Hang Seng Bk-Int.Rslts-Pt 1
HSBC Hldgs PLC
31 July 2000
Part 1
HANG SENG BANK LIMITED
2000 INTERIM RESULTS - HIGHLIGHTS
* Operating profit before provisions up 5.0 per cent to HK$5,964
million (HK$5,680 million for the first half of 1999).
* Pre-tax profit up 21.0 per cent to HK$6,104 million (HK$5,044
million for the first half of 1999).
* Attributable profit up 21.9 per cent to HK$5,195 million
(HK$4,261 million for the first half of 1999).
* Return on average shareholders' funds of 25.3 per cent (18.0 per
cent for the first half of 1999).
* Total assets up HK$34.9 billion to HK$477.0 billion (HK$442.1
billion at 31 December 1999).
* Earnings per share up 22.0 per cent to HK$2.72 (HK$2.23 per
share for the first half of 1999).
* First interim dividend per share up 25.0 per cent to HK$2.00
(HK$1.60 per share for the first half of 1999).
* Total capital ratio of 16.3 per cent (17.3 per cent at 31
December 1999); tier 1 capital ratio of 12.8 per cent (13.3 per
cent at 31 December 1999).
* Cost:income ratio improved to 22.6 per cent (23.5 per cent for
the first half of 1999).
Hang Seng Bank reports profit attributable to shareholders of
HK$5,195 million for the first six months of 2000, up 21.9 per
cent on the same period last year
Hang Seng Bank Limited (the bank) and its subsidiary companies
(Hang Seng) reported an unaudited profit attributable to
shareholders of HK$5,195 million for the first half of 2000, an
increase of 21.9 per cent compared with the first half of 1999.
Earnings per share of HK$2.72 was 22.0 per cent higher than in
the first half of 1999.
Operating profit before provisions rose by 5.0 per cent to
HK$5,964 million, mainly attributable to the encouraging growth
in other operating income. Net interest income was in line with
the first half of last year notwithstanding the payment of the
special interim dividend in the second half of 1999. Operating
profit increased by 20.2 per cent to HK$5,881 million,
benefiting from a substantial fall in the provisions for bad and
doubtful debts. Profit before tax amounted to HK$6,104 million,
21.0 per cent higher than the first half of 1999, after taking
into account profit on disposal of locally-listed equities.
Total assets increased by HK$34.9 billion, or 7.9 per cent, to
HK$477.0 billion compared with HK$442.1 billion at 31 December
1999. Advances to customers recorded encouraging growth of 7.2
per cent during the first half of 2000. Interbank assets and
investment securities also increased with the redeployment of a
9.5 per cent growth in current, savings and other deposit
accounts.
Shareholders' funds increased by HK$304 million, or 0.8 per
cent, to HK$39,878 million at 30 June 2000. This was the net
effect of an increase in retained profit for the first half of
2000 and a decrease in the long-term equity investment
revaluation reserve due to realisation on disposals and the fall
in fair value of long-term equities at 30 June 2000.
The return on average total assets was 2.3 per cent (2.0 per
cent for the first half of 1999) while the return on average
shareholders' funds was 25.3 per cent (18.0 per cent for the
first half of 1999).
The advances to deposits ratio was 51.4 per cent at 30 June 2000
compared with 52.5 per cent at 31 December 1999, reflecting
higher growth in customer deposits than in advances to
customers. Hang Seng continued to maintain a strong liquidity
position, with the average liquidity ratio for the first half of
2000 (calculated in accordance with the Fourth Schedule of the
Banking Ordinance) standing at 41.4 per cent (42.3 per cent for
the first half of 1999).
The total capital ratio at 30 June 2000 was 16.3 per cent (17.3
per cent at 31 December 1999) and the tier 1 capital ratio was
12.8 per cent (13.3 per cent at 31 December 1999).
First interim dividend
The Directors have declared a first interim dividend of HK$2.00
per share (HK$1.60 per share for the first half of 1999), to be
payable on Thursday, 31 August 2000 to shareholders on the
Register of Shareholders on Thursday, 24 August 2000. The
dividend as declared should not be taken as an indication of the
level of profit or dividend for the full year.
