Household 10-Q (1/3)
HSBC Holdings PLC
04 August 2003
Table of Contents
Part 1--The following is a Form 10-Q for the quarter ended 30 June 2003 filed
with the United States Securities and Exchange Commission by Household
International, Inc., a subsidiary of HSBC Holdings plc. Copies of the complete
Form 10-Q including exhibits are available on Household International, Inc.'s
website at www.Household.com and on the SEC website at www.sec.gov.
--------------------------------------------------------------------------------
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
----------------
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2003
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-8198
----------------
HOUSEHOLD INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware 86-1052062
(State of Incorporation) (I.R.S. Employer Identification No.)
2700 Sanders Road, Prospect Heights, Illinois 60070
(Address of principal executive offices) (Zip Code)
(847) 564-5000
Registrant's telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x No
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes x No
At July 31, 2003, there were 50 shares of the registrant's common stock
outstanding.
The registrant meets the conditions set forth in General Instruction H(1)(a) and
(b) of Form 10-Q and is therefore filing this Form 10-Q with the reduced
disclosure format.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Table of Contents
HOUSEHOLD INTERNATIONAL, INC. AND SUBSIDIARIES
Table of Contents
PART I. Financial Information Page
----
Item 1. Financial Statements
Condensed Consolidated Statements of Income (Unaudited) 2
Condensed Consolidated Balance Sheets 3
Condensed Consolidated Statements of Cash Flows (Unaudited) 4
Notes to Interim Condensed Consolidated Financial Statements (Unaudited) 5
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 14
Item 4. Controls and Procedures 33
PART II. Other Information
Item 6. Exhibits and Reports on Form 8-K 34
Signature 34
1
--------------------------------------------------------------------------------
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
HOUSEHOLD INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Three months March 29 January 1 Six months
months ended through through ended
ended June 30, 2002 June 30, March 28,
June 30, 2003 2003 June 30, 2002
2003
----------- ------------- ----------- ------------- -------------
(Successor) (Predecessor) (Successor) (Predecessor) (Predecessor)
(In millions) (Note 2) (Note 2) (Note 2) (Note 2) (Note 2)
Finance and other interest $ 2,504.1 $ 2,609.9 $ 2,578.6 $ 2,470.5 $ 5,145.6
income
Interest expense 558.8 980.9 573.4 897.4 1,919.7
----------- ------------- ----------- ------------- -------------
Net interest margin 1,945.3 1,629.0 2,005.2 1,573.1 3,225.9
Provision for credit losses 1,039.3 850.9 1,072.8 976.1 1,773.9
on owned receivables
----------- ------------- ----------- ------------- -------------
Net interest margin after 906.0 778.1 932.4 597.0 1,452.0
provision for credit losses
----------- ------------- ----------- ------------- -------------
Securitization revenue 282.6 523.4 291.1 432.6 1,041.7
Insurance revenue 183.3 177.5 189.0 171.6 347.6
Investment income 33.2 44.0 34.5 80.0 90.2
Fee income 259.7 190.3 268.5 288.3 406.8
Other income 131.5 95.3 136.6 238.7 283.3
----------- ------------- ----------- ------------- -------------
Total other revenues 890.3 1,030.5 919.7 1,211.2 2,169.6
----------- ------------- ----------- ------------- -------------
Salaries and fringe benefits 488.6 453.0 505.9 491.3 898.3
Sales incentives 83.2 67.6 84.6 37.7 121.7
Occupancy and equipment 100.0 93.3 103.5 97.7 185.5
expense
Other marketing expenses 135.2 133.5 139.9 138.8 273.9
Other servicing and 263.7 204.1 272.9 313.7 435.8
administrative expenses
Amortization of acquired 78.3 12.6 80.3 12.3 32.4
intangibles
HSBC acquisition related - - - 198.2 -
costs
incurred by Household
Policyholders' benefits 98.4 87.4 101.4 91.0 171.4
----------- ------------- ----------- ------------- -------------
Total costs and expenses 1,247.4 1,051.5 1,288.5 1,380.7 2,119.0
----------- ------------- ----------- ------------- -------------
Income before income taxes 548.9 757.1 563.6 427.5 1,502.6
Income taxes 184.9 249.7 189.9 181.8 504.2
----------- ------------- ----------- ------------- -------------
Net income $ 364.0 $ 507.4 $ 373.7 $ 245.7 $ 998.4
----------- ------------- ----------- ------------- -------------
See notes to interim condensed consolidated financial statements.
2
--------------------------------------------------------------------------------
Table of Contents
HOUSEHOLD INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share data) June 30, December 31,
2003 2002
----------- -------------
(Unaudited)
(Successor) (Predecessor)
ASSETS (Note 2) (Note 2)
Cash $ 307.9 $ 797.7
Investment securities 6,624.2 7,584.0
Receivables, net 87,248.9 82,050.5
Acquired intangibles, net 3,000.3 386.4
Goodwill 6,542.1 1,122.1
Properties and equipment, net 487.9 535.1
Real estate owned 486.3 427.1
Derivative financial assets 3,601.3 1,863.5
Other assets 3,280.5 3,094.2
----------- ------------
Total assets $ 111,579.4 $ 97,860.6
----------- ------------
LIABILITIES AND SHAREHOLDER'S(S') EQUITY
Debt:
Deposits $ 60.7 $ 821.2
Commercial paper, bank and other borrowings 8,857.0 6,128.3
Due to affiliates 3,296.5 -
Senior and senior subordinated debt (with original maturities over one year) 75,111.9 74,776.2
Company obligated mandatorily redeemable preferred securities of 1,021.5 975.0
subsidiary trusts*
----------- ------------
Total debt 88,347.6 82,700.7
Insurance policy and claim reserves 1,336.2 1,047.6
Derivative related liabilities 2,981.6 1,183.9
Other liabilities 2,694.8 2,512.3
----------- ------------
Total liabilities 95,360.2 87,444.5
----------- ------------
Preferred stock 1,100.0 1,193.2
Common shareholder's(s') equity:
Common stock, $0.01 and $1.00 par value, 100 and 750,000,000 shares authorized, - 551.8
50 and 551,811,025 shares issued at June 30, 2003 and
December 31, 2002, respectively
Additional paid-in capital 14,646.0 1,911.3
Retained earnings 355.1 9,885.6
Accumulated other comprehensive income (loss) 118.1 (694.9)
Less common stock in treasury, 0 and 77,197,686 shares at June 30, 2003 and - (2,430.9)
December 31, 2002, respectively, at cost
----------- ------------
Total common shareholder's(s') equity 15,119.2 9,222.9
----------- ------------
Total liabilities and shareholder's(s') equity $ 111,579.4 $ 97,860.6
----------- ------------
--------
* The sole assets of the trusts are Junior Subordinated Deferrable Interest Notes issued by Household
International, Inc. in November 2001, January 2001, June 2000, March 1998 and June 1995, bearing interest at
7.50, 8.25, 10.00, 7.25 and 8.25 percent, respectively, and due November 2031, January 2031, June 2030, December
2037 and June 2025, respectively.
See notes to interim condensed consolidated financial statements.
3
--------------------------------------------------------------------------------
Table of Contents
HOUSEHOLD INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In millions) March 29 January 1 Six months
through through through
June 30, March 28, 2003 June 30, 2002
2003
----------- -------------- -------------
(Successor) (Predecessor) (Predecessor)
(Note 2) (Note 2) (Note 2)
CASH PROVIDED BY OPERATIONS
Net income $ 373.7 $ 245.7 $ 998.4
Adjustments to reconcile net income to cash
provided by operations:
Provision for credit losses on owned receivables 1,072.8 976.1 1,773.9
Insurance policy and claim reserves (94.3) 47.2 86.8
Depreciation and amortization 121.5 53.5 116.5
Interest-only strip receivables, net change 197.8 36.4 (58.8)
Other, net 723.7 106.0 759.1
----------- -------- -------
Cash provided by operations 2,395.2 1,464.9 3,675.9
----------- -------- -------
INVESTMENTS IN OPERATIONS
Investment securities:
Purchased (1,268.7) (1,046.7) (2,817.3)
Matured 660.5 584.2 621.8
Sold 234.6 768.4 232.0
Short-term investment securities, net change 1,555.5 (375.0) (2,585.3)
Receivables:
Originations, net (12,887.2) (8,261.6) (22,226.3)
Purchases and related premiums (1,831.5) (129.0) (406.5)
Initial and fill-up securitizations 9,156.5 7,300.1 17,249.6
Whole loan sales - - 882.3
Properties and equipment purchased (28.3) (21.6) (84.4)
Properties and equipment sold 2.2 .1 3.0
----------- -------- -------
Cash decrease from investments in operations (4,406.4) (1,181.1) (9,131.1)
----------- -------- -------
FINANCING AND CAPITAL TRANSACTIONS
Short-term debt and demand deposits, net change 1,977.6 (513.5) (7,709.4)
Time certificates, net change 194.3 150.3 (951.8)
Due to affiliates, net change 3,296.5 - -
Senior and senior subordinated debt issued 991.0 4,360.9 19,811.9
Senior and senior subordinated debt retired (4,563.0) (4,029.8) (5,747.4)
Policyholders' benefits paid (64.0) (35.6) (214.0)
Cash received from policyholders 91.6 33.1 35.4
Shareholders' dividends (311.1) (141.4) (238.5)
Purchase of treasury stock - (164.1) (160.0)
Issuance of common stock - 62.2 86.4
Redemption of preferred stock - (114.4) -
Issuance of preferred stock - - 387.4
----------- -------- -------
Cash increase (decrease) from financing and 1,612.9 (392.3) 5,300.0
capital transactions
----------- -------- -------
Effect of exchange rate changes on cash 32.2 (15.2) (41.8)
----------- -------- -------
Decrease in cash (366.1) (123.7) (197.0)
Cash at beginning of period 674.0 797.7 543.6
----------- -------- -------
Cash at end of period $ 307.9 $ 674.0 $ 346.6
----------- -------- -------
SUPPLEMENTAL CASH FLOW INFORMATION
Interest paid $ 1,104.2 $ 897.2 $ 1,891.8
Income taxes paid 253.2 39.6 469.0
----------- -------- -------
SUPPLEMENTAL NON-CASH FINANCING AND
CAPITAL ACTIVITIES
Push-down of purchase price by HSBC (Note 2) $ (12.0) $ 14,658.5 -
Exchange of preferred stock for preferred stock - 1,100.0 -
issued to HSBC
----------- -------- -------
See notes to interim condensed consolidated financial statements.
4
--------------------------------------------------------------------------------
Table of Contents
HOUSEHOLD INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of
Household International, Inc. ("Household") and its subsidiaries have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Household and its
subsidiaries may also be referred to in this Form 10-Q as "we," "us" or "our."
These unaudited condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements and footnotes included in
our Annual Report on Form 10-K for the year ended December 31, 2002.
2. Merger with HSBC
On March 28, 2003, HSBC Holdings plc ("HSBC") completed its acquisition of
Household by way of merger with H2 Acquisition Corporation ("H2"), a wholly
owned subsidiary of HSBC, acquiring 100 percent of the voting equity interest of
Household in a purchase business combination. HSBC believes that the merger
offers significant opportunities to extend Household's business model into
countries and territories currently served by HSBC and broadens the product
range available to the enlarged customer base. Subsequent to the merger, H2 was
renamed "Household International, Inc." Under the terms of the merger agreement,
each share of our approximately 476.0 million outstanding common shares at the
time of merger was converted into the right to receive, at the holder's
election, either 2.675 ordinary shares of HSBC, of nominal value $0.50 each
("HSBC Ordinary Shares"), or 0.535 American depositary shares, each representing
an interest in five HSBC Ordinary Shares. Additionally, each of Household's
depositary shares representing, respectively, one-fortieth of a share of 8 1/4%
cumulative preferred stock, Series 1992-A, one-fortieth of a share of 7.50%
cumulative preferred stock, Series 2001-A, one-fortieth of a share of 7.60%
cumulative preferred stock, Series 2002-A and one-fortieth of a share of 7 5/8%
cumulative preferred stock, Series 2002-B was converted into the right to
receive $25 in cash per depositary share, plus accrued and unpaid dividends up
to but not including the effective date of the merger which was an aggregate
amount of approximately $1.1 billion. In consideration of HSBC transferring
sufficient funds to make the payments described above with respect to
Household's depositary shares, we issued a new series of 6.50% cumulative
preferred stock in the amount of $1.1 billion to HSBC on March 28, 2003. The
preferred stock is redeemable by Household at any time after March 31, 2008.
Also on March 28, 2003, we called for redemption all the issued and outstanding
shares of our 5.00% cumulative preferred stock, $4.50 cumulative preferred stock
and $4.30 cumulative preferred stock totaling $114.4 million. Pursuant to the
terms of these issues of preferred stock, we paid a redemption price of $50.00
per share of 5.00% cumulative preferred stock, $103.00 per share of $4.50
cumulative preferred stock and $100.00 per share of $4.30 cumulative preferred
stock, plus, in each case, all dividends accrued and unpaid, whether or not
earned or declared, to the redemption date. Additionally, on March 28, 2003, we
declared a dividend of $0.8694 per share on our common stock, which was paid on
May 6, 2003 to our holders of record on March 28, 2003.
