ECL for which the applicable reporting date probability of default ('PD') measure exceeds defined quantitative thresholds for retail and wholesale exposures, as set out in Note 1.2 'Summary of significant accounting policies', on page 342 of the Annual Report and Accounts 2022.
The qualitative classification primarily accounts for customer risk rating ('CRR') deterioration, watch-and-worry and retail management judgemental adjustments.
A summary of our current policies and practices for the significant increase in credit risk is set out in 'Summary of significant accounting policies' on page 342 of the Annual Report and Accounts 2022.
Loans and advances to customers at 30 June 20231 |
|||||||||
|
Gross carrying amount |
Allowance for ECL |
ECL coverage |
||||||
|
Personal |
Corporate and commercial |
Non-bank financial institutions |
Total |
Personal |
Corporate and commercial |
Non-bank financial institutions |
Total |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
% |
Quantitative |
48,337 |
63,306 |
3,667 |
115,310 |
(1,369) |
(1,393) |
(67) |
(2,829) |
2.5 |
Qualitative |
9,756 |
16,454 |
717 |
26,927 |
(195) |
(230) |
(5) |
(430) |
1.6 |
30 DPD backstop2 |
67 |
514 |
25 |
606 |
(3) |
(7) |
- |
(10) |
1.7 |
Total stage 2 |
58,160 |
80,274 |
4,409 |
142,843 |
(1,567) |
(1,630) |
(72) |
(3,269) |
2.3 |
Loans and advances to customers at 31 December 20221 |
|||||||||
|
Gross carrying amount |
Allowance for ECL |
ECL coverage |
||||||
|
Personal |
Corporate and commercial |
Non-bank financial institutions |
Total |
Personal |
Corporate and commercial |
Non-bank financial institutions |
Total |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
% |
Quantitative |
41,610 |
66,421 |
3,679 |
111,710 |
(1,302) |
(1,642) |
(66) |
(3,010) |
2.7 |
Qualitative |
7,209 |
18,555 |
878 |
26,642 |
(200) |
(262) |
(11) |
(473) |
1.8 |
30 DPD backstop2 |
47 |
516 |
161 |
724 |
(2) |
(3) |
- |
(5) |
0.7 |
Total stage 2 |
48,866 |
85,492 |
4,718 |
139,076 |
(1,504) |
(1,907) |
(77) |
(3,488) |
2.5 |
1 Where balances satisfy more than one of the above three criteria for determining a significant increase in credit risk, the corresponding gross exposure and ECL have been assigned in order of categories presented.
2 Days past due ('DPD').
Assets held for sale
At 30 June 2023, the most material balances held for sale came from our banking business in Canada. During the first half of 2023 the planned sale of our retail banking operations in France became less certain and no longer met the definition of held for sale.
'Loans and other credit-related commitments' and 'financial guarantees', as reported in credit disclosures, also include exposures and allowances relating to financial assets classified as 'assets held for sale'.
Loans and advances to customers and banks measured at amortised cost |
||||
|
At 30 Jun 2023 |
At 31 Dec 2022 |
||
|
Total gross loans and advances |
Allowance for ECL |
Total gross loans and advances |
Allowance for ECL |
|
$m |
$m |
$m |
$m |
As reported |
1,072,291 |
(11,812) |
1,039,552 |
(11,516) |
Reported in 'Assets held for sale' |
60,739 |
(379) |
81,221 |
(392) |
Total |
1,133,030 |
(12,191) |
1,120,773 |
(11,908) |
|
|
|
|
|
At 30 June 2023, gross loans and advances of our banking business in Canada were $56.3bn, and the related allowances for ECL were $0.2bn.
Lending balances held for sale continue to be measured at amortised cost less allowances for impairment and, therefore, such carrying amounts may differ from fair value.
These lending balances are part of associated disposal groups that are measured in their entirety at the lower of carrying amount and fair
value less costs to sell. Any difference between the carrying amount of these assets and their sales price is part of the overall gain or loss on the associated disposal group as a whole.
For further details of the carrying amount and the fair value at 30 June 2023 of loans and advances to banks and customers classified as held for sale, see Note 15 on the interim condensed financial statements.
Gross loans and allowance for ECL on loans and advances to customers and banks reported in 'Assets held for sale' |
||||||||
|
Banking business in Canada |
Retail banking operations in France |
Other1 |
Total |
||||
|
Gross carrying value |
Allowance for ECL |
Gross carrying value |
Allowance for ECL |
Gross carrying value |
Allowance for ECL |
Gross carrying value |
Allowance for ECL |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Loans and advances to customers at amortised cost |
56,178 |
(247) |
- |
- |
3,410 |
(130) |
59,588 |
(377) |
- personal |
26,908 |
(87) |
- |
- |
1,463 |
(61) |
28,371 |
(148) |
- corporate and commercial |
27,732 |
(155) |
- |
- |
1,947 |
(69) |
29,679 |
(224) |
- non-bank financial institutions |
1,538 |
(5) |
- |
- |
- |
- |
1,538 |
(5) |
Loans and advances to banks at amortised cost |
76 |
- |
- |
- |
1,075 |
(2) |
1,151 |
(2) |
At 30 Jun 2023 |
56,254 |
(247) |
- |
- |
4,485 |
(132) |
60,739 |
(379) |
|
|
|
|
|
|
|
|
|
Loans and advances to customers at amortised cost |
55,431 |
(234) |
25,121 |
(92) |
412 |
(62) |
80,964 |
(388) |
- personal |
26,637 |
(75) |
22,691 |
(88) |
305 |
(47) |
49,633 |
(210) |
- corporate and commercial |
27,128 |
(154) |
2,379 |
(4) |
107 |
(15) |
29,614 |
(173) |
- non-bank financial institutions |
1,666 |
(5) |
51 |
- |
- |
- |
1,717 |
(5) |
Loans and advances to banks at amortised cost |
100 |
- |
- |
- |
157 |
(4) |
257 |
(4) |
At 31 Dec 2022 |
55,531 |
(234) |
25,121 |
(92) |
569 |
(66) |
81,221 |
(392) |
1 Comprising assets held for sale relating to the planned merger of our business in Oman, and the planned sales of our branch operations in Greece and our business in Russia.
Measurement uncertainty and sensitivity analysis of ECL estimates
The recognition and measurement of ECL involves the use of significant judgement and estimation. We form multiple economic scenarios based on economic forecasts, apply these assumptions to credit risk models to estimate future credit losses, and probability-weight the results to determine an unbiased ECL estimate. Management judgemental adjustments are used to address late-breaking events, data and model limitations, model deficiencies and expert credit judgements.
At 30 June 2023, management recognised a reduction in uncertainty in most markets. It was management's view that the Central scenario sufficiently reflected the muted global economic environment and that the probability weightings assigned to this scenario for each of our major markets should increase and revert to the standard weight of 75%.
Methodology
At 30 June 2023, four economic scenarios were used to capture the current economic environment and to articulate management's view of the range of potential outcomes. Each scenario is updated with new forecasts and estimates each quarter.
The Upside, Central and Downside scenarios are drawn from external consensus forecasts, market data and distributional estimates of the entire range of economic outcomes.
The fourth scenario, the Downside 2, represents management's view of severe downside risks.
Economic scenarios produced to calculate ECL are aligned to HSBC's top and emerging risks.
In June 2023, following a significant shift in UK policy interest rate expectations, the Central scenario for the UK was updated and key economic and financial variables were updated. Outer scenario economic variables for the UK were changed in parallel with these Central scenario adjustments.
Description of economic scenarios
In the Central scenario, global economic forecasts have improved since 1Q23. In western Europe and North America, GDP and employment have proved resilient to higher inflation and interest rates, as well as the failure of several US banks. In Hong Kong and mainland China, the post-pandemic reopening has led to a faster than expected improvement in growth and expectations, which has now been reflected in forecasts.
Stronger than expected growth means that inflation has declined at a slower pace than projected. For many markets, inflation forecasts have been raised. Further monetary tightening is also expected although interest rates are, in most markets, thought to be at, or close to, their peak. The UK and China are key exceptions.
In the UK, interest rates are expected to rise over the remainder of 2023. There remains uncertainty around the speed and extent of the increases, which may impose additional downside risks. In China, policy interest rates have been cut.
The Upside and Downside scenarios are designed to encompass the potential crystallisation of a number of key macro-financial risks. Higher inflation, tighter monetary policy and financial conditions, and an escalation of geopolitical risks pose key downside risks to the outlook. To the upside, a swifter decline in inflation, a cut to interest rates and greater cooperation between the US and China on trade and investment are assumed to drive faster economic growth.
The scenarios used to calculate ECL are described below.
The consensus Central scenario
HSBC's Central scenario features a slowdown in GDP growth and a rise in unemployment across our major markets in 2023, relative to 2022, with the exception of Hong Kong and mainland China.
Global GDP forecasts have been raised in recent quarters due to stronger-than-expected growth in 1Q23, underpinned by resilience in household consumption. Nevertheless, the outlook for the remainder of 2023 and the beginning of 2024 remains subdued as high inflation continues to erode disposable income and curtail investment. In Hong Kong and mainland China, higher growth expectations reflect the removal of pandemic-related restrictions.
The Central scenario assumes that inflation gradually declines through 2023 and only reverts to central bank target ranges in 2025.
Global GDP is expected to grow by 2.0% in 2023 in the Central scenario. The average rate of global GDP growth is expected to be 2.6% over the forecast period, slightly below the 2.8% average five-year growth rate expectation prior to the onset of the pandemic.
Across the key markets, the Central scenario assumes the following:
- GDP growth in mainland China is expected to continue at a rate above the official target of 5% in 2023, with policy stimulus offsetting headwinds from a weak property sector and lower external demand. In Hong Kong, the resumption of international travel and tourism, and the recovery in mainland China are expected to sustain the rapid rebound in GDP, led by the services sector and high employment.
- In the UK, persistently high inflation and wage growth have caused a significant reappraisal of interest rate expectations. A substantially higher terminal rate for interest rates implies a bigger impact on confidence, discretionary income and investment. We have sought to reflect this in an updated Central scenario, which incorporates a recession for the UK that begins in the second half of 2023 and persists into 2024.
- In the remainder of western Europe and North America, economic growth is expected to slow in the second half of 2023, as tighter monetary policy and elevated inflation squeeze corporate margins and households' real disposable income. Tighter financial conditions are expected to weigh on credit growth.
- Unemployment is expected to rise gradually in most of our key markets from 2022 levels as economic growth slows. It is forecast to fall in mainland China and Hong Kong as the economic recovery continues.
- Inflation is expected to remain above central bank targets in our key markets in 2023 as core inflation and food prices remain high. Inflation is subsequently expected to converge back to central bank targets over the next two years of the forecast. Mainland China is expected to be an exception as inflation remains low throughout the forecast horizon.
- Policy interest rates in key markets are expected to peak later this year following rapid tightening cycles over the past 18 months to bring inflation rates back towards their targets. Thereafter, they are expected to fall slowly and remain at higher levels than they were pre-pandemic. In the UK, policy interest rates are forecast to rise until the end of the year and remain high for an extended period of time.
- The Brent crude oil price is expected to average $77 per barrel in 2023, before dropping back as demand weakens. Over the entire projection the oil price is expected to average $69 per barrel.
The Central scenario was created from consensus forecasts available in May, and market-based projections updated in June. For the UK, significant UK variables, including GDP, unemployment and policy rates were updated in late June.
The following table describes key macroeconomic variables in the consensus Central scenario.
Consensus Central scenario |
||||||||
|
UK |
US |
Hong Kong |
Mainland China |
Canada |
France |
UAE |
Mexico |
GDP (annual average growth rate, %) |
|
|
|
|
|
|
|
|
2023 |
0.0 |
1.0 |
4.5 |
5.4 |
1.2 |
0.5 |
3.2 |
1.9 |
2024 |
(0.6) |
0.9 |
3.2 |
4.9 |
1.0 |
1.0 |
3.8 |
1.7 |
2025 |
1.0 |
2.2 |
2.7 |
4.7 |
2.2 |
1.5 |
4.1 |
2.2 |
2026 |
1.6 |
2.1 |
2.6 |
4.6 |
2.0 |
1.6 |
3.7 |
2.2 |
2027 |
1.4 |
2.0 |
2.5 |
4.3 |
1.9 |
1.5 |
3.3 |
2.2 |
5-year average1 |
0.8 |
1.7 |
3.1 |
4.6 |
1.7 |
1.3 |
3.6 |
2.0 |
Unemployment rate (%) |
|
|
|
|
|
|
|
|
2023 |
4.2 |
3.9 |
3.3 |
5.2 |
5.7 |
7.4 |
2.9 |
3.3 |
2024 |
4.7 |
4.6 |
3.2 |
5.1 |
6.1 |
7.4 |
2.6 |
3.6 |
2025 |
4.5 |
4.4 |
3.3 |
5.1 |
6.0 |
7.2 |
2.4 |
3.5 |
2026 |
4.4 |
4.2 |
3.2 |
5.1 |
5.8 |
7.3 |
2.4 |
3.5 |
2027 |
4.5 |
4.1 |
3.3 |
5.0 |
5.7 |
7.0 |
2.3 |
3.5 |
5-year average1 |
4.5 |
4.3 |
3.3 |
5.1 |
5.9 |
7.2 |
2.5 |
3.5 |
House prices (annual average growth rate, %) |
|
|
|
|
|
|
|
|
2023 |
(1.3) |
1.3 |
(6.4) |
(2.0) |
(12.9) |
0.7 |
11.1 |
10.2 |
2024 |
(5.7) |
1.1 |
0.4 |
5.5 |
(3.1) |
0.6 |
4.4 |
5.3 |
2025 |
(1.9) |
2.8 |
1.8 |
3.8 |
4.1 |
3.1 |
4.5 |
4.3 |
2026 |
3.2 |
2.6 |
3.0 |
2.9 |
2.8 |
3.8 |
3.9 |
4.0 |
2027 |
2.7 |
2.8 |
3.3 |
3.6 |
0.6 |
3.7 |
3.3 |
3.9 |
5-year average1 |
(0.6) |
2.2 |
1.8 |
3.5 |
(0.1) |
2.5 |
4.5 |
4.8 |
Inflation (annual average growth rate, %) |
|
|
|
|
|
|
|
|
2023 |
7.5 |
4.3 |
2.4 |
1.8 |
3.7 |
5.3 |
3.4 |
5.9 |
2024 |
2.8 |
2.6 |
2.3 |
2.3 |
2.2 |
2.6 |
2.2 |
4.2 |
2025 |
1.8 |
2.2 |
2.1 |
2.1 |
2.0 |
1.9 |
2.1 |
3.7 |
2026 |
1.9 |
2.2 |
2.2 |
2.1 |
2.0 |
1.9 |
2.1 |
3.6 |
2027 |
2.1 |
2.2 |
2.3 |
2.0 |
2.0 |
1.9 |
2.1 |
3.6 |
5-year average1 |
2.5 |
2.4 |
2.3 |
2.1 |
2.2 |
2.3 |
2.2 |
3.9 |
1 The five-year average is calculated over a projected period of 20 quarters from 3Q23 to 2Q28.
The graphs compare the respective Central scenario with current economic expectations beginning in the second quarter of 2023.
GDP growth: Comparison of Central scenarios
UK |
Note: Real GDP shown as year-on-year percentage change.
Hong Kong |
Note: Real GDP shown as year-on-year percentage change.
US |
Note: Real GDP shown as year-on-year percentage change.
Mainland China |
Note: Real GDP shown as year-on-year percentage change.
The consensus Upside scenario
The consensus Upside scenario features stronger growth, lower unemployment and a faster fall in inflation compared with the Central
scenario. Asset prices, including housing, also rise more quickly in this scenario. Other upside risk themes include a de-escalation of geographical tensions and looser financial conditions.
The following table describes key macroeconomic variables in the consensus Upside scenario.
Consensus Upside scenario (3Q23-2Q28) |
||||||||||||||||
|
UK |
US |
Hong Kong |
Mainland China |
Canada |
France |
UAE |
Mexico |
||||||||
GDP level (%, start-to-peak)1 |
8.7 |
(2Q28) |
14.7 |
(2Q28) |
22.5 |
(2Q28) |
33.3 |
(2Q28) |
15.2 |
(2Q28) |
10.1 |
(2Q28) |
28.8 |
(2Q28) |
17.3 |
(2Q28) |
Unemployment rate (%, min)2 |
3.0 |
(2Q25) |
3.0 |
(1Q24) |
2.5 |
(2Q24) |
4.6 |
(1Q24) |
5.1 |
(2Q25) |
6.2 |
(2Q25) |
1.8 |
(2Q25) |
2.8 |
(1Q24) |
House price index (%, start-to-peak)1 |
5.7 |
(2Q28) |
22.1 |
(2Q28) |
17.2 |
(2Q28) |
27.2 |
(2Q28) |
13.7 |
(2Q28) |
17.1 |
(2Q28) |
28.3 |
(2Q28) |
31.2 |
(2Q28) |
Inflation rate (YoY % change, min)3 |
1.0 |
(2Q24) |
1.3 |
(2Q24) |
0.4 |
(2Q24) |
0.6 |
(3Q24) |
1.0 |
(3Q24) |
1.4 |
(3Q24) |
1.1 |
(3Q24) |
2.8 |
(3Q24) |
1 Cumulative change to the highest level of the series during the 20-quarter projection.
2 Lowest projected unemployment rate in the scenario.
3 Lowest projected year-on-year percentage change in inflation in the scenario.
Downside scenarios
Downside scenarios explore the intensification and crystallisation of a number of key economic and financial risks. High inflation and the monetary policy response to it remain key concerns for global growth. While supply chain disruptions caused by the Covid-19 pandemic and the Russia-Ukraine war are easing, helping to reduce headline price inflation across many markets, core inflation remains high. This reflects tight labour markets, which is putting upward pressure on wages, and resilience in demand. In turn, it raises the risk of a more forceful policy response from central banks, encompassing a steeper trajectory for interest rates, a higher terminal rate and ultimately, economic recession.
The rapid increase in interest rates has already led to a repricing of asset valuations, as corporate and household borrowers face steep increases in debt service costs. Policymakers have also raised
concerns that, following the collapse of several US regional banks, financial conditions could tighten further, acting as another constraint on activity. Insolvencies and default rates could rise sharply as businesses find it difficult to refinance, and cash buffers diminish amid weaker demand.
In addition, mainland China's recovery from the pandemic may be weaker than expected, with negative implications for global growth and Hong Kong in particular.
In the consensus Downside scenario, economic activity is considerably weaker compared with the Central scenario, driven by an intensification of geopolitical risks that aggravate supply chain disruptions and cause global energy and other commodity prices to rise. In this scenario, the economies of our key markets experience moderate recession, unemployment rates increase, and asset prices fall.
The following table describes key macroeconomic variables in the consensus Downside scenario.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consensus Downside scenario (3Q23-2Q28) |
||||||||||||||||
|
UK |
US |
Hong Kong |
Mainland China |
Canada |
France |
UAE |
Mexico |
||||||||
GDP level (%, start-to-trough)1 |
(3.2) |
(3Q25) |
(3.1) |
(1Q24) |
(2.4) |
(1Q24) |
(1.2) |
(4Q23) |
(3.3) |
(1Q24) |
(0.4) |
(2Q24) |
0.0 |
(3Q23) |
(2.2) |
(1Q24) |
Unemployment rate (%, max)2 |
6.2 |
(4Q24) |
6.1 |
(3Q24) |
5.0 |
(2Q25) |
6.3 |
(4Q24) |
7.5 |
(1Q24) |
8.5 |
(1Q24) |
3.9 |
(1Q24) |
4.4 |
(2Q24) |
House price index (%, start-to-trough)1 |
(16.6) |
(2Q25) |
(2.6) |
(1Q24) |
(2.9) |
(4Q23) |
1.0 |
(3Q23) |
(16.1) |
(3Q24) |
(1.3) |
(2Q24) |
(1.9) |
(4Q23) |
1.4 |
(3Q23) |
Inflation rate (YoY % change, max)3 |
7.0 |
(3Q23) |
4.1 |
(4Q23) |
4.0 |
(2Q24) |
4.3 |
(1Q24) |
3.9 |
(1Q24) |
5.6 |
(3Q23) |
3.9 |
(4Q23) |
6.6 |
(2Q24) |
1 Cumulative change to the lowest level of the series during the 20-quarter projection.
2 The highest projected unemployment rate in the scenario.
3 The highest projected year-on-year percentage change in inflation in the scenario.
Downside 2 scenario
The Downside 2 scenario features a deep global recession and reflects management's view of the tail of the economic risk distribution. It incorporates the simultaneous crystallisation of a number of risks. The narrative features an escalation in geopolitical
tensions, which leads to further disruptions to supply chains. This creates additional upward pressure on inflation, prompting central banks to keep interest rates higher than in the Central scenario. However, demand subsequently falls sharply and unemployment rises before inflation pressures begin to subside.
The following table describes key macroeconomic variables in the Downside 2 scenario.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Downside 2 scenario (3Q23-2Q28) |
||||||||||||||||
|
UK |
US |
Hong Kong |
Mainland China |
Canada |
France |
UAE |
Mexico |
||||||||
GDP level (%, start-to-trough)1 |
(7.7) |
(4Q24) |
(4.3) |
(2Q24) |
(6.9) |
(3Q24) |
(8.3) |
(2Q24) |
(5.9) |
(4Q24) |
(7.1) |
(3Q24) |
(5.4) |
(4Q24) |
(8.9) |
(4Q24) |
Unemployment rate (%, max)2 |
9.0 |
(4Q24) |
9.6 |
(2Q25) |
6.3 |
(2Q24) |
6.8 |
(2Q25) |
12.2 |
(4Q24) |
10.0 |
(3Q25) |
4.4 |
(1Q24) |
5.7 |
(4Q24) |
House price index (%, start-to-trough)1 |
(40.8) |
(3Q25) |
(15.3) |
(2Q24) |
(16.1) |
(4Q26) |
(21.4) |
(2Q25) |
(45.1) |
(2Q25) |
(12.1) |
(4Q25) |
(4.8) |
(4Q24) |
1.3 |
(3Q23) |
Inflation rate (YoY % change, max)3 |
10.3 |
(4Q23) |
4.5 |
(4Q23) |
4.5 |
(2Q24) |
5.3 |
(1Q24) |
5.0 |
(4Q23) |
9.9 |
(4Q23) |
4.4 |
(4Q23) |
6.9 |
(2Q24) |
1 Cumulative change to the lowest level of the series during the 20-quarter projection.
2 The highest projected unemployment rate in the scenario.
3 The highest projected year-on-year percentage change in inflation in the scenario.
Scenario weightings
In reviewing the economic situation, as well as the level of uncertainty and risk, management has considered both global and country-specific factors. This has led management to assigning scenario probabilities that are tailored to its view of uncertainty in individual markets.