Comment by David Eldon, Chairman
'With the upsurge in exports and private consumption, the Hong
Kong economy maintained its momentum in the first six months of
the year with double-digit real growth expected. In this
environment, Hang Seng reported a 21.9 per cent increase in
attributable profit for the first half. This encouraging result
was driven by satisfactory growth in non-interest income, strict
cost discipline and a substantial reduction in the charge for
bad and doubtful debts, which reflected an improvement in asset
quality.
'Despite the improving economy, in the second half of 2000 the
banking sector will face increased competition and margin
pressure. In this tough environment we shall maintain our market
leadership by offering superior services and products through
versatile and innovative channels.
'We are launching our internet services on 1 August 2000. Hang
Seng's e-Banking service represents our commitment as a modern
and progressive bank to exceed and excel. We shall combine the
advantages of our branch network and our heritage of excellence
in service with innovative internet products. This will benefit
all our customers be they personal, commercial or corporate.'
The financial information in this news release is based on the
unaudited consolidated accounts of Hang Seng Bank Limited and
its subsidiary companies for the six months ended 30 June 2000.
Highlights of Results and Chairman's Comment
Contents
Consolidated Profit and Loss Account (Unaudited)
Consolidated Balance Sheet (Unaudited)
Consolidated Statement of Recognised Gains and Losses
(Unaudited)
Reconciliation of Movements in Consolidated Shareholders'
Funds (Unaudited)
Consolidated Cash Flow Statement (Unaudited)
Financial Review
Net interest income
Other operating income
Operating expenses
Provisions for bad and doubtful debts
Profit/(loss) on tangible fixed assets and long-term
investments
Taxation
Earnings per share
Dividends per share
Cash and short-term funds
Placings with banks maturing after one month
Advances to customers
Provisions against advances to customers
Non-performing advances to customers and provisions
Overdue advances to customers
Rescheduled advances to customers
Gross advances to customers by industry sector
Long-term investments
Other assets
Current, savings and other deposit accounts
Shareholders' funds
Capital resources management
Liquidity ratio
Reconciliation of cash flow statement
Contingent liabilities, commitments and derivatives
Segmental analysis by geographical region
Additional Information
Accounting policies
Comparative figures
Market risk
Material related party transactions
Statutory accounts
Ultimate holding company
Statement of compliance
Register of shareholders
News release
Consolidated Profit and Loss Account(Unaudited)
Half-year ended
Figures in HK$m 30 Jun 2000 30 Jun 1999 31 Dec 1999
Interest income 15,047 13,949 14,123
Interest expense (9,164) (8,055) (8,350)
Net interest income 5,883 5,894 5,773
Other operating income 1,820 1,527 1,614
Operating income 7,703 7,421 7,387
Operating expenses (1,739) (1,741) (2,002)
Operating profit before
provisions 5,964 5,680 5,385
Provisions for bad and
doubtful debts (83) (789) (630)
Operating profit 5,881 4,891 4,755
Profit/(loss) on tangible
fixed assets and
long-term investments 196 121 (16)
Deficits on property
revaluation - - (25)
Share of profits of
associated companies 27 32 26
Profit on ordinary activities
before tax 6,104 5,044 4,740
Tax on profit on ordinary
activities (909) (783) (694)
Profit attributable to
shareholders 5,195 4,261 4,046
Retained profits at beginning
of period 17,729 25,005 26,252
Transfer of depreciation to
premises revaluation reserve 52 40 40
Realisation on disposal of premises
and investment properties 3 - 7
Exchange adjustments (1) 5 3
Dividends (3,824) (3,059) (12,619)
Retained profits at end of
period 19,154 26,252 17,729
Figures in HK$
Earnings per share 2.72 2.23 2.12
Dividends per share 2.00 1.60 6.60
Consolidated Balance Sheet (Unaudited)
Figures in HK$m At 30 Jun 2000 At 30 Jun 1999 At 31 Dec 1999
Assets
Cash and short-term funds 120,682 108,152 116,414
Placings with banks maturing
after one month 70,360 61,055 55,260
Certificates of deposit 15,017 12,579 11,672