In conjunction with HSBC's acquisition of Household, we incurred acquisition
related costs of $198.2 million. Consistent with the guidelines for accounting
for business combinations, these costs were expensed in our income statement on
March 28, 2003. These costs were comprised of the following:
(In
millions)
---------
Payments to executives under existing employment agreements $ 97.0
Investment banking, legal and other costs 101.2
--------
Total $ 198.2
--------
5
--------------------------------------------------------------------------------
Table of Contents
In accordance with the guidelines for accounting for business combinations, the
purchase price paid by HSBC plus related purchase accounting adjustments have
been "pushed-down" and recorded in our financial statements for the period
subsequent to March 28, 2003. This has resulted in a new basis of accounting
reflecting the fair market value of our assets and liabilities for the "
successor" period beginning March 29, 2003. Information for all "predecessor"
periods prior to the merger are presented using our historical basis of
accounting. Results for the periods ended June 30, 2003 should not be considered
indicative of the results for any future quarters or the year ending December
31, 2003.
The purchase price paid by HSBC plus related purchase accounting adjustments was
valued at approximately $14.6 billion and is recorded as "Additional paid-in
capital" in the accompanying condensed consolidated balance sheet. The $14.6
billion purchase price consisted of the following:
(In
millions)
----------
Value of HSBC ordinary shares issued $ 14,365.7
Fair value of outstanding Household stock options, net of unearned 111.9
compensation
Fair value of outstanding Household restricted stock rights, net of unearned 1.9
compensation
Fair value of equity portion of adjustable conversion-rate equity security 21.0
units
Acquisition costs incurred by HSBC 146.0
---------
Total purchase price $ 14,646.5
---------
As of the acquisition date, we recorded our assets and liabilities at their
estimated fair values. During the second quarter, we made adjustments to our
preliminary fair value estimates as additional information, including third
party valuation data, was obtained. As of June 30, 2003, our fair value
estimates have resulted in recording approximately $6.5 billion of goodwill and
$3.0 billion of acquired intangibles. Additionally, as of June 30, 2003, fair
value adjustments of approximately $0.1 billion have been made to increase
assets and approximately $2.6 billion to increase liabilities to fair value.
These fair value adjustments represent current estimates and are subject to
further adjustment as our valuation data is finalized. Goodwill has not yet been
allocated to our operating units. None of the goodwill is expected to be
deductible for tax purposes.
Approximately $3.0 billion of acquired intangibles were recorded as part of the
allocation of the purchase price. Total acquired intangibles resulting from the
merger were comprised of the following:
(In
millions)
---------
Purchased credit card relationships and related programs $ 1,404.0
Retail Services merchant relationships 277.0
Other loan related relationships 326.1
Trade names 715.0
Technology, customer lists and other contracts 281.0
--------
Total acquired intangibles $ 3,003.1
--------
The trade names are not subject to amortization. The remaining acquired
intangibles are being amortized over their estimated useful lives either on a
straight-line basis or in proportion to the underlying revenues generated. These
useful lives range from 5 years for Retail Services merchant relationships to
approximately 10 years for certain loan related relationships.
6
--------------------------------------------------------------------------------
Table of Contents
3. Investment Securities
Investment securities consisted of the following available-for-sale investments:
June 30, 2003 December 31, 2002
----------------------- ------------------------
(In millions) Amortized Fair Amortized Fair
Cost Value Cost Value
--------- --------- --------- ---------
Corporate debt securities $ 2,084.4 $ 2,159.7 $ 2,032.8 $ 2,110.0
Money market funds 722.5 722.5 2,177.2 2,177.2
Certificates of deposit 127.3 125.9 167.7 173.0
U.S. government and federal agency debt securities 2,430.0 2,433.8 1,804.4 1,820.8
Marketable equity securities 19.5 21.9 28.6 19.8
Non-government mortgage backed securities 542.4 545.3 660.5 669.0
Other 527.0 529.8 523.8 536.3
--------- --------- --------- --------
Subtotal 6,453.1 6,538.9 7,395.0 7,506.1
Accrued investment income 85.3 85.3 77.9 77.9
--------- --------- --------- --------
Total available-for-sale investments $ 6,538.4 $ 6,624.2 $ 7,472.9 $ 7,584.0
--------- --------- --------- --------
4. Receivables
Receivables consisted of the following:
(In millions) June 30, December
31,
2003 2002
---------- ----------
Real estate secured $ 49,756.2 $ 45,818.5
Auto finance 2,576.3 2,023.8
MasterCard(1)/Visa(1) 9,368.6 8,946.5
Private label 12,060.1 11,339.6
Personal non-credit card 14,115.2 13,970.9
Commercial and other 430.6 463.0
----------- ----------
Total owned receivables 88,307.0 82,562.3
Purchase accounting fair value adjustments 537.0 -
Accrued finance charges 1,538.6 1,537.6
Credit loss reserve for owned receivables (3,658.6) (3,332.6)
Unearned credit insurance premiums and claims reserves (720.3) (799.0)
Interest-only strip receivables 1,026.3 1,147.8
Amounts due and deferred from receivable sales 218.9 934.4
----------- ----------
Total owned receivables, net 87,248.9 82,050.5
Receivables serviced with limited recourse 24,268.2 24,933.5
----------- ----------
Total managed receivables, net $ 111,517.1 $ 106,984.0
----------- ----------
--------
(1) MasterCard is a registered trademark of MasterCard International,
Incorporated and Visa is a registered trademark of VISA USA, Inc.
Purchase accounting fair value adjustments represent adjustments which have been
"pushed down" to record our receivables at fair value at the acquisition date.
Interest-only strip receivables are reported net of our estimate of probable
losses under the recourse provisions for receivables serviced with limited
recourse. Our estimate of the recourse obligation totaled $1,980.3 million at
June 30, 2003 and $1,759.5 million at December 31, 2002. Interest-only strip
receivables also included fair value mark-to-market adjustments which increased
the balance by $115.9 million at June 30, 2003 and $389.2 million at December
31, 2002.
7
--------------------------------------------------------------------------------
Table of Contents
Receivables serviced with limited recourse consisted of the following:
(In millions) June 30, December
31,
2003 2002
---------- ----------
Real estate secured $ 237.0 $ 456.2
Auto finance 5,285.3 5,418.6
MasterCard/Visa 9,604.8 10,006.1
Private label 4,261.3 3,577.1
Personal non-credit card 4,879.8 5,475.5
--------- ---------
Total $ 24,268.2 $ 24,933.5
--------- ---------
The combination of receivables owned and receivables serviced with limited
recourse, which we consider our managed portfolio, is shown below:
(In millions) June 30, December
31,
2003 2002
----------- -----------
Real estate secured $ 49,993.2 $ 46,274.7
Auto finance 7,861.6 7,442.4
MasterCard/Visa 18,973.4 18,952.6
Private label 16,321.4 14,916.7
Personal non-credit card 18,995.0 19,446.4
Commercial and other 430.6 463.0
----------- -----------
Total $ 112,575.2 $ 107,495.8
----------- -----------
5. Credit Loss Reserves
An analysis of credit loss reserves for the three and six months ended June 30
was as follows:
Three months ended Six months ended
June 30, June 30,
----------------------------- -----------------------
(In millions) 2003 2002 2003 2002
--------- ----------- ----- ----
Owned receivables:
Credit loss reserves at beginning of period $ 3,483.1 $ 2,876.6 $ 3,332.6 $ 2,663.1
Provision for credit losses 1,039.3 850.9 2,048.9 1,773.9
Charge-offs (997.4) (830.6) (1,931.7) (1,609.2)
Recoveries 66.2 65.0 126.6 124.9
Other, net 67.4 21.4 82.2 30.6
----------- ----------- --------- ----------
Credit loss reserves for owned receivables at June 3,658.6 2,983.3 3,658.6 2,983.3
30
----------- ----------- --------- ----------
Receivables serviced with limited recourse:
Credit loss reserves at beginning of period 1,776.2 1,269.9 1,759.5 1,148.3
Provision for credit losses 617.0 427.5 1,024.3 866.8
Charge-offs (436.1) (353.1) (854.7) (689.0)
Recoveries 23.8 26.0 43.9 49.1
Other, net (.6) 15.3 7.3 10.4
----------- ----------- --------- ----------
Credit loss reserves for receivables serviced with 1,980.3 1,385.6 1,980.3 1,385.6
limited recourse at June 30
----------- ----------- --------- ----------
Total credit loss reserves for managed receivables $ 5,638.9 $ 4,368.9 $ 5,638.9 $ 4,368.9
at June 30
----------- ----------- --------- ----------
We maintain credit loss reserves to cover probable losses of principal, interest
and fees, including late, overlimit and annual fees. Credit loss reserves are
based on a range of estimates and are intended to be adequate but not excessive.
We estimate probable losses for consumer receivables based on delinquency and
restructure
8
--------------------------------------------------------------------------------
Table of Contents
status and past loss experience. Credit loss reserves take into account whether
loans have been restructured, rewritten or are subject to forbearance, credit
counseling accommodation, modification, extension or deferment. Our credit loss
reserves also take into consideration the loss severity expected based on the
underlying collateral, if any, for the loan. Approximately two-thirds of all
restructured receivables are secured products which may have less loss severity
exposure because of the underlying collateral. In addition, loss reserves on
consumer receivables reflect our assessment of portfolio risk factors which may
not be fully reflected in the statistical calculation which uses roll rates and
migration analysis. Roll rates and migration analysis are techniques used to
estimate the likelihood that a loan will progress through the various
delinquency buckets and ultimately charge off. Risk factors considered in
establishing loss reserves on consumer receivables include recent growth,
product mix, bankruptcy trends, geographic concentrations, economic conditions
and current levels of charge-offs and delinquencies.
HSBC intends, subject to receipt of regulatory and other approvals, to hold our
domestic private label credit card receivables within HSBC's U.S. banking
subsidiary. As a result, HSBC anticipates regulatory accounting charge-off, loss
provisioning and account management guidelines issued by the Federal Financial
Institutions Examination Council, or FFIEC, will need to be applied to these
receivables. Implementation of such guidelines will result in private label
credit card receivables being charged off at 6 months contractually delinquent
(end of the month 60 days after notification for receivables involving a
bankruptcy) versus the current practice of generally being charged off the month
following the month in which the account becomes 9 months contractually
delinquent (end of the month 90 days after notification for receivables
involving a bankruptcy). HSBC's plans for ultimate collection on these
receivables will therefore be demonstrably different from the current practice
and may require different reserve requirements. As of June 30, 2003, we have not
allocated any purchase price adjustment to owned loss reserves in contemplation
of this change as the process for preparing regulatory approval requests for the
movement of our private label card receivables to HSBC's U.S. banking subsidiary
has only recently been initiated. To the extent we proceed with this business
plan, we currently estimate that such fair value adjustment to reflect the
expected impact of the implementation of the regulatory guidelines would be an
increase to owned loss reserves for such existing private label credit card
receivables which were originated prior to March 29, 2003. We and HSBC are also
evaluating whether select other products will also be held in the HSBC U.S.
banking subsidiary.
6. Acquired Intangibles
Acquired intangibles consisted of the following:
(In millions) Gross Accumulated Carrying
June 30, 2003 Amortization Value
--------- ------------ ---------
Purchased credit card relationships and related programs $ 1,488.4 $ 47.3 $ 1,441.1
Retail Services merchant relationships 270.1 14.3 255.8
Other loan related relationships 326.1 9.7 316.4
Trade names 715.0 - 715.0
Technology, customer lists and other contracts 281.0 9.0 272.0
--------- ------------ ---------
Acquired intangibles $ 3,080.6 $ 80.3 $ 3,000.3
--------- ------------ ---------
(In millions) Gross Accumulated Carrying
December 31, 2002 Amortization Value
--------- ------------ --------
Purchased credit card relationships $ 1,038.6 $ 670.8 $ 367.8
Other intangibles 26.5 7.9 18.6
--------- ------------ --------
Acquired intangibles $ 1,065.1 $ 678.7 $ 386.4
--------- ------------ --------
9
--------------------------------------------------------------------------------
Table of Contents
Estimated amortization expense associated with our acquired intangibles for each
of the following years is as follows:
(In millions)
Year ending December 31,
2003 $ 258.4
2004 355.3
2005 334.5
2006 327.1
2007 309.5
7. Income Taxes
For the second quarter, our effective tax rate was 33.7 percent in 2003
(successor) and 33.0 percent in 2002 (predecessor). Our effective tax rate was
33.7 percent for the period March 29 through June 30, 2003 (successor); 42.5
percent for the period January 1 through March 28, 2003 (predecessor); and 33.6
percent for the first six months of 2002 (predecessor). The effective tax rate
for the period ended March 28, 2003 was adversely impacted by the
non-deductibility of certain HSBC acquisition related costs. Excluding HSBC
acquisition related costs of $198.2 million, which resulted in a $27.3 million
tax benefit, our effective tax rate was 33.3 percent for the period January 1
through March 28, 2003. The effective tax rate differs from the statutory
federal income tax rate primarily because of the effects of state and local
income taxes and tax credits.
8. Comprehensive Income
In 2003, comprehensive income was $528.1 million for the second quarter
(successor), $491.8 million for the period March 29 through June 30 (successor)
and $396.3 million for the period January 1 through March 28 (predecessor).
In 2002, comprehensive income was $297.7 million for the second quarter
(predecessor) and $1,125.5 million for the six months ended June 30, 2002
(predecessor).