In 2Q23, the level of certainty attached to the Central scenario was assessed to have increased compared with previous quarters. It was noted that:
- the dispersion of external economic forecasts had narrowed;
- there has been stabilisation of a number of key risk drivers; and
- the current Central scenario forecasts were sufficiently reflective of weak GDP growth prospects.
As a result, it was decided that having previously reduced the probability weights assigned to the Central scenario for each of our major markets, the weightings should increase and revert to the standard weight of 75%.
Scenario weightings for Hong Kong and mainland China, are now aligned to the consensus probability distribution. The upside potential in other major markets is considered to be limited by current inflation and monetary policy trends. Management therefore assigned only 5% to the Upside scenario in these markets. The remaining 20% weighting is assigned across our two Downside scenarios to reflect the continued downside risks posed by inflation and monetary policy.
For the UK, uncertainty generated by shifting interest rate expectations was addressed with revisions to scenario variables.
The weighting assigned to the UK Central scenario therefore aligns to the standard weight.
The following table describes the probabilities assigned in each scenario.
Scenario weightings, % |
|||||||||
|
Standard weights |
UK |
US |
Hong Kong |
Mainland China |
Canada |
France |
UAE |
Mexico |
2Q23 |
|
|
|
|
|
|
|
|
|
Upside |
10.0 |
5.0 |
5.0 |
10.0 |
10.0 |
5.0 |
5.0 |
5.0 |
5.0 |
Central |
75.0 |
75.0 |
75.0 |
75.0 |
75.0 |
75.0 |
75.0 |
75.0 |
75.0 |
Downside |
10.0 |
15.0 |
15.0 |
10.0 |
10.0 |
15.0 |
15.0 |
15.0 |
15.0 |
Downside 2 |
5.0 |
5.0 |
5.0 |
5.0 |
5.0 |
5.0 |
5.0 |
5.0 |
5.0 |
|
|
|
|
|
|
|
|
|
|
4Q22 |
|
|
|
|
|
|
|
|
|
Upside |
10.0 |
5.0 |
5.0 |
20.0 |
20.0 |
5.0 |
5.0 |
5.0 |
5.0 |
Central |
75.0 |
60.0 |
70.0 |
55.0 |
55.0 |
70.0 |
60.0 |
70.0 |
70.0 |
Downside |
10.0 |
25.0 |
20.0 |
20.0 |
20.0 |
15.0 |
25.0 |
20.0 |
20.0 |
Downside 2 |
5.0 |
10.0 |
5.0 |
5.0 |
5.0 |
10.0 |
10.0 |
5.0 |
5.0 |
The following graphs show the historical and forecasted GDP growth rate for the various economic scenarios in our four largest markets.
US |
UK |
Hong Kong |
Mainland China |
Note: Real GDP shown as year-on-year percentage change.
Critical accounting estimates and judgements
The calculation of ECL under IFRS 9 involved significant judgements, assumptions and estimates at 30 June 2023. These included:
- the selection of economic scenarios, given rapidly changing economic conditions and a wide distribution of economic forecasts; and
- estimating the economic effects of those scenarios on ECL, particularly the effect of interest rates and inflationary pressures on specific sectors.
How economic scenarios are reflected in ECL calculations
The methodologies for the application of forward economic guidance into the calculation of ECL for wholesale and retail portfolios are set out on page 158 of the Annual Report and Accounts 2022. Models are used to reflect economic scenarios on ECL estimates. These models are based largely on historical observations and correlations with default.
Economic forecasts and ECL model responses to these forecasts are subject to a degree of uncertainty. The models continue to be supplemented by management judgemental adjustments where required.
Management judgemental adjustments
In the context of IFRS 9, management judgemental adjustments are typically increases or decreases to the modelled ECL at either a customer, segment or portfolio level to account for late-breaking events, model and data limitations and deficiencies, and expert credit judgement applied during management review and challenge. These include refining model inputs and outputs, and using adjustments to ECL based on management judgement and higher levels of quantitative analysis for impacts that are difficult to model. The effects of management judgemental adjustments are considered for both balances and ECL, and will consider any changes to stage allocation where appropriate. This is in accordance with the internal adjustments framework.
The wholesale and retail management judgemental adjustments are presented as part of the internal review and challenge committees, and are subject to a further second line review, where significant. This is in line with the governance process for IFRS 9 as set out on page 145 of the Annual Report and Accounts 2022. We have internal governance in place to monitor management judgemental adjustments regularly and, where possible, to reduce the reliance on these through model recalibration or redevelopment, as appropriate.
The drivers of management judgemental adjustments continue to evolve with the economic environment as new risks emerge.
At 30 June 2023, management judgemental adjustments reduced by $0.6bn compared with 31 December 2022. Adjustments reflected macroeconomic uncertainty at a portfolio and sector level, and operational limitations.
Management judgemental adjustments made in estimating the reported ECL at 30 June 2023 are set out in the following table.
Management judgemental adjustments to ECL at 30 June 20231 |
|||
|
Retail |
Wholesale |
Total |
|
$bn |
$bn |
$bn |
Banks, sovereigns, government entities and low-risk counterparties |
|
(0.1) |
(0.1) |
Corporate lending adjustments |
|
- |
- |
Retail lending inflation-related adjustments |
0.1 |
|
0.1 |
Other macroeconomic-related adjustments |
|
|
- |
Other retail lending adjustments |
0.2 |
|
0.2 |
Total |
0.3 |
(0.1) |
0.2 |
Management judgemental adjustments to ECL at 31 December 20221 |
|||
|
Retail |
Wholesale |
Total |
|
$bn |
$bn |
$bn |
Banks, sovereigns, government entities and low-risk counterparties |
|
- |
- |
Corporate lending adjustments |
|
0.5 |
0.5 |
Retail lending inflation-related adjustments |
0.1 |
|
0.1 |
Other macroeconomic-related adjustments |
0.1 |
|
0.1 |
Other retail lending adjustments |
0.2 |
|
0.2 |
Total |
0.3 |
0.5 |
0.8 |
1 Management judgemental adjustments presented in the table reflect increases or (decreases) to modelled ECL, respectively.
In the wholesale portfolio, management judgemental adjustments were a decrease to modelled ECL of $50m (31 December 2022: $0.5bn increase).
- Adjustments to sovereigns, government entities and low-risk counterparties were a decrease to modelled ECL of $83m at 30 June 2023 (31 December 2022: $22m increase), mostly to reflect amendments to data and management judgemental adjustments to reflect geopolitical uncertainty and late-breaking events.
- Adjustments to corporate exposures increased modelled ECL by $33m at 30 June 2023 (31 December 2022: $0.5bn increase). These included an increase to modelled ECL of $190m, mostly due to management judgements to reflect heightened uncertainty in specific sectors and geographies, including adjustments to exposures to the real estate sector in mainland China and the US, and offsetting adjustments to specific sectors in the UK.
Management judgemental adjustments were offset by a decrease to modelled ECL of $157m to adjust for amendments to data and known model limitations. The decrease in the adjustments compared with 31 December 2022 reflected a crystallisation of downgrades and defaults for high-risk exposures, and the effect of offsetting adjustments.
In the retail portfolio, management judgemental adjustments were an increase to modelled ECL of $0.3bn at 30 June 2023 (31 December 2022: $0.3bn increase).
- Inflation-related adjustments increased ECL by $0.1bn (31 December 2022: $0.1bn). These adjustments addressed where country-specific inflation risks were not fully captured by the modelled output.
- Other retail lending adjustments increased ECL by $0.2bn (31 December 2022: $0.2bn increase), reflecting operational, data and model adjustments.
-
Economic scenarios sensitivity analysis of ECL estimates
Management considered the sensitivity of the ECL outcome against the economic forecasts as part of the ECL governance process by recalculating the ECL under each scenario described above for selected portfolios, applying a 100% weighting to each scenario in turn. The weighting is reflected in both the determination of a significant increase in credit risk and the measurement of the resulting ECL.
The ECL calculated for the Upside and Downside scenarios should not be taken to represent the upper and lower limits of possible ECL outcomes. The impact of defaults that might occur in the future under different economic scenarios is captured by recalculating ECL for loans at the balance sheet date.
There is a particularly high degree of estimation uncertainty in numbers representing tail risk scenarios when assigned a 100% weighting.
For wholesale credit risk exposures, the sensitivity analysis excludes ECL and financial instruments related to defaulted (stage 3) obligors. The measurement of stage 3 ECL is relatively more sensitive to credit factors specific to the obligor than future economic scenarios, and therefore the effect of macroeconomic factors are not necessarily the key consideration when performing individual assessments of ECL for obligors in default. Loans to defaulted obligors are a small portion of the overall wholesale lending exposure, even if representing the majority of the allowance for ECL. Due to the range and specificity of
the credit factors to which the ECL is sensitive, it is not possible to provide a meaningful alternative sensitivity analysis for a consistent set of risks across all defaulted obligors.
For retail credit risk exposures, the sensitivity analysis includes ECL for loans and advances to customers related to defaulted obligors. This is because the retail ECL for secured mortgage portfolios, including loans in all stages, is sensitive to macroeconomic variables.
Wholesale and retail sensitivity
The wholesale and retail sensitivity analysis is stated inclusive of management judgemental adjustments, as appropriate to each scenario and scope of sensitivity. The results tables exclude portfolios held by the insurance and private banking businesses and small portfolios, and as such cannot be directly compared with personal and wholesale lending presented in other credit risk tables. In both the wholesale and retail analysis, the comparative period results for Downside 2 scenarios are also not directly comparable with the current period, because they reflect different risks relative to the consensus scenarios for the period end.
For both retail and wholesale portfolios, the gross carrying amount and nominal amount of financial instruments are the same under each scenario. For exposures with similar risk profile and product characteristics, the sensitivity impact is therefore largely the result of changes in macroeconomic assumptions.
Wholesale analysis
IFRS 9 ECL sensitivity to future economic conditions1,2 |
||||||
|
Gross carrying and nominal amount |
Reported ECL |
Consensus Central scenario ECL |
Consensus Upside scenario ECL |
Consensus Downside scenario ECL |
Downside 2 scenario ECL |
By geography at 30 Jun 2023 |
$m |
$m |
$m |
$m |
$m |
$m |
UK |
424,186 |
940 |
811 |
587 |
1,098 |
2,965 |
US |
196,193 |
295 |
263 |
258 |
359 |
755 |
Hong Kong |
430,282 |
609 |
565 |
395 |
866 |
1,325 |
Mainland China |
123,776 |
236 |
188 |
106 |
347 |
1,265 |
Canada3 |
83,083 |
94 |
74 |
50 |
127 |
540 |
Mexico |
28,445 |
69 |
63 |
49 |
86 |
232 |
UAE |
48,637 |
26 |
25 |
21 |
31 |
47 |
France |
166,451 |
74 |
70 |
61 |
86 |
106 |
By geography at 31 Dec 2022 |
|
|
|
|
|
|
UK |
421,685 |
769 |
624 |
484 |
833 |
2,240 |
US |
190,858 |
277 |
241 |
227 |
337 |
801 |
Hong Kong |
415,875 |
925 |
819 |
592 |
1,315 |
2,161 |
Mainland China |
125,466 |
295 |
242 |
144 |
415 |
1,227 |
Canada3 |
83,274 |
126 |
80 |
60 |
148 |
579 |
Mexico |
26,096 |
88 |
80 |
67 |
116 |
313 |
UAE |
45,064 |
45 |
41 |
30 |
55 |
93 |
France |
173,146 |
110 |
102 |
90 |
121 |
145 |
1 ECL sensitivity includes off-balance sheet financial instruments that are subject to significant measurement uncertainty.
2 Includes low credit-risk financial instruments such as debt instruments at FVOCI, which have high carrying amounts but low ECL under all the above scenarios.
3 Classified as 'assets held for sale' at 31 December 2022 and 30 June 2023.
At 30 June 2023, the highest level of 100% scenario-weighted ECL was observed in the UK and Hong Kong. This higher ECL impact was largely driven by significant exposure in these regions. In the wholesale portfolio, off-balance sheet financial instruments have a lower likelihood to be fully converted to a funded exposure at the point of default, and consequently the ECL sensitivity impact is lower in relation to its nominal amount when compared with an on-balance sheet exposure with similar risk profile.
Compared with 31 December 2022, the Downside 2 ECL impact was higher in the UK and lower in Hong Kong. In the UK, the increase in the Downside 2 ECL impact was mostly reflective of the heightened macroeconomic uncertainty driven by the high inflation and interest rate environment. In Hong Kong, the reduction in the Downside 2 ECL impact reflected the crystallisation of defaults for certain high-risk exposures and decrease of the associated downside uncertainty.
Retail analysis
IFRS 9 ECL sensitivity to future economic conditions1 |
||||||
|
Gross carrying amount |
Reported ECL |
Consensus Central scenario ECL |
Consensus Upside scenario ECL |
Consensus Downside scenario ECL |
Downside 2 scenario ECL |
By geography at 30 Jun 2023 |
$m |
$m |
$m |
$m |
$m |
$m |
UK |
|
|
|
|
|
|
Mortgages |
157,016 |
214 |
201 |
195 |
215 |
421 |
Credit cards |
6,958 |
428 |
418 |
365 |
433 |
702 |
Other |
8,156 |
403 |
374 |
272 |
452 |
727 |
Mexico |
|
|
|
|
|
|
Mortgages |
7,937 |
172 |
158 |
124 |
225 |
340 |
Credit cards |
2,039 |
233 |
220 |
154 |
297 |
365 |
Other |
4,110 |
494 |
479 |
400 |
557 |
629 |
Hong Kong |
|
|
|
|
|
|
Mortgages |
102,533 |
- |
- |
- |
- |
1 |
Credit cards |
8,249 |
268 |
254 |
216 |
385 |
496 |
Other |
6,418 |
95 |
92 |
80 |
110 |
129 |
UAE |
|
|
|
|
|
|
Mortgages |
2,048 |
40 |
40 |
39 |
40 |
41 |
Credit cards |
437 |
39 |
36 |
18 |
67 |
86 |
Other |
700 |
19 |
17 |
11 |
24 |
29 |
France |
|
|
|
|
|
|
Mortgages |
21,112 |
51 |
50 |
50 |
51 |
52 |
Other |
1,390 |
49 |
48 |
47 |
50 |
53 |
US |
|
|
|
|
|
|
Mortgages |
13,854 |
10 |
10 |
9 |
10 |
14 |
Credit cards |
209 |
21 |
20 |
18 |
22 |
26 |
Canada2 |
|
|
|
|
|
|
Mortgages |
25,353 |
60 |
58 |
56 |
64 |
99 |
Credit cards |
307 |
10 |
10 |
9 |
12 |
12 |
Other |
1,383 |
13 |
12 |
11 |
16 |
44 |
By geography at 31 Dec 2022 |
|
|
|
|
|
|
UK |
|
|
|
|
|
|
Mortgages |
147,306 |
204 |
188 |
183 |
189 |
399 |
Credit cards |
6,518 |
455 |
434 |
396 |
442 |
719 |
Other |
7,486 |
368 |
333 |
274 |
383 |
605 |
Mexico |
|
|
|
|
|
|
Mortgages |
6,319 |
152 |
127 |
102 |
183 |
270 |
Credit cards |
1,616 |
198 |
162 |
97 |
233 |
289 |
Other |
3,447 |
438 |
400 |
318 |
503 |
618 |
Hong Kong |
|
|
|
|
|
|
Mortgages |
100,107 |
1 |
1 |
- |
1 |
1 |
Credit cards |
8,003 |
261 |
227 |
180 |
417 |
648 |
Other |
5,899 |
85 |
81 |
74 |
100 |
123 |
UAE |
|
|
|
|
|
|
Mortgages |
2,170 |
37 |
37 |
36 |
38 |
38 |
Credit cards |
441 |
41 |
37 |
21 |
68 |
86 |
Other |
718 |
17 |
17 |
15 |
19 |
22 |
France |
|
|
|
|
|
|
Mortgages |
21,440 |
51 |
50 |
50 |
51 |
52 |
Other |
1,433 |
54 |
53 |
52 |
55 |
59 |
US |
|
|
|
|
|
|
Mortgages |
13,489 |
7 |
6 |
6 |
8 |
15 |
Credit cards |
219 |
26 |
25 |
23 |
27 |
36 |
Canada2 |
|
|
|
|
|
|
Mortgages |
25,163 |
45 |
44 |
43 |
46 |
58 |
Credit cards |
299 |
10 |
9 |
8 |
11 |
11 |
Other |
1,399 |
16 |
14 |
13 |
17 |
36 |
1 ECL sensitivities exclude portfolios utilising less complex modelling approaches.
2 Classified as 'assets held for sale' at 31 December 2022 and 30 June 2023.
At 30 June 2023, the highest level of 100% scenario-weighted ECL was observed in the UK, Mexico and Hong Kong. Mortgages reflected the lowest level of ECL across most markets and scenarios, as collateral values remained resilient. Hong Kong mortgages had low levels of reported ECL due to the credit quality of the portfolio, and so ECL under the remaining scenarios were also negligible. Credit cards and 'Other' portfolios contributed to the largest proportion of ECL, as they generally have higher ECL and are more sensitive to economic forecasts. ECL sensitivity in Mexico increased under each of the scenarios aligned to the observed lending growth.
Group ECL sensitivity results
The ECL impact of the scenarios and management judgemental adjustments are highly sensitive to movements in economic forecasts. Based upon the sensitivity tables presented above, if the Group ECL balance (excluding wholesale stage 3, which is assessed individually) was estimated solely on the basis of the Central scenario, Upside scenario, Downside 1 scenario or the Downside 2 scenario at 30 June 2023, it would increase/(decrease) as presented in the below table.
|
Retail1 |
Wholesale1 |
Total Group ECL at 30 Jun 2023 |
$bn |
$bn |
Reported ECL |
3.1 |
2.7 |
Scenarios |
|
|
100% consensus Central scenario |
(0.1) |
(0.3) |
100% consensus Upside scenario |
(0.6) |
(0.9) |
100% consensus Downside scenario |
0.5 |
0.8 |
100% Downside 2 scenario |
1.9 |
5.5 |
Total Group ECL at 31 Dec 2022 |
|
|
Reported ECL |
3.0 |
3.1 |
Scenarios |
|
|
100% consensus Central scenario |
(0.2) |
(0.5) |
100% consensus Upside scenario |
(0.6) |
(1.1) |
100% consensus Downside scenario |
0.4 |
0.8 |
100% Downside 2 scenario |
1.8 |
5.5 |
1 On the same basis as retail and wholesale sensitivity analysis.
At 30 June 2023, the Group reported ECL increased by $0.1bn in retail and decreased by $0.4bn in wholesale compared with 31 December 2022.
In both the retail and wholesale portfolios, the reduction in the Central scenario ECL was observed due to a higher assigned weighting to the scenario at 30 June 2023. For retail, there was minimal ECL change observed in the remaining scenarios.
In the wholesale portfolio, the uncertainty in relation to high inflation and interest rates was offset in some markets by the crystallisation of defaults in Hong Kong and the decrease of the corresponding downside uncertainty.
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers
The following disclosure provides a reconciliation by stage of the Group's gross carrying/nominal amount and allowances for loans and advances to banks and customers, including loan commitments and financial guarantees. Movements are calculated on a quarterly basis and therefore fully capture stage movements between quarters. If movements were calculated on a year-to-date basis they would only reflect the opening and closing position of the financial instrument.
The transfers of financial instruments represent the impact of stage transfers upon the gross carrying/nominal amount and associated allowance for ECL.
The net remeasurement of ECL arising from stage transfers represents the increase or decrease due to these transfers, for example, moving from a 12-month (stage 1) to a lifetime (stage 2) ECL measurement basis. Net remeasurement excludes the underlying customer risk rating ('CRR')/probability of default ('PD') movements of the financial instruments transferring stage. This is captured, along with other credit quality movements in the 'changes in risk parameters - credit quality' line item.
Changes in 'New financial assets originated or purchased', 'assets derecognised (including final repayments)' and 'changes to risk parameters - further lending/repayments' represent the impact from volume movements within the Group's lending portfolio.
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees |
||||||||||
|
Non-credit impaired |
Credit impaired |
|
|||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|||||
|
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
At 1 Jan 2023 |
1,433,643 |
(1,257) |
177,223 |
(3,710) |
21,207 |
(6,949) |
129 |
(38) |
1,632,202 |
(11,954) |
Transfers of financial instruments: |
(22,336) |
(491) |
18,284 |
1,120 |
4,052 |
(629) |
- |
- |
- |
- |
- transfers from stage 1 to stage 2 |
(82,829) |
196 |
82,829 |
(196) |
- |
- |
- |
- |
- |
- |
- transfers from stage 2 to stage 1 |
61,112 |
(665) |
(61,112) |
665 |
- |
- |
- |
- |
- |
- |
- transfers to stage 3 |
(1,045) |
4 |
(4,146) |
718 |
5,191 |
(722) |
- |
- |
- |
- |
- transfers from stage 3 |
426 |
(26) |
713 |
(67) |
(1,139) |
93 |
- |
- |
- |
- |
Net remeasurement of ECL arising from transfer of stage |
- |
437 |
- |
(532) |
- |
(62) |
- |
- |
- |
(157) |
New financial assets originated or purchased |
207,739 |
(325) |
- |
- |
- |
- |
- |
- |
207,739 |
(325) |
Assets derecognised (including final repayments) |
(137,067) |
113 |
(18,659) |
163 |
(2,216) |
170 |
(14) |
- |
(157,956) |
446 |
Changes to risk parameters - further lending/repayments |
(47,927) |
102 |
2,882 |
97 |
(65) |
187 |
(44) |
1 |
(45,154) |
387 |
Changes to risk parameters - credit quality |
- |
212 |
- |
(494) |
- |
(1,432) |
- |
13 |
- |
(1,701) |
Changes to models used for ECL calculation |
- |
(7) |
- |
(6) |
- |
- |
- |
- |
- |
(13) |
Assets written off |
- |
- |
- |
- |
(1,378) |
1,378 |
- |
- |
(1,378) |
1,378 |
Foreign exchange |
16,358 |
(47) |
3,260 |
(107) |
252 |
(90) |
- |
- |
19,870 |
(244) |
Other1,2 |
18,386 |
(4) |
1,373 |
5 |
65 |
(28) |
(10) |
(1) |
19,814 |
(28) |
At 30 Jun 2023 |
1,468,796 |
(1,267) |
184,363 |
(3,464) |
21,917 |
(7,455) |
61 |
(25) |
1,675,137 |
(12,211) |
ECL income statement change for the period |
|
532 |
|
(772) |
|
(1,137) |
|
14 |
|
(1,363) |
Recoveries |
|
|
|
|
|
|
|
|
|
136 |
Other |
|
|
|
|
|
|
|
|
|
(115) |
Total ECL income statement change for the period |
|
|
|
|
|
|
|
|
|
(1,342) |
|
At 30 Jun 2023 |
6 months ended 30 Jun 2023 |
|
|
Gross carrying/nominal amount |
Allowance for ECL |
ECL release/(charge) |
|
$m |
$m |
$m |
As above |
1,675,137 |
(12,211) |
(1,342) |
Other financial assets measured at amortised cost |
960,249 |
(489) |
(32) |
Non-trading reverse purchase agreement commitments |
65,562 |
- |
- |
Performance and other guarantees not considered for IFRS 9 |
- |
- |
25 |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement |
2,700,948 |
(12,700) |
(1,349) |
Debt instruments measured at FVOCI |
287,195 |
(125) |
4 |
Total allowance for ECL/total income statement ECL change for the period |
n/a |
(12,825) |
(1,345) |
1 Total includes $25.1bn of gross carrying loans and advances, which were classified from assets held for sale, and a corresponding allowance for ECL of $92m, reflecting the planned sale of our retail banking operations in France no longer meeting the definition of held for sale. For further details, see 'Assets held for sale' on page 68.