Securities held for dealing
purposes 680 260 293
Advances to customers 211,412 197,488 197,281
Amounts due from immediate
holding company and fellow
subsidiary companies 10,129 10,900 12,154
Long-term investments 28,355 24,260 27,317
Investments in associated
companies 683 694 683
Tangible fixed assets 11,676 11,952 11,806
Other assets 7,998 8,114 9,190
476,992 435,454 442,070
Liabilities
Current, savings and other
deposit accounts 411,541 364,951 375,711
Deposits from banks 6,563 6,903 6,889
Amounts due to immediate holding
company and fellow subsidiary
companies 1,822 1,191 2,781
Other liabilities 17,188 15,022 17,115
437,114 388,067 402,496
Capital resources
Share capital 9,559 9,559 9,559
Reserves 30,319 37,828 30,015
Shareholders' funds 39,878 47,387 39,574
476,992 435,454 442,070
Consolidated Statement of Recognised Gains and Losses (Unaudited)
Half-year ended
Figures in HK$m 30 Jun 2000 30 Jun 1999 31 Dec 1999
Profit attributable to
shareholders 5,195 4,261 4,046
Unrealised surplus on
revaluation of
premises - - 428
Unrealised deficit on
revaluation of
investment properties
- Bank and subsidiary
companies - - (520)
- Associated company - - (12)
Long-term equity investment
revaluation reserve
- (Loss)/surplus on
revaluation (870) 801 861
- Realisation on disposal (196) (126) -
Exchange adjustments (1) 5 3
Recognised gains for the period 4,128 4,941 4,806
Reconciliation of Movements in Consolidated Shareholders' Funds(Unaudited)
At 30 Jun 2000 At 30 Jun 1999 At 31 Dec 1999
Figures in HK$m
Shareholders' funds at beginning
of period 39,574 45,505 47,387
Recognised gains for the period 4,128 4,941 4,806
Dividends (3,824) (3,059) (12,619)
Shareholders' funds at end of
period 39,878 47,387 39,574
Consolidated Cash Flow Statement(Unaudited)
Half-year ended Half-year ended
Figures in HK$m 30 Jun 2000 30 June 1999
Net cash inflow from
operating activities 29,921 5,419
Returns on investments and servicing
of finance
Dividends received from an associated
company 23 23
Dividends paid (4,780) (3,862)
Income received on long-term
investments 779 639
Net cash outflow from returns on
investments and
servicing of finance (3,978) (3,200)
Taxation paid (65) (70)
Investing activities
Purchase of long-term investments (12,837) (17,342)
Proceeds from sale/redemption of long-
term investments 10,426 14,531
Purchase of tangible fixed assets (69) (152)
Proceeds from sale of tangible fixed
assets 8 45
Net cash outflow from investing
activities (2,472) (2,918)
Increase/(decrease) in cash and cash
equivalents 23,406 (769)
Financial Review
Net interest income
Half-year ended
Figures in HK$m 30 Jun 2000 30 Jun 1999 31 Dec 1999
Net interest income 5,883 5,894 5,773
Average interest-earning
assets 418,774 401,384 410,765
Net interest spread 2.35% 2.43% 2.29%
Net interest margin 2.83% 2.96% 2.79%
Compared with the first half of 1999, net interest income fell
slightly by HK$11 million, or 0.2 per cent. The contribution
from net free funds decreased because of the payment of the
special interim dividend of HK$7.8 billion in November 1999.
Without the payment of this dividend, net interest income for
the first half of 2000 would have been approximately HK$234
million higher.
Although average interest-earning assets increased by 4.3 per
cent, net interest margin fell by 13 basis points to 2.83 per
cent for the first half of 2000. Interest spread narrowed by
eight basis points to 2.35 per cent compared with the same
period last year. The adverse effect of the sharp fall in
mortgage pricing and the narrowing of the gap between BLR and
HIBOR outweighed the benefits of an increase in lower cost
savings deposits, an improved spread on time deposits and
increased recovery of unpaid interest from non-performing
advances. The contribution from net free funds fell by five
basis points to 0.48 per cent and was affected by the payment of
the special interim dividend.
Compared with the second half of 1999, net interest margin
improved by four basis points. The interest spread widened by
six basis points, benefiting from a wider gap between BLR and
HIBOR, growth in lower cost savings deposits and increased
recovery of unpaid interest from non-performing advances,
despite the continued fall in mortgage pricing.