The components of accumulated other comprehensive income (loss) were as follows:
June 30, December 31,
2003 2002
----------- -------------
(In millions) (Successor) (Predecessor)
Unrealized losses on cash flow hedging instruments $ (85.1) $ (736.5)
Unrealized gains on investments and interest-only 126.5 319.3
strip receivables
Foreign currency translation and other adjustments 76.7 (277.7)
----------- -------------
Accumulated other comprehensive income (loss) $ 118.1 $ (694.9)
----------- -------------
The balances associated with the components of accumulated other comprehensive
income (loss) on a "predecessor" basis were eliminated as a result of push-down
accounting effective March 29, 2003 when the "successor" period began.
9. Stock-Based Compensation
In 2002, we adopted the fair value method of accounting for our stock option and
employee stock purchase plans. We elected to recognize stock compensation cost
prospectively for all new awards granted under those plans beginning January 1,
2002 as provided under SFAS No. 148, "Accounting for Stock-Based Compensation-
Transition and Disclosure (an amendment of FASB Statement No. 123)" ("SFAS No.
148"). Prior to 2002, we applied the recognition and measurement provisions of
APB No. 25, "Accounting for Stock
10
--------------------------------------------------------------------------------
Table of Contents
Issued to Employees" in accounting for those plans. No compensation expense for
these plans is reflected in net income for the quarter or six months ended June
30, 2002 as all employee stock options granted prior to January 1, 2002 had an
exercise price equal to the market value of the underlying common stock on the
date of grant and the purchase price for the shares issued under the employee
stock purchase plan was not less than 85 percent of the market price. Because
option expense is recognized over the vesting period of the awards, generally
four years, compensation expense included in the determination of net income for
the predecessor and successor periods in 2003 is less than that which would have
been recognized if the fair value method had been applied to all awards since
the original effective date of FASB Statement No. 123.
In conjunction with the HSBC merger, outstanding stock options and restricted
stock rights ("RSRs") granted under our various equity plans were assumed by
HSBC and converted into options to purchase or rights to receive ordinary shares
of HSBC. Stock options and RSRs which were issued prior to November 2002 vested
upon completion of the merger. The employee stock purchase plan was terminated
on March 7, 2003 and Household stock was purchased on that date. These shares of
Household common stock were converted into HSBC shares at the time of the
merger. All rights to HSBC shares were adjusted based upon the agreed-upon
merger exchange ratio as described in Note 2.
The following table illustrates the effect on net income if the fair value
method had been applied to all outstanding and unvested awards in each period.
Three Three March 29 January 1 Six months
months months through through ended
ended ended June 30, March 28, June 30,
June 30, June 30, 2003 2003 2002
2003 2002
----------- ------------- ----------- ------------- -------------
(In millions) (Successor) (Predecessor) (Successor) (Predecessor) (Predecessor)
Net income, as $ 364.0 $ 507.4 $ 373.7 $ 245.7 $ 998.4
reported
Add stock-based
employee compensation
expense included in
reported net income,
net of tax:
Stock option and 1.3 - 1.3 6.6 -
employee stock
purchase plans
Restricted stock 2.4 8.7 2.4 11.5 17.2
rights
Deduct stock-based
employee compensation
expense determined
under the fair value
method, net of tax:
Stock option and (1.3) (7.3) (1.3) (52.6) (14.4)
employee stock
purchase plans
Restricted stock (2.4) (8.7) (2.4) (11.5) (17.2)
rights
----------- --------- --------- --------- ------------
Pro forma net income $ 364.0 $ 500.1 $ 373.7 $ 199.7 $ 984.0
----------- --------- --------- --------- ------------
The pro forma compensation expense included in the table above may not be
representative of the actual effects on net income for future years.
10. Transactions with Affiliates
In the second quarter of 2003, we received $3.3 billion in funding from
affiliates of HSBC. This funding was on terms comparable to those that would be
made with unaffiliated parties. Interest expense on this funding totaled $4.6
million for both the quarter ended June 30, 2003 (successor) and the period
March 29, 2003 through June 30, 2003 (successor).
In consideration of HSBC affiliates transferring sufficient funds to make the
payments described in Note 2 with respect to Household's depositary shares, we
issued a new series of 6.50% cumulative preferred stock in the amount of $1.1
billion to HSBC on March 28, 2003. The preferred stock is redeemable by
Household at any time after March 31, 2008.
11
--------------------------------------------------------------------------------
Table of Contents
11. New Accounting Pronouncements
In January 2003, the Financial Accounting Standards Board ("FASB") issued FASB
Interpretation Number 46, "Consolidation of Variable Interest Entities"
("Interpretation No. 46"). Interpretation No. 46 clarifies the application of
Accounting Research Bulletin Number 51, "Consolidated Financial Statements" to
certain entities in which equity investors do not have the characteristics of a
controlling financial interest or do not have sufficient equity at risk for the
entity to finance its activities without additional subordinated financial
support from other parties. Qualifying special purpose entities as defined by
FASB Statement Number 140, "Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities" are excluded from the scope of
Interpretation No. 46. Interpretation No. 46 applies immediately to all variable
interest entities created after January 31, 2003 and is effective for fiscal
periods beginning after July 1, 2003 for existing variable interest entities. We
adopted Interpretation No. 46 in the second quarter of 2003. This adoption did
not have a material impact on our financial position or results of operations.
In April 2003, the FASB issued Statement Number 149, "Amendment of Statement 133
on Derivative Instruments and Hedging Activities" ("SFAS No. 149"). This
statement amends and clarifies accounting for derivative instruments, including
certain derivative instruments embedded in other contracts, and for hedging
activities under Statement 133. SFAS No. 149 is effective for contracts entered
into or modified after June 30, 2003 and for hedging relationships designated
after June 30, 2003. The guidelines are to be applied prospectively. The
provisions of SFAS 149 that relate to Statement 133 implementation issues that
have been effective for fiscal quarters that began prior to June 15, 2003,
should continue to be applied in accordance with their respective effective
dates. We do not expect SFAS No. 149 will have a material impact to our
financial position or results of operations.
In May 2003, the FASB issued Statement Number 150, "Accounting for Financial
Instruments with Characteristics of Liabilities, Equity, or Both" ("SFAS No. 150
"). This limited scope statement prescribes changes to the classification of
preferred securities of subsidiary trusts and the accounting for forward
purchase contracts issued by a company in its own stock. SFAS No. 150 requires
all preferred securities of subsidiary trusts to be classified as debt on the
consolidated balance sheet and the related dividends as interest expense. We
adopted SFAS No. 150 in the second quarter of 2003 and, therefore, have
reclassified company obligated mandatorily redeemable preferred securities of
subsidiary trusts as debt. Dividends on these securities have historically and
will continue to be reported as interest expense in our consolidated statements
of income.
12. Segment Reporting
We have three reportable segments: Consumer, Credit Card Services and
International. Our Consumer segment consists of our consumer lending, mortgage
services, retail services and auto finance businesses. Our Credit Card Services
segment consists of our domestic MasterCard and Visa credit card business. Our
International segment consists of our foreign operations in the United Kingdom
and Canada. There has been no change in the basis of our segmentation or in the
measurement of segment profit as compared with the presentation in our Annual
Report on Form 10-K for the year ended December 31, 2002.
We allocate resources and provide information to management for decision making
on a managed basis. Therefore, an adjustment is required to reconcile the
managed financial information to our reported financial information in our
consolidated financial statements. This adjustment reclassifies net interest
margin, fee income and loss provision into securitization revenue. Income
statement information included in the table for the six months ended June 30,
2003 combines January 1 through March 28, 2003 (the "predecessor period") and
March 29 to June 30, 2003 (the "successor period") in order to present "combined
" financial results for the six-month period. Fair value adjustments related to
purchase accounting and related amortization have been allocated to Corporate,
which is included in the "All Other" caption within our segment disclosure.
12
--------------------------------------------------------------------------------
Table of Contents
Reportable Segments-Managed Basis
Owned
Managed Basis
Credit Adjustments/ Basis Consol
Card Inter- All Reconciling Consolidated Securitization idated
(In millions) Consumer Services national Other Totals Items Totals Adjustments Totals
-------- -------- -------- -------- -------- ----------- -------- ----------- --------
Three months
ended June
30, 2003
Net
interest $ 1,804.1 $ 471.6 $ 180.8 $ 207.1 $ 2,663.6 - $ 2,663.6 $ (718.3)(4) $ 1,945.3
margin
Fee income 110.1 294.6 20.4 1.9 427.0 - 427.0 (167.3)(4) 259.7
Other 144.5 36.7 77.1 143.8 402.1 $ (40.1)(1) 362.0 268.6 (4) 630.6
revenues,
excluding
fee income
Intersegment 30.3 6.9 3.1 (.2) 40.1 (40.1)(1) - - -
revenues
Provision 1,182.9 383.3 85.1 3.0 1,654.3 2.0 (2) 1,656.3 (617.0)(4) 1,039.3
for credit
losses
Net income 175.2 94.3 43.9 77.3 390.7 (26.7) 364.0 - 364.0
Receivables 83,992.1 17,439.2 10,185.5 958.4 112,575.2 - 112,575.2 (24,268.2)(5) 88,307.0
Assets 86,352.1 20,086.6 11,171.7 27,059.4 144,669.8 (8,822.2)(3) 135,847.6 (24,268.2)(5) 111,579.4
----------- --------- -------- --------- --------- --------- --------- --------- ----------
Three months
ended June
30, 2002
Net
interest $ 1,718.9 $ 423.0 $ 154.1 $ (15.4) $ 2,280.6 - $ 2,280.6 $ (651.6)(4) $ 1,629.0
margin
Fee income 84.3 256.5 13.1 1.4 355.3 - 355.3 (165.0)(4) 190.3
Other 140.3 41.4 107.8 214.7 504.2 $ (53.1)(1) 451.1 389.1 (4) 840.2
revenues,
excluding
fee income
Intersegment 42.8 8.2 2.5 (.4) 53.1 (53.1)(1) - - -
revenues
Provision 841.5 346.8 88.8 .4 1,277.5 .9 (2) 1,278.4 (427.5)(4) 850.9
for credit
losses
Net income 363.5 65.9 56.1 56.3 541.8 (34.4) 507.4 - 507.4
Receivables 80,134.5 16,566.9 7,648.8 1,110.4 105,460.6 - 105,460.6 (22,322.7)(5) 83,137.9
Assets 82,320.2 17,612.6 8,915.6 19,643.9 128,492.3 (9,363.3)(3) 119,129.0 (22,322.7)(5) 96,806.3
--------- --------- --------- -------- --------- -------- --------- --------- ---------
Six months
ended June
30, 2003
Net
interest $ 3,542.3 $ 950.2 $ 359.9 $ 169.8 $ 5,022.2 - $ 5,022.2 $ (1,443.9)(4) $ 3,578.3
margin
Fee income 215.8 621.0 38.9 3.1 878.8 - 878.8 (322.0)(4) 556.8
Other 153.1 94.7 149.9 511.3 909.0 $ (76.5)(1) 832.5 741.6 (4) 1,574.1
revenues,
excluding
fee income
Intersegment 56.2 15.5 5.7 (.9) 76.5 (76.5)(1) - - -
revenues
Provision 2,122.7 774.6 170.0 2.6 3,069.9 3.3 (2) 3,073.2 (1,024.3)(4) 2,048.9
for credit
losses
Net income 391.5 222.1 75.1 (18.3) 670.4 (51.0) 619.4 - 619.4
Operating 391.5 222.1 75.1 149.0 837.7 (51.0) 786.7 - 786.7
net income(6)
------- --------- --------- -------- --------- -------- --------- --------- ---------
Six months
ended June
30, 2002
Net
interest $ 3,377.1 $ 840.8 $ 307.5 $ 8.4 $ 4,533.8 - $ 4,533.8 $ (1,307.9)(4) $ 3,225.9
margin
Fee income 172.9 527.0 23.2 4.2 727.3 - 727.3 (320.5)(4) 406.8
Other 305.7 108.3 161.1 526.8 1,101.9 $ (100.7)(1) 1,001.2 761.6 (4) 1,762.8
revenues,
excluding
fee income
Intersegment 78.6 18.2 4.8 (.9) 100.7 (100.7)(1) - - -
revenues
Provision 1,762.5 717.4 150.9 33.5 2,664.3 (23.6)(2) 2,640.7 (866.8)(4) 1,773.9
for credit
losses
Net income 670.7 143.3 81.9 151.5 1,047.4 (49.0) 998.4 - 998.4
------- --------- --------- -------- --------- -------- --------- --------- ---------
-----
(1) Eliminates intersegment revenues.
(2) Eliminates bad debt recovery sales and reclassifies loss reserves between operating segments.
(3) Eliminates investments in subsidiaries and intercompany borrowings.
(4) Reclassifies net interest margin, fee income and loss provisions relating to securitized receivables to other
revenues.
(5) Represents receivables serviced with limited recourse.
(6) This non-GAAP financial measure is provided for comparison of our operating trends only and should be read in
conjunction with our owned basis GAAP financial information. Operating results, percentages and ratios exclude
$167.3 million (after-tax) of HSBC acquisition related costs and other merger related items incurred by
Household.