2 Total includes $3.9bn of gross carrying loans and advances to customers and banks, which were classified to assets held for sale, and corresponding allowance for ECL of $75m, reflecting the planned merger of our business in Oman. For further details, see 'Assets held for sale' on page 68.
As shown in the previous table, the allowance for ECL for loans and advances to customers and banks and relevant loan commitments and financial guarantees increased by $257m during the period, from $11,954m at 31 December 2022 to $12,211m at 30 June 2023.
This increase was driven by:
- $1,701m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages;
- foreign exchange and other movements of $272m;
- $157m relating to the net remeasurement impact of stage transfers; and
- $13m relating to changes to models used for ECL calculation.
These were partly offset by:
- $1,378m of assets written off; and
- $508m relating to volume movements, which included the ECL allowance associated with new originations, assets derecognised and further pending repayment.
The ECL charge for the period of $1,363m presented in the previous table consisted of $1,701m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages, $157m relating to the net remeasurement impact of stage transfers and $13m relating to changes to models used for ECL calculation. These were partly offset by $508m relating to underlying net book volume.
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees (continued) |
||||||||||
|
Non-credit impaired |
Credit impaired |
|
|||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|||||
|
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
At 1 Jan 2022 |
1,575,808 |
(1,552) |
155,654 |
(3,323) |
19,796 |
(6,928) |
275 |
(64) |
1,751,533 |
(11,867) |
Transfers of financial instruments: |
(98,940) |
(794) |
88,974 |
1,616 |
9,966 |
(822) |
- |
- |
- |
- |
- transfers from stage 1 to stage 2 |
(225,458) |
469 |
225,458 |
(469) |
- |
- |
- |
- |
- |
- |
- transfers from stage 2 to stage 1 |
128,170 |
(1,211) |
(128,170) |
1,211 |
- |
- |
- |
- |
- |
- |
- transfers to stage 3 |
(2,392) |
9 |
(10,083) |
1,132 |
12,475 |
(1,141) |
- |
- |
- |
- |
- transfers from stage 3 |
740 |
(61) |
1,769 |
(258) |
(2,509) |
319 |
- |
- |
- |
- |
Net remeasurement of ECL arising from transfer of stage |
- |
735 |
- |
(948) |
- |
(148) |
- |
- |
- |
(361) |
New financial assets originated or purchased |
483,484 |
(547) |
- |
- |
- |
- |
26 |
(2) |
483,510 |
(549) |
Assets derecognised (including final repayments) |
(318,585) |
147 |
(37,900) |
343 |
(2,806) |
416 |
(98) |
- |
(359,389) |
906 |
Changes to risk parameters - further lending/repayment |
(65,646) |
225 |
(6,977) |
92 |
(593) |
258 |
(61) |
5 |
(73,277) |
580 |
Changes to risk parameters - credit quality |
- |
400 |
- |
(1,671) |
- |
(3,019) |
- |
32 |
- |
(4,258) |
Changes to models used for ECL calculation |
- |
4 |
- |
(151) |
- |
13 |
- |
- |
- |
(134) |
Assets written off |
- |
- |
- |
- |
(2,791) |
2,791 |
(10) |
10 |
(2,801) |
2,801 |
Credit-related modifications that resulted in derecognition |
- |
- |
- |
- |
(32) |
9 |
- |
- |
(32) |
9 |
Foreign exchange |
(81,954) |
59 |
(8,811) |
170 |
(1,395) |
323 |
(3) |
1 |
(92,163) |
553 |
Other1,2 |
(60,524) |
66 |
(13,717) |
162 |
(938) |
158 |
- |
(20) |
(75,179) |
366 |
At 31 Dec 2022 |
1,433,643 |
(1,257) |
177,223 |
(3,710) |
21,207 |
(6,949) |
129 |
(38) |
1,632,202 |
(11,954) |
ECL income statement change for the period |
|
964 |
|
(2,335) |
|
(2,480) |
|
35 |
|
(3,816) |
Recoveries |
|
|
|
|
|
|
|
|
|
316 |
Other |
|
|
|
|
|
|
|
|
|
(28) |
Total ECL income statement change for the period3 |
|
|
|
|
|
|
|
|
|
(3,528) |
|
At 31 Dec 2022 |
12 months ended 31 Dec 2022 |
|
|
Gross carrying/nominal amount |
Allowance for ECL |
ECL charge |
|
$m |
$m |
$m |
As above |
1,632,202 |
(11,954) |
(3,528) |
Other financial assets measured at amortised cost |
954,934 |
(493) |
(38) |
Non-trading reverse purchase agreement commitments |
44,921 |
- |
- |
Performance and other guarantees not considered for IFRS 9 |
- |
- |
39 |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement |
2,632,057 |
(12,447) |
(3,527) |
Debt instruments measured at FVOCI |
265,147 |
(126) |
(57) |
Total allowance for ECL/total income statement ECL change for the period |
n/a |
(12,573) |
(3,584) |
1 Total includes $82.7bn of gross carrying loans and advances to customers, which were classified to assets held for sale, and a corresponding allowance for ECL of $426m, reflecting business disposals as disclosed on page 68.
2 Includes $8.9bn of gross carrying amounts of stage 1 loans and advances to banks, representing the balance maintained with the Bank of England to support Bacs along with Faster Payments and the cheque-processing Image Clearing System in the UK. This balance was previously reported under 'Cash and balances at central banks'. Comparatives have not been restated.
3 The 31 December 2022 total ECL income statement change of $3,528m is attributable to $1,069m for the six months ended 30 June 2022 and $2,459m to the six months ended 31 December 2022.
Credit quality of financial instruments
We assess the credit quality of all financial instruments that are subject to credit risk. The credit quality of financial instruments is a point-in-time assessment of PD, whereas stages 1 and 2 are determined based on relative deterioration of credit quality since initial recognition. Accordingly, for non-credit-impaired financial instruments, there is no direct relationship between the credit quality assessment and stages 1 and 2, though typically the lower credit quality bands exhibit a higher proportion in stage 2.
The five credit quality classifications each encompass a range of granular internal credit rating grades assigned to wholesale and personal lending businesses and the external ratings attributed by external agencies to debt securities, as shown in the following table. Personal lending credit quality is disclosed based on a 12-month point-in-time PD adjusted for multiple economic scenarios. The credit quality classifications for wholesale lending are based on internal credit risk ratings.
Credit quality classification |
||||||
|
Sovereign debt securities and bills |
Other debt securities and bills |
Wholesale lending and derivatives |
Retail lending |
||
|
External credit rating |
External credit rating |
Internal credit rating |
12-month Basel probability of default % |
Internal credit rating |
12 month probability- weighted PD % |
Quality classification1,2 |
|
|
|
|
|
|
Strong |
BBB and above |
A- and above |
CRR 1 to CRR 2 |
0 - 0.169 |
Band 1 and 2 |
0.000 - 0.500 |
Good |
BBB- to BB |
BBB+ to BBB- |
CRR 3 |
0.170 - 0.740 |
Band 3 |
0.501 - 1.500 |
Satisfactory |
BB- to B and unrated |
BB+ to B and unrated |
CRR 4 to CRR 5 |
0.741 - 4.914 |
Band 4 and 5 |
1.501 - 20.000 |
Sub-standard |
B- to C |
B- to C |
CRR 6 to CRR 8 |
4.915 - 99.999 |
Band 6 |
20.001 - 99.999 |
Credit impaired |
Default |
Default |
CRR 9 to CRR 10 |
100 |
Band 7 |
100 |
1 Customer risk rating ('CRR').
2 12-month point-in-time probability-weighted probability of default ('PD').
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation |
||||||||
|
Gross carrying/nominal amount |
Allowance for ECL |
Net |
|||||
|
Strong |
Good |
Satisfac-tory |
Sub-standard |
Credit impaired |
Total |
||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Loans and advances to customers at amortised cost |
514,425 |
210,675 |
199,372 |
26,747 |
20,077 |
971,296 |
(11,738) |
959,558 |
- stage 1 |
484,205 |
173,801 |
145,995 |
4,375 |
- |
808,376 |
(1,106) |
807,270 |
- stage 2 |
30,220 |
36,874 |
53,377 |
22,372 |
- |
142,843 |
(3,269) |
139,574 |
- stage 3 |
- |
- |
- |
- |
20,016 |
20,016 |
(7,338) |
12,678 |
- POCI |
- |
- |
- |
- |
61 |
61 |
(25) |
36 |
Loans and advances to banks at amortised cost |
89,733 |
4,282 |
5,614 |
1,282 |
84 |
100,995 |
(74) |
100,921 |
- stage 1 |
89,658 |
4,181 |
5,467 |
317 |
- |
99,623 |
(18) |
99,605 |
- stage 2 |
75 |
101 |
147 |
965 |
- |
1,288 |
(33) |
1,255 |
- stage 3 |
- |
- |
- |
- |
84 |
84 |
(23) |
61 |
- POCI |
- |
- |
- |
- |
- |
- |
- |
- |
Other financial assets measured at amortised cost |
814,096 |
80,611 |
60,807 |
3,968 |
767 |
960,249 |
(489) |
959,760 |
- stage 1 |
813,916 |
78,629 |
53,012 |
345 |
- |
945,902 |
(96) |
945,806 |
- stage 2 |
180 |
1,982 |
7,795 |
3,623 |
- |
13,580 |
(147) |
13,433 |
- stage 3 |
- |
- |
- |
- |
757 |
757 |
(237) |
520 |
- POCI |
- |
- |
- |
- |
10 |
10 |
(9) |
1 |
Loans and other credit-related commitments |
412,775 |
144,157 |
83,471 |
7,518 |
1,605 |
649,526 |
(348) |
649,178 |
- stage 1 |
401,616 |
134,384 |
71,762 |
2,310 |
- |
610,072 |
(135) |
609,937 |
- stage 2 |
11,159 |
9,773 |
11,709 |
5,208 |
- |
37,849 |
(150) |
37,699 |
- stage 3 |
- |
- |
- |
- |
1,605 |
1,605 |
(63) |
1,542 |
- POCI |
- |
- |
- |
- |
- |
- |
- |
- |
Financial guarantees |
8,195 |
4,846 |
4,810 |
819 |
212 |
18,882 |
(51) |
18,831 |
- stage 1 |
8,020 |
4,466 |
3,502 |
147 |
- |
16,135 |
(8) |
16,127 |
- stage 2 |
175 |
380 |
1,308 |
672 |
- |
2,535 |
(12) |
2,523 |
- stage 3 |
- |
- |
- |
- |
212 |
212 |
(31) |
181 |
- POCI |
- |
- |
- |
- |
- |
- |
- |
- |
At 30 Jun 2023 |
1,839,224 |
444,571 |
354,074 |
40,334 |
22,745 |
2,700,948 |
(12,700) |
2,688,248 |
Debt instruments at FVOCI1 |
|
|
|
|
|
|
|
|
- stage 1 |
278,748 |
12,202 |
7,362 |
- |
- |
298,312 |
(74) |
298,238 |
- stage 2 |
107 |
13 |
229 |
1,732 |
- |
2,081 |
(50) |
2,031 |
- stage 3 |
- |
- |
- |
- |
5 |
5 |
(1) |
4 |
- POCI |
- |
- |
- |
- |
2 |
2 |
- |
2 |
At 30 Jun 2023 |
278,855 |
12,215 |
7,591 |
1,732 |
7 |
300,400 |
(125) |
300,275 |
1 For the purposes of this disclosure, gross carrying value is defined as the amortised cost of a financial asset, before adjusting for any loss allowance. As such, the gross carrying value of debt instruments at FVOCI will not reconcile to the balance sheet as it excludes fair value gains and losses.
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation (continued) |
||||||||
|
Gross carrying/notional amount |
|
|
|||||
|
Strong |
Good |
Satisfa-ctory |
Sub- standard |
Credit impaired |
Total |
Allowance for ECL |
Net |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Loans and advances to customers at amortised cost |
492,711 |
196,735 |
196,486 |
29,443 |
19,633 |
935,008 |
(11,447) |
923,561 |
- stage 1 |
458,706 |
170,055 |
142,408 |
5,130 |
- |
776,299 |
(1,092) |
775,207 |
- stage 2 |
34,005 |
26,680 |
54,078 |
24,313 |
- |
139,076 |
(3,488) |
135,588 |
- stage 3 |
- |
- |
- |
- |
19,504 |
19,504 |
(6,829) |
12,675 |
- POCI |
- |
- |
- |
- |
129 |
129 |
(38) |
91 |
Loans and advances to banks at amortised cost |
92,675 |
4,833 |
5,643 |
1,311 |
82 |
104,544 |
(69) |
104,475 |
- stage 1 |
92,377 |
4,465 |
5,466 |
415 |
- |
102,723 |
(18) |
102,705 |
- stage 2 |
298 |
368 |
177 |
896 |
- |
1,739 |
(29) |
1,710 |
- stage 3 |
- |
- |
- |
- |
82 |
82 |
(22) |
60 |
- POCI |
- |
- |
- |
- |
- |
- |
- |
- |
Other financial assets measured at amortised cost |
808,573 |
75,298 |
67,462 |
2,804 |
797 |
954,934 |
(493) |
954,441 |
- stage 1 |
807,893 |
70,794 |
59,887 |
224 |
- |
938,798 |
(95) |
938,703 |
- stage 2 |
680 |
4,504 |
7,575 |
2,580 |
- |
15,339 |
(165) |
15,174 |
- stage 3 |
- |
- |
- |
- |
797 |
797 |
(233) |
564 |
- POCI |
- |
- |
- |
- |
- |
- |
- |
- |
Loans and other credit-related commitments |
402,972 |
132,402 |
74,410 |
7,632 |
1,372 |
618,788 |
(386) |
618,402 |
- stage 1 |
398,120 |
121,581 |
60,990 |
2,692 |
- |
583,383 |
(141) |
583,242 |
- stage 2 |
4,852 |
10,821 |
13,420 |
4,940 |
- |
34,033 |
(180) |
33,853 |
- stage 3 |
- |
- |
- |
- |
1,372 |
1,372 |
(65) |
1,307 |
- POCI |
- |
- |
- |
- |
- |
- |
- |
- |
Financial guarantees |
8,281 |
4,669 |
4,571 |
1,013 |
249 |
18,783 |
(52) |
18,731 |
- stage 1 |
8,189 |
4,245 |
3,488 |
149 |
- |
16,071 |
(6) |
16,065 |
- stage 2 |
92 |
424 |
1,083 |
864 |
- |
2,463 |
(13) |
2,450 |
- stage 3 |
- |
- |
- |
- |
249 |
249 |
(33) |
216 |
- POCI |
- |
- |
- |
- |
- |
- |
- |
- |
At 31 Dec 2022 |
1,805,212 |
413,937 |
348,572 |
42,203 |
22,133 |
2,632,057 |
(12,447) |
2,619,610 |
Debt instruments at FVOCI1 |
|
|
|
|
|
|
|
|
- stage 1 |
260,411 |
9,852 |
5,446 |
- |
- |
275,709 |
(66) |
275,643 |
- stage 2 |
243 |
105 |
284 |
1,910 |
- |
2,542 |
(60) |
2,482 |
- stage 3 |
- |
- |
- |
- |
5 |
5 |
(1) |
4 |
- POCI |
- |
- |
- |
- |
2 |
2 |
- |
2 |
At 31 Dec 2022 |
260,654 |
9,957 |
5,730 |
1,910 |
7 |
278,258 |
(127) |
278,131 |
1 For the purposes of this disclosure, gross carrying value is defined as the amortised cost of a financial asset, before adjusting for any loss allowance. As such, the gross carrying value of debt instruments at FVOCI will not reconcile to the balance sheet as it excludes fair value gains and losses.
Personal lending
This section provides further details on the regions, countries and products driving the increase in personal loans and advances to customers. Additionally, Hong Kong and UK mortgage book
loan-to-value ('LTV') data are provided.
Further product granularity is also provided by stage, with geographical data presented for loans and advances to customers, loans and other credit-related commitments, and financial guarantees and similar contracts.
At 30 June 2023, total personal lending for loans and advances to customers of $453.4bn increased by $38.5bn compared with 31 December 2022. This increase included favourable foreign exchange movements of $9.2bn. Excluding foreign exchange movements, the increase was mainly due to an increase of $22.3bn from our retail banking operations in France being no longer classified as assets held for sale. In addition, our personal lending increased by $4.4bn in Hong Kong, $1.8bn in the UK, $1.2bn in Mexico and $1.0bn in Australia. This was partly offset by a $1.2bn decline by the reclassification of our business in Oman as held for sale.
The allowance for ECL attributable to personal lending, excluding off-balance sheet loan commitments and guarantees, increased by $0.1bn to $3.0bn at 30 June 2023. This was mostly due to adverse foreign exchange movements.
Excluding foreign exchange movements, mortgage lending balances increased by $9.9bn to $354.7bn at 30 June 2023. Mortgages grew by $4.0bn in Hong Kong, $1.1bn in the UK, $1.1bn in Mexico, $1.0bn in Australia and $0.6m in the US. In addition, mortgage lending balances increased by $2.2bn from the recognition of our retail banking operations in France being no longer classified as held for sale. This was partly offset by a $0.3bn decline by the reclassification of our business in Oman as held for sale.
The allowance for ECL attributable to mortgages remained broadly stable at $0.6bn when compared with 31 December 2022.
Total personal lending gross carrying amounts in stage 2 increased by $9.3bn compared with 31 December 2022. Excluding favourable foreign exchange movements of $2.2bn and the reversal of our retail banking operations in France being classified as held for sale of $2.2bn, the increase was mainly due to $5.0bn growth in HSBC UK. The rise in stage 2 balances was largely explained by the deterioration in the economic outlook on account of rising interest rates and inflationary pressures. This was partly offset by transfers to stage 1.
The quality of both our Hong Kong and UK mortgage books remained high, with low levels of impairment allowances. The average LTV ratio on new mortgage lending in Hong Kong was 67%, compared with an estimated 54% for the overall mortgage portfolio. The average LTV ratio on new lending in the UK was 64%, compared with an estimated 52% for the overall mortgage portfolio.
Excluding foreign exchange movements, other personal lending balances increased by $19.4bn compared with 31 December 2022. The increase of $20.1bn was due to our retail banking operations in France being no longer classified as held for sale. This was partly offset by a $0.9bn decline by the reclassification of our business in Oman as held for sale. At 30 June 2023, the allowance for ECL attributable to other personal lending remained broadly stable at $2.4bn.