The continued price competition in the residential loan market
resulted in a reduction in the average yield of the residential
mortgage portfolio, excluding Government Home Ownership Scheme
loans and staff loans, to five basis points above BLR for the
first half of 2000, before accounting for the effect of cash
incentive payments. This compared with 57 basis points and 42
basis points above BLR for the first and the second halves of
1999 respectively.
Other operating income
Half-year ended
Figures in HK$m 30 Jun 2000 30 Jun 1999 31 Dec 1999
Dividend income
- Listed investments 50 50 46
- Unlisted investments 2 3 14
52 53 60
Fees and commissions receivable 1,200 868 961
Fees and commissions payable (154) (155) (123)
1,046 713 838
Dealing profits
- Foreign exchange 273 277 292
- Securities and other
trading activities 3 7 8
276 284 300
Rental income from
investment properties 122 125 115
Other 324 352 301
1,820 1,527 1,614
Other operating income rose by HK$293 million, or 19.2 per cent.
Net fees and commissions increased by HK$333 million, or 46.7
per cent, due to encouraging growth in income from wealth
management initiatives including securities broking and related
services, card services, retail investment services and sales of
life insurance products. There were also marked increases in
fees and commissions from credit facilities and trade finance.
Dealing profits fell by HK$8 million, or 2.8 per cent, mainly
due to a reduction in profits from securities trading. Other
income fell by HK$28 million, or 8.0 per cent, as a result of a
decrease in general insurance underwriting profits.
Operating expenses
Half-year ended
Figures in HK$m 30 Jun 2000 30 Jun 1999 31 Dec 1999
Staff costs
- Salaries and other costs 891 939 1,025
- Retirement benefit costs 111 116 115
1,002 1,055 1,140
Depreciation 191 185 193
Premises and equipment
- Rental expenses 78 76 76
- Other 254 258 322
332 334 398
Other operating expenses 214 167 271
1,739 1,741 2,002
Cost:income ratio 22.6% 23.5% 27.1%
Staff numbers (full-time
equivalent) 7,347 7,562 7,485
Operating expenses decreased slightly by HK$2 million, or 0.1
per cent, compared with the same period last year. This was
despite substantial investments to develop new businesses,
including Mandatory Provident Fund and e-Banking.
Staff costs decreased by HK$53 million, or 5.0 per cent, driven
by a reduction in headcount of 215 on a full-time equivalent
basis compared with a year ago. Through process re-engineering,
staff resources were released to engage in new business
activities. The slight decrease in premises and equipment
expenses of HK$2 million, or 0.6 per cent, was the net result of
a reduction in rates and building management fees, partly offset
by an increase in IT charges. Other operating expenses
increased by HK$47 million, or 28.1 per cent, mainly in
marketing costs.
The cost:income ratio achieved a record low of 22.6 per cent
since it was first published in 1989. The ratio for the same
period last year was 23.5 per cent.
Provisions for bad and doubtful debts
Half-year ended
Figures in HK$m 30 Jun 2000 30 Jun 1999 31 Dec 1999
Net charge/(release) for bad
and doubtful debts
Advances to customers
Specific provisions
- New provisions 461 1,001 680
- Releases (369) (201) (41)
- Recoveries (32) (4) (8)
60 796 631
General provisions
- Additional (63) - -
- Normal 86 (7) (1)
23 (7) (1)
Net charge to profit and loss account 83 789 630
The net charge for bad and doubtful debts decreased
significantly by HK$706 million, or 89.5 per cent, to HK$83
million compared with the first half of 1999. The charge for
specific provisions fell by HK$736 million to HK$60 million, the
combined effect of a reduction in new provisions made and
substantial releases and recoveries from doubtful accounts. The
net charge for general provisions was HK$23 million, compared
with a release of HK$7 million for the same period last year.
General provisions of HK$86 million, reflecting loan growth in
the period, were offset by a release of HK$63 million from the
additional general provision of HK$250 million made in 1997.
This partial release was made in light of the improving economic
environment in Hong Kong.