13
--------------------------------------------------------------------------------
Table of Contents
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FINANCIAL HIGHLIGHTS
Combined
Three months Three months six months Six months
ended ended ended ended
June 30, 2003 June 30, 2002 June 30, 2003 June 30, 2002
(Dollar amounts are in millions) ----------- ------------- ------------- -------------
Net income $ 364.0 $ 507.4 $ 619.4(1) $ 998.4
Net interest margin 1,945.3 1,629.0 3,578.3 3,225.9
Provision for credit losses on 1,039.3 850.9 2,048.9 1,773.9
owned receivables
Owned Basis Ratios:
Return on average owned assets 1.32% 2.18% 1.18%(1) 2.18%
Return on average common 9.3 22.9 9.5(1) 23.2
shareholder's(s') equity
Net interest margin 8.51 7.62 7.91(1) 7.72
Consumer net charge-off ratio, 4.34 3.76 4.28 3.69
annualized
Reserves as a percentage of 98.2 97.4 101.3 100.5
net charge-offs, annualized
Efficiency ratio (2) 42.0 37.5 44.9(1) 37.3
Managed Basis Ratios: (3)
Return on average managed 1.08% 1.78% .96% (1) 1.77%
assets
Net interest margin 9.23 8.55 8.76(1) 8.64
Consumer net charge-off ratio, 4.89 4.26 4.82 4.17
annualized
Reserves as a percentage of 104.9 100.0 107.8 102.8
net charge-offs, annualized
Efficiency ratio (2) 34.3 32.1 37.9(1) 32.0
Owned Basis Managed Basis (3)
------------------------------------------------------------------------
(Dollar amounts are in millions) June 30, 2003 December 31, 2002 June 30, 2003 December 31,2002
----------- -------------- -------- ---------
Total assets $ 111,579.4 $ 97,860.6 $ 135,847.6 $ 122,794.1
Receivables 88,307.0 82,562.3 112,575.2 107,495.8
Two-month-and-over contractual 5.38% 5.34% 5.30% 5.24%
delinquency ratio
Reserves as a percentage of 4.14 4.04 5.01 4.74
receivables
Reserves as a percentage of 94.6 94.5 116.4 112.6
nonperforming loans
Common and preferred equity to 14.54 10.64 11.94 8.48
assets
Tangible shareholder's(s') n/a n/a 6.66 9.08
equity to tangible managed
assets (4)(5)
Tangible common equity to n/a n/a 4.51 6.83
tangible managed assets (4)(6)
--------
(1) The following non-GAAP financial information is provided for comparison of our operating trends only and should
be read in conjunction with our owned basis GAAP financial information. For the six months ended
14
--------------------------------------------------------------------------------
Table of Contents
June 30, 2003, the operating results, percentages and ratios exclude $167.3 million (after-tax) of HSBC
acquisition related costs and other merger related items incurred by Household.
Three months Three months six months Six months
ended ended ended ended
June 30, 2003 June 30, 2002 June 30, 2003 June 30, 2002
----------- ------------- ------------- -------------
Operating net income (in millions) $ 364.0 $ 507.4 $ 786.7 $ 998.4
Return on average owned assets 1.32% 2.18% 1.49% 2.18%
Return on average common 9.3 22.9 12.2 23.2
shareholder's (s') equity
Owned basis net interest margin 8.51 7.62 7.91 7.72
Owned basis efficiency ratio 42.0 37.5 36.8 37.3
Return on average managed 1.08 1.78 1.21 1.77
assets
Managed basis net interest 9.23 8.55 8.76 8.64
margin
Managed basis efficiency ratio 34.3 32.1 34.8 32.0
(2) Ratio of total costs and expenses less policyholders' benefits to net interest margin and other revenues less
policyholders' benefits.
(3) We monitor our operations and evaluate trends on both an owned basis as shown in our financial statements and on
a managed basis. Managed basis reporting adjustments assume that securitized receivables have not been sold and
are still on our balance sheet. Managed basis information is intended to supplement, and should not be
considered a substitute for, owned basis reporting and should be read in conjunction with reported owned basis
results.
(4) Tangible shareholder's(s') equity to tangible managed assets ("TETMA") and tangible common equity to tangible
managed assets are non-GAAP financial ratios that are used by certain rating agencies as a measure to evaluate
capital adequacy. These ratios may differ from similarly named measures presented by other companies. Because of
its long-term subordinated nature and our ability to defer dividends, those rating agencies consider our company
obligated mandatorily redeemable preferred securities of subsidiary trusts as equity in calculating these
ratios. Because they include obligations to purchase HSBC ordinary shares in 2006, we include our Adjustable
Conversion-Rate Equity Security Units as equity in calculating TETMA. Excluding the impact of "push-down"
accounting on our assets and common shareholder's equity, TETMA would have been 8.72 percent and tangible common
equity to tangible managed assets would have been 6.61 percent at June 30, 2003. Common and preferred equity to
total managed assets, the most directly comparable GAAP financial measure to TETMA, is also presented in our
financial highlights.
(5) Tangible shareholder's(s') equity consists of common shareholder's(s') equity (excluding unrealized gains and
losses on investments and cash flow hedging instruments), preferred stock, company obligated mandatorily
redeemable preferred securities of subsidiary trusts, and Adjustable Conversion-Rate Equity Security Units, less
acquired intangibles and goodwill. Tangible managed assets represents total managed assets less acquired
intangibles, goodwill and derivative financial assets.
(6) Tangible common equity consists of common shareholder's(s') equity (excluding unrealized gains and losses on
investments and cash flow hedging instruments) less acquired intangibles and goodwill. Tangible managed assets
represents total managed assets less acquired intangibles, goodwill and derivative financial assets.
Basis of Reporting
Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the condensed consolidated
financial statements, notes and tables included elsewhere in this report and in
the Household International, Inc. Annual Report on Form 10-K for the year ended
December 31, 2002 (the "2002 Form 10-K"). Management's discussion and analysis
may contain certain statements that may be forward-looking in nature within the
meaning of the Private Securities Litigation Reform Act of 1995. Our results may
differ materially from those noted in the forward-looking statements.
Forward-looking statements are typically identified by words or phrases such as
"believe", "expect", "anticipate", "intend", "probable", "may", "will",
"should", "would" and "could". Forward-looking statements involve risks and
uncertainties and are based on current views and assumptions. For a list of
important factors that may affect our actual results, see our 2002
15
--------------------------------------------------------------------------------
Table of Contents
Form 10-K. In addition, as a subsidiary of HSBC, we may be affected by decisions
made by HSBC or the perception investors, regulators or rating agencies have of
HSBC. Such decisions and perceptions may also affect our forward-looking
statements.
We monitor our operations and evaluate trends on a managed basis which assumes
that securitized receivables have not been sold and are still on our balance
sheet. We manage our operations on a managed basis because the receivables that
we securitize are subjected to underwriting standards comparable to our owned
portfolio, are serviced by operating personnel without regard to ownership and
result in a similar credit loss exposure for us. In addition, we fund our
operations, review our operating results and make decisions about allocating
resources such as employees and capital on a managed basis. See Note 12, "
Segment Reporting," to the accompanying condensed consolidated financial
statements for additional information related to our results on a managed basis.
Management's discussion and analysis is presented on an owned basis of reporting
unless specifically noted. On an owned basis of reporting, net interest margin,
provision for credit losses and fee income resulting from securitized
receivables are included as components of securitization revenue.
Merger with HSBC
On March 28, 2003, HSBC Holdings plc ("HSBC") completed its acquisition of
Household by way of merger with H2 Acquisition Corporation ("H2"), a wholly
owned subsidiary of HSBC, in a purchase business combination (see Note 2 to the
accompanying condensed consolidated financial statements). Subsequent to the
merger, H2 was renamed "Household International, Inc." In accordance with the
guidelines for accounting for business combinations, the purchase price paid by
HSBC plus related purchase accounting adjustments have been "pushed-down" and
recorded in our financial statements for periods subsequent to March 28, 2003,
resulting in a new basis of accounting for the "successor" period beginning
March 29, 2003. As of the acquisition date, we recorded our assets and
liabilities at their estimated fair values. During the second quarter, we made
adjustments to our preliminary fair value estimates as additional information,
including third party valuation data, was obtained. Information for all "
predecessor" periods prior to the merger is presented on the historical basis of
accounting.
To assist in the comparability of our financial results and to make it easier to
discuss and understand our results of operations, the following discussion
combines the "predecessor period" (January 1 to March 28, 2003) with the "
successor period" (March 29 to June 30, 2003) to present "combined" results for
the six months ended June 30, 2003.
Though we are still in the early stages of evaluating the impact that the merger
may have on our total operations, we have identified the following items as near
term priorities:
• Funding benefits-during the quarter, we received $3.3 billion in funding from affiliates of HSBC and $1.1
billion from HSBC's customers. We currently anticipate that we will continue to use HSBC's available funding
to partially fund our operations. This will reduce our reliance on the debt markets. Since the merger, we
have experienced lower funding costs because we are now a subsidiary of HSBC. We anticipate that the tighter
spreads we have experienced as a result of our merger with HSBC along with other funding synergies will
eventually lead to funding expense savings of approximately $1.0 billion per year. However, it will take us
some time to realize the full amount of these savings as our existing term debt will mature over the course
of the next several years.
• Technology integration.
• Exporting and using our consumer credit business models and "best practices" into HSBC's operations.
• Expanding business opportunities including broader consumer product offerings and leveraging our existing
business to business model with HSBC's capabilities. This includes working with HSBC Bank
16
--------------------------------------------------------------------------------
Table of Contents
USA to develop a customer referral program.
• Global processing opportunities.
It is too early to quantify the aggregate financial impact these business
modifications may have with respect to Household.
Operations Summary
Our net income was $364.0 million in the second quarter of 2003, $255.4 million
in the first quarter of 2003 and $507.4 million in the second quarter of 2002.
Net income for the first six months of 2003 was $619.4 million, compared to
$998.4 million in the year-ago period. Operating net income (a non-GAAP
financial measurement of net income excluding HSBC acquisition related costs and
other merger related items incurred by Household of $167.3 million, after-tax)
was $786.7 million for the six months ended June 30, 2003. HSBC acquisition
related costs include payments to executives under existing employment contracts
and investment banking, legal and other costs relating to our acquisition by
HSBC. We believe operating net income is an important measure in evaluating
trends for comparison purposes.
Our net income during the second quarter of 2003 was positively impacted by
purchase accounting adjustments which increased net income by $43.3 million and
by the discontinuation of the shortcut method of accounting for our interest
rate swaps under SFAS No. 133 due to the merger which increased net income by
$47.3 million. Excluding these items as well as $167.3 million of HSBC
acquisition related costs and other merger related items incurred by Household
in the first quarter of 2003, our earnings declined compared to the prior
quarter and prior year periods due to higher credit loss provision due to higher
charge-offs and lower securitization activity in the current periods. Higher
operating expenses to support receivables growth as well as increased legal and
compliance costs also contributed to the decline over the prior year periods.
Compared to the prior quarter, our net income also reflects lower revenue from
our seasonal tax refund lending business. Partially offsetting these decreases
to net income were higher net interest margin and, compared to the prior year
periods, higher fee income. Excluding higher amortization of intangibles from
purchase accounting adjustments and merger related charges, total costs and
expenses declined from the prior quarter.
We are committed to taking a leadership role in the consumer finance industry by
establishing a benchmark for quality. As a result, we will significantly
increase our investment in compliance, monitoring and training to approximately
$150 million during 2003 which is more than double the amount invested in 2002.
Segment Results-Managed Basis
Our Consumer segment reported net income of $175.2 million for the second
quarter of 2003 compared to $363.5 million in the year-ago quarter.
Year-to-date, net income was $391.5 million compared to $670.7 million for the
first six months of 2002. Increases in net interest margin and fee income due to
higher receivable levels were more than offset by higher credit loss provision
due to higher charge-offs and higher operating expenses. Year-to-date results
also reflect lower other revenues as a result of a decline in receivables
securitized during the first six months of 2003 and the impact of higher
securitization levels in 2002 as a result of our liquidity management plans. Our
managed basis credit loss provision rose $341.4 million to $1.2 billion in the
quarter and $360.2 million to $2.1 billion year-to-date as a result of increased
levels of receivables and higher charge-offs. We increased our managed loss
reserves by recording loss provision greater than charge-offs of $301.8 million
in the quarter and $371.4 million year-to-date. Higher operating expenses were
the result of additional operating costs to support the increased receivable
levels and higher legal and compliance costs. Managed receivables grew to $84.0
billion at June 30, 2003, compared to $80.5 billion at March 31, 2003 and $80.1
billion at June 30, 2002. Compared to the prior quarter, growth was driven by
higher real estate secured receivables in our correspondent business and
portfolio acquisitions. During the quarter, we acquired a $1.2 billion private
label portfolio and $.5 billion in newly originated auto finance loans from
recently established strategic alliances. Compared to the prior
17
--------------------------------------------------------------------------------
Table of Contents
year, growth was strongest in our private label portfolio as a result of
portfolio acquisitions and organic growth. Real estate receivables grew modestly
since June 30, 2002. Strong growth in our correspondent business was
substantially offset by $5.4 billion of whole loan sales in the second half of
2002. Receivable levels in our branch-based Consumer Lending business continue
to reflect weak sales momentum following our intentional fourth quarter 2002
slowdown and higher run-off. Return on average managed assets ("ROMA") was 0.82
and 0.93 percent in the second quarter and first six months of 2003 compared to
1.81 and 1.68 percent in the year-ago periods. The decline in the ratios reflect
higher credit loss provision, higher operating expenses and weaker receivables
growth. The year-to-date ratio also reflects lower securitization revenue.