Total personal lending for loans and advances to customers by stage distribution |
||||||||
|
Gross carrying amount |
Allowance for ECL |
||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
By portfolio |
|
|
|
|
|
|
|
|
First lien residential mortgages |
305,349 |
47,161 |
2,224 |
354,734 |
(103) |
(224) |
(277) |
(604) |
- of which: interest only (including offset) |
20,236 |
7,348 |
227 |
27,811 |
(7) |
(29) |
(49) |
(85) |
- affordability (including US adjustable rate mortgages) |
15,200 |
373 |
262 |
15,835 |
(5) |
(1) |
(6) |
(12) |
Other personal lending |
86,352 |
10,999 |
1,362 |
98,713 |
(473) |
(1,343) |
(606) |
(2,422) |
- second lien residential mortgages |
335 |
13 |
25 |
373 |
(1) |
(2) |
(3) |
(6) |
- guaranteed loans in respect of residential property |
17,703 |
1,803 |
172 |
19,678 |
(4) |
(6) |
(22) |
(32) |
- other personal lending which is secured |
31,567 |
538 |
165 |
32,270 |
(15) |
(9) |
(31) |
(55) |
- credit cards |
17,855 |
4,569 |
277 |
22,701 |
(227) |
(759) |
(180) |
(1,166) |
- other personal lending which is unsecured |
17,001 |
3,874 |
712 |
21,587 |
(213) |
(548) |
(363) |
(1,124) |
- motor vehicle finance |
1,891 |
202 |
11 |
2,104 |
(13) |
(19) |
(7) |
(39) |
At 30 Jun 2023 |
391,701 |
58,160 |
3,586 |
453,447 |
(576) |
(1,567) |
(883) |
(3,026) |
By legal entity |
|
|
|
|
|
|
|
|
HSBC UK Bank plc |
132,652 |
44,460 |
1,094 |
178,206 |
(150) |
(662) |
(249) |
(1,061) |
HSBC Bank plc |
25,924 |
3,528 |
331 |
29,783 |
(16) |
(26) |
(102) |
(144) |
The Hong Kong and Shanghai Banking Corporation Limited |
189,301 |
7,987 |
958 |
198,246 |
(140) |
(380) |
(162) |
(682) |
HSBC Bank Middle East Limited |
3,546 |
175 |
70 |
3,791 |
(35) |
(35) |
(44) |
(114) |
HSBC North America Holdings Inc. |
17,386 |
369 |
367 |
18,122 |
(9) |
(16) |
(10) |
(35) |
Grupo Financiero HSBC, S.A. de C.V. |
11,873 |
1,318 |
488 |
13,679 |
(197) |
(407) |
(236) |
(840) |
Other trading entities |
11,019 |
323 |
278 |
11,620 |
(29) |
(41) |
(80) |
(150) |
At 30 Jun 2023 |
391,701 |
58,160 |
3,586 |
453,447 |
(576) |
(1,567) |
(883) |
(3,026) |
Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution |
||||||||
|
Nominal amount |
Allowance for ECL |
||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
HSBC UK Bank plc |
49,093 |
4,800 |
82 |
53,975 |
(12) |
(1) |
(2) |
(15) |
HSBC Bank plc |
2,343 |
41 |
3 |
2,387 |
- |
- |
- |
- |
The Hong Kong and Shanghai Banking Corporation Limited |
174,742 |
3,905 |
873 |
179,520 |
(3) |
- |
- |
(3) |
HSBC Bank Middle East Limited |
1,892 |
22 |
1 |
1,915 |
(1) |
- |
- |
(1) |
HSBC North America Holdings Inc. |
3,955 |
19 |
7 |
3,981 |
- |
- |
- |
- |
HSBC Bank Canada |
6,419 |
117 |
29 |
6,565 |
- |
- |
- |
- |
Grupo Financiero HSBC, S.A. de C.V. |
4,053 |
- |
- |
4,053 |
(6) |
- |
- |
(6) |
Other trading entities |
2,506 |
47 |
3 |
2,556 |
- |
- |
- |
- |
At 30 Jun 2023 |
245,003 |
8,951 |
998 |
254,952 |
(22) |
(1) |
(2) |
(25) |
Total personal lending for loans and advances to customers by stage distribution (continued) |
||||||||
|
Gross carrying amount |
Allowance for ECL |
||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
By portfolio |
|
|
|
|
|
|
|
|
First lien residential mortgages |
294,919 |
39,860 |
2,042 |
336,821 |
(74) |
(231) |
(270) |
(575) |
- of which: interest only (including offset) |
19,636 |
4,485 |
169 |
24,290 |
(3) |
(46) |
(41) |
(90) |
- affordability (including US adjustable rate mortgages) |
14,773 |
369 |
240 |
15,382 |
(5) |
(3) |
(4) |
(12) |
Other personal lending |
67,758 |
9,006 |
1,297 |
78,061 |
(487) |
(1,273) |
(535) |
(2,295) |
- second lien residential mortgages |
353 |
20 |
6 |
379 |
(1) |
(2) |
(3) |
(6) |
- guaranteed loans in respect of residential property |
1,121 |
121 |
125 |
1,367 |
(1) |
(3) |
(30) |
(34) |
- other personal lending which is secured |
31,306 |
594 |
206 |
32,106 |
(15) |
(10) |
(30) |
(55) |
- credit cards |
16,705 |
4,423 |
260 |
21,388 |
(225) |
(776) |
(160) |
(1,161) |
- other personal lending which is unsecured |
16,512 |
3,681 |
687 |
20,880 |
(234) |
(469) |
(305) |
(1,008) |
- motor vehicle finance |
1,761 |
167 |
13 |
1,941 |
(11) |
(13) |
(7) |
(31) |
At 31 Dec 2022 |
362,677 |
48,866 |
3,339 |
414,882 |
(561) |
(1,504) |
(805) |
(2,870) |
By legal entity |
|
|
|
|
|
|
|
|
HSBC UK Bank plc |
128,590 |
37,394 |
1,012 |
166,996 |
(135) |
(688) |
(227) |
(1,050) |
HSBC Bank plc |
6,377 |
740 |
127 |
7,244 |
(10) |
(18) |
(38) |
(66) |
The Hong Kong and Shanghai Banking Corporation Limited |
185,723 |
8,698 |
1,117 |
195,538 |
(138) |
(362) |
(187) |
(687) |
HSBC Bank Middle East Limited |
3,657 |
184 |
86 |
3,927 |
(26) |
(37) |
(52) |
(115) |
HSBC North America Holdings Inc. |
16,906 |
375 |
270 |
17,551 |
(12) |
(23) |
(6) |
(41) |
Grupo Financiero HSBC, S.A. de C.V. |
9,542 |
1,099 |
377 |
11,018 |
(213) |
(331) |
(194) |
(738) |
Other trading entities |
11,882 |
376 |
350 |
12,608 |
(27) |
(45) |
(101) |
(173) |
At 31 Dec 2022 |
362,677 |
48,866 |
3,339 |
414,882 |
(561) |
(1,504) |
(805) |
(2,870) |
Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution (continued) |
||||||||
|
Nominal amount |
Allowance for ECL |
||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
HSBC UK Bank plc |
50,535 |
439 |
104 |
51,078 |
(11) |
(1) |
- |
(12) |
HSBC Bank plc |
2,440 |
131 |
7 |
2,578 |
- |
- |
- |
- |
The Hong Kong and Shanghai Banking Corporation Limited |
170,104 |
2,916 |
634 |
173,654 |
(2) |
- |
- |
(2) |
HSBC Bank Middle East Limited |
1,717 |
8 |
1 |
1,726 |
(1) |
- |
- |
(1) |
HSBC North America Holdings Inc. |
3,914 |
24 |
17 |
3,955 |
(1) |
- |
- |
(1) |
HSBC Bank Canada |
6,346 |
115 |
30 |
6,491 |
- |
- |
- |
- |
Grupo Financiero HSBC, S.A. de C.V. |
3,198 |
- |
- |
3,198 |
(9) |
- |
- |
(9) |
Other trading entities |
2,390 |
64 |
7 |
2,461 |
(2) |
- |
- |
(2) |
At 31 Dec 2022 |
240,644 |
3,697 |
800 |
245,141 |
(26) |
(1) |
- |
(27) |
Wholesale lending
This section provides further details on the regions, countries and industries driving the decrease in wholesale loans and advances to customers and banks, with the impact of foreign exchange separately identified. Industry granularity is also provided by stage, with geographical data presented for loans and advances to customers, banks, other credit commitments, financial guarantees and similar contracts.
At 30 June 2023, wholesale lending for loans and advances to banks and customers of $618.8bn decreased by $5.8bn since 31 December 2022. This included adverse foreign exchange movements of $3.1bn.
Excluding foreign exchange movements, the total wholesale lending decrease of $8.9bn was driven by a $15.7bn decrease in corporate and commercial balances. This can be attributed to a $10.5bn decrease in Hong Kong, a $3.0bn decrease in the UK and a $2.1bn decrease from the reclassification of our business in Oman into 'assets held for sale'.
A further decline in wholesale lending was driven by a $2.6bn decrease in loans and advances to banks, including a $5.0bn decrease in mainland China, a $1.3bn decrease in the UAE, a $0.9bn decrease in Switzerland and a $0.6bn decrease from the reclassification of our business in Oman into 'assets held for sale'. These were partly offset by a $2.8bn increase in Hong Kong and a $2.6bn increase in Singapore.
Loans and advances to non-bank financial institutions grew by $9.4bn, including a $5.1bn increase in the UK and a $2.2bn increase in Hong Kong.
Loan commitments and financial guarantees increased by $21bn since 31 December 2022 to $413.5bn at 30 June 2023. Excluding favourable foreign exchange movements of $6.3bn, loan commitments and financial guarantees grew by $14.8bn. This can be mainly attributed to a $19.6bn increase in unsettled reverse repurchase agreements, partly offset by a decrease of $7.9bn in loan commitments with corporate and commercial customers.
The allowance for ECL attributable to loans and advances to banks and customers of $8.8bn at 30 June 2023 increased from $8.6bn at 31 December 2022. This included adverse foreign exchange movements of $64m.
Excluding foreign exchange movements, the total increase in the wholesale ECL allowance for loans and advances to customers and banks was mostly driven by a $47m growth in loans to non-bank financial institutions and a $24m rise in corporate and commercial balances.
The allowance for ECL attributable to loan commitments and financial guarantees at 30 June 2023 remained at $0.4bn from 31 December 2022.
Total wholesale lending for loans and advances to banks and customers by stage distribution |
||||||||||
|
Gross carrying amount |
Allowance for ECL |
||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Corporate and commercial |
345,116 |
80,274 |
15,807 |
61 |
441,258 |
(468) |
(1,630) |
(6,278) |
(25) |
(8,401) |
- agriculture, forestry and fishing |
5,075 |
1,714 |
310 |
- |
7,099 |
(11) |
(46) |
(61) |
- |
(118) |
- mining and quarrying |
6,957 |
829 |
360 |
1 |
8,147 |
(6) |
(17) |
(117) |
(1) |
(141) |
- manufacturing |
68,475 |
15,594 |
1,932 |
24 |
86,025 |
(89) |
(213) |
(807) |
(22) |
(1,131) |
- electricity, gas, steam and air-conditioning supply |
13,690 |
1,510 |
298 |
- |
15,498 |
(14) |
(24) |
(80) |
- |
(118) |
- water supply, sewerage, waste management and remediation |
2,345 |
636 |
29 |
- |
3,010 |
(4) |
(14) |
(16) |
- |
(34) |
- construction |
10,550 |
2,324 |
843 |
- |
13,717 |
(21) |
(43) |
(424) |
- |
(488) |
- wholesale and retail trade, repair of motor vehicles and motorcycles |
64,397 |
13,484 |
2,484 |
4 |
80,369 |
(90) |
(168) |
(1,237) |
(2) |
(1,497) |
- transportation and storage |
18,996 |
4,825 |
439 |
- |
24,260 |
(23) |
(57) |
(142) |
- |
(222) |
- accommodation and food |
8,674 |
6,962 |
882 |
- |
16,518 |
(25) |
(171) |
(87) |
- |
(283) |
- publishing, audiovisual and broadcasting |
16,602 |
1,552 |
311 |
- |
18,465 |
(17) |
(48) |
(137) |
- |
(202) |
- real estate |
67,095 |
20,976 |
5,223 |
18 |
93,312 |
(75) |
(578) |
(2,322) |
- |
(2,975) |
- professional, scientific and technical activities |
16,679 |
2,128 |
647 |
- |
19,454 |
(21) |
(67) |
(214) |
- |
(302) |
- administrative and support services |
21,010 |
4,453 |
935 |
14 |
26,412 |
(29) |
(83) |
(330) |
- |
(442) |
- public administration and defence, compulsory social security |
1,043 |
9 |
- |
- |
1,052 |
- |
(1) |
- |
- |
(1) |
- education |
1,139 |
282 |
86 |
- |
1,507 |
(3) |
(7) |
(26) |
- |
(36) |
- health and care |
3,285 |
595 |
165 |
- |
4,045 |
(3) |
(26) |
(23) |
- |
(52) |
- arts, entertainment and recreation |
1,329 |
397 |
112 |
- |
1,838 |
(4) |
(13) |
(42) |
- |
(59) |
- other services |
9,701 |
1,736 |
489 |
- |
11,926 |
(31) |
(40) |
(207) |
- |
(278) |
- activities of households |
776 |
1 |
- |
- |
777 |
- |
- |
- |
- |
- |
- extra-territorial organisations and bodies activities |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- government |
7,278 |
254 |
262 |
- |
7,794 |
(2) |
(1) |
(6) |
- |
(9) |
- asset-backed securities |
20 |
13 |
- |
- |
33 |
- |
(13) |
- |
- |
(13) |
Non-bank financial institutions |
71,559 |
4,409 |
623 |
- |
76,591 |
(62) |
(72) |
(177) |
- |
(311) |
Loans and advances to banks |
99,623 |
1,288 |
84 |
- |
100,995 |
(18) |
(33) |
(23) |
- |
(74) |
At 30 Jun 2023 |
516,298 |
85,971 |
16,514 |
61 |
618,844 |
(548) |
(1,735) |
(6,478) |
(25) |
(8,786) |
By legal entity |
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc |
70,737 |
24,049 |
4,161 |
- |
98,947 |
(174) |
(593) |
(759) |
- |
(1,526) |
HSBC Bank plc |
83,612 |
10,101 |
2,959 |
3 |
96,675 |
(65) |
(168) |
(1,099) |
- |
(1,332) |
The Hong Kong and Shanghai Banking Corporation Limited |
286,821 |
40,313 |
7,357 |
54 |
334,545 |
(204) |
(677) |
(3,498) |
(22) |
(4,401) |
HSBC Bank Middle East Limited |
20,978 |
1,393 |
852 |
4 |
23,227 |
(12) |
(12) |
(620) |
(3) |
(647) |
HSBC North America Holdings Inc. |
29,482 |
6,792 |
260 |
- |
36,534 |
(33) |
(197) |
(55) |
- |
(285) |
Grupo Financiero HSBC, S.A. de C.V. |
12,068 |
1,583 |
441 |
- |
14,092 |
(36) |
(64) |
(242) |
- |
(342) |
Other trading entities |
12,569 |
1,740 |
484 |
- |
14,793 |
(24) |
(24) |
(205) |
- |
(253) |
Holding companies, shared service centres and intra-Group eliminations |
31 |
- |
- |
- |
31 |
- |
- |
- |
- |
- |
At 30 Jun 2023 |
516,298 |
85,971 |
16,514 |
61 |
618,844 |
(548) |
(1,735) |
(6,478) |
(25) |
(8,786) |
|
||||||||||
Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution1 |
||||||||||
|
Nominal amount |
Allowance for ECL |
||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Corporate and commercial |
252,497 |
25,888 |
780 |
- |
279,165 |
(112) |
(147) |
(89) |
- |
(348) |
Financial |
128,707 |
5,545 |
39 |
- |
134,291 |
(9) |
(14) |
(3) |
- |
(26) |
At 30 Jun 2023 |
381,204 |
31,433 |
819 |
- |
413,456 |
(121) |
(161) |
(92) |
- |
(374) |
By legal entity |
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc |
29,661 |
7,134 |
222 |
- |
37,017 |
(23) |
(48) |
(44) |
- |
(115) |
HSBC Bank plc |
159,850 |
11,389 |
248 |
- |
171,487 |
(14) |
(33) |
(32) |
- |
(79) |
The Hong Kong and Shanghai Banking Corporation Limited |
68,226 |
4,151 |
69 |
- |
72,446 |
(49) |
(37) |
(10) |
- |
(96) |
HSBC Bank Middle East Limited |
5,889 |
732 |
10 |
- |
6,631 |
(5) |
- |
- |
- |
(5) |
HSBC North America Holdings Inc. |
86,911 |
4,767 |
162 |
- |
91,840 |
(19) |
(34) |
(2) |
- |
(55) |
HSBC Bank Canada |
26,695 |
2,826 |
100 |
- |
29,621 |
(9) |
(7) |
(2) |
- |
(18) |
Grupo Financiero HSBC, S.A. de C.V. |
2,426 |
60 |
1 |
- |
2,487 |
(1) |
(1) |
(1) |
- |
(3) |
Other trading entities |
1,546 |
374 |
7 |
- |
1,927 |
(1) |
(1) |
(1) |
- |
(3) |
At 30 Jun 2023 |
381,204 |
31,433 |
819 |
- |
413,456 |
(121) |
(161) |
(92) |
- |
(374) |
1 Included in loans and other credit-related commitments and financial guarantees is $66bn relating to unsettled reverse repurchase agreements, which once drawn are classified as 'Reverse repurchase agreements - non-trading'.
Total wholesale lending for loans and advances to banks and customers by stage distribution (continued) |
||||||||||
|
Gross carrying amount |
Allowance for ECL |
||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Corporate and commercial |
351,885 |
85,492 |
15,696 |
129 |
453,202 |
(488) |
(1,907) |
(5,887) |
(38) |
(8,320) |
- agriculture, forestry and fishing |
4,805 |
1,505 |
261 |
- |
6,571 |
(10) |
(44) |
(68) |
- |
(122) |
- mining and quarrying |
6,424 |
1,463 |
232 |
1 |
8,120 |
(5) |
(21) |
(145) |
(1) |
(172) |
- manufacturing |
70,144 |
15,251 |
2,016 |
49 |
87,460 |
(93) |
(164) |
(867) |
(29) |
(1,153) |
- electricity, gas, steam and air-conditioning supply |
14,402 |
1,799 |
277 |
- |
16,478 |
(10) |
(31) |
(67) |
- |
(108) |
- water supply, sewerage, waste management and remediation |
2,690 |
277 |
26 |
- |
2,993 |
(3) |
(5) |
(13) |
- |
(21) |
- construction |
9,678 |
2,742 |
791 |
7 |
13,218 |
(21) |
(51) |
(368) |
(3) |
(443) |
- wholesale and retail trade, repair of motor vehicles and motorcycles |
63,752 |
15,867 |
2,805 |
5 |
82,429 |
(97) |
(225) |
(1,341) |
(3) |
(1,666) |
- transportation and storage |
19,068 |
5,062 |
556 |
- |
24,686 |
(30) |
(65) |
(153) |
- |
(248) |
- accommodation and food |
9,862 |
6,523 |
787 |
2 |
17,174 |
(23) |
(139) |
(81) |
(1) |
(244) |
- publishing, audiovisual and broadcasting |
16,574 |
1,537 |
249 |
28 |
18,388 |
(22) |
(36) |
(58) |
(1) |
(117) |
- real estate |
72,152 |
24,362 |
4,834 |
19 |
101,367 |
(86) |
(903) |
(1,861) |
- |
(2,850) |
- professional, scientific and technical activities |
15,164 |
2,229 |
542 |
- |
17,935 |
(21) |
(51) |
(200) |
- |
(272) |
- administrative and support services |
20,592 |
3,505 |
962 |
18 |
25,077 |
(25) |
(90) |
(293) |
- |
(408) |
- public administration and defence, compulsory social security |
1,166 |
14 |
- |
- |
1,180 |
- |
(1) |
- |
- |
(1) |
- education |
1,325 |
181 |
87 |
- |
1,593 |
(4) |
(5) |
(22) |
- |
(31) |
- health and care |
2,993 |
643 |
266 |
- |
3,902 |
(6) |
(17) |
(67) |
- |
(90) |
- arts, entertainment and recreation |
1,264 |
452 |
146 |
- |
1,862 |
(4) |
(16) |
(57) |
- |
(77) |
- other services |
10,335 |
1,547 |
589 |
- |
12,471 |
(25) |
(30) |
(219) |
- |
(274) |
- activities of households |
730 |
14 |
- |
- |
744 |
- |
- |
- |
- |
- |
- extra-territorial organisations and bodies activities |
47 |
- |
- |
- |
47 |
- |
- |
- |
- |
- |
- government |
8,699 |
506 |
270 |
- |
9,475 |
(3) |
- |
(7) |
- |
(10) |
- asset-backed securities |
19 |
13 |
- |
- |
32 |
- |
(13) |
- |
- |
(13) |
Non-bank financial institutions |
61,737 |
4,718 |
469 |
- |
66,924 |
(43) |
(77) |
(137) |
- |
(257) |
Loans and advances to banks |
102,723 |
1,739 |
82 |
- |
104,544 |
(18) |
(29) |
(22) |
- |
(69) |
At 31 Dec 2022 |
516,345 |
91,949 |
16,247 |
129 |
624,670 |
(549) |
(2,013) |
(6,046) |
(38) |
(8,646) |
By legal entity |
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc |
64,930 |
18,856 |
4,439 |
28 |
88,253 |
(165) |
(445) |
(643) |
(1) |
(1,254) |
HSBC Bank plc |
83,174 |
9,175 |
2,631 |
3 |
94,983 |
(56) |
(181) |
(1,075) |
- |
(1,312) |
The Hong Kong and Shanghai Banking Corporation Limited |
292,022 |
50,708 |
6,934 |
80 |
349,744 |
(216) |
(1,074) |
(3,125) |
(24) |
(4,439) |
HSBC Bank Middle East Limited |
21,922 |
1,777 |
946 |
4 |
24,649 |
(11) |
(21) |
(684) |
(3) |
(719) |
HSBC North America Holdings Inc. |
30,816 |
6,861 |
211 |
- |
37,888 |
(24) |
(194) |
(22) |
- |
(240) |
Grupo Financiero HSBC, S.A. de C.V. |
9,969 |
1,979 |
399 |
- |
12,347 |
(48) |
(62) |
(225) |
- |
(335) |
Other trading entities |
13,343 |
2,593 |
687 |
14 |
16,637 |
(27) |
(36) |
(272) |
(10) |
(345) |
At 31 Dec 2022 |
516,345 |
91,949 |
16,247 |
129 |
624,670 |
(549) |
(2,013) |
(6,046) |
(38) |
(8,646) |
Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution1 (continued) |
||||||||||
|
Nominal amount |
Allowance for ECL |
||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Corporate and commercial |
252,860 |
29,116 |
798 |
- |
282,774 |
(116) |
(178) |
(96) |
- |
(390) |
Financial |
105,950 |
3,683 |
23 |
- |
109,656 |
(5) |
(14) |
(2) |
- |
(21) |
At 31 Dec 2022 |
358,810 |
32,799 |
821 |
- |
392,430 |
(121) |
(192) |
(98) |
- |
(411) |
By legal entity |
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc |
26,036 |
5,527 |
208 |
- |
31,771 |
(24) |
(45) |
(38) |
- |
(107) |
HSBC Bank plc |
142,100 |
11,710 |
291 |
- |
154,101 |
(16) |
(41) |
(47) |
- |
(104) |
The Hong Kong and Shanghai Banking Corporation Limited |
67,473 |
6,081 |
114 |
- |
73,668 |
(54) |
(53) |
(9) |
- |
(116) |
HSBC Bank Middle East Limited |
6,683 |
231 |
14 |
- |
6,928 |
(2) |
(2) |
- |
- |
(4) |
HSBC North America Holdings Inc. |
88,039 |
3,959 |
87 |
- |
92,085 |
(13) |
(32) |
(2) |
- |
(47) |
HSBC Bank Canada |
24,395 |
4,671 |
84 |
- |
29,150 |
(8) |
(15) |
- |
- |
(23) |
Grupo Financiero HSBC, S.A. de C.V. |
2,468 |
240 |
3 |
- |
2,711 |
(1) |
- |
- |
- |
(1) |
Other trading entities |
1,616 |
380 |
20 |
- |
2,016 |
(3) |
(4) |
(2) |
- |
(9) |
At 31 Dec 2022 |
358,810 |
32,799 |
821 |
- |
392,430 |
(121) |
(192) |
(98) |
- |
(411) |
1 Included in loans and other credit-related commitments and financial guarantees is $45bn relating to unsettled reverse repurchase agreements, which once drawn are classified as 'Reverse repurchase agreements - non-trading'.
Commercial real estate
Commercial real estate lending includes the financing of corporate, institutional and high net worth customers who are investing primarily in income-producing assets and, to a lesser extent, in their construction and development. The portfolio is globally diversified with larger concentrations in Hong Kong, the UK, mainland China and the US.
Our global exposure is centred largely on cities with economic, political or cultural significance. In more developed markets, our exposure mainly comprises the financing of investment assets, the redevelopment of existing stock and the augmentation of both commercial and residential markets to support economic and population growth. In less developed commercial real estate markets, our exposures comprise lending for development assets on relatively short tenors with a particular focus on supporting larger, better capitalised developers involved in residential construction or assets supporting economic expansion.
Excluding favourable foreign exchange movements of $0.5bn, commercial real estate lending decreased by $8.4bn, mainly from $5.7bn in Hong Kong due to loan repayments, in addition to reclassifications of $0.5bn to assets held for sale in the US.