Profit/(loss) on tangible fixed assets and long-term investments
Half-year ended
Figures in HK$m 30 Jun 2000 30 Jun 1999 31 Dec 1999
Profit on disposal of long-
term investments
- Realisation of amounts
previously recognised in
revaluation reserves
at beginning of period 298 76 -
- (Loss)/profit arising in
current period (100) 50 3
198 126 3
Loss on disposal of tangible
fixed assets (2) (5) (1)
Provision for impairment of
long-term investments - - (18)
196 121 (16)
Profit on disposal of tangible fixed assets and long-term
investments rose by HK$75 million to HK$196 million compared
with the same period last year, mainly from the disposal of
locally-listed equities.
Taxation
Half-year ended
Figures in HK$m 30 Jun 2000 30 Jun 1999 31 Dec 1999
Taxation in the consolidated
profit and loss account represents:
Provision for Hong Kong
profits tax 904 779 702
Taxation outside Hong Kong 1 1 -
Deferred taxation - - (11)
905 780 691
Share of associated
companies taxation 4 3 3
Total charge for taxation 909 783 694
Effective tax rate 14.9% 15.5% 14.6%
The provision for Hong Kong profits tax was made at 16.0 per
cent (the same rate as for 1999) based on an estimate of the
assessable profits for the half-year ended 30 June 2000.
Similarly, taxation provisions for subsidiary companies and
branches outside Hong Kong are made at the appropriate rates of
taxation prevailing in the countries in which they operate.
The effective tax rate fell from 15.5 per cent for the first
half of 1999 to 14.9 per cent for the first half of 2000.
Certain provisions for bad and doubtful debts in respect of
advances made by the mainland China branches in the same period
last year did not qualify for tax relief under local
legislation.
Earnings per share
The calculation of earnings per share was based on earnings of
HK$5,195 million (HK$4,261 million in the first half of 1999)
and on the weighted average number of ordinary shares in issue
of 1,911,842,736 shares (unchanged from the first half of 1999).
Dividends per share
Half-year ended
30 Jun 2000 30 Jun 1999 31 Dec 1999
HK$ HK$m HK$ HK$m HK$ HK$m
per per per
share share share
First interim 2.00 3,824 1.60 3,059 - -
Special interim - - - - 4.10 7,839
Second interim - - - - 2.50 4,780
2.00 3,824 1.60 3,059 6.60 12,619
Cash and short-term funds
Figures in HK$m At 30 Jun 2000 At 30Jun 1999 At 31 Dec 1999
Cash in hand and balances with
banks and other
financial institutions 3,221 3,229 5,024
Money at call and placings with
banks maturing
within one month 106,067 91,929 105,835
Treasury bills 11,394 12,994 5,555
120,682 108,152 116,414
Placings with banks maturing after one month
Figures in HK$m At 30 Jun 2000 At 30 Jun 1999 At 31Dec 1999
Remaining maturity:
- Three months or less but over
one month 42,674 25,084 32,516
- One year or less but over
three months 27,671 35,879 22,667
- Five years or less but over one
year 15 92 77
70,360 61,055 55,260
Advances to customers
Figures in HK$m At 30 Jun 2000 At 30 Jun 1999 At 31 Dec 1999
Gross advances to customers 216,190 202,043 202,244
Specific provisions (3,315) (3,113) (3,522)
General provisions (1,463) (1,442) (1,441)
211,412 197,488 197,281
Included in advances to
customers are:
- Trade bills 1,984 2,113 1,802
- Provisions for bad and
doubtful debts (36) (75) (70)
1,948 2,038 1,732
Advances to customers (after deduction of interest in suspense
and provisions) showed encouraging growth of HK$14,131 million,
or 7.2 per cent, compared with 31 December 1999. This reflected
the continuing recovery of the local economy and Hang Seng's
successful efforts in increasing its corporate and personal
lending.
Provisions against advances to customers
Half-year ended 30 June 2000
Suspended
Figures in HK$m Specific General Total interest
At 1 January 2000 3,522 1,441 4,963 733
Amounts written off (301) - (301) (108)
Recoveries of advances
written off in
previous years 32 - 32 -
Net charge to profit and
loss account 60 23 83 -
Interest suspended during
the period - - - 235
Suspended interest recovered - - - (82)
Exchange adjustments 2 (1) 1 -
At 30 June 2000 3,315 1,463 4,778 778
Suspended interest comprises both suspended interest netted
against advances to customers and suspended interest netted
against accrued interest receivable in prepayments and accrued
income.