Our Credit Card Services segment reported improved results over the prior-year
periods. Net income increased to $94.3 million for the second quarter compared
to $65.9 million for the year-ago quarter. Year-to-date, net income increased to
$222.1 million compared to $143.3 million for the first six months of 2002. The
increase was due primarily to higher net interest margin and fee income. Net
interest margin increased $48.6 million to $471.6 million for the quarter and
$109.4 million to $950.2 million year-to-date as a result of higher receivable
levels and margin spreads. Net interest margin as a percent of average
receivables increased in the quarter as a result of lower funding costs and
pricing floors which capped rate reductions on certain variable rate credit card
products. Fee income increased $38.1 million to $294.6 million for the quarter
and $94.0 million to $621.0 million year-to-date. Partially offsetting the
revenue growth was higher credit loss provision which increased $36.5 million
during the quarter and $57.2 million year-to-date as a result of the higher
receivable levels and the continued weak economy. Managed receivables were $17.4
billion at June 30, 2003, compared to $17.2 billion at March 31, 2003 and $16.6
billion at June 30, 2002. ROMA was 1.90 and 2.21 percent in the second quarter
and first six months of 2003 compared to 1.50 and 1.63 percent in the year-ago
periods.
Our International segment reported net income of $43.9 million for the second
quarter compared to $56.1 million for the year-ago quarter. Year-to-date, net
income was $75.1 million compared to $81.9 million for the first six months of
2002. Net interest margin increased $26.7 million to $180.8 million for the
quarter and $52.4 million to $359.9 million year-to-date due to higher
receivable levels. Although receivable levels have increased over the prior year
periods, net interest margin as a percentage of average receivables has declined
due to mix and pricing. Credit loss provision rose $19.1 million to $170.0
million year-to-date primarily as a result of increased levels of receivables,
but declined $3.7 million compared to the year-ago quarter. Total costs and
expenses increased $22.0 million during the quarter and $46.5 million
year-to-date primarily as a result of higher salary expenses to support
receivables growth and higher policyholder benefits, which resulted from
increased sales volumes. Managed receivables totaled $10.2 billion at June 30,
2003, compared to $9.1 billion at March 31, 2003 and $7.6 billion at June 30,
2002. Growth over the prior quarter was strongest in our private label portfolio
as the result of a $.4 billion portfolio acquisition. Compared to the year ago
quarter, growth was strongest in our MasterCard and Visa portfolio in the U.K.
The increase in receivables over the June 2002 balance was also impacted by
favorable translation adjustments of approximately $.8 billion. ROMA was 1.64
and 1.43 percent in the second quarter and first six months of 2003 compared to
2.68 and 1.96 percent in the year-ago periods.
18
--------------------------------------------------------------------------------
Table of Contents
Balance Sheet Review
Increase (decrease) Increase (decrease)
from from
March 31, 2003 June 30, 2002
June 30, $ % $ %
2003
---------- -------- -------- -------- --------
(All dollar amounts are stated in millions)
Real estate secured $ 49,756.2 $ 2,499.6 5.3% $ 1,444.1 3.0%
Auto finance 2,576.3 420.1 19.5 213.7 9.0
MasterCard(1)/Visa(1) 9,368.6 916.1 10.8 2,487.9 36.2
Private label 12,060.1 870.7 7.8 1,233.0 11.4
Personal non-credit card(2) 14,115.2 188.2 1.4 (157.4) (1.1)
Commercial and other 430.6 (26.1) (5.7) (52.2) (10.8)
---------- ---------- --------- --------- ---------
Total owned receivables $ 88,307.0 $ 4,868.6 5.8% $ 5,169.1 6.2%
---------- --------- --------- --------- ---------
--------
(1) MasterCard is a registered trademark of MasterCard International, Incorporated and Visa is a registered
trademark of VISA USA, Inc.
(2) Personal non-credit card receivables are comprised of the following:
(In millions) June 30, 2003 March 31, 2003 June 30, 2002
---------- ---------- ----------
Domestic personal unsecured $ 6,673.5 $ 6,503.5 $ 6,710.3
Union Plus personal unsecured 862.0 977.6 1,193.7
Personal homeowner loans 3,851.5 3,974.2 4,393.2
Foreign unsecured 2,728.2 2,471.7 1,975.4
--------- --------- ---------
Total personal non-credit card $ 14,115.2 $ 13,927.0 $ 14,272.6
--------- --------- ---------
Owned receivables of $88.3 billion at June 30, 2003 increased $5.2 billion from
a year ago. Excluding acquisitions of $2.3 billion and dispositions of $5.4
billion, receivable growth was 10 percent during the last twelve months. Driven
by growth in our correspondent business, real estate secured receivables
increased $1.4 billion over the year-ago period, despite whole loan sales of
$5.4 billion in the second half of 2002. Overall receivable growth in our
branch-based Consumer Lending business throughout the first half of 2003
reflects weak sales momentum following our intentional fourth quarter 2002
slowdown and higher run-off. Auto finance receivables increased $213.7 million
to $2.6 billion at June 30, 2003 which reflected $.6 billion in newly originated
loans acquired from strategic alliances established during the year. Growth
resulting from these channels and from originations was partially offset by
securitization activity. MasterCard and Visa receivables increased $2.5 billion
to $9.4 billion at June 30, 2003 despite increased securitization activity in
2002. MasterCard and Visa growth was strongest in our U.K. marblesTM and
domestic subprime direct mail portfolios. Our partner programs, which include
both our GM and Union Plus portfolios, also reported growth. Private label
receivables increased $1.2 billion to $12.1 billion. This growth reflects owned
portfolio acquisitions of $1.2 billion during the current quarter and $.5
billion during the fourth quarter of 2002 as well as organic growth through
existing merchants which were partially offset by securitization activity.
Personal non-credit card receivable growth generated by our branches was more
than offset by securitization activity in 2002.
Compared to March 31, 2003, growth in our real estate secured portfolio was due
to growth in our correspondent business. MasterCard and Visa growth was largely
due to growth in our GM portfolio and reduced securitization levels. As
previously discussed, growth in private label receivables reflects portfolio
acquisitions and growth in auto finance receivables reflects the benefit of new
strategic alliances. Both our private label and auto finance portfolios were
also impacted by higher levels of securitizations compared to the first quarter.
Owned consumer two-months-and-over contractual delinquency as a percent of owned
consumer receivables was 5.38 percent at June 30, 2003, compared with 5.50
percent at March 31, 2003 and 4.53 percent at June 30, 2002. The annualized
consumer owned charge-off ratio in the second quarter of 2003 was 4.34 percent,
compared with 4.22 percent in the prior quarter and 3.76 percent in the year-ago
quarter. See "Credit Loss Reserves" and "Credit Quality" for further discussion.
19
--------------------------------------------------------------------------------
Table of Contents
Liquidity and Capital Resources
The merger with HSBC has improved our access to the capital markets and lowered
our funding costs compared with those that we would have incurred had the merger
not occurred. Following completion of the merger with HSBC, Standard & Poor's
upgraded our long-term debt rating to "A" and our short-term debt rating to "A-1
"; Moody's Investors Service ("Moody's") placed our long-term debt ratings on
review for possible upgrade and Fitch Ratings confirmed our debt ratings and
removed us from "Ratings Watch Evolving". These revised ratings and actions also
apply to our principal borrowing subsidiaries, including Household Finance
Corporation ("HFC"). In June 2003, Moody's upgraded our senior debt rating from
A3 to A2 and HFC's senior debt rating from A2 to A1.
Significant liquidity and capital transactions during the first half of 2003,
included the following:
• We received $3.3 billion in funding from affiliates of HSBC during the current quarter. This total included
$1.5 billion of short-term domestic funding, $1.5 billion in short-term U.K. funding and $300 million of
long-term funding. The interest rates on this funding are comparable to those available to us from
unaffiliated parties.
• We increased our outstanding commercial paper balance by $2.6 billion to $7.2 billion at June 30, 2003. The
increase is attributable to the upgrade of our debt ratings following the HSBC merger which expanded our
universe of potential buyers and to a new Euro commercial paper program. At June 30, 2003, outstanding Euro
commercial paper totaled $1.4 billion, including $1.1 billion which was sold to customers of HSBC. This
program has expanded our European investor base.
• We reduced our investment security liquidity portfolio from $3.9 billion at December 31, 2002 to $3.3 billion
at June 30, 2003. Of these amounts, $2.3 billion was dedicated to our credit card bank at June 30, 2003 and
$2.2 billion was dedicated to our credit card bank at December 31, 2002. As the maintenance of this portfolio
adversely impacts our net interest margin and net income due to the lower return generated by these assets,
we plan to reduce this portfolio given the increased available liquidity arising from HSBC affiliates and
customers. Our insurance subsidiaries held an additional $3.2 billion of investment securities at June 30,
2003 compared with $3.1 billion at December 31, 2002.
• We reduced our committed back-up lines of credit by $2.4 billion to $7.6 billion. We also reduced our conduit
capacity for real estate secured receivables by $4.25 billion and for MasterCard and Visa receivables by $350
million. Both reductions were the result of additional liquidity capacity now available from HSBC and its
affiliates.
• Deposits decreased $760.5 million as a result of maturities in the U.K. during the quarter which were
replaced with funding from HSBC.
• We issued $850.0 million of domestic medium-term notes, $1.6 billion in foreign currency-denominated bonds
and $2.05 billion of global debt.
• We issued $674.4 million of InterNotes(SM) (retail-oriented medium-term notes).
• In July 2003 we called Household Capital Trusts I and IV. These company obligated mandatorily redeemable
preferred securities of subsidiary trusts totaled $275 million and will be redeemed in August 2003. Capital
Trusts I and IV are expected to be replaced with additional preferred stock issued to HSBC.
• The composition of receivables securitized (excluding replenishments of certificateholder interests) was as
follows:
Three months ended Six months ended
June 30, June 30,
------------------------- -------------------------
(In millions) 2003 2002 2003 2002
--------- --------- --------- ---------
MasterCard/Visa - $ 613.4 $ 320.0 $ 1,213.4
Auto finance $ 596.3 925.0 1,007.1 1,350.0
Private label 250.0 - 250.0 500.0
Personal non-credit card 305.0 450.0 815.0 1,352.7
------- ------- ------- -------
Total $ 1,151.3 $ 1,988.4 $ 2,392.1 $ 4,416.1
------- ------- ------- -------
20
--------------------------------------------------------------------------------
Table of Contents
Securitization levels in the first half of 2002 reflect the impact of our
liquidity management plans.
• During the first quarter of 2003, we redeemed outstanding shares of our $4.30, $4.50 and 5.00 percent
cumulative preferred stock pursuant to their respective terms. Additionally, the outstanding shares of our
7.625, 7.60, 7.50 and 8.25 percent preferred stock were converted into the right to receive cash from HSBC in
an amount equal to their liquidation value, plus accrued and unpaid dividends which was an aggregate amount
of $1.1 billion. In consideration of HSBC transferring sufficient funds to make the payments described above
with respect to our 7.625, 7.60, 7.50, and 8.25 percent preferred stock, we issued a new series of 6.50
percent cumulative preferred stock in the amount of $1.1 billion to HSBC on March 28, 2003.
Our ratio of tangible shareholder's(s') equity to tangible managed assets ("
TETMA") was 6.66 percent at June 30, 2003, 6.98 percent at March 31, 2003, and
9.08 percent at December 31, 2002. Tangible common equity to tangible managed
assets was 4.51 percent at June 30, 2003, 4.79 percent at March 31, 2003, and
6.83 percent at December 31, 2002. These ratios represent non-GAAP financial
ratios that are used by certain rating agencies to evaluate capital adequacy and
may differ from similarly named measures presented by other companies. These
ratios were negatively impacted by the purchase accounting adjustments which
were "pushed down" to Household which increased goodwill by approximately $5.4
billion, acquired intangibles by approximately $2.6 billion, and common equity
by approximately $5.6 billion at the time of acquisition. Excluding the impact
of "push-down" accounting on our assets and common shareholder's equity, TETMA
would have been 8.72 percent at June 30, 2003 and 8.78 percent at March 31, 2003
and tangible common equity to tangible managed assets would have been 6.61
percent at June 30, 2003 and 6.60 percent at March 31, 2003. We are committed to
maintaining at least a mid single "A" rating and will continue to review
appropriate capital levels with our rating agencies. Common and preferred equity
to total managed assets, the GAAP financial measure most directly comparable to
TETMA, was 11.94 percent at both June 30, 2003 and March 31, 2003, and 8.48
percent at December 31, 2002. Because of its long-term subordinated nature and
our ability to defer dividends, certain rating agencies consider our company
obligated mandatorily redeemable preferred securities of subsidiary trusts as
equity in calculating TETMA. Because they include obligations to purchase HSBC
ordinary shares in 2006, we include our Adjustable Conversion-Rate Equity
Security Units as equity in calculating TETMA.
Commercial paper, bank and other borrowings increased $3.2 billion from March
31, 2003 and $2.7 billion from year-end 2002 to $8.9 billion at June 30, 2003.
The increases are due to the previously discussed increases in commercial paper.
Senior and senior subordinated debt (with original maturities over one year) was
$75.1 billion at June 30, 2003 and $74.8 billion at December 31, 2002. The
increase reflects purchase accounting adjustments which have been "pushed down"
to record our debt at fair value. Excluding purchase accounting adjustments,
senior and senior subordinated debt decreased as maturities and retirements were
replaced with short-term funding, including funding from affiliates of HSBC.