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate lending to customers |
||||||||||
|
|
|
|
|
|
|
|
|
of which: |
|
|
HSBC UK Bank plc |
HSBC Bank plc |
The Hong Kong and Shanghai Banking Corpora-tion Limited |
HSBC Bank Middle East Limited |
HSBC North America Holdings Inc.1,2 |
Grupo Financiero HSBC, S.A. de C.V. |
Other trading entities |
Total |
UK |
Hong Kong |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Gross loans and advances |
|
|
|
|
|
|
|
|
|
|
Stage 1 |
12,827 |
4,181 |
42,242 |
1,118 |
1,918 |
877 |
839 |
64,002 |
13,621 |
30,218 |
Stage 2 |
1,385 |
650 |
13,588 |
313 |
2,662 |
65 |
44 |
18,707 |
1,553 |
10,447 |
Stage 3 |
593 |
214 |
3,712 |
173 |
63 |
34 |
45 |
4,834 |
731 |
3,385 |
POCI |
- |
- |
18 |
- |
- |
- |
- |
18 |
- |
18 |
At 30 Jun 2023 |
14,805 |
5,045 |
59,560 |
1,604 |
4,643 |
976 |
928 |
87,561 |
15,905 |
44,068 |
- of which: forborne loans |
272 |
154 |
1,227 |
378 |
508 |
58 |
- |
2,597 |
410 |
1,138 |
Allowance for ECL |
(240) |
(144) |
(2,326) |
(68) |
(84) |
(21) |
(13) |
(2,896) |
(363) |
(2,121) |
Gross loans and advances |
|
|
|
|
|
|
|
|
|
|
Stage 1 |
11,409 |
5,083 |
46,700 |
1,094 |
2,096 |
832 |
906 |
68,120 |
12,209 |
35,905 |
Stage 2 |
2,763 |
828 |
16,311 |
323 |
3,249 |
43 |
91 |
23,608 |
3,008 |
11,068 |
Stage 3 |
702 |
277 |
3,320 |
264 |
- |
28 |
57 |
4,648 |
827 |
3,029 |
POCI |
- |
- |
19 |
- |
- |
- |
- |
19 |
- |
19 |
At 31 Dec 2022 |
14,874 |
6,188 |
66,350 |
1,681 |
5,345 |
903 |
1,054 |
96,395 |
16,044 |
50,021 |
- of which: forborne loans |
215 |
143 |
763 |
449 |
428 |
47 |
23 |
2,068 |
336 |
654 |
Allowance for ECL |
(216) |
(153) |
(2,094) |
(153) |
(93) |
(24) |
(13) |
(2,746) |
(323) |
(1,878) |
1 The figures for 30 June 2023 exclude gross loans and advances of $0.5bn, and an associated allowance for ECL of $4m, corresponding to individual assets which were reported as held for sale by HSBC North America Holdings Inc.
2 During 1Q23, we aligned the classification of commercial real estate across the Group and re-presented commercial real estate exposure in HSBC North America Holdings Inc. at 31 December 2022 as $5.3bn, which had a corresponding ECL charge of $0.1bn.
Refinance risk in commercial real estate
Commercial real estate lending tends to require the repayment of a significant proportion of the principal at maturity. Typically, a customer will arrange repayment through the acquisition of a new loan to settle the existing debt. Refinance risk is the risk that a customer, being
unable to repay the debt on maturity, fails to refinance it at commercial terms. We monitor our commercial real estate portfolio closely, assessing indicators for signs of potential issues with refinancing.
Commercial real estate gross loans and advances to customers maturity analysis |
||||||||||
|
|
|
|
|
|
|
|
|
of which: |
|
|
HSBC UK Bank plc |
HSBC Bank plc |
The Hong Kong and Shanghai Banking Corporation Limited |
HSBC Bank Middle East Limited |
HSBC North America Holdings Inc. |
Grupo Financiero HSBC, S.A. de C.V. |
Other trading entities |
Total |
UK |
Hong Kong |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
< 1 year |
4,522 |
1,684 |
23,350 |
403 |
1,363 |
279 |
828 |
32,429 |
5,393 |
18,929 |
1-2 years |
4,296 |
717 |
16,651 |
290 |
1,164 |
234 |
10 |
23,362 |
4,321 |
13,013 |
2-5 years |
5,416 |
1,745 |
16,763 |
526 |
2,099 |
378 |
34 |
26,961 |
5,609 |
10,080 |
> 5 years |
571 |
899 |
2,796 |
385 |
17 |
85 |
56 |
4,809 |
582 |
2,046 |
At 30 Jun 2023 |
14,805 |
5,045 |
59,560 |
1,604 |
4,643 |
976 |
928 |
87,561 |
15,905 |
44,068 |
< 1 year |
8,315 |
2,059 |
23,468 |
423 |
1,883 |
241 |
703 |
37,092 |
9,211 |
18,675 |
1-2 years |
3,518 |
1,503 |
18,007 |
218 |
810 |
115 |
228 |
24,399 |
3,678 |
13,873 |
2-5 years |
2,385 |
1,644 |
21,804 |
664 |
2,624 |
449 |
60 |
29,630 |
2,472 |
14,963 |
> 5 years |
656 |
982 |
3,071 |
376 |
28 |
98 |
63 |
5,274 |
683 |
2,510 |
At 31 Dec 2022 |
14,874 |
6,188 |
66,350 |
1,681 |
5,345 |
903 |
1,054 |
96,395 |
16,044 |
50,021 |
|
|
|
|
|
|
|
|
|
|
|
The following table presents the Group's exposure to borrowers classified in the commercial real estate sector where the ultimate parent is based in mainland China, as well as all commercial real
estate exposures booked on mainland China balance sheets. The exposures at 30 June 2023 are split by country/territory and credit quality including allowances for ECL by stage.
Mainland China commercial real estate |
||||
|
Hong Kong |
Mainland China |
Rest of the Group |
Total |
|
$m |
$m |
$m |
$m |
Loans and advances to customers1 |
7,835 |
4,700 |
960 |
13,495 |
Guarantees issued and others2 |
241 |
464 |
79 |
784 |
Total mainland China commercial real estate exposure at 30 Jun 2023 |
8,076 |
5,164 |
1,039 |
14,279 |
Distribution of mainland China commercial real estate exposure by credit quality |
|
|
|
|
- Strong |
1,161 |
1,836 |
205 |
3,202 |
- Good |
747 |
908 |
355 |
2,010 |
- Satisfactory |
973 |
1,756 |
252 |
2,981 |
- Sub-standard |
1,891 |
456 |
214 |
2,561 |
- Credit impaired |
3,304 |
208 |
13 |
3,525 |
At 30 Jun 2023 |
8,076 |
5,164 |
1,039 |
14,279 |
|
|
|
|
|
Allowance for ECL by credit quality |
|
|
|
|
- Strong |
- |
(2) |
- |
(2) |
- Good |
- |
(3) |
(1) |
(4) |
- Satisfactory |
(2) |
(87) |
(1) |
(90) |
- Sub-standard |
(205) |
(17) |
(3) |
(225) |
- Credit impaired |
(1,774) |
(82) |
- |
(1,856) |
At 30 Jun 2023 |
(1,981) |
(191) |
(5) |
(2,177) |
|
|
|
|
|
Allowance for ECL by stage distribution |
|
|
|
|
- Stage 1 |
- |
(6) |
(1) |
(7) |
- Stage 2 |
(207) |
(103) |
(4) |
(314) |
- Stage 3 |
(1,774) |
(82) |
- |
(1,856) |
At 30 Jun 2023 |
(1,981) |
(191) |
(5) |
(2,177) |
|
|
|
|
|
ECL coverage % |
24.5 |
3.7 |
0.5 |
15.2 |
1 Amounts represent gross carrying amount.
2 Amounts represent nominal amount for guarantees and other contingent liabilities.
Mainland China commercial real estate (continued) |
||||
|
Hong Kong |
Mainland China |
Rest of the Group |
Total |
|
$m |
$m |
$m |
$m |
Loans and advances to customers1 |
9,129 |
5,752 |
860 |
15,741 |
Guarantees issued and others2 |
249 |
755 |
18 |
1,022 |
Total mainland China commercial real estate exposure at 31 Dec 2022 |
9,378 |
6,507 |
878 |
16,763 |
Distribution of mainland China commercial real estate exposure by credit quality |
|
|
|
|
- Strong |
1,425 |
2,118 |
220 |
3,763 |
- Good |
697 |
1,087 |
370 |
2,154 |
- Satisfactory |
1,269 |
2,248 |
77 |
3,594 |
- Sub-standard |
2,887 |
779 |
193 |
3,859 |
- Credit impaired |
3,100 |
275 |
18 |
3,393 |
At 31 Dec 2022 |
9,378 |
6,507 |
878 |
16,763 |
|
|
|
|
|
Allowance for ECL by credit quality |
|
|
|
|
- Strong |
- |
(5) |
- |
(5) |
- Good |
- |
(8) |
(1) |
(9) |
- Satisfactory |
(20) |
(81) |
- |
(101) |
- Sub-standard |
(458) |
(42) |
(3) |
(503) |
- Credit impaired |
(1,268) |
(105) |
- |
(1,373) |
At 31 Dec 2022 |
(1,746) |
(241) |
(4) |
(1,991) |
|
|
|
|
|
Allowance for ECL by stage distribution |
|
|
|
|
- Stage 1 |
(1) |
(9) |
(1) |
(11) |
- Stage 2 |
(477) |
(127) |
(3) |
(607) |
- Stage 3 |
(1,268) |
(105) |
- |
(1,373) |
- POCI |
- |
- |
- |
- |
At 31 Dec 2022 |
(1,746) |
(241) |
(4) |
(1,991) |
ECL coverage % |
18.6 |
3.7 |
0.5 |
11.9 |
1 Amounts represent gross carrying amount.
2 Amounts represent nominal amount for guarantees and other contingent liabilities.
Commercial real estate financing refers to lending that focuses on commercial development and investment in real estate and covers commercial, residential and industrial assets. Commercial real estate financing can also be provided to a corporate or financial entity for the purchase or financing of a property which supports the overall operations of the business.
The exposures in the table are related to companies whose primary activities are focused on residential, commercial and mixed-use real estate activities. Lending is generally focused on tier 1 and 2 cities.
The table above shows 57% of total exposure with a credit quality of 'satisfactory' or above, which was unchanged compared with 31 December 2022. Total 'credit impaired' exposures have nevertheless increased to 26% (31 December 2022: 21%), reflecting sustained stress in the China commercial real estate market, including weakness in both property market fundamentals and financing conditions for borrowers operating in this sector.
Allowances for ECL are substantially against unsecured exposures. For secured exposures, allowances for ECL are minimal, reflecting the nature and value of the security held.
Facilities booked in Hong Kong continue to represent the largest proportion of mainland China commercial real estate exposures, although total exposures reduced to $8.1bn, down $1.3bn since
31 December 2022, as a result of de-risking measures and repayments. This portfolio remains relatively higher risk, with 36% (31 December 2022: 36%) of exposure booked with a credit quality of 'satisfactory' or above and 41% 'credit impaired' (31 December 2022: 33%). This reflected a further credit deterioration during the first half of the year. At 30 June 2023, the Group had allowances for ECL of $2bn (31 December 2022: $1.7bn) held against mainland China commercial real estate exposures booked in Hong Kong.
Approximately half of the unimpaired exposure in the Hong Kong portfolio is lending to state-owned enterprises and relatively strong private-owned enterprises. This is reflected in the relatively low ECL allowance in this part of the portfolio.
Market conditions are likely to remain stressed with a protracted and uncertain recovery as sentiment and domestic residential demand remain weak. There is potential for a further deterioration in credit conditions during the second half of the year given the heightened uncertainty around liquidity support and ongoing weakness in property market fundamentals.
The Group has additional exposures to mainland China commercial real estate as a result of lending to multinational corporates booked outside of mainland China. These are not incorporated in the table above.
Supplementary information
The following disclosure presents the gross carrying/nominal amount of financial instruments to which the impairment requirements in IFRS 9 are applied by global business and the associated allowance for ECL.
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied - by global business |
||||||||||
|
Gross carrying/nominal amount |
Allowance for ECL |
||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Loans and advances to customers at amortised cost |
808,376 |
142,843 |
20,016 |
61 |
971,296 |
(1,106) |
(3,269) |
(7,338) |
(25) |
(11,738) |
- WPB |
403,926 |
58,906 |
4,107 |
- |
466,939 |
(589) |
(1,575) |
(939) |
- |
(3,103) |
- CMB |
244,261 |
69,186 |
12,745 |
46 |
326,238 |
(423) |
(1,441) |
(5,103) |
(25) |
(6,992) |
- GBM |
159,915 |
14,718 |
3,164 |
15 |
177,812 |
(94) |
(240) |
(1,296) |
- |
(1,630) |
- Corporate Centre |
274 |
33 |
- |
- |
307 |
- |
(13) |
- |
- |
(13) |
Loans and advances to banks at amortised cost |
99,623 |
1,288 |
84 |
- |
100,995 |
(18) |
(33) |
(23) |
- |
(74) |
- WPB |
27,291 |
422 |
2 |
- |
27,715 |
(4) |
(1) |
(2) |
- |
(7) |
- CMB |
26,328 |
331 |
- |
- |
26,659 |
(4) |
- |
- |
- |
(4) |
- GBM |
43,273 |
423 |
82 |
- |
43,778 |
(10) |
(32) |
(21) |
- |
(63) |
- Corporate Centre |
2,731 |
112 |
- |
- |
2,843 |
- |
- |
- |
- |
- |
Other financial assets measured at amortised cost |
945,902 |
13,580 |
757 |
10 |
960,249 |
(96) |
(147) |
(237) |
(9) |
(489) |
- WPB |
163,096 |
3,946 |
275 |
- |
167,317 |
(26) |
(75) |
(73) |
- |
(174) |
- CMB |
205,866 |
8,913 |
437 |
10 |
215,226 |
(45) |
(63) |
(160) |
(9) |
(277) |
- GBM |
500,442 |
644 |
41 |
- |
501,127 |
(23) |
(9) |
(4) |
- |
(36) |
- Corporate Centre |
76,498 |
77 |
4 |
- |
76,579 |
(2) |
- |
- |
- |
(2) |
Total gross carrying amount on-balance sheet at 30 Jun 2023 |
1,853,901 |
157,711 |
20,857 |
71 |
2,032,540 |
(1,220) |
(3,449) |
(7,598) |
(34) |
(12,301) |
Loans and other credit-related commitments |
610,072 |
37,849 |
1,605 |
- |
649,526 |
(135) |
(150) |
(63) |
- |
(348) |
- WPB |
242,869 |
9,324 |
984 |
- |
253,177 |
(23) |
(1) |
(2) |
- |
(26) |
- CMB |
129,160 |
16,511 |
473 |
- |
146,144 |
(80) |
(107) |
(60) |
- |
(247) |
- GBM |
237,911 |
12,014 |
148 |
- |
250,073 |
(32) |
(42) |
(1) |
- |
(75) |
- Corporate Centre |
132 |
- |
- |
- |
132 |
- |
- |
- |
- |
- |
Financial guarantees |
16,135 |
2,535 |
212 |
- |
18,882 |
(8) |
(12) |
(31) |
- |
(51) |
- WPB |
1,245 |
14 |
- |
- |
1,259 |
- |
- |
- |
- |
- |
- CMB |
7,291 |
1,818 |
121 |
- |
9,230 |
(7) |
(4) |
(25) |
- |
(36) |
- GBM |
7,599 |
703 |
91 |
- |
8,393 |
(1) |
(8) |
(6) |
- |
(15) |
- Corporate Centre |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total nominal amount off-balance sheet at 30 Jun 2023 |
626,207 |
40,384 |
1,817 |
- |
668,408 |
(143) |
(162) |
(94) |
- |
(399) |
WPB |
117,142 |
903 |
- |
1 |
118,046 |
(12) |
(14) |
- |
- |
(26) |
CMB |
83,149 |
841 |
- |
1 |
83,991 |
(11) |
(14) |
- |
- |
(25) |
GBM |
81,178 |
162 |
1 |
- |
81,341 |
(13) |
(7) |
- |
- |
(20) |
Corporate Centre |
3,611 |
206 |
- |
- |
3,817 |
(38) |
(16) |
- |
- |
(54) |
Debt instruments measured at FVOCI at 30 Jun 2023 |
285,080 |
2,112 |
1 |
2 |
287,195 |
(74) |
(51) |
- |
- |
(125) |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied - by global business (continued) |
||||||||||
|
Gross carrying/nominal amount |
Allowance for ECL |
||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Loans and advances to customers at amortised cost |
776,299 |
139,076 |
19,504 |
129 |
935,008 |
(1,092) |
(3,488) |
(6,829) |
(38) |
(11,447) |
- WPB |
372,691 |
49,045 |
3,501 |
- |
425,237 |
(569) |
(1,510) |
(850) |
- |
(2,929) |
- CMB |
235,293 |
70,654 |
12,815 |
112 |
318,874 |
(444) |
(1,538) |
(4,896) |
(38) |
(6,916) |
- GBM |
167,990 |
19,334 |
3,188 |
17 |
190,529 |
(79) |
(427) |
(1,083) |
- |
(1,589) |
- Corporate Centre |
325 |
43 |
- |
- |
368 |
- |
(13) |
- |
- |
(13) |
Loans and advances to banks at amortised cost |
102,723 |
1,739 |
82 |
- |
104,544 |
(18) |
(29) |
(22) |
- |
(69) |
- WPB |
25,770 |
295 |
- |
- |
26,065 |
(3) |
(1) |
- |
- |
(4) |
- CMB |
24,107 |
695 |
4 |
- |
24,806 |
(5) |
- |
(2) |
- |
(7) |
- GBM |
46,778 |
606 |
78 |
- |
47,462 |
(9) |
(28) |
(20) |
- |
(57) |
- Corporate Centre |
6,068 |
143 |
- |
- |
6,211 |
(1) |
- |
- |
- |
(1) |
Other financial assets measured at amortised cost |
938,798 |
15,339 |
797 |
- |
954,934 |
(95) |
(165) |
(233) |
- |
(493) |
- WPB |
194,963 |
3,962 |
458 |
- |
199,383 |
(30) |
(75) |
(130) |
- |
(235) |
- CMB |
181,238 |
10,738 |
253 |
- |
192,229 |
(35) |
(82) |
(90) |
- |
(207) |
- GBM |
485,499 |
637 |
78 |
- |
486,214 |
(28) |
(8) |
(13) |
- |
(49) |
- Corporate Centre |
77,098 |
2 |
8 |
- |
77,108 |
(2) |
- |
- |
- |
(2) |
Total gross carrying amount on-balance sheet at 31 Dec 2022 |
1,817,820 |
156,154 |
20,383 |
129 |
1,994,486 |
(1,205) |
(3,682) |
(7,084) |
(38) |
(12,009) |
Loans and other credit-related commitments |
583,383 |
34,033 |
1,372 |
- |
618,788 |
(141) |
(180) |
(65) |
- |
(386) |
- WPB |
238,161 |
4,377 |
769 |
- |
243,307 |
(25) |
(1) |
- |
- |
(26) |
- CMB |
123,512 |
18,484 |
512 |
- |
142,508 |
(78) |
(128) |
(55) |
- |
(261) |
- GBM |
221,462 |
11,171 |
91 |
- |
232,724 |
(38) |
(51) |
(10) |
- |
(99) |
- Corporate Centre |
248 |
1 |
- |
- |
249 |
- |
- |
- |
- |
- |
Financial guarantees |
16,071 |
2,463 |
249 |
- |
18,783 |
(6) |
(13) |
(33) |
- |
(52) |
- WPB |
1,196 |
11 |
1 |
- |
1,208 |
- |
- |
- |
- |
- |
- CMB |
6,830 |
1,564 |
130 |
- |
8,524 |
(5) |
(8) |
(26) |
- |
(39) |
- GBM |
8,045 |
888 |
118 |
- |
9,051 |
(1) |
(5) |
(7) |
- |
(13) |
- Corporate Centre |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total nominal amount off-balance sheet at 31 Dec 2022 |
599,454 |
36,496 |
1,621 |
- |
637,571 |
(147) |
(193) |
(98) |
- |
(438) |
WPB |
112,591 |
1,066 |
- |
1 |
113,658 |
(17) |
(17) |
- |
- |
(34) |
CMB |
71,445 |
735 |
- |
- |
72,180 |
(9) |
(14) |
- |
- |
(23) |
GBM |
75,228 |
434 |
- |
1 |
75,663 |
(10) |
(8) |
- |
- |
(18) |
Corporate Centre |
3,347 |
299 |
- |
- |
3,646 |
(31) |
(19) |
(1) |
- |
(51) |
Debt instruments measured at FVOCI at 31 Dec 2022 |
262,611 |
2,534 |
- |
2 |
265,147 |
(67) |
(58) |
(1) |
- |
(126) |
Wholesale lending - loans and advances to customers at amortised cost by country/territory |
||||||||
|
Gross carrying amount |
Allowance for ECL |
||||||
|
Corporate and commercial |
of which: real estate1 |
Non-bank financial institutions |
Total |
Corporate and commercial |
of which: real estate1 |
Non-bank financial institutions |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
UK |
107,700 |
14,800 |
18,507 |
126,207 |
(1,813) |
(358) |
(175) |
(1,988) |
- of which: HSBC UK Bank plc (ring-fenced bank) |
82,258 |
13,620 |
8,815 |
91,073 |
(1,487) |
(229) |
(37) |
(1,524) |
- of which: HSBC Bank plc (non-ring-fenced bank) |
25,442 |
1,180 |
9,692 |
35,134 |
(326) |
(129) |
(138) |
(464) |
France |
29,789 |
4,293 |
4,829 |
34,618 |
(564) |
(29) |
(5) |
(569) |
Germany |
7,329 |
240 |
864 |
8,193 |
(159) |
- |
(2) |
(161) |
Switzerland |
1,227 |
625 |
346 |
1,573 |
(11) |
- |
- |
(11) |
Hong Kong |
133,025 |
49,326 |
22,843 |
155,868 |
(3,203) |
(2,211) |
(37) |
(3,240) |
Australia |
12,165 |
3,637 |
1,253 |
13,418 |
(44) |
(1) |
(1) |
(45) |
India |
10,323 |
1,868 |
5,011 |
15,334 |
(54) |
(5) |
(7) |
(61) |
Indonesia |
3,449 |
122 |
317 |
3,766 |
(202) |
(1) |
- |
(202) |
Mainland China |
28,956 |
4,748 |
8,223 |
37,179 |
(277) |
(150) |
(22) |
(299) |
Malaysia |
5,212 |
1,005 |
290 |
5,502 |
(83) |
(10) |
- |
(83) |
Singapore |
16,009 |
3,253 |
1,170 |
17,179 |
(328) |
(10) |
- |
(328) |
Taiwan |
4,575 |
45 |
102 |
4,677 |
- |
- |
- |
- |
Egypt |
1,038 |
20 |
77 |
1,115 |
(108) |
(9) |
- |
(108) |
UAE |
11,964 |
1,129 |
689 |
12,653 |
(610) |
(61) |
- |
(610) |
US |
26,824 |
5,362 |
8,786 |
35,610 |
(242) |
(85) |
(43) |
(285) |
Mexico |
11,022 |
913 |
988 |
12,010 |
(340) |
(17) |
(3) |
(343) |
Other |
30,651 |
1,926 |
2,296 |
32,947 |
(363) |
(28) |
(16) |
(379) |
At 30 Jun 2023 |
441,258 |
93,312 |
76,591 |
517,849 |
(8,401) |
(2,975) |
(311) |
(8,712) |
UK |
104,775 |
14,309 |
12,662 |
117,437 |
(1,522) |
(329) |
(131) |
(1,653) |
- of which: HSBC UK Bank plc (ring-fenced bank) |
78,249 |
13,041 |
2,980 |
81,229 |
(1,247) |
(193) |
(6) |
(1,253) |
- of which: HSBC Bank plc (non-ring-fenced bank) |
26,526 |
1,268 |
9,682 |
36,208 |
(275) |
(136) |
(125) |
(400) |
France |
27,571 |
4,216 |
4,152 |
31,723 |
(621) |
(36) |
(4) |
(625) |
Germany |
6,603 |
252 |
713 |
7,316 |
(154) |
- |
(3) |
(157) |
Switzerland |
988 |
635 |
298 |
1,286 |
(8) |
- |
- |
(8) |
Hong Kong |
144,256 |
56,093 |
20,798 |
165,054 |
(2,997) |
(1,965) |
(35) |
(3,032) |
Australia |
11,641 |
3,106 |
1,157 |
12,798 |
(97) |
(1) |
- |
(97) |
India |
9,052 |
1,711 |
4,267 |
13,319 |
(80) |
(22) |
(10) |
(90) |
Indonesia |
3,214 |
85 |
226 |
3,440 |
(187) |
(1) |
- |
(187) |
Mainland China |
31,790 |
5,752 |
8,908 |
40,698 |
(327) |
(167) |
(30) |
(357) |
Malaysia |
5,986 |
1,081 |
180 |
6,166 |
(133) |
(15) |
- |
(133) |
Singapore |
15,905 |
3,812 |
1,192 |
17,097 |
(387) |
(12) |
(1) |
(388) |
Taiwan |
4,701 |
20 |
65 |
4,766 |
(1) |
- |
- |
(1) |
Egypt |
1,262 |
77 |
101 |
1,363 |
(117) |
(5) |
(1) |
(118) |
UAE |
13,503 |
1,569 |
149 |
13,652 |
(674) |
(152) |
- |
(674) |
US |
28,249 |
5,714 |
8,640 |
36,889 |
(214) |
(94) |
(26) |
(240) |
Mexico |
9,784 |
903 |
717 |
10,501 |
(334) |
(24) |
(1) |
(335) |
Other |
33,922 |
2,032 |
2,699 |
36,621 |
(467) |
(27) |
(15) |
(482) |
At 31 Dec 2022 |
453,202 |
101,367 |
66,924 |
520,126 |
(8,320) |
(2,850) |
(257) |
(8,577) |
1 Real estate lending within this disclosure corresponds solely to the industry of the borrower on the same basis as the 'Total wholesale lending for loans and advances to banks and customers by stage distribution' on page 84.