Total provisions as a percentage of gross advances to customers
are as follows:
At 30 Jun 2000 At 30 Jun 1999 At 31 Dec 1999
% % %
Specific provisions 1.53 1.54 1.74
General provisions 0.68 0.71 0.71
Total provisions 2.21 2.25 2.45
Total provisions as a percentage of gross advances to customers
fell to 2.21 per cent at 30 June 2000, compared with 2.45 per
cent at the end of 1999. Specific provisions as a percentage of
gross advances decreased by 0.21 percentage points to 1.53 per
cent, mainly reflecting the write-off of non-performing advances
on final settlement of certain doubtful accounts. The fall in
general provisions from 0.71 per cent to 0.68 per cent was due
to the release of HK$63 million from the additional general
provision of HK$250 million made in 1997.
Non-performing advances to customers and provisions
Non-performing advances to customers on which interest has been
placed in suspense or on which interest accrual has ceased are
as follows:
Figures in HK$m At 30 Jun 2000 At 30 Jun 1999 At 31 Dec 1999
Gross non-performing advances on
which interest
- Has been placed in suspense 7,343 8,161 8,323
- Accrual has ceased 585 230 617
7,928 8,391 8,940
Suspended interest (321) (239) (282)
Gross non-performing advances ^
(page 19) 7,607 8,152 8,658
Specific provisions (3,315) (3,113) (3,522)
Net non-performing advances 4,292 5,039 5,136
Specific provisions as a
percentage of
gross non-performing advances ^ 43.6% 38.2% 40.7%
Gross non-performing advances ^
as a percentage of gross
advances to customers 3.5% 4.0% 4.3%
^Stated after deduction of interest in suspense.
Non-performing advances to customers are those advances where
full repayment of principal or interest is considered unlikely.
Non-performing advances may include advances that are not yet
more than three months overdue but are considered doubtful.
Advances are classified as non-performing as soon as it becomes
apparent that full recovery of the advances is unlikely. Except
in certain limited circumstances, all advances on which
principal or interest is more than three months overdue are
classified as non-performing. Specific provisions made in
respect of non-performing advances take into account the value
of collateral held.
Gross non-performing advances (after deduction of interest in
suspense) fell by HK$1,051 million, or 12.1 per cent, compared
with the end of 1999. This reflects amounts written-off against
specific provisions on final settlement and the upgrading of
certain rescheduled advances and doubtful accounts to performing
status. The percentage of gross non-performing advances to total
gross advances to customers was 3.5 per cent, a reduction of 0.8
percentage points compared with the end of 1999.
Overdue advances to customers
The amount of advances to customers which are overdue for more
than three months and its expression as a percentage of gross
advances to customers are as follows:
At 30 Jun 2000 At 30 Jun 1999 At 31 Dec 1999
HK$m % HK$m % HK$m %
Gross advances to
customers^ which
have been overdue with
respect to either
principal or
interest for periods of
- Six months or less but over
three months 865 0.4 1,514 0.8 785 0.4
- One year or less but
over six months 862 0.4 3,529 1.7 1,611 0.8
- Over one year 4,253 2.0 1,395 0.7 4,340 2.1
5,980 2.8 6,438 3.2 6,736 3.3
Overdue advances to
customer (as above) 5,980 2.8 6,438 3.2 6,736 3.3
Less: overdue advances on
which interest is still
being accrued (435) (0.2) (472) (0.3) (283) (0.1)
Add: advances overdue for
periods of three months
or less, or which are
not yet overdue and on
which interest has been
placed in suspense 2,062 0.9 2,186 1.1 2,205 1.1
Gross non-performing
advances (page 18) 7,607 3.5 8,152 4.0 8,658 4.3
^Stated after deduction of interest in suspense.
Advances with a specific repayment date are classified as
overdue when the principal or interest is overdue and remains
unpaid at the period-end. Advances repayable by regular
instalments are treated as overdue when an instalment payment is
overdue and remains unpaid at the period-end. Advances repayable
on demand are classified as overdue either when a demand for
repayment has been served on the borrower but repayment has not
been made in accordance with the instruction or when the
advances have remained continuously outside the approved limit
advised to the borrower for more than the overdue period in
question.
MORE TO FOLLOW