Prior to the merger with HSBC, the majority of our fair value and cash flow
hedges qualified for shortcut accounting under SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities," ("SFAS No. 133"). Under the
Financial Accounting Standards Board's interpretations of SFAS No. 133, the
shortcut method of accounting is no longer allowed for interest rate swaps which
were outstanding at the time of the merger. The discontinuation of shortcut
accounting increased net income by $47.3 million during the second quarter of
2003 and has been recorded in other income. We currently are in the process of
restructuring our swap portfolio to regain use of the shortcut method of
accounting in order to reduce the potential volatility of future earnings.
Securitizations and Secured Financings Securitizations (which are structured
to receive sale treatment under Statement of Financial Accounting Standards No.
140 ("SFAS No. 140") and secured financings (which do not receive sale treatment
under SFAS No. 140) of consumer receivables have been, and will continue to be,
a source of liquidity for us. Securitizations and secured financings are used to
limit our reliance on the unsecured debt markets and often are more
cost-effective than alternative funding sources.
In a securitization, a designated pool of non-real estate consumer receivables
is removed from the balance sheet and tr ansferred to an unaffiliated trust.
This unaffiliated trust is a qualifying special purpose entity
21
--------------------------------------------------------------------------------
Table of Contents
("QSPE") as defined by SFAS No. 140 and, therefore, is not consolidated. The
QSPE funds its receivable purchase through the issuance of securities to
investors, entitling them to receive specified cash flows during the life of the
securities. The securities are collateralized by the underlying receivables
transferred to the QSPE. At the time of sale, an interest-only strip receivable
is recorded, representing the present value of the cash flows we expect to
receive over the life of the securitized receivables, net of estimated credit
losses. Under the terms of the securitizations, we receive annual servicing fees
on the outstanding balance of the securitized receivables and the rights to
future residual cash flows on the sold receivables after the investors receive
their contractual return. Cash flows related to the interest-only strip
receivables and servicing the receivables are collected over the life of the
underlying securitized receivables.
In a secured financing, a designated pool of receivables, typically real estate
secured, are conveyed to a wholly owned limited purpose subsidiary which in turn
transfers the receivables to a trust which sells interests to investors.
Repayment of the debt issued by the trust is secured by the receivables
transferred. The transactions are structured as secured financings under SFAS
No. 140. Therefore, the receivables and the underlying debt of the trust remain
on our balance sheet. We do not recognize a gain in a secured financing
transaction. Because the receivables and the debt remain on our balance sheet,
revenues and expenses are reported consistently with our owned balance sheet
portfolio. Using this source of funding results in similar cash flows as issuing
debt through alternative funding sources. As of June 30, 2003, closed-end real
estate secured receivables totaling $6.5 billion secured $5.6 billion of
outstanding debt related to these transactions. At December 31, 2002, closed-end
real estate secured receivables totaling $8.5 billion secured $7.5 billion of
outstanding debt related to these transactions.
Our securitized receivables totaled $24.3 billion at June 30, 2003, compared to
$24.9 billion at December 31, 2002. We believe the market for securities backed
by receivables is a reliable, efficient and cost-effective source of funds. At
June 30, 2003, securitizations structured as sales represented 22 percent and
secured financings represented 5 percent of the funding associated with our
managed portfolio. At December 31, 2002, securitizations structured as sales
represented 23 percent and secured financings represented 7 percent of the
funding associated with our managed portfolio.
Results of Operations
Unless noted otherwise, the following discusses amounts reported in our owned
basis statements of income.
Net interest margin Net interest margin on an owned basis was $1.9 billion
for the second quarter of 2003, up 19 percent from $1.6 billion for both the
previous and prior-year quarters. Net interest margin on an owned basis for the
first six months of 2003 was $3.6 billion, up from $3.2 billion in the
prior-year period. The increases were primarily due to amortization of purchase
accounting adjustments. Receivables growth and lower funding costs also
contributed to the increase. Excluding amortization of purchase accounting
adjustments, net interest margin on an owned basis was $1.7 billion in the
current quarter and $3.3 billion year-to-date.
Net interest margin as a percent of average owned interest-earning assets,
annualized, was 8.51 percent in the quarter and 7.91 percent in the first six
months of 2003, compared to 7.62 and 7.72 percent in the year-ago periods. The
increases were primarily attributable to lower interest expense resulting from
amortization of purchase accounting fair value adjustments. Excluding
amortization of the fair value adjustments, net interest margin as a percent of
average interest-earning assets, annualized, was 7.40 percent in the quarter and
7.33 percent in the first six months of 2003. The decreases were attributable to
lower yields on our receivables due to repricings and to our liquidity-related
investment portfolio which was substantially increased during the first half of
2002 and has lower yields than our receivable portfolio, partially offset by
lower funding costs.
Our net interest margin on a managed basis includes finance income earned on our
owned receivables as well as on our securitized receivables. This finance income
is offset by interest expense on the debt recorded on our balance sheet as well
as the contractual rate of return on the instruments issued to investors when
the receivables were securitized. Managed basis net interest margin was $2.7
billion in the second quarter of 2003,
22
--------------------------------------------------------------------------------
Table of Contents
up from $2.4 billion in the previous quarter and $2.3 billion in the year-ago
quarter. For the six months ended June 30, managed basis net interest margin was
$5.0 billion in 2003 and $4.5 billion in 2002. Net interest margin as a percent
of average managed interest-earning assets, annualized, was 9.23 percent in the
current quarter and 8.76 percent for the first six months of 2003, compared to
8.55 and 8.64 percent in the year-ago periods. The increases in 2003 were
attributable to lower interest expense partially offset by lower yields on our
receivables as explained above.
Net interest margin as a percent of receivables on a managed basis is greater
than on an owned basis because the managed basis portfolio includes relatively
more unsecured loans, which have higher yields.
Provision for credit losses The provision for credit losses for receivables
was $1.0 billion for the second quarter of 2003, compared to $1.0 billion in the
previous quarter and $850.9 million in the prior-year quarter. The provision for
the first six months of 2003 was $2.0 billion, compared to $1.8 billion in the
year-ago period. The provision as a percent of average owned receivables,
annualized, was 4.82 percent in the second quarter of 2003, 4.85 percent in the
first quarter of 2003 and 4.15 percent in the second quarter of 2002.
Receivables growth, increases in personal bankruptcy filings, higher
delinquencies and the weak economy contributed to the higher provision. We
recorded owned loss provision greater than charge-offs of $108.1 million in the
second quarter of 2003 and $243.8 million year-to-date. The provision for credit
losses may vary from quarter to quarter, depending on the product mix and credit
quality of loans in our portfolio. See Note 5, "Credit Loss Reserves" to the
accompanying condensed consolidated financial statements for further discussion
of factors affecting the provision for credit losses.
Other revenues Total other revenues were $890.3 million and $2.1 billion for
the second quarter and first six months of 2003, compared to $1.0 and $2.2
billion for the same periods in 2002 and included the following:
Combined
Three months Three months six months Six months
ended ended ended ended
June 30, June 30, June 30, June 30,
2003 2002 2003 2002
(In millions) --------- --------- --------- -------
Securitization revenue $ 282.6 $ 523.4 $ 723.7 $ 1,041.7
Insurance revenue 183.3 177.5 360.6 347.6
Investment income 33.2 44.0 114.5 90.2
Fee income 259.7 190.3 556.8 406.8
Other income 131.5 95.3 375.3 283.3
------- -------- -------- --------
Total other revenues $ 890.3 $ 1,030.5 $ 2,130.9 $ 2,169.6
------ -------- -------- -------
Securitization revenue is the result of the securitization of our receivables
and includes initial and replenishment gains on sale, net of our estimate of
probable credit losses under the recourse provisions, as well as servicing
revenue and excess spread.
Securitization revenue included the following:
Combined
Three months Three months six months Six months
ended ended ended ended
June 30, June 30, June 30, June 30,
2003 2002 2003 2002
(In millions) ------- ------- -------- --------
Net initial gains $ 32.3 $ 73.8 $ 67.6 $ 148.2
Net replenishment gains 134.5 127.0 271.4 251.2
Servicing revenue and excess spread 115.8 322.6 384.7 642.3
------ ------ ------- --------
Total $ 282.6 $ 523.4 $ 723.7 $ 1,041.7
------ ------ ------- --------
The decreases in securitization revenue were due to decreases in the level of
receivables securitized during the second quarter and first six months of 2003
and lower excess spread which included amortization of purchase
23
--------------------------------------------------------------------------------
Table of Contents
accounting fair value adjustments to our interest-only strip receivables.
Securitization levels in the first half of 2002 were higher pursuant to our
liquidity management plans. Securitization revenue will vary each period based
on the level and mix of receivables securitized in that particular period (which
will impact the gross initial gains and related estimated probable credit losses
under the recourse provisions). It is also affected by the overall level and mix
of previously securitized receivables (which will impact servicing revenue and
excess spread). The estimate for probable credit losses for securitized
receivables is also impacted by the level and mix of current period
securitizations because, depending upon loss estimates and severities,
securitized receivables with longer lives may result in higher over-the-life
losses than receivables securitized with shorter lives.
Our interest-only strip receivables, net of the related loss reserve and
excluding the mark-to-market adjustment recorded in accumulated other
comprehensive income (loss), decreased $192.7 million in the second quarter of
2003 and $234.2 million for the first six months of 2003, compared to increases
of $29.8 in the second quarter and $58.8 million in the first six months of
2002.
Insurance revenue was $183.3 and $360.6 million in the second quarter and first
six months of 2003 compared to $177.5 and $347.6 million in the year-ago
periods. The increases reflected increased sales in our United Kingdom
subsidiary.
Investment income, which includes interest income on investment securities in
the insurance business as well as realized gains and losses from the sale of
investment securities, was $33.2 and $114.5 million in the second quarter and
first six months of 2003 compared to $44.0 and $90.2 million in the year-ago
periods. The decrease in the quarter was primarily attributable to the
amortization of purchase accounting adjustments. Gains from security sales
totaled $40.5 million for the six months ended June 30, 2003 and $1.3 million in
the prior year period.
Fee income, which includes revenues from fee-based products such as credit
cards, was $259.7 and $556.8 million in the second quarter and first six months
of 2003 compared to $190.3 and $406.8 million in the year-ago periods. The
increases were due to higher levels of credit card fees from both credit card
businesses. See Note 12, "Segment Reporting," to the accompanying condensed
consolidated financial statements for additional information on fee income on a
managed basis.
Other income, which includes revenue from our tax refund lending business, was
$131.5 and $375.3 million in the second quarter and first six months of 2003
compared to $95.3 and $283.3 million in the year-ago periods. The increases were
primarily attributable to $74.4 million in SFAS No. 133 income due to our
discontinuation of the shortcut method of accounting and higher revenues from
our mortgage operations. These increases were partially offset by lower revenues
from our tax refund lending business.
Expenses Total costs and expenses were $1.2 billion for the second quarter of
2003, $1.4 billion in the previous quarter and $1.1 billion in the year-ago
quarter. Excluding higher amortization of intangibles from purchase accounting
adjustments and merger related charges, total costs and expenses declined from
the first quarter. Year-to-date, total costs and expenses were $2.7 billion in
2003 and $2.1 billion in 2002. Our owned basis efficiency ratio was 42.0 percent
for the second quarter of 2003, 47.8 percent for the previous quarter and 37.5
percent for the year-ago quarter. Year-to-date, our owned basis efficiency ratio
was 44.9 percent in 2003 and 37.3 percent in 2002.
24
--------------------------------------------------------------------------------
Table of Contents
Total costs and expenses included the following:
Combined
Three months Three months six months Six months
ended ended ended ended
June 30, June 30, June 30, June 30,
2003 2002 2003 2002
(In millions) ------- ------- -------- --------
Salaries and fringe benefits $ 488.6 $ 453.0 $ 997.2 $ 898.3
Sales incentives 83.2 67.6 122.3 121.7
Occupancy and equipment expense 100.0 93.3 201.2 185.5
Other marketing expenses 135.2 133.5 278.7 273.9
Other servicing and administrative expenses 263.7 204.1 586.6 435.8
Amortization of acquired intangibles 78.3 12.6 92.6 32.4
HSBC acquisition related costs incurred by - - 198.2 -
Household
Policyholders' benefits 98.4 87.4 192.4 171.4
-------- -------- -------- --------
Total costs and expenses $ 1,247.4 $ 1,051.5 $ 2,669.2 $ 2,119.0
-------- -------- -------- --------
Salaries and fringe benefits for the second quarter and first six months of 2003
were $488.6 and $997.2 million compared to $453.0 and $898.3 million in the
second quarter and first six months of 2002. The increases were primarily due to
additional staffing in our businesses as well as higher employee benefit
expenses.
Sales incentives for the second quarter and first six months of 2003 were $83.2
and $122.3 million compared to $67.6 and $121.7 million in the comparable
prior-year periods. The increases were primarily due to increases in our
Mortgage Services business. For the year-to-date period, these increases were
substantially offset by lower new loan volume in our branches.
Occupancy and equipment expense for the second quarter and first six months of
2003 were $100.0 and $201.2 million compared to $93.3 and $185.5 million in the
comparable prior-year periods. The increases were primarily the result of higher
repairs and occupancy maintenance costs.
Other marketing expenses for the second quarter and first six months of 2003 of
$135.2 and $278.7 million were comparable to $133.5 and $273.9 million in the
same prior-year periods.