Personal lending - loans and advances to customers at amortised cost by country/territory |
||||||||
|
Gross carrying amount |
Allowance for ECL |
||||||
|
First lien residential mortgages |
Other personal |
of which: credit cards |
Total |
First lien residential mortgages |
Other personal |
of which: credit cards |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
UK |
164,322 |
18,452 |
7,483 |
182,774 |
(231) |
(841) |
(422) |
(1,072) |
- of which: HSBC UK Bank plc (ring-fenced bank) |
160,792 |
17,414 |
7,405 |
178,206 |
(227) |
(834) |
(420) |
(1,061) |
- of which: HSBC Bank plc (non-ring-fenced bank) |
3,530 |
1,038 |
78 |
4,568 |
(4) |
(7) |
(2) |
(11) |
France1 |
2,243 |
20,163 |
329 |
22,406 |
(34) |
(70) |
(3) |
(104) |
Germany |
- |
176 |
- |
176 |
- |
- |
- |
- |
Switzerland |
1,447 |
5,762 |
- |
7,209 |
(1) |
(20) |
- |
(21) |
Hong Kong |
105,000 |
31,633 |
8,384 |
136,633 |
- |
(371) |
(265) |
(371) |
Australia |
22,062 |
439 |
383 |
22,501 |
(6) |
(21) |
(20) |
(27) |
India |
1,356 |
627 |
169 |
1,983 |
(5) |
(15) |
(11) |
(20) |
Indonesia |
66 |
285 |
140 |
351 |
(2) |
(11) |
(7) |
(13) |
Mainland China |
8,098 |
801 |
323 |
8,899 |
(3) |
(53) |
(42) |
(56) |
Malaysia |
2,275 |
2,073 |
795 |
4,348 |
(24) |
(86) |
(32) |
(110) |
Singapore |
8,060 |
5,433 |
436 |
13,493 |
- |
(38) |
(16) |
(38) |
Taiwan |
5,420 |
1,288 |
298 |
6,708 |
- |
(16) |
(4) |
(16) |
Egypt |
- |
295 |
81 |
295 |
- |
(2) |
(1) |
(2) |
UAE |
1,969 |
1,329 |
416 |
3,298 |
(19) |
(80) |
(38) |
(99) |
US |
17,458 |
664 |
197 |
18,122 |
(12) |
(24) |
(19) |
(36) |
Mexico |
8,079 |
5,599 |
2,136 |
13,678 |
(162) |
(677) |
(234) |
(839) |
Other |
6,879 |
3,694 |
1,131 |
10,573 |
(105) |
(97) |
(52) |
(202) |
At 30 Jun 2023 |
354,734 |
98,713 |
22,701 |
453,447 |
(604) |
(2,422) |
(1,166) |
(3,026) |
UK |
154,519 |
16,793 |
6,622 |
171,312 |
(227) |
(838) |
(449) |
(1,065) |
- of which: HSBC UK Bank plc (ring-fenced bank) |
151,188 |
15,808 |
6,556 |
166,996 |
(222) |
(828) |
(447) |
(1,050) |
- of which: HSBC Bank plc (non-ring-fenced bank) |
3,331 |
985 |
66 |
4,316 |
(5) |
(10) |
(2) |
(15) |
France1 |
30 |
76 |
9 |
106 |
(14) |
(8) |
- |
(22) |
Germany |
- |
234 |
- |
234 |
- |
- |
- |
- |
Switzerland |
1,378 |
5,096 |
- |
6,474 |
- |
(20) |
- |
(20) |
Hong Kong |
101,478 |
31,409 |
8,644 |
132,887 |
(1) |
(352) |
(258) |
(353) |
Australia |
21,372 |
456 |
396 |
21,828 |
(11) |
(18) |
(18) |
(29) |
India |
1,078 |
590 |
162 |
1,668 |
(4) |
(18) |
(13) |
(22) |
Indonesia |
70 |
278 |
141 |
348 |
(1) |
(17) |
(12) |
(18) |
Mainland China |
9,305 |
921 |
378 |
10,226 |
(3) |
(61) |
(49) |
(64) |
Malaysia |
2,292 |
2,437 |
843 |
4,729 |
(27) |
(92) |
(31) |
(119) |
Singapore |
7,501 |
6,264 |
422 |
13,765 |
- |
(35) |
(14) |
(35) |
Taiwan |
5,428 |
1,189 |
284 |
6,617 |
- |
(18) |
(5) |
(18) |
Egypt |
- |
310 |
83 |
310 |
- |
(2) |
(1) |
(2) |
UAE |
2,104 |
1,339 |
426 |
3,443 |
(14) |
(84) |
(41) |
(98) |
US |
16,847 |
704 |
213 |
17,551 |
(10) |
(31) |
(23) |
(41) |
Mexico |
6,124 |
4,894 |
1,615 |
11,018 |
(145) |
(593) |
(196) |
(738) |
Other |
7,295 |
5,071 |
1,150 |
12,366 |
(118) |
(108) |
(51) |
(226) |
At 31 Dec 2022 |
336,821 |
78,061 |
21,388 |
414,882 |
(575) |
(2,295) |
(1,161) |
(2,870) |
1 Included in other personal lending as at 30 June 2023 is $18,403m (31 December 2022: nil) guaranteed by Crédit Logement.
Treasury risk
|
|
93 |
Overview |
93 |
Treasury risk management |
95 |
Capital risk in the first half of 2023 |
98 |
Liquidity and funding risk in the first half of 2023 |
100 |
Sources of funding |
101 |
Interest rate risk in the banking book in the first half of 2023 |
Overview
Treasury risk is the risk of having insufficient capital, liquidity or funding resources to meet financial obligations and satisfy regulatory requirements, together with the financial risks arising from the provision of pensions and other post-employment benefits to staff and their dependants. Treasury risk also includes the risk to our earnings or capital due to non-trading book foreign exchange exposures and changes in market interest rates.
Treasury risk arises from changes to the respective resources and risk profiles driven by customer behaviour, management decisions or the external environment.
Approach and policy
Our objective in the management of treasury risk is to maintain appropriate levels of capital, liquidity, funding, foreign exchange and market risk to support our business strategy, and meet our regulatory and stress testing-related requirements.
Our approach to treasury management is driven by our strategic and organisational requirements, taking into account the regulatory, economic and commercial environment. We maintain a strong capital and liquidity base to support the risks inherent in our business and invest in accordance with our strategy, meeting both consolidated and local regulatory requirements at all times.
Our policy is underpinned by our risk management framework, our internal capital adequacy assessment process ('ICAAP') and our internal liquidity adequacy assessment process ('ILAAP'). The risk framework incorporates a number of measures aligned to our assessment of risks for both internal and regulatory purposes. These risks include credit, market, operational, pensions, non-trading book foreign exchange risk, and interest rate risk in the banking book.
A summary of our current policies and practices regarding the management of treasury risk is set out on pages 202 to 217 of the Annual Report and Accounts 2022.
Treasury risk management
Key developments in the first half of 2023
- All of the Group's material operating entities were above regulatory minimum levels of capital, liquidity and funding at 30 June 2023.
- Following high-profile US and Swiss banking failures in the first quarter of 2023, we validated our existing risk management practices including stress testing and limit setting. We also reviewed our liquidity monitoring and metric assumptions as part of our ILAAP cycle to ensure they continued to cover observed and emerging risks.
- We continued to improve our analysis and understanding of the drivers of capital volatility and the underlying sensitivities, ensuring these are actively considered in our risk appetite and limit setting processes.
- As announced in the first quarter of 2023, we reverted to a policy of paying quarterly dividends, with the Board approving an interim dividend of $0.10 per share. On 10 May 2023, we initiated a share buy-back of up to $2bn with an approximately 0.25 percentage point impact on the CET1 capital ratio. This buy-back was completed in July 2023. The Board has announced a further dividend of $0.10 per share, and intends to initiate a further share buy-back of up to $2bn, which is expected to commence shortly.
- We enhanced the Group consolidation methodology regarding the liquidity available to the Group from underlying subsidiaries. This resulted in a change to the available liquidity reported in the liquidity coverage ratio ('LCR') and increased the Group LCR by approximately 6%, on a spot basis, at 30 June 2023.
- As announced by the Bank of England's Financial Policy Committee, the UK countercyclical capital buffer rate increased from 1% to 2%, effective July 2023 in line with the usual 12‑month implementation lag. The change is expected to increase our CET1 requirement by approximately 0.2 percentage points.
- We continued to increase the stabilisation of our net interest income ('NII') as interest rate expectations fluctuated, driven by central bank rate increases and a reassessment of the trajectory of inflation in major economies.
- Following the acquisition of SVB UK in the first quarter of 2023, we launched HSBC Innovation Banking in June, combining the expertise of SVB UK with our international network. We are in the process of integrating the staff, assets and liabilities of SVB UK into the Group. The acquisition was funded from existing resources, and the impact on our Group LCR and CET1 ratio is minimal.
- During 1Q23, the significant interest rate rises in France resulted in the completion of the planned sale of our retail banking operations in France becoming less certain, as the capital required to be held by the buyer at completion of the transaction was expected to increase significantly. As a result, we were required to change the accounting classification of our retail banking operations in France to no longer be classified as held for sale. The impairment on classifying the disposal as held for sale, which had resulted in an approximately 0.3 percentage point reduction in the Group's CET1 ratio last year, was reversed. In June 2023, we agreed new terms for the sale of these operations that will involve HSBC retaining a portfolio of loans. The transaction remains subject to information and consultation processes with respective works councils and regulatory approvals, and the parties aim to complete the transaction on 1 January 2024. An estimated pre-tax loss of up to $2.2bn would be recognised in the second half of 2023 if the retail operations in France were reclassified as held for sale.
- We entered into an agreement to sell our banking business in Canada to the Royal Bank of Canada in 2022. The transaction is now expected to complete in the first quarter of 2024, subject to regulatory and governmental approvals. We continue to classify our banking business in Canada as held for sale. We remain committed to consider the payment of a special dividend of $0.21 per share as a priority use of the proceeds from the sale of our banking business in Canada in the first half of 2024. The remaining sale proceeds are expected to accrue into CET1 capital. We intend to use any excess capital to supplement share buy-backs.
For quantitative disclosures on capital ratios, own funds and RWAs, see pages 95 to 98. For quantitative disclosures on liquidity and funding metrics, see pages 98 to 100. For quantitative disclosures on interest rate risk in the banking book, see pages 101 to 102.
Capital, liquidity and funding risk management processes
Assessment and risk appetite
Our capital management policy is supported by a global capital management framework. The framework sets out our approach to determining key capital risk appetites including CET1, total capital, minimum requirements for own funds and eligible liabilities ('MREL'), leverage ratio and double leverage. Our ICAAP is an assessment of the Group's capital position, outlining both regulatory and internal capital resources and requirements resulting from HSBC's business model, strategy, risk profile and management, performance and planning, risks to capital, and the implications of stress testing. Our assessment of capital adequacy is driven by an assessment of risks. These risks include credit, market, operational, pensions, insurance, structural foreign exchange, interest rate risk in the banking book and Group risk. Climate risk is also considered as part of the ICAAP, and we are continuing to develop our approach. Subsidiaries prepare ICAAPs in line with global guidance, while considering their local regulatory regimes to determine their own risk appetites and ratios.
HSBC Holdings is the provider of equity capital and MREL-eligible debt to its subsidiaries, and also provides them with non-equity capital where necessary. These investments are funded by HSBC Holdings' own equity capital and MREL-eligible debt. MREL includes own funds and liabilities that can be written down or converted into capital resources in order to absorb losses or recapitalise a bank in the event of its failure. In line with our existing structure and business model, HSBC has three resolution groups - the European resolution group, the Asian resolution group and the US resolution group. There are some smaller entities that fall outside these resolution groups.
HSBC Holdings seeks to maintain a prudent balance between the composition of its capital and its investments in subsidiaries.
As a matter of long-standing policy, the holding company retains a substantial holdings capital buffer comprising high-quality liquid assets ('HQLA'), which at 30 June 2023 was in excess of $26bn and within risk appetite.
We aim to ensure that management has oversight of our liquidity and funding risks at Group and entity level through robust governance, in line with our risk management framework. We manage liquidity and funding risk at an operating entity level, in accordance with globally consistent policies, procedures and reporting standards. This ensures that obligations can be met in a timely manner, in the jurisdiction where they fall due.
Operating entities are required to meet internal minimum requirements and any applicable regulatory requirements at all times. These requirements are assessed through our ILAAP, which ensures that operating entities have robust strategies, policies, processes and systems for the identification, measurement, management and monitoring of liquidity risk over an appropriate set of time horizons, including intra-day. The ILAAP informs the validation of risk tolerance and the setting of risk appetite. It also assesses the capability to manage liquidity and funding effectively in each major entity. These metrics are set and managed locally but are subject to robust global review and challenge to ensure consistency of approach and application of the Group's policies and controls.
Planning and performance
Capital and risk-weighted asset ('RWA') plans, as well as funding and liquidity plans, form part of the annual financial resource plan that is approved by the Board.
Capital and RWA forecasts are submitted to the Group Executive Committee on a monthly basis, and capital and RWAs are monitored and managed against the plan. The responsibility for global capital allocation principles rests with the Group Chief Financial Officer, supported by the Group Capital Management Meeting. This is a specialist forum addressing capital management, reporting into the HSBC Holdings Asset Liability Management Committee.
The Board-level appetite measures for funding and liquidity are the LCR and net stable funding ratio ('NSFR'), together with an internal liquidity metric. In addition, we use a wider set of measures to manage an appropriate funding and liquidity profile, including legal entity depositor concentration limits, intra-day liquidity, forward-looking funding assessments and other key measures.
Through our internal governance processes, we seek to strengthen discipline over our investment and capital allocation decisions, and to ensure that returns on investment meet management's objectives. Our strategy is to allocate capital to businesses and entities to support growth objectives where returns above internal hurdle levels have been identified, and in order to meet their regulatory and economic capital needs. We evaluate and manage business returns by using a return on average tangible equity measure.
Risks to capital and liquidity
Outside the stress testing framework, other risks may be identified that have the potential to affect our RWAs, capital and/or liquidity position. Downside and Upside scenarios are assessed against our management objectives, and mitigating actions are assigned as necessary. We closely monitor future regulatory changes, and continue to evaluate the impact of these upon our capital and liquidity requirements, particularly those related to the UK's implementation of the outstanding measures to be implemented from the Basel III reforms ('Basel 3.1').
Regulatory developments
Future changes to our ratios will occur with the implementation of Basel 3.1. The Prudential Regulation Authority ('PRA') has published its consultation paper on the UK's implementation, with a proposed implementation date of 1 January 2025. We currently do not foresee a material net impact on our ratios from the initial implementation. The RWA output floor under Basel 3.1 is proposed to be subject to a five-year transitional provision. Any impact from the output floor would be towards the end of the transition period.
The PRA has published a consultation paper to remove the CET1 deduction requirement in the PRA Rulebook regarding non-performing exposures that are treated as insufficiently covered by firms' accounting provisions. The changes are anticipated to come into force in the second half of 2023, with an estimated marginal increase to the capital base based on initial assessment.
Regulatory reporting processes and controls
The quality of regulatory reporting remains a key priority for management and regulators. We are progressing with a comprehensive programme to strengthen our processes, improve consistency and enhance controls across regulatory reports, focusing on our prudential regulatory reporting and other priority regulatory reports globally.
Our ongoing programme of work on our prudential regulatory reports is being phased over a number of years, prioritising RWA, capital and liquidity reporting. This programme includes both data enhancement and the transformation of the reporting systems that they flow into. While this programme continues, there may be further impacts on some of our regulatory ratios, such as CET1, LCR and NSFR, as we implement recommended changes and continue to enhance our controls. We are also establishing enhanced risk stewardship and assurance over our regulatory reports and have developed a strategic inventory and tooling to drive consistent standards and accountability.
Stress testing and recovery and resolution planning
The Group uses stress testing to inform management of the capital and liquidity needed to withstand internal and external shocks, including a global economic downturn or a systems failure. Stress testing results are also used to inform risk mitigation actions, allocation of financial resources, and recovery and resolution planning, as well as to re-evaluate business plans where analysis shows capital, liquidity and/or returns do not meet their target.
In addition to a range of internal stress tests, we are subject to supervisory stress testing in many jurisdictions. These include the programmes of the Bank of England, the US Federal Reserve Board, the European Banking Authority, the European Central Bank and the Hong Kong Monetary Authority. The results of regulatory stress testing and our internal stress tests are used when assessing our internal capital and liquidity requirements through the ICAAP and ILAAP. The outcomes of stress testing exercises carried out by the PRA and other regulators feed into the setting of regulatory minimum ratios and buffers.
We maintain recovery plans for the Group and material entities, which set out potential options management could take in a range of stress scenarios that could result in a breach of capital or liquidity buffers. The Group recovery plan sets out the framework and governance arrangements to support restoring HSBC to a stable and viable position, and so lowering the probability of failure from either idiosyncratic company-specific stress or systemic market-wide issues. Our material entities' recovery plans provide detailed actions that management would consider taking in a stress scenario should their positions deteriorate and threaten to breach risk appetite and regulatory minimum levels. This is to help ensure that HSBC entities can stabilise their financial position and recover from financial losses in a stress environment.
The Group also has capabilities, resources and arrangements in place to address the unlikely event that HSBC might not be recoverable and would therefore need to be resolved by regulators. The Group performed the inaugural Resolvability Assessment Framework self-assessment during 2021 to meet the Bank of England's requirements, which came into effect on 1 January 2022.
Overall, HSBC's recovery and resolution planning helps safeguard the Group's financial and operational stability. The Group is committed to further developing its recovery and resolution capabilities, including in relation to the Bank of England's Resolvability Assessment Framework.
Measurement of interest rate risk in the banking book processes
Assessment and risk appetite
Interest rate risk in the banking book is the risk of an adverse impact to earnings or capital due to changes in market interest rates. It is generated by our non-traded assets and liabilities, specifically loans, deposits and financial instruments that are not held for trading intent or in order to hedge positions held with trading intent. Interest rate risk that can be economically hedged may be transferred to Global Treasury.
Hedging is generally executed through interest rate derivatives or fixed-rate government bonds. Any interest rate risk that Global Treasury cannot economically hedge is not transferred and will remain within the global business where the risks originate.
HSBC uses a number of measures to monitor and control interest rate risk in the banking book, including:
- net interest income sensitivity; and
- economic value of equity sensitivity;
Net interest income sensitivity
A principal part of our management of non-traded interest rate risk is to monitor the sensitivity of expected net interest income ('NII') under varying interest rate scenarios (i.e. simulation modelling), where all other economic variables are held constant. This monitoring is undertaken at an entity level, where entities calculate both one-year and five-year NII sensitivities across a range of interest rate scenarios.
NII sensitivity figures represent the effect of pro forma movements in projected yield curves based on a static balance sheet size and structure, except for certain mortgage products where balances are impacted by interest rate sensitive prepayment. These sensitivity calculations do not incorporate actions that would be taken by Global Treasury or in the business that originates the risk to mitigate the effect of interest rate movements.
The NII sensitivity calculations assume that interest rates of all maturities move by the same amount in the 'up-shock' scenario. The sensitivity calculations in the 'down-shock' scenarios reflect no floors to the shocked market rates. However, customer product-specific interest rate floors are recognised where applicable.
Economic value of equity sensitivity
Economic value of equity ('EVE') represents the present value of the future banking book cash flows that could be distributed to equity holders under a managed run-off scenario. This equates to the current book value of equity plus the present value of future NII in this scenario. EVE can be used to assess the economic capital required to support interest rate risk in the banking book. An EVE sensitivity represents the expected movement in EVE due to pre-specified interest rate shocks, where all other economic variables are held constant. Operating entities are required to monitor EVE sensitivities as a percentage of capital resources.
Hold-to-collect-and-sell stressed value at risk
Hold-to-collect-and-sell stressed value at risk ('VaR') is a quantification of the potential losses to a 99% confidence level of the portfolio of high-quality liquid assets held under a hold-to-collect-and-sell business model in the Markets Treasury business. The portfolio is accounted for at fair value through other comprehensive income together with the derivatives held in designated hedging relationships with these securities. The mark-to-market of this portfolio therefore has an impact on CET1.