Other servicing and administrative expenses for the second quarter and first six
months of 2003 were $263.7 and $586.6 million compared to $204.1 and $435.8
million in the comparable prior-year periods. The increases were primarily due
to receivable growth as well as higher legal and compliance costs. Higher
collection expenses also contributed to the increases.
Amortization of acquired intangibles for the second quarter and first six months
of 2003 were $78.3 and $92.6 million compared to $12.6 and $32.4 million in the
comparable prior-year periods. The increases were primarily attributable to
acquired intangibles established in conjunction with the HSBC merger.
HSBC acquisition related costs incurred by Household in the first quarter of
2003 were $198.2 million. HSBC acquisition related costs include payments to
executives under existing employment contracts and investment banking, legal and
other costs relating to our acquisition by HSBC.
Policyholders' benefits for the second quarter and first six months of 2003 were
$98.4 and $192.4 million compared to $87.4 and $171.4 million in the comparable
prior-year periods. The increases reflect amortization of fair value adjustments
relating to our insurance business and for the six months ended June 30, 2003,
higher sales in our United Kingdom subsidiary.
25
--------------------------------------------------------------------------------
Table of Contents
Credit Loss Reserves
We maintain credit loss reserves to cover probable losses of principal, interest
and fees, including late, overlimit and annual fees. Credit loss reserves are
based on a range of estimates and intended to be adequate but not excessive. We
estimate probable losses for consumer receivables based on delinquency and
restructure status and past loss experience. Credit loss reserves take into
account whether loans have been restructured, rewritten or are subject to
forbearance, an external debt management plan, modification, extension, or
deferment. Our credit loss reserves also take into consideration the loss
severity expected based on the underlying collateral, if any, for the loan. Our
consumer credit management policies focus on product type and specific portfolio
risk factors. Our consumer credit portfolio is diversified by product and
geographic location. See Note 4, "Receivables," in the accompanying condensed
consolidated financial statements for receivables by product type and Note 5, "
Credit Loss Reserves," for our credit loss reserve methodology and an analysis
of changes in the credit loss reserves for the second quarter and first six
months of 2003 and 2002.
The following table sets forth owned basis credit loss reserves for the periods
indicated:
June 30, March 31, June 30,
2003 2003 2002
(All dollar amounts are stated in millions) -------- --------- --------
Owned credit loss reserves $ 3,658.6 $ 3,483.1 $ 2,983.3
Reserves as a percent of:
Receivables 4.14% 4.17% 3.59%
Net charge-offs (1) 98.2 99.6 97.4
Nonperforming loans 94.6 92.7 97.2
------ ------ ------
--------
(1) Quarter-to-date, annualized
Reserves as a percentage of receivables at June 30, 2003 reflect the impact of
the weak economy, higher delinquency levels, and the continuing uncertainty as
to the ultimate impact the weakened economy will have on charge-off and
delinquency levels.
For securitized receivables, we also record a provision for estimated probable
losses that we expect to incur under the recourse provisions. The following
table sets forth managed credit loss reserves for the periods indicated:
June 30, March 31, June 30,
2003 2003 2002
(All dollar amounts are stated in millions) -------- --------- --------
Managed credit loss reserves $ 5,638.9 $ 5,259.3 $ 4,368.9
Reserves as a percent of:
Receivables 5.01% 4.88% 4.14%
Net charge-offs (1) 104.9 103.3 100.0
Nonperforming loans 116.4 111.3 112.4
------- ------- -------
--------
(1) Quarter-to-date, annualized
Credit Quality
HSBC intends, subject to receipt of regulatory and other approvals, to hold our
domestic private label credit card receivables within HSBC's U.S. banking
subsidiary. As a result, HSBC anticipates regulatory accounting charge-off, loss
provisioning and account management guidelines issued by the Federal Financial
Institutions Examination Council, or FFIEC, will need to be applied to these
receivables. Implementation of such guidelines will result in private label
credit card receivables being charged-off at 6 months contractually delinquent
(end of the month 60 days after notification for receivables involving a
bankruptcy) versus the current practice of generally being charged-off the month
following the month in which the account becomes 9 months contractually
delinquent (end of the month 90 days after notification for receivables
involving a bankruptcy). HSBC's plans for ultimate collection on these
receivables will therefore be demonstrably different from the current practice
and
26
--------------------------------------------------------------------------------
Table of Contents
may require different reserve requirements. As of June 30, 2003, we have not
allocated any purchase price adjustment to owned loss reserves in contemplation
of this change as the process for preparing regulatory approval requests for the
movement of our private label card receivables to HSBC's U.S. banking subsidiary
has only recently been initiated. To the extent we proceed with this business
plan, we currently estimate that such fair value adjustment to reflect the
implementation of the regulatory guidelines would be an increase to owned loss
reserves for such existing private label credit card receivables which were
originated prior to March 29, 2003. We and HSBC are also evaluating whether
select other products will also be held in the HSBC U.S. banking subsidiary.
Delinquency-Owned Basis
Two-Months-and-Over Contractual Delinquency (as a percent of consumer
receivables):
June 30, March 31, June 30,
2003 2003 2002(1)
-------- --------- --------
Real estate secured 4.27% 4.15% 2.78%
Auto finance 2.49 2.75 2.99
MasterCard/Visa 5.97 6.87 6.13
Private label 5.45 6.06 6.19
Personal non-credit card 9.39 9.23 8.69
---- ---- ----
Total 5.38% 5.50% 4.53%
---- ---- ----
--------
(1) As discussed in our quarterly report on Form 10-Q for the quarter ended March 31, 2003, owned
two-months-and-over contractual delinquency for personal non-credit card was overstated due to a calculation
error. The correct percentages are included in the table above. The managed two-months-and-over contractual
delinquency ratios reported for prior periods were correct.
Total owned delinquency decreased compared to the prior quarter. The increase in
our real estate secured portfolio reflects the seasoning and maturation of the
portfolio, the impact of first payment default repurchases from previous loan
sales, and higher levels of receivables in the process of foreclosure. The
decrease in auto finance delinquency reflects the positive impact of second
quarter acquisitions from strategic alliances which were partially offset by
seasonal increases. The decrease in MasterCard and Visa delinquency is
consistent with historical seasonal trends. Lower private label delinquency was
due in large part to portfolio acquisitions during the quarter.
Compared to a year ago, higher levels of new bankruptcy filings and continued
softness of the economy, including higher unemployment, caused the overall rise
in the delinquency ratio. A major contributor to the higher real estate secured
delinquency ratio was reduced growth in the portfolio due to loan sales and
reduced originations, especially in the fourth quarter of 2002.
Net Charge-offs of Consumer Receivables-Owned Basis
Net Charge-offs of Consumer Receivables (as a percent, annualized, of average
consumer receivables):
June 30, March 31, June 30,
2003 2003 2002
-------- --------- --------
Real estate secured 1.03% 1.12% .85%
Auto finance 5.30 7.71 4.80
MasterCard/Visa 10.43 9.26 9.94
Private label 6.41 6.27 5.86
Personal non-credit card 9.87 9.04 8.59
---- ---- ----
Total 4.34% 4.22% 3.76%
---- ---- ----
Real estate charge-offs and REO expense as a percent of 1.46% 1.52% 1.23%
average real estate secured receivables ---- ---- ----
27
--------------------------------------------------------------------------------
Table of Contents
The weakened economy caused the increase in charge-off ratios over both the
previous and prior year quarters. Compared to the previous quarter, the decrease
in auto finance charge-offs reflects improved seasonal trends and tightened
credit standards on new originations and purchases over the last several months.
Higher bankruptcies contributed to the increase in our MasterCard/Visa and
personal non-credit card portfolios.
Compared to the prior year quarter, the increase in the charge-off ratio was
primarily attributable to the weakened economy and higher bankruptcy filings.
Charge-offs in our personal non-credit card portfolio increased more than most
other products because our typical personal non-credit card customer is less
resilient and, therefore, more exposed to the recent economic downturn.
Owned Nonperforming Assets
June 30, March 31, June 30,
2003 2003 2002(1)
(In millions) --------- --------- --------
Nonaccrual receivables $ 3,021.2 $ 2,880.3 $ 2,316.4
Accruing consumer receivables 90 or more days delinquent 843.8 877.9 750.6
Renegotiated commercial loans 1.5 1.4 1.4
------ ------ ------
Total nonperforming receivables 3,866.5 3,759.6 3,068.4
Real estate owned 486.3 444.9 456.7
------ ------- -------
Total nonperforming assets $ 4,352.8 $ 4,204.5 $ 3,525.1
------- ------- -------
Credit loss reserves as a percent of nonperforming receivables 94.6% 92.7% 97.2%
------- ------- -------
--------
(1) As discussed in our quarterly report on Form 10-Q for the quarter ended March 31, 2003, nonaccrual receivables,
total nonperforming receivables and total nonperforming assets for personal non-credit card receivables were
overstated due to a calculation error. As a result, credit loss reserves as a percentage of nonperforming
receivables was understated in those periods. The correct amounts are included in the table above. The managed
nonperforming asset statistics reported for prior periods were correct.
The increase in nonaccrual receivables is primarily attributable to increases in
our real estate secured and personal non-credit card portfolios. Accruing
consumer receivables 90 or more days delinquent includes domestic MasterCard and
Visa and private label credit card receivables, consistent with industry
practice. The increase in total nonperforming assets is attributable to growth
in our owned portfolio as well as the weak economy.
Account Management Policies and Practices
Our policies and practices for the collection of consumer receivables, including
our restructuring policies and practices, permit us to reset the contractual
delinquency status of an account to current, based on indicia or criteria which,
in our judgment, evidence continued payment probability. Such restructuring
policies and practices vary by product and are designed to manage customer
relationships, maximize collections and avoid foreclosure or repossession if
reasonably possible. As summarized in the tables that follow, in the third
quarter of 2003, we intend to implement certain changes to the restructuring
policies that were disclosed in our 2002 Form 10-K. These changes are intended
to eliminate and/or streamline exception provisions to our existing policies and
will generally be effective for receivables originated or acquired after January
1, 2003. Receivables originated or acquired prior to January 1, 2003 will
generally be subject to the restructure and account management policies
described in our 2002 Form 10-K. However, certain business units may, for ease
of administration, elect to adopt uniform policies for all products regardless
of the date an account was originated or acquired. Though we anticipate that
these changes may result in some short term increase in delinquency which may
lead to higher charge-offs, we do not expect the changes to have a significant
impact on our business model or on our results of operations as these changes
will generally be phased in as new receivables are originated or acquired.
28
--------------------------------------------------------------------------------
Table of Contents
Approximately two-thirds of all restructured receivables are secured products,
which may have less loss severity exposure because of the underlying collateral.
Credit loss reserves take into account whether loans have been restructured,
rewritten or are subject to forbearance, an external debt management plan,
modification, extension or deferment. Our credit loss reserves also take into
consideration the loss severity expected based on the underlying collateral, if
any, for the loan.
The main criteria for our restructuring policies and practices vary by product
and are described in the table that follows. The fact that the restructuring
criteria may be met for a particular account does not require us to restructure
that account, and the extent to which we restructure accounts that are eligible
under the criteria will vary depending upon our view of prevailing economic
conditions and other factors which may change from period to period. In
addition, for some products, accounts may be restructured without receipt of a
payment in certain special circumstances (e.g. upon reaffirmation of a debt owed
to us in connection with a Chapter 7 bankruptcy proceeding). As indicated, our
account management policies and practices are designed to manage customer
relationships and to help maximize collection opportunities. We use account
restructuring as an account and customer management tool in an effort to
increase the value of our account relationships, and accordingly, the
application of this tool is subject to complexities, variations and changes from
time to time. These policies and practices are continually under review and
assessment to assure that they meet the goals outlined above, and accordingly,
we modify or permit exceptions to these general policies and practices from time
to time. In addition, exceptions to these policies and practices may be made in
specific situations in response to legal or regulatory agreements or orders.
Changes to general policies and practices will be implemented with respect to
various products during the third quarter of 2003 and, generally, will apply to
loans originated or acquired in 2003. In the policies summarized below, "
hardship restructures" and "workout restructures" refer to situations in which
the payment and/or interest rate may be modified on a temporary or permanent
basis. In each case, the contractual delinquency status is reset to current. "
External debt management plans" refers to situations in which consumers receive
assistance in negotiating or scheduling debt repayment through public or private
agencies such as Consumers Credit Counseling Services.
Restructuring Policies and Practices Changes to Existing Restructuring Policies
In Effect as of June 30, 2003(1)(2)(3) and Practices Being Implemented in the
Third Quarter 2003(1)(3)
----------------------------------------------------------- ---------------------------------------------------
REAL ESTATE SECURED REAL ESTATE SECURED
Real Estate-Overall Real Estate-Overall
• An account may be restructured if we receive two • Accounts in workout situations may be
qualifying payments within the 60 days preceding the restructured with the equivalent of two qualifying
restructure; we may restructure accounts in hardship, payments
disaster or strike situations with one qualifying payment
or no payments
• Except bankruptcy reaffirmation and filed
Chapter 13 plans, generally an account will not be
• Accounts that have filed for Chapter 7 bankruptcy restructured more than once in a 12 month period
protection may be restructured upon receipt of a signed
reaffirmation agreement
• Accounts will be limited to four restructures
in a rolling 60 month period
• Accounts subject to a Chapter 13 plan filed with a
bankruptcy court generally require one qualifying payment
to be restructured
• Customers affected by a disaster may be allowed
to skip a payment
• Except for bankruptcy reaffirmation and filed Chapter
13 plans, agreed automatic payment withdrawal or hardship/
disaster/strike, accounts are generally limited to one
restructure every 12 months
• Accounts generally are not eligible for restructure
until on books for at least six months
29
--------------------------------------------------------------------------------
Table of Contents
Restructuring Policies and Practices Changes to Existing Restructuring Policies
In Effect as of June 30, 2003(1)(2)(3) and Practices Being Implemented in the
Third Quarter 2003(1)(3)
----------------------------------------------------------- ---------------------------------------------------
Real Estate-Consumer Lending Real Estate-Consumer Lending
• Accounts that agree to pay by automatic withdrawal are • Accounts will generally not be eligible for
generally restructured with one qualifying payment restructure until nine months after origination
Real Estate-Mortgage Services(4)
• Accounts will generally not be eligible for
restructure until nine months after origination and
six months after acquisition
AUTO FINANCE AUTO FINANCE
• Accounts may be extended if we receive one qualifying • Extensions will generally require two
payment within the 60 days preceding the extension qualifying payments within the 60 days preceding
the extension
• Accounts may be extended no more than three months at a
time and by no more than three months in any 12-month • Accounts will be limited to four extensions in
period a rolling 60 month period, but in no case will an
account be extended more than a total of six months
• Extensions are limited to six months over the over the life of the account
contractual life
• Extensions will be limited to one every six
• Accounts that have filed for Chapter 7 bankruptcy months
protection may be restructured upon receipt of a signed
reaffirmation agreement • Accounts will not be eligible for extensions
until on the books for at least six months
MASTERCARD AND VISA MASTERCARD AND VISA
• Typically, accounts qualify for restructuring if we • No changes
receive two or three qualifying payments prior to the
restructure, but accounts in approved external debt
management programs may generally be restructured upon
receipt of one qualifying payment
• Generally, accounts may be restructured once every six
months
PRIVATE LABEL(5) PRIVATE LABEL(5)
• An account may generally be restructured if we receive • Accounts originated after October 1, 2002 for
one or more qualifying payments, depending upon the certain merchants require two or three qualifying
merchant payments, except accounts in an approved, external
debt management program may be restructured upon
• Restructuring is limited to once every six months (or receipt of one qualifying payment.
longer, depending upon the merchant) for revolving accounts
and once every 12 months for closed-end accounts • Accounts must be on the books for nine months
and we must receive the equivalent of two
qualifying payments within the 60 days preceding
the restructure
• Accounts are not eligible for subsequent
restructure until 12 months after a prior
restructure and upon our receipt of three
qualifying payments within the 90 days preceding
the restructure
30
--------------------------------------------------------------------------------
Table of Contents
Restructuring Policies and Practices Changes to Existing Restructuring Policies
In Effect as of June 30, 2003(1)(2)(3) and Practices Being Implemented in the
Third Quarter 2003(1)(3)
----------------------------------------------------------- ---------------------------------------------------
PERSONAL NON-CREDIT CARD PERSONAL NON-CREDIT CARD
• Accounts may be restructured if we receive one • Accounts require at least two qualifying
qualifying payment within the 60 days preceding the payments within the 60 days preceding the
restructure; may restructure accounts in a hardship/ restructure
disaster/strike situation with one qualifying payment or no
payments
• Accounts in a strike situation require two
qualifying payments to be restructured
• If an account is never more than 90 days delinquent,
it may generally be restructured up to three times per year
• Accounts in a disaster situation may be
allowed to skip a payment
• If an account is ever more than 90 days delinquent, it
may be restructured with one qualifying payment no more
than four times over its life; however, generally the
account may thereafter be restructured if two qualifying • Accounts will be limited to one restructure
payments are received every six months
• Accounts subject to programs for hardship or strike • Accounts will be limited to four restructures
may require only the receipt of reduced payments in order in a rolling 60 month period
to be restructured; disaster may be restructured with no
payments
• Accounts will not be eligible for restructure
until six months after origination
--------
(1) We employ account restructuring and other account management policies and practices as flexible account
management tools. In addition to variances in criteria by product, criteria may also vary within a product line
(for example, in our private label credit card business, criteria may vary from merchant to merchant). Also, we
continually review our product lines and assess restructuring criteria and they are subject to modification or
exceptions from time to time. Accordingly, the description of our account restructuring policies or practices
provided in this table should be taken only as general guidance to the restructuring approach taken within each
product line, and not as assurance that accounts not meeting these criteria will never be restructured, that
every account meeting these criteria will in fact be restructured or that these criteria will not change or that
exceptions will not be made in individual cases. In addition, in an effort to determine optimal account
management strategies, management may run more conservative tests on some or all accounts in a product line for
fixed periods of time in order to evaluate the impact of alternative policies and practices.
(2) For our United Kingdom business, all portfolios have a consistent account restructure policy. An account may be
restructured if we receive two or more qualifying payments within two calendar months, limited to one
restructure every 12 months, with a lifetime limit of three times. In hardship situations an account may be
restructured if a customer makes three consecutive qualifying monthly payments within the last three calendar
months. Only one hardship restructure is permitted in the life of a loan. There have been no changes to the
restructure policies of our United Kingdom business in 2003.
(3) Generally, policy changes will not be applied to the entire portfolio on the date of implementation and may be
applied to new, or recently originated or acquired accounts. However, for ease of administration, certain
business units may elect to adopt uniform policies for all products regardless of the date an account was
originated or acquired. Unless otherwise noted, the revisions to the restructure policies and practices
implemented in the third quarter 2003 will generally be applied only to accounts originated or acquired after
January 1, 2003 and the policies and practices in effect as of June 30, 2003 are effective for all accounts
originated or acquired prior to January 1, 2003. Though we anticipate that the changes implemented in the third
quarter 2003 may result in some short term increase in delinquency that may lead to higher charge-offs, we do
not expect the changes to have a significant impact on our business model or results of operations as these
changes will generally be phased in as receivables are originated or acquired.
31
--------------------------------------------------------------------------------
Table of Contents
(4) Prior to January 1, 2003, accounts that had made at least six qualifying payments during the life of the loan
and that agreed to pay by automatic withdrawal were generally restructured with one qualifying payment.
(5) For our Canadian business, private label is limited to one restructure every four months. For private label
accounts in our Canadian business originated or acquired after January 1, 2003, two qualifying payments must be
received, the account must be on the books for at least six months, at least six months must have elapsed since
the last restructure, and there may be no more than four restructures in a rolling 60 month period.
In addition to our restructuring policies and practices, we employ other account
management techniques, which we typically use on a more limited basis, that are
similarly designed to manage customer relationships and maximize collections.
These can include, at our discretion, actions such as extended payment
arrangements, Credit Card Services approved external debt management plans,
forbearance, modifications, loan rewrites and/or deferment pending a change in
circumstances. We typically enter into forbearance agreements, extended payment
and modification arrangements or deferments with individual borrowers in
transitional situations, usually involving borrower hardship circumstances or
temporary setbacks that are expected to affect the borrower's ability to pay the
contractually specified amount for some period of time. These actions vary by
product and are under continual review and assessment to determine that they
meet the goals outlined above. For example, under a forbearance agreement, we
may agree not to take certain collection or credit agency reporting actions with
respect to missed payments, often in return for the borrower's agreeing to pay
us an extra amount in connection with making future payments. In some cases, a
forbearance agreement as well as extended payment or modification arrangements,
deferments, Credit Card Services approved external debt management plans, or
loan rewrites may involve us agreeing to lower the contractual payment amount
and/or reduce the periodic interest rate. In most cases, the delinquency status
of an account is considered to be current if the borrower immediately begins
payment under the new account terms, although if the agreed terms are not
adhered to by the customer the account status may be reversed and collection
action resumed. When we use one of these account management techniques, we may
treat the account as being contractually current and will not reflect it as a
delinquent account in our delinquency statistics. We generally consider loan
rewrites to involve an extension of a new loan, and such new loans are not
reflected in our delinquency or restructuring statistics.
The tables below summarize approximate restructuring statistics in our managed
basis domestic portfolio. Our restructure statistics are compiled using certain
assumptions and estimates and we continue to enhance our ability to capture
restructure data across all business units. When comparing restructuring
statistics from different periods the fact that our restructure policies and
practices will change over time, that exceptions are made to those policies and
practices, and that our data capture methodologies will be enhanced over time,
should be taken into account. Further, to the best of our knowledge, most of our
competitors do not disclose account restructuring, reaging, loan rewriting,
forbearance, modification, deferment or extended payment information comparable
to the information we have disclosed, and the lack of such disclosure by other
lenders may limit the ability to draw meaningful conclusions about us and our
business based solely on data or information regarding account restructuring
statistics or policies.
Total Restructured by Restructure Period-Domestic Portfolio(1) June 30, March 31, June 30,
2003 2003 2002
(Managed Basis) -------- --------- --------
Never restructured 83.7% 83.3% 83.3%
Restructured:
Restructured in the last 6 months 7.2 7.5 7.4
Restructured in the last 7-12 months 3.8 3.6 5.1
Previously restructured beyond 12 months 5.3 5.6 4.2
---- ---- ----
Total ever restructured(2) 16.3 16.7 16.7
----- ----- -----
Total 100.0% 100.0% 100.0%
----- ----- -----
32
--------------------------------------------------------------------------------
Table of Contents
Total Restructured by Product-Domestic Portfolio(1) June 30, March 31, June 30,
2003 2003 2002
(Managed Basis) -------- --------- --------
(In millions)
Real estate secured $ 9,225.0 $ 9,163.4 $ 9,045.1
Auto finance 1,360.1 1,247.7 1,094.1
MasterCard/Visa 579.6 549.2 519.7
Private label 1,146.3 1,225.8 1,233.4
Personal non-credit card 4,202.3 4,127.5 4,352.8
------- ------- -------
Total $ 16,513.3 $ 16,313.6 $ 16,245.1
-------- -------- --------
June 30, March 31, June 30,
2003 2003 2002
-------- --------- --------
(As a percent of managed receivables)
Real estate secured 19.2% 20.0% 19.1%
Auto finance 17.3 16.9 15.9
MasterCard/Visa 3.5 3.4 3.4
Private label 8.3 9.6 10.5
Personal non-credit card 26.8 25.8 27.1
---- ---- ----
Total (2) 16.3% 16.7% 16.7%
---- ---- ----
--------
(1) Excludes foreign businesses and commercial and other. Amounts also include accounts as to which the delinquency
status has been reset to current for reasons other than restructuring (e.g. correcting the misapplication of a
timely payment).
(2) Total including foreign businesses was 15.3 percent at June 30, 2003, 15.8 percent at March 31, 2003 and 15.9
percent at June 30, 2002.
The amount of managed receivables in forbearance, modification, Credit Card
Services approved external debt management plans, rewrites or other account
management techniques for which we have reset delinquency and that is not
included in the restructured statistics above was approximately $1.1 billion or
1.0 percent of managed receivables at June 30, 2003, $1.0 billion or 0.9 percent
of managed receivables at March 31, 2003 and approximately $700 million or 0.7
percent of managed receivables at June 30, 2002.
Item 4. Controls and Procedures
We maintain a system of internal controls and procedures designed to provide
reasonable assurance as to the reliability of our published financial statements
and other disclosures included in this report. Our Board of Directors, operating
through its audit committee which, with one exception, is composed entirely of
independent directors, provides oversight to our financial reporting process.
Within the 90-day period prior to the date of this report, we evaluated the
effectiveness of the design and operation of our disclosure controls and
procedures pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. Based
upon that evaluation, our Chief Executive Officer and our Chief Financial
Officer concluded that our disclosure controls and procedures are effective in
timely alerting them to material information relating to Household
International, Inc. (including its consolidated subsidiaries) required to be
included in this quarterly report on Form 10-Q.
There have been no significant changes in our internal controls or in other
factors which could significantly affect internal controls subsequent to the
date that we carried out our evaluation.
33
--------------------------------------------------------------------------------
Table of Contents
PART II. Other Information
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
3(i) Amended and restated Certificate of Incorporation of Household International, Inc., as amended.
3(ii) Bylaws of Household International, Inc., as amended.
12 Statement of Computation of Ratio of Earnings to Fixed Charges and to Combined Fixed Charges and
Preferred Stock Dividends.
31 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
99.1 Debt and Preferred Stock Securities Ratings.
(b) Reports on Form 8-K
During the second quarter of 2003, the Registrant filed a Current Report on Form
8-K on May 20, 2003 with respect to the financial supplement pertaining to the
financial results of Household International, Inc. for the quarter ended March
31, 2003.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
HOUSEHOLD INTERNATIONAL, INC.
(Registrant)
Date: August 4, 2003 By: /S/ SIMON C. PENNEY
-------------------------------------------------------
Simon C. Penney
Senior Executive Vice President and
Chief Financial Officer
and on behalf of Household International, Inc.
34
--------------------------------------------------------------------------------
Table of Contents
EXHIBIT INDEX
3(i) Amended and restated Certificate of Incorporation of Household International, Inc., as amended.
3(ii) Bylaws of Household International, Inc., as amended.
12 Statement of Computation of Ratio of Earnings to Fixed Charges and to Combined Fixed Charges and
Preferred Stock Dividends.
31 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
99.1 Debt and Preferred Stock Securities Ratings.
35
This information is provided by RNS
The company news service from the London Stock Exchange