Stressed VaR is quantified based on the worst losses over a one-year period, using a historical time series stretching back to the beginning of 2007, and the assumed holding period is 60 days. At the end of June 2023, the stressed VaR of the portfolio was $3.4bn (31 December 2022: $2.15bn). The increase was primarily due to an increase in duration risk in this portfolio during the period.
Capital risk in the first half of 2023
Capital overview
Capital adequacy metrics |
||
|
At |
|
|
30 Jun |
31 Dec |
|
2023 |
2022 |
Risk-weighted assets ('RWAs') ($bn) |
|
|
Credit risk1 |
690.5 |
679.1 |
Counterparty credit risk1 |
38.6 |
37.1 |
Market risk |
43.0 |
37.6 |
Operational risk |
87.4 |
85.9 |
Total RWAs |
859.5 |
839.7 |
Capital on a transitional basis ($bn) |
|
|
Common equity tier 1 capital |
126.4 |
119.3 |
Tier 1 capital |
145.8 |
139.1 |
Total capital |
170.0 |
162.4 |
Capital ratios on a transitional basis (%) |
|
|
Common equity tier 1 ratio |
14.7 |
14.2 |
Tier 1 ratio |
17.0 |
16.6 |
Total capital ratio |
19.8 |
19.3 |
Capital on an end point basis ($bn) |
|
|
Common equity tier 1 capital |
126.4 |
119.3 |
Tier 1 capital |
145.8 |
139.1 |
Total capital |
165.9 |
157.2 |
Capital ratios on an end point basis (%) |
|
|
Common equity tier 1 ratio |
14.7 |
14.2 |
Tier 1 ratio |
17.0 |
16.6 |
Total capital ratio |
19.3 |
18.7 |
Liquidity coverage ratio ('LCR')2 |
|
|
Total high-quality liquid assets ($bn) |
631.2 |
647.0 |
Total net cash outflow ($bn) |
477.7 |
490.8 |
LCR (%) |
132.1 |
131.8 |
1 From 1 January 2023, RWAs related to free deliveries have been allocated to credit risk, having previously been classified under counterparty credit risk.
2 The LCR figures presented in the above table are based on average values. The LCR is the average month-end values over the preceding 12 months.
References to EU regulations and directives (including technical standards) should, as applicable, be read as references to the UK's version of such regulation or directive, as onshored into UK law under the European Union (Withdrawal) Act 2018, and as may be subsequently amended under UK law.
Capital figures and ratios in the table above are calculated in accordance with the revised Capital Requirements Regulation and Directive, as implemented ('CRR II'). The table presents them under the transitional arrangements in CRR II for capital instruments and after their expiry, known as the end point.
Regulatory numbers and ratios are as presented at the date of reporting. Small changes may exist between these numbers and ratios and those subsequently submitted in regulatory filings. Where differences are significant, we will restate in subsequent periods.
Own funds
Own funds disclosure |
|||
|
|
At |
|
|
|
30 Jun |
31 Dec |
|
|
2023 |
2022 |
Ref* |
|
$m |
$m |
6 |
Common equity tier 1 capital before regulatory adjustments1 |
164,015 |
158,092 |
28 |
Total regulatory adjustments to common equity tier 11 |
(37,597) |
(38,801) |
29 |
Common equity tier 1 capital |
126,418 |
119,291 |
36 |
Additional tier 1 capital before regulatory adjustments |
19,442 |
19,836 |
43 |
Total regulatory adjustments to additional tier 1 capital |
(60) |
(60) |
44 |
Additional tier 1 capital |
19,382 |
19,776 |
45 |
Tier 1 capital |
145,800 |
139,067 |
51 |
Tier 2 capital before regulatory adjustments |
25,668 |
24,779 |
57 |
Total regulatory adjustments to tier 2 capital |
(1,447) |
(1,423) |
58 |
Tier 2 capital |
24,221 |
23,356 |
59 |
Total capital |
170,021 |
162,423 |
60 |
Total risk-weighted assets |
859,545 |
839,720 |
|
Capital ratios |
% |
% |
61 |
Common equity tier 1 ratio |
14.7 |
14.2 |
62 |
Tier 1 ratio |
17.0 |
16.6 |
63 |
Total capital ratio |
19.8 |
19.3 |
* These are references to lines prescribed in the Pillar 3 'Own funds disclosure' template.
1 On adoption of IFRS 17 'Insurance Contracts', comparative data previously published under IFRS 4 'Insurance Contracts' have been restated from the 1 January 2022 transition date, with no impact on CET1 and total capital.
At 30 June 2023, our common equity tier 1 ('CET1') capital ratio increased to 14.7% from 14.2% at 31 December 2022, reflecting an increase in CET1 capital of $7.1bn, partly offset by an increase in RWAs of $19.8bn. The key drivers of the overall rise in our CET1 ratio during the period were:
- a 0.7 percentage point increase from the $7.0bn capital generation through profits less dividends, adjusted for the $2.0bn share buy-back announced with our 1Q23 results and completed in July 2023;
- a 0.3 percentage point increase from the reversal of the impairment relating to the planned sale of our retail banking operations in France, and the provisional gain on the acquisition of SVB UK;
- a 0.1 percentage point increase, driven by regulatory change that reduced the risk weighting of residential mortgages in Hong Kong; and
- a 0.6 percentage point fall in the CET1 ratio, driven mainly by an increase in the underlying RWAs and deductions for investment in financial sector entities, intangible assets and excess expected loss.
At 30 June 2023, our Pillar 2A requirement, set by the PRA's Individual Capital Requirement based on a point-in-time assessment, was equivalent to 2.6% of RWAs, of which 1.5% was met by CET1 capital. Throughout the first half of 2023, we complied with the PRA's regulatory capital adequacy requirements.
Risk-weighted assets
RWAs by global business |
|||||
|
WPB |
CMB1 |
GBM1 |
Corporate Centre |
Total RWAs |
|
$bn |
$bn |
$bn |
$bn |
$bn |
Credit risk |
152.1 |
324.1 |
135.8 |
78.5 |
690.5 |
Counterparty credit risk |
1.7 |
1.1 |
34.7 |
1.1 |
38.6 |
Market risk |
1.3 |
1.4 |
27.2 |
13.1 |
43.0 |
Operational risk |
31.5 |
27.2 |
29.3 |
(0.6) |
87.4 |
At 30 Jun 2023 |
186.6 |
353.8 |
227.0 |
92.1 |
859.5 |
At 31 Dec 2022 |
182.9 |
342.4 |
225.9 |
88.5 |
839.7 |
1 In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.
RWAs by legal entities1 |
||||||||||
|
HSBC UK Bank plc |
HSBC Bank plc |
The Hong Kong and Shanghai Banking Corporation Limited |
HSBC Bank Middle East Limited |
HSBC North America Holdings Inc |
HSBC Bank Canada |
Grupo Financiero HSBC, S.A. de C.V. |
Other trading entities |
Holding companies, shared service centres and intra-Group eliminations |
Total RWAs |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
Credit risk |
109.2 |
72.7 |
318.4 |
17.8 |
59.3 |
27.1 |
24.4 |
53.2 |
8.4 |
690.5 |
Counterparty credit risk |
0.5 |
18.7 |
10.1 |
0.8 |
3.3 |
0.5 |
0.8 |
3.9 |
- |
38.6 |
Market risk2 |
0.2 |
21.0 |
23.6 |
2.6 |
3.1 |
0.7 |
0.7 |
3.7 |
9.5 |
43.0 |
Operational risk |
15.8 |
15.0 |
39.4 |
3.0 |
7.4 |
3.1 |
4.8 |
5.5 |
(6.6) |
87.4 |
At 30 Jun 2023 |
125.7 |
127.4 |
391.5 |
24.2 |
73.1 |
31.4 |
30.7 |
66.3 |
11.3 |
859.5 |
At 31 Dec 2022 |
110.9 |
127.0 |
407.0 |
22.5 |
72.5 |
31.9 |
26.7 |
60.3 |
8.1 |
839.7 |
1 Balances are on a third-party Group consolidated basis.
2 Market risk RWAs are non-additive across the principal entities due to diversification effects within the Group.
RWA movement by global businesses by key driver |
||||||
|
Credit risk, counterparty credit risk and operational risk |
|
|
|||
|
WPB |
CMB1 |
GBM1 |
Corporate Centre |
Market risk |
Total RWAs |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
RWAs at 1 Jan 2023 |
181.2 |
341.3 |
202.3 |
77.3 |
37.6 |
839.7 |
Asset size |
7.8 |
(0.4) |
1.1 |
4.6 |
6.6 |
19.7 |
Asset quality |
0.5 |
(0.2) |
- |
(1.7) |
- |
(1.4) |
Model updates |
(0.9) |
- |
- |
- |
(0.1) |
(1.0) |
Methodology and policy |
(5.3) |
(0.7) |
(3.1) |
(1.2) |
(1.2) |
(11.5) |
Acquisitions and disposals |
- |
9.5 |
- |
- |
0.1 |
9.6 |
Foreign exchange movements2 |
2.0 |
2.9 |
(0.5) |
- |
- |
4.4 |
Total RWA movement |
4.1 |
11.1 |
(2.5) |
1.7 |
5.4 |
19.8 |
RWAs at 30 Jun 2023 |
185.3 |
352.4 |
199.8 |
79.0 |
43.0 |
859.5 |
1 In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.
2 Credit risk foreign exchange movements in this disclosure are computed by retranslating the RWAs into US dollars based on the underlying transactional currencies.
RWA movement by legal entities by key driver1 |
|||||||||||
|
Credit risk, counterparty credit risk and operational risk |
|
|
||||||||
|
HSBC UK Bank plc |
HSBC Bank plc |
The Hong Kong and Shanghai Banking Corporation Limited |
HSBC Bank Middle East Limited |
HSBC North America Holdings Inc |
HSBC Bank Canada |
Grupo Financiero HSBC, S.A. de C.V. |
Other trading entities |
Holding companies, shared service centres and intra-Group eliminations |
Market risk |
Total RWAs |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
RWAs at 1 Jan 2023 |
110.8 |
106.5 |
378.4 |
20.8 |
69.5 |
31.1 |
26.2 |
58.0 |
0.8 |
37.6 |
839.7 |
Asset size |
1.2 |
(0.4) |
4.4 |
1.6 |
0.7 |
(0.7) |
0.8 |
4.8 |
0.7 |
6.6 |
19.7 |
Asset quality |
0.5 |
(1.1) |
(3.3) |
(0.5) |
0.4 |
0.2 |
0.1 |
2.2 |
0.1 |
- |
(1.4) |
Model updates |
(0.8) |
0.1 |
(0.2) |
- |
- |
- |
- |
- |
- |
(0.1) |
(1.0) |
Methodology and policy |
(1.7) |
(0.7) |
(8.1) |
(0.3) |
(0.6) |
(0.5) |
- |
1.5 |
0.1 |
(1.2) |
(11.5) |
Acquisitions and disposals |
9.5 |
- |
- |
- |
- |
- |
- |
- |
- |
0.1 |
9.6 |
Foreign exchange movements2 |
6.0 |
2.0 |
(3.3) |
- |
- |
0.6 |
2.9 |
(3.9) |
0.1 |
- |
4.4 |
Total RWA movement |
14.7 |
(0.1) |
(10.5) |
0.8 |
0.5 |
(0.4) |
3.8 |
4.6 |
1.0 |
5.4 |
19.8 |
RWAs at 30 Jun 2023 |
125.5 |
106.4 |
367.9 |
21.6 |
70.0 |
30.7 |
30.0 |
62.6 |
1.8 |
43.0 |
859.5 |
1 Balances are on a third-party Group consolidated basis.
2 Credit risk foreign exchange movements in this disclosure are computed by retranslating the RWAs into US dollars based on the underlying transactional currencies.
RWAs rose by $19.8bn during the first half of the year. Excluding foreign currency translation differences of $4.4bn, RWAs increased by $15.4bn, predominantly due to the acquisition of SVB UK, and RWA asset size growth. This was partly offset by reductions due to a regulatory change to the risk weighting of residential mortgages in Hong Kong.
Asset size
WPB RWAs rose by $7.8bn, primarily due to sovereign exposures in other trading entities and retail lending and mortgage growth, mainly in Hong Kong, Mexico and HSBC UK.
The $6.6bn increase in market risk RWAs was mainly attributed to heightened market volatility impacting value at risk averages. Additional RWAs were primarily driven by an incremental risk charge resulting from higher exposures at risk and the hedges related to the agreed sale of our banking business in Canada.
Corporate Centre RWAs rose by $4.6bn, which was driven by increased sovereign exposures mainly in Asia, North America and HSBC Bank plc, and higher thresholds for the recognition of significant investments in financial sector entities in Asia.
GBM RWAs increased by $1.1bn, largely as a result of mark-to-market movements in counterparty credit risk in HSBC Bank plc, Asia and Mexico. These movements were partly offset by a decline in corporate exposures, mainly in Asia and HSBC Bank plc.
The $0.4bn fall in CMB RWAs reflected lower corporate lending mainly in Asia and HSBC Bank plc, which was partly offset by a rise in overdrafts in HSBC UK and HSBC Bank plc.
The RWAs of our global businesses also included the RWAs of other trading entities, which reflected an increase of $4.8bn, primarily due to increased sovereign, corporate and central counterparty exposures.
Asset quality
The $1.4bn RWA decrease was mostly driven by portfolio mix changes, mainly in Asia and HSBC Bank plc, which were partly offset by unfavourable movements due to sovereign rating downgrades in Argentina and Egypt.
Model updates
The $1.0bn fall in RWAs was mainly due to the implementation of a new retail mortgage model, notably in HSBC UK, and the application
of a new model for premium financing and wealth portfolio lending in Asia.
Acquisitions and disposals
The acquisition of SVB UK led to an RWA increase of $9.6bn.
Methodology and policy
Regulatory changes related to the risk weighting of residential mortgages in Hong Kong led to a $7.7bn fall in RWAs in WPB.
A further decline of RWAs across our global businesses was caused by risk parameter refinements, which was partly offset by changes to risk weights on certain exposures in SAB.
Allocation methodology changes related to investments in insurance subsidiaries led to a transfer of RWAs from Corporate Centre to WPB. In addition, the transfer of Global Banking clients in Australia and Indonesia increased RWAs in CMB, and decreased RWAs in GBM.
The $1.2bn decrease in market risk RWAs mainly reflected a change in capitalisation methodology of white metals and a reduction in transactional foreign exchange exposures relating to a pension surplus.
Leverage ratio1
|
At |
|
|
30 Jun |
31 Dec |
|
2023 |
2022 |
|
$bn |
$bn |
Tier 1 capital (leverage) |
145.8 |
139.1 |
Total leverage ratio exposure |
2,497.9 |
2,417.2 |
|
% |
% |
Leverage ratio |
5.8 |
5.8 |
1 Leverage ratio calculation is in line with the PRA's UK leverage rules. This includes IFRS 9 transitional arrangement and excludes central bank claims. At 30 June 2023, the IFRS 9 add-back to CET1 capital and the related tax charge were immaterial.
Our leverage ratio was 5.8% at 30 June 2023, unchanged from 31 December 2022. The increase in tier 1 capital was offset by a rise in the leverage exposure, primarily due to growth in the balance sheet.
At 30 June 2023, our UK minimum leverage ratio requirement of 3.25% was supplemented by a leverage ratio buffer of 0.9%, made up of an additional leverage ratio buffer of 0.7% and a countercyclical leverage ratio buffer of 0.2%.
These buffers translated into capital values of $17.5bn and $5.0bn respectively. We exceeded these leverage requirements.
Regulatory transitional arrangements for IFRS 9 'Financial Instruments'
We have adopted the regulatory transitional arrangements in CRR II for IFRS 9, including paragraph four of article 473a. These allow banks to add back to their capital base a proportion of the impact that IFRS 9 has upon their loan loss allowances. Our capital and ratios are presented under these arrangements throughout the tables in this section, including the end point figures. At 30 June 2023, the add-back to CET1 capital and the related tax charge were immaterial.
Regulatory disclosures
Pillar 3 disclosure requirements
Pillar 3 of the Basel regulatory framework is related to market discipline and aims to make financial services firms more transparent by requiring publication of wide-ranging information on their risks, capital and management.
For further details, refer to our Pillar 3 Disclosures at 30 June 2023, which is expected to be published on or around 8 August 2023 at www.hsbc.com/investors.
Liquidity and funding risk in the first half of 2023
Liquidity metrics
At 30 June 2023, all of the Group's material operating entities were above regulatory minimum levels.
Each entity maintains sufficient unencumbered liquid assets to comply with local and regulatory requirements. The liquidity value of these liquid assets for each entity is shown in the following table along with the individual LCR levels on a local regulatory requirements basis wherever applicable. Where local regulatory requirements are not applicable, the PRA LCR is shown. The local basis may differ from PRA measures due to differences in the way regulators have implemented the Basel III standards.
Each entity maintains a sufficient stable funding profile and it is assessed by using the PRA NSFR or other appropriate metrics.
In addition to regulatory metrics, HSBC uses a wide set of measures to manage its liquidity and funding profile.
The Group liquidity and funding position on an average basis is analysed in the following sections.
Operating entities' liquidity |
||||
|
At 30 Jun 2023 |
|||
|
LCR6 |
HQLA |
Net outflows |
NSFR6 |
|
% |
$bn |
$bn |
% |
HSBC UK Bank plc (ring-fenced bank)1 |
213 |
131 |
61 |
162 |
HSBC Bank plc (non-ring-fenced bank)2 |
149 |
138 |
93 |
117 |
The Hongkong and Shanghai Banking Corporation - Hong Kong branch3 |
180 |
146 |
81 |
127 |
HSBC Singapore4 |
258 |
23 |
9 |
170 |
Hang Seng Bank |
255 |
55 |
21 |
159 |
HSBC Bank China |
177 |
25 |
14 |
135 |
HSBC Bank USA |
169 |
81 |
48 |
130 |
HSBC Continental Europe5 |
159 |
70 |
44 |
136 |
HSBC Middle East - UAE branch |
278 |
12 |
4 |
166 |
HSBC Canada |
162 |
22 |
13 |
125 |
HSBC Mexico |
144 |
8 |
6 |
125 |
|
At 31 Dec 2022 |
|||
HSBC UK Bank plc (ring-fenced bank)1 |
226 |
136 |
60 |
164 |
HSBC Bank plc (non-ring-fenced bank)2 |
143 |
128 |
90 |
115 |
The Hongkong and Shanghai Banking Corporation - Hong Kong branch3 |
179 |
147 |
82 |
130 |
HSBC Singapore4 |
247 |
21 |
9 |
173 |
Hang Seng Bank |
228 |
50 |
22 |
156 |
HSBC Bank China |
183 |
23 |
13 |
132 |
HSBC Bank USA |
164 |
85 |
52 |
131 |
HSBC Continental Europe5 |
151 |
55 |
37 |
132 |
HSBC Middle East - UAE branch |
239 |
12 |
5 |
158 |
HSBC Canada |
149 |
22 |
15 |
122 |
HSBC Mexico |
155 |
8 |
5 |
129 |
1 HSBC UK Bank plc refers to the HSBC UK liquidity group, which comprises five legal entities: HSBC UK Bank plc, Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd, HSBC Innovation Bank Limited and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the PRA.
2 HSBC Bank plc includes overseas branches and special purpose entities consolidated by HSBC for financial statements purposes.
3 The Hongkong and Shanghai Banking Corporation - Hong Kong branch represents the material activities of The Hongkong and Shanghai Banking Corporation. It is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity.
4 HSBC Singapore includes HSBC Bank Singapore Limited and The Hongkong and Shanghai Banking Corporation - Singapore branch. Liquidity and funding risk is monitored and controlled at country level in line with the local regulator's approval.
5 In response to the requirement for an intermediate parent undertaking in line with EU Capital Requirements Directive ('CRD V'), HSBC Continental Europe acquired control of HSBC Germany and HSBC Bank Malta on 30 November 2022. The averages for LCR and NSFR include the impact of the inclusion of the two entities from November 2022.
6 The LCR and NSFR ratios presented in the above table are based on average values. The LCR is the average of the preceding 12 months. The NSFR is the average of the preceding four quarters. Prior period numbers have been restated for consistency.
Consolidated liquidity metrics
Liquidity coverage ratio
At 30 June 2023, the average HQLA held at entity level amounted to $796bn (31 December 2022: $812bn), a decrease of $16bn. HSBC has maintained a revised approach to the application of the requirements under the EC Delegated Act and the PRA Rulebook. This approach was used to assess the limitations in the fungibility of entity liquidity around the Group and resulted in an adjustment of $165bn to LCR HQLA and $7bn to LCR inflows. The change in methodology was designed to better incorporate local regulatory restrictions on the transferability of liquidity.
|
At1 |
||
|
30 Jun |
30 Jun |
31 Dec |
|
2023 |
2022 |
2022 |
|
$bn |
$bn |
$bn |
High-quality liquid assets (in entities) |
796 |
848 |
812 |
EC Delegated Act/PRA Rulebook adjustment2 |
(172) |
(181) |
(174) |
Group LCR HQLA |
631 |
676 |
647 |
Net outflows |
478 |
500 |
491 |
Liquidity coverage ratio |
132% |
135% |
132% |
1 Group LCR numbers above are based on average month-end values of the preceding 12 months.
2 This includes adjustments made to high-quality liquidity assets and inflows in entities to reflect liquidity transfer restrictions.
Liquid assets
After the $165bn adjustment, the Group LCR HQLA of $631bn (31 December 2022: $647bn) was held in a range of asset classes and currencies. Of these, 97% were eligible as level 1 (31 December 2022: 97%).
The following tables reflect the composition of the liquidity pool by asset type and currency at 30 June 2023:
Liquidity pool by asset type1 |
||||
|
Liquidity pool |
Cash |
Level 12 |
Level 22 |
|
$bn |
$bn |
$bn |
$bn |
Cash and balance at central bank |
321 |
321 |
- |
- |
Central and local government bonds |
296 |
- |
282 |
14 |
Regional government and public sector entities |
2 |
- |
2 |
- |
International organisation and multilateral development banks |
8 |
- |
8 |
- |
Covered bonds |
3 |
- |
1 |
2 |
Other |
1 |
- |
- |
1 |
Total at 30 Jun 2023 |
631 |
321 |
293 |
17 |
Total at 31 Dec 2022 |
647 |
344 |
284 |
19 |
1 Group liquid assets numbers are based on average month-end values over the preceding 12 months.
2 As defined in EU and PRA regulation, level 1 assets means 'assets of extremely high liquidity and credit quality', and level 2 assets means 'assets of high liquidity and credit quality'.
Liquidity pool by currency1 |
||||||
|
$ |
£ |
€ |
HK$ |
Other |
Total |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
Liquidity pool at 30 Jun 2023 |
173 |
179 |
104 |
48 |
127 |
631 |
Liquidity pool at 31 Dec 2022 |
167 |
191 |
98 |
54 |
137 |
647 |
1 Group liquid assets numbers are based on average month-end values over the preceding 12 months.
Sources of funding
Our primary sources of funding are customer current accounts and savings deposits payable on demand or at short notice. We issue secured and unsecured wholesale securities to supplement customer deposits, meet regulatory obligations and to change the currency mix, maturity profile or location of our liabilities.
The following 'Funding sources' and 'Funding uses' tables provide a view of how our consolidated balance sheet is funded. In practice, all the principal operating entities are required to manage liquidity and funding risk on a stand-alone basis.
The tables analyse our consolidated balance sheet according to the assets that primarily arise from operating activities and the sources of funding primarily supporting these activities. Assets and liabilities that do not arise from operating activities are presented as a net balancing source or deployment of funds.
In 1H23, the level of customer accounts continued to exceed the level of loans and advances to customers. The positive funding gap was predominantly deployed in liquid assets.
Funding sources |
||
|
At |
|
|
30 Jun |
31 Dec |
|
2023 |
2022 |
|
$m |
$m |
Customer accounts |
1,595,769 |
1,570,303 |
Deposits by banks |
68,709 |
66,722 |
Repurchase agreements - non-trading |
170,110 |
127,747 |
Debt securities in issue |
85,471 |
78,149 |
Cash collateral, margin and settlement accounts |
104,521 |
88,476 |
Liabilities of disposal groups held for sale1 |
87,241 |
114,597 |
Subordinated liabilities |
23,286 |
22,290 |
Financial liabilities designated at fair value |
139,618 |
127,321 |
Insurance contract liabilities |
115,756 |
108,816 |
Trading liabilities |
81,228 |
72,353 |
- repos |
16,727 |
16,254 |
- stock lending |
3,890 |
3,541 |
- other trading liabilities |
60,611 |
52,558 |
Total equity |
191,651 |
185,197 |
Other balance sheet liabilities |
378,116 |
387,315 |
|
3,041,476 |
2,949,286 |
Funding uses |
||
|
At |
|
|
30 Jun |
31 Dec |
|
2023 |
2022 |
|
$m |
$m |
Loans and advances to customers |
959,558 |
923,561 |
Loans and advances to banks |
100,921 |
104,475 |
Reverse repurchase agreements - non-trading |
258,056 |
253,754 |
Cash collateral, margin and settlement accounts |
99,060 |
82,984 |
Assets held for sale1 |
95,480 |
115,919 |
Trading assets |
255,387 |
218,093 |
- reverse repos |
16,961 |
14,798 |
- stock borrowing |
9,381 |
10,706 |
- other trading assets |
229,045 |
192,589 |
Financial investments |
407,933 |
364,726 |
Cash and balances with central banks |
307,733 |
327,002 |
Other balance sheet assets |
557,348 |
558,772 |
|
3,041,476 |
2,949,286 |
1 'Liabilities of disposal groups held for sale' includes $80bn and 'Assets held for sale' includes $87bn in respect of the planned sale of our banking business in Canada.
Interest rate risk in the banking book in the first half of 2023
Net interest income sensitivity
The following tables set out the assessed impact to a hypothetical base case projection of our net interest income ('NII'), excluding pensions, insurance and investment in subsidiaries, under the following scenarios:
- an immediate shock of 25 basis points ('bps') to the current market-implied path of interest rates across all currencies on 1 July 2023 (effects over one year and five years); and
- an immediate shock of 100bps to the current market-implied path of interest rates across all currencies on 1 July 2023 (effects over one year and five years).
The sensitivities shown represent a hypothetical simulation of the
base case NII, assuming a static balance sheet (specifically no assumed migration from current account to term deposits), no management actions from Global Treasury and a simplified 50% pass-on assumption applied for material entities. This also incorporates the
effect of interest rate behaviouralisation, hypothetical managed rate
product pricing assumptions, prepayment of mortgages and deposit
stability. The sensitivity calculations exclude pensions, insurance and
investments in subsidiaries.
The NII sensitivity analysis performed in the case of a down-shock
does not include floors to market rates, and it does not include floors
on some wholesale assets and liabilities. However, floors have been
maintained for deposits and loans to customers where this is
contractual or where negative rates would not be applied.
As market and policy rates move, the degree to which these changes are passed on to customers will vary based on a number of factors, including the absolute level of market rates, regulatory and contractual frameworks, and competitive dynamics in particular markets. To aid comparability between markets, we have simplified the basis of preparation for our disclosure, and have used a 50% pass-on assumption for major entities on certain interest-bearing deposits. Our pass-through asset assumptions are largely in line with our contractual agreements or established market practice, which typically results in a significant portion of interest rate changes being passed on.
Immediate interest rate rises of 25bps and 100bps would increase projected NII for the 12 months to 30 June 2024 by $550m and $2,168m, respectively. Conversely, falls of 25bps and 100bps would decrease projected NII for the 12 months to 30 June 2024 by $615m and $2,604m, respectively.
The sensitivity of NII for 12 months decreased by $1,367m in the plus 100bps parallel shock and decreased by $1,365m in the minus 100bps parallel shock, comparing 30 June 2023 with 31 December 2022.
The decrease in the sensitivity of NII for 12 months in the minus 100bps parallel shock was mainly driven by management actions to stabilise NII, coupled with deposit migration and reduction in the net interest-bearing banking book.
The sensitivities broken down by currency in the tables below do not include the impact of vanilla FX swaps used to optimise cash management across the Group.
NII sensitivity to an instantaneous change in yield curves (12 months) - 1 year NII sensitivity by currency |
||||||
|
|
|
Currency |
|
|
|
|
US dollar |
HK dollar |
Sterling |
Euro |
Other |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
Change in Jul 2023 to Jun 2024 (based on balance sheet at 30 Jun 2023) |
|
|
|
|
|
|
+25bps |
(187) |
125 |
140 |
147 |
325 |
550 |
-25bps |
187 |
(132) |
(173) |
(165) |
(332) |
(615) |
+100bps |
(747) |
471 |
575 |
596 |
1,273 |
2,168 |
-100bps |
695 |
(556) |
(703) |
(657) |
(1,383) |
(2,604) |
Change in Jan 2023 to Dec 2023 (based on balance sheet at 31 Dec 2022) |
|
|
|
|
|
|
+25bps |
(66) |
107 |
245 |
167 |
431 |
884 |
-25bps |
64 |
(115) |
(289) |
(194) |
(439) |
(973) |
+100bps |
(267) |
413 |
1,026 |
674 |
1,689 |
3,535 |
-100bps |
236 |
(476) |
(1,177) |
(765) |
(1,787) |
(3,969) |
NII sensitivity to an instantaneous change in yield curves (5 years) - cumulative 5 years NII sensitivity by currency |
||||||
|
|
|
Currency |
|
|
|
|
US dollar |
HK dollar |
Sterling |
Euro |
Other |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
Change in Jul 2023 to Jun 2028 (based on balance sheet at 30 Jun 2023) |
|
|
|
|
|
|
+25bps |
(70) |
804 |
1,816 |
900 |
2,130 |
5,580 |
-25bps |
49 |
(911) |
(1,851) |
(918) |
(2,194) |
(5,825) |
+100bps |
(694) |
3,059 |
7,320 |
3,605 |
8,337 |
21,627 |
-100bps |
43 |
(4,800) |
(7,444) |
(3,755) |
(8,991) |
(24,947) |
Change in Jan 2023 to Dec 2027 (based on balance sheet at 31 Dec 2022) |
|
|
|
|
|
|
+25bps |
192 |
668 |
2,315 |
924 |
2,500 |
6,599 |
-25bps |
(282) |
(688) |
(2,336) |
(1,044) |
(2,498) |
(6,848) |
+100bps |
673 |
2,401 |
9,254 |
3,764 |
9,765 |
25,857 |
-100bps |
(1,522) |
(3,004) |
(9,454) |
(4,173) |
(10,317) |
(28,470) |
NII sensitivity to an instantaneous change in yield curves (5 years) - NII sensitivity by years |
||||||
|
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
Change in Jul 2023 to Jun 2028 (based on balance sheet at 30 Jun 2023) |
|
|
|
|
|
|
+25bps |
550 |
854 |
1,172 |
1,409 |
1,595 |
5,580 |
-25bps |
(615) |
(892) |
(1,221) |
(1,450) |
(1,647) |
(5,825) |
+100bps |
2,168 |
3,307 |
4,523 |
5,444 |
6,185 |
21,627 |
-100bps |
(2,604) |
(3,909) |
(5,310) |
(6,188) |
(6,936) |
(24,947) |
Change in Jan 2023 to Dec 2027 (based on balance sheet at 31 Dec 2022) |
|
|
|
|
|
|
+25bps |
884 |
1,145 |
1,378 |
1,550 |
1,642 |
6,599 |
-25bps |
(973) |
(1,178) |
(1,420) |
(1,579) |
(1,699) |
(6,848) |
+100bps |
3,535 |
4,565 |
5,367 |
5,962 |
6,429 |
25,857 |
-100bps |
(3,969) |
(4,944) |
(5,925) |
(6,565) |
(7,067) |
(28,470) |
Non-trading portfolios
Value at risk of the non-trading portfolios
Non-trading portfolios comprise positions that primarily arise from the interest rate management of our retail and wholesale banking assets and liabilities, financial investments measured at fair value through other comprehensive income or at amortised cost, and exposures arising from our insurance operations.
The VaR for non-trading activity was broadly unchanged at 30 June 2023, compared with 31 December 2022. This followed increases in the second half of 2022 that were primarily due to higher duration risk exposures in Global Treasury, as well as from more volatile interest rate tail scenarios.
Non-trading VaR includes non-trading financial instruments held in portfolios managed by Markets Treasury. The management of interest rate risk in the banking book is described further in 'Net interest income sensitivity' on page 95.
The Group non-trading VaR for the half-year to 30 June 2023 is shown in the following table.
Non-trading VaR, 99% 1 day |
||||
|
Interest rate |
Credit spread |
Portfolio diversification1 |
Total |
|
$m |
$m |
$m |
$m |
Half-year to 30 Jun 2023 |
156.3 |
84.3 |
(66.6) |
173.9 |
Average |
134.8 |
69.0 |
(49.8) |
153.9 |
Maximum |
158.9 |
84.3 |
|
185.7 |
Minimum |
108.8 |
55.2 |
|
127.0 |
|
|
|
|
|
Half-year to 30 Jun 2022 |
113.3 |
53.3 |
(45.7) |
120.8 |
Average |
148.4 |
61.9 |
(36.7) |
173.7 |
Maximum |
225.5 |
84.7 |
|
265.3 |
Minimum |
109.2 |
50.3 |
|
119.1 |
|
|
|
|
|
Half-year to 31 Dec 2022 |
159.8 |
56.6 |
(45.3) |
171.1 |
Average |
121.2 |
52.1 |
(35.1) |
138.2 |
Maximum |
159.8 |
59.1 |
|
183.7 |
Minimum |
98.3 |
43.4 |
|
106.3 |
1 When VaR is calculated at a portfolio level, natural offsets in risk can occur when compared with aggregating VaR at the asset class level. This difference is called portfolio diversification. The asset class VaR maxima and minima reported in the table occurred on different dates within the reporting period. For this reason, we do not report an implied portfolio diversification measure between the maximum (minimum) asset class VaR measures and the maximum (minimum) total VaR measures in this table.
Non-trading VaR excludes equity risk on securities held at fair value, non-trading book foreign exchange risk and the risks managed in HSBC Holdings arising from long-term capital issuance.
HSBC's management of market risk in the non-trading book is described in the 'Treasury risk' section on page 93.
For disclosure of the stressed value at risk of the Markets Treasury hold-to-collect-and-sell portfolio, see page 95. This portfolio of financial instruments is measured at fair value through other comprehensive income and is included in the non-trading VaR above. The stressed VaR quantitative disclosure provides the discrete potential capital impact from this portfolio.
Market risk
Overview
Market risk is the risk of adverse financial impact on trading activities arising from changes in market parameters such as interest rates, foreign exchange rates, asset prices, volatilities, correlations and credit spreads. Exposure to market risk is separated into two portfolios: trading portfolios and non-trading portfolios.
Market risk in the first half of 2023
There were no material changes to the policies and practices for the management of market risk in the first half of 2023.
A summary of our current policies and practices for the management of market risk is set out in 'Market risk management' on page 218 of the Annual Report and Accounts 2022.
During the first half of 2023, global financial markets continued to be driven by the inflation outlook, expectations of monetary policy tightening and recession risks, coupled with banking distress during March and negotiations over the US debt ceiling in May. Major central banks maintained their restrictive monetary policies throughout 1H23, while falling headline inflation in the US led the Federal Reserve Board ('FRB') to signal that it may be approaching the end of its tightening cycle. Short-term yields in key interest rate markets rose during 2Q23, after falling rapidly in the wake of the banking crisis in March. Sentiment in global equity markets was driven by resilient corporate earnings and changes in the monetary policy outlook. Main US indices reached their highest in over one year in 2Q23, with large gains in the technology sector and relatively subdued volatility. In foreign exchange markets, the US dollar fluctuated against most other major currencies, in response to FRB monetary policy and due to movements in the bond markets. Investor sentiment remained mostly resilient in credit markets. High-yield and investment-grade credit spreads tended to narrow as the banking sector stabilised and likelihood of a US debt downgrade receded.
We continued to manage market risk prudently in the first half of 2023. Sensitivity exposures and VaR remained mostly within appetite as the business pursued its core market-making activity in support of our customers. Market risk was managed using a complementary set of risk measures and limits, including stress testing and scenario analysis.
Trading portfolios
Value at risk of the trading portfolios
Trading VaR was predominantly generated by Markets and Securities Services. Trading VaR at 30 June 2023 increased compared with 31 December 2022. The VaR increase peaked in June 2023 and was mainly driven by:
- interest rate risk exposures in currencies held across the Fixed Income and Foreign Exchange business lines to facilitate client-driven activity; and
- the effects of relatively large short-term interest rate shocks for key currencies which are captured in the VaR scenario window.
The Group trading VaR for the half-year is shown in the table below.
Trading VaR, 99% 1 day |
||||||
|
Foreign exchange and commodity |
Interest rate |
Equity |
Credit spread |
Portfolio diversification1 |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
Half-year to 30 Jun 2023 |
18.9 |
64.9 |
23.5 |
16.1 |
(55.6) |
67.8 |
Average |
16.7 |
51.9 |
17.5 |
11.1 |
(41.5) |
55.7 |
Maximum |
23.5 |
74.8 |
23.5 |
16.1 |
|
82.4 |
Minimum |
10.6 |
33.9 |
14.9 |
7.7 |
|
42.2 |
|
|
|
|
|
|
|
Half-year to 30 Jun 2022 |
11.3 |
26.8 |
14.6 |
16.1 |
(32.5) |
36.3 |
Average |
14.2 |
26.3 |
14.5 |
19.1 |
(35.1) |
39.1 |
Maximum |
29.2 |
33.9 |
19.2 |
27.9 |
|
55.6 |
Minimum |
5.7 |
20.3 |
11.5 |
12.0 |
|
29.1 |
|
|
|
|
|
|
|
Half-year to 31 Dec 2022 |
15.4 |
40.0 |
18.6 |
11.9 |
(36.4) |
49.5 |
Average |
13.0 |
32.7 |
17.7 |
14.6 |
(33.1) |
45.0 |
Maximum |
18.3 |
73.3 |
24.8 |
23.9 |
|
78.3 |
Minimum |
9.1 |
20.2 |
13.9 |
9.1 |
|
34.0 |
1 When VaR is calculated at a portfolio level, natural offsets in risk can occur when compared with aggregating VaR at the asset class level. This difference is called portfolio diversification. The asset class VaR maxima and minima reported in the table occurred on different dates within the reporting period. For this reason, we do not report an implied portfolio diversification measure between the maximum (minimum) asset class VaR measures and the maximum (minimum) total VaR measures in this table.
The table below shows trading VaR at a 99% confidence level compared with trading VaR at a 95% confidence level at 30 June 2023.
This comparison facilitates the benchmarking of the trading VaR, which can be stated at different confidence levels, with financial institution peers. The 95% VaR is unaudited.
Comparison of trading VaR, 99% 1 day vs trading VaR, 95% 1 day |
||
|
Trading VaR, 99% 1 day |
Trading VaR, 95% 1 day |
|
$m |
$m |
Half-year to 30 Jun 2023 |
67.8 |
44.5 |
Average |
55.7 |
34.5 |
Maximum |
82.4 |
47.8 |
Minimum |
42.2 |
26.2 |
|
|
|
Half-year to 30 Jun 2022 |
36.3 |
21.1 |
Average |
39.1 |
22.1 |
Maximum |
55.6 |
28.4 |
Minimum |
29.1 |
17.5 |
|
|
|
Half-year to 31 Dec 2022 |
49.5 |
31.7 |
Average |
45.0 |
27.1 |
Maximum |
78.3 |
49.0 |
Minimum |
34.0 |
20.1 |
Back-testing
We routinely validate the accuracy of our VaR models by back-testing the VaR metric against both actual and hypothetical profit and loss. Hypothetical profit and loss excludes non-modelled items such as fees, commissions and revenue related to intra-day transactions. The hypothetical profit and loss reflects the profit and loss that would be realised if positions were maintained and held constant from the end of one trading day to the end of the next. This measure of profit and loss does not align with how risk is dynamically hedged and is not, therefore, necessarily indicative of the actual performance of the business.
The number of hypothetical loss back-testing exceptions, together with a number of other indicators, is used to assess model performance and to consider whether enhanced internal monitoring or recalibration of the VaR model is required. We back-test our VaR at set levels of our Group entity hierarchy.
During the first half of 2023, the Group experienced no loss back-testing exceptions against actual and hypothetical profit and losses.
Insurance manufacturing operations risk
Overview
The key risks for our insurance manufacturing operations are market risks, in particular interest rate, growth asset and credit risks, as well as insurance underwriting and operational risks. Liquidity risk, while significant for other parts of the Group, is relatively minor for our insurance operations.
Insurance manufacturing operations risk in the first half of 2023
There have been no material changes to the policies and practices for the management of risks arising in our insurance operations described in the Annual Report and Accounts 2022.
A summary of our policies and practices regarding the risk management of insurance operations, our insurance model and the main contracts we manufacture is provided on page 233 of the Annual Report and Accounts 2022.
The risk profile of our insurance manufacturing operations are assessed in the Group's ICAAP based on their financial capacity to support the risks to which they are exposed.
Capital adequacy is assessed on both the Group's economic capital basis, and the relevant local insurance regulatory basis. The Group's economic capital basis is largely aligned to European Solvency II regulations, other than in Asia where it is based on the draft Hong Kong risk-based capital regulations. Risk appetite buffers are set to ensure that the operations are able to remain solvent on both bases, allowing for business-as-usual volatility and extreme but plausible stress events. In addition, the insurance manufacturing operations manage their market, liquidity, credit, underwriting and non-financial risk exposures to Board-approved risk appetite limits. Overall, at 30 June 2023, the majority of the capital and financial risk positions of our insurance operations were within risk appetite. We continue to monitor these risks closely in the current volatile economic climate.
The following table shows the composition of assets and liabilities by contract type.
Balance sheet of insurance manufacturing subsidiaries by type of contract |
|||||
|
Life direct participating and investment DPF contracts |
Life other1 |
Other contracts2 |
Shareholder assets and liabilities |
Total |
|
$m |
$m |
$m |
$m |
$m |
Financial assets |
109,737 |
4,245 |
5,734 |
7,204 |
126,920 |
- financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
95,693 |
3,915 |
4,137 |
1,202 |
104,947 |
- derivatives |
272 |
6 |
- |
7 |
285 |
- financial investments - at amortised cost |
1,296 |
87 |
1,200 |
4,338 |
6,921 |
- financial assets at fair value through other comprehensive income |
9,099 |
- |
3 |
621 |
9,723 |
- other financial assets |
3,377 |
237 |
394 |
1,036 |
5,044 |
Insurance contract assets |
5 |
174 |
- |
- |
179 |
Reinsurance contract assets |
- |
4,928 |
- |
- |
4,928 |
Other assets and investment properties |
2,717 |
67 |
31 |
1,394 |
4,209 |
Total assets at 30 Jun 2023 |
112,459 |
9,414 |
5,765 |
8,598 |
136,236 |
Liabilities under investment contracts designated at fair value |
- |
- |
5,131 |
- |
5,131 |
Insurance contract liabilities |
111,427 |
3,868 |
- |
- |
115,295 |
Reinsurance contract liabilities |
- |
780 |
- |
- |
780 |
Deferred tax |
24 |
8 |
- |
1 |
33 |
Other liabilities |
- |
- |
- |
7,336 |
7,336 |
Total liabilities |
111,451 |
4,656 |
5,131 |
7,337 |
128,575 |
Total equity |
- |
- |
- |
7,661 |
7,661 |
Total liabilities and equity at 30 Jun 2023 |
111,451 |
4,656 |
5,131 |
14,998 |
136,236 |
|
|
|
|
|
|
Financial assets |
102,539 |
4,398 |
6,543 |
7,109 |
120,589 |
- financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
89,671 |
3,749 |
4,916 |
1,088 |
99,424 |
- derivatives |
432 |
9 |
21 |
15 |
477 |
- financial investments - at amortised cost |
981 |
165 |
1,221 |
4,660 |
7,027 |
- financial assets at fair value through other comprehensive income |
9,030 |
- |
- |
569 |
9,599 |
- other financial assets |
2,425 |
475 |
385 |
777 |
4,062 |
Insurance contract assets |
4 |
130 |
- |
- |
134 |
Reinsurance contract assets |
- |
4,413 |
- |
- |
4,413 |
Other assets and investment properties |
2,443 |
60 |
30 |
1,666 |
4,199 |
Total assets at 31 Dec 2022 |
104,986 |
9,001 |
6,573 |
8,775 |
129,335 |
Liabilities under investment contracts designated at fair value |
- |
- |
5,374 |
- |
5,374 |
Insurance contract liabilities |
104,662 |
3,766 |
- |
- |
108,428 |
Reinsurance contract liabilities |
- |
748 |
- |
- |
748 |
Deferred tax |
23 |
- |
- |
2 |
25 |
Other liabilities |
- |
- |
- |
7,524 |
7,524 |
Total liabilities |
104,685 |
4,514 |
5,374 |
7,526 |
122,099 |
Total equity |
- |
- |
- |
7,236 |
7,236 |
Total liabilities and equity at 31 Dec 20223 |
104,685 |
4,514 |
5,374 |
14,762 |
129,335 |
1 'Life other' mainly includes protection insurance contracts as well as reinsurance contracts. The reinsurance contracts primarily provide diversification benefits over the life participating and investment discretionary participation feature ('DPF') contracts.
2 'Other contracts' includes investment contracts for which HSBC does not bear significant insurance risk.
3 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated accordingly.