HSBC NA Q4 2004 10-K-Part 4
HSBC Holdings PLC
28 February 2005
Part 4
HSBC Finance Corporation
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF INCOME
MARCH 29 JANUARY 1
YEAR ENDED THROUGH THROUGH YEAR ENDED
DECEMBER 31, DECEMBER 31, MARCH 28, DECEMBER 31,
2004 2003 2003 2002
-----------------------------------------------------------------------------------------------------------
(SUCCESSOR) (SUCCESSOR) (PREDECESSOR) (PREDECESSOR)
(RESTATED)
(IN MILLIONS)
Finance and other interest income............. $10,945 $7,773 $2,469 $10,525
Interest expense.............................. 3,143 2,031 897 3,871
------- ------ ------ -------
NET INTEREST INCOME........................... 7,802 5,742 1,572 6,654
Provision for credit losses................... 4,334 2,991 976 3,732
------- ------ ------ -------
NET INTEREST INCOME AFTER PROVISION FOR CREDIT
LOSSES...................................... 3,468 2,751 596 2,922
------- ------ ------ -------
Other revenues:
Securitization revenue...................... 1,008 1,027 434 2,134
Insurance revenue........................... 839 575 171 716
Investment income........................... 137 116 80 182
Derivative income........................... 511 284 2 3
Fee income.................................. 1,091 784 280 948
Taxpayer financial services income.......... 217 4 181 240
Other income................................ 607 317 64 301
Gain on bulk sale of private label
receivables.............................. 663 - - -
Loss on disposition of Thrift assets and
deposits................................. - - - (378)
------- ------ ------ -------
TOTAL OTHER REVENUES.......................... 5,073 3,107 1,212 4,146
------- ------ ------ -------
Costs and expenses:
Salaries and employee benefits.............. 1,886 1,507 491 1,817
Sales incentives............................ 363 226 37 256
Occupancy and equipment expenses............ 323 302 98 371
Other marketing expenses.................... 636 409 139 531
Other servicing and administrative
expenses................................. 868 835 314 889
Support services from HSBC affiliates....... 750 - - -
Amortization of intangibles................. 363 246 12 58
Policyholders' benefits..................... 412 286 91 368
Settlement charge and related expenses...... - - - 525
HSBC acquisition related costs incurred by
HSBC Finance Corporation................. - - 198 -
------- ------ ------ -------
TOTAL COSTS AND EXPENSES...................... 5,601 3,811 1,380 4,815
------- ------ ------ -------
Income before income tax expense.............. 2,940 2,047 428 2,253
Income tax expense............................ 1,000 690 182 695
------- ------ ------ -------
NET INCOME.................................... $ 1,940 $1,357 $ 246 $ 1,558
======= ====== ====== =======
The accompanying notes are an integral part of the consolidated financial
statements.
108
HSBC Finance Corporation
--------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEET
YEAR ENDED DECEMBER 31, 2004 2003
---------------------------------------------------------------------------------------
(SUCCESSOR) (SUCCESSOR)
(RESTATED)
(IN MILLIONS,
EXCEPT SHARE DATA)
ASSETS
Cash........................................................ $ 392 $ 463
Securities purchased under agreements to resell............. 2,651 -
Securities.................................................. 4,327 11,073
Receivables, net............................................ 104,815 91,027
Intangible assets, net...................................... 2,705 2,856
Goodwill.................................................... 6,856 6,697
Properties and equipment, net............................... 487 527
Real estate owned........................................... 587 631
Derivative financial assets................................. 4,049 3,016
Other assets................................................ 3,321 2,762
-------- --------
TOTAL ASSETS................................................ $130,190 $119,052
======== ========
LIABILITIES
Debt:
Deposits.................................................. $ 47 $ 232
Commercial paper, bank and other borrowings............... 9,013 9,122
Due to affiliates......................................... 13,789 7,589
Long term debt (with original maturities over one year)... 85,378 79,632
-------- --------
Total debt.................................................. 108,227 96,575
-------- --------
Insurance policy and claim reserves......................... 1,303 1,258
Derivative related liabilities.............................. 432 597
Other liabilities........................................... 3,287 3,131
-------- --------
TOTAL LIABILITIES......................................... 113,249 101,561
-------- --------
SHAREHOLDER'S EQUITY
Redeemable preferred stock held by HINO (held by HSBC at
December 31, 2003)........................................ 1,100 1,100
Common shareholder's equity:
Common stock, $0.01 par value, 100 shares authorized,
50 shares issued...................................... - -
Additional paid-in capital............................. 14,627 14,645
Retained earnings...................................... 571 1,303
Accumulated other comprehensive income................. 643 443
-------- --------
TOTAL COMMON SHAREHOLDER'S EQUITY........................... 15,841 16,391
-------- --------
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY.................. $130,190 $119,052
======== ========
The accompanying notes are an integral part of the consolidated financial
statements.
109
HSBC Finance Corporation
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S(S') EQUITY
MARCH 29 JANUARY 1
YEAR ENDED THROUGH THROUGH YEAR ENDED
DECEMBER 31, DECEMBER 31, MARCH 28, DECEMBER 31,
2004 2003 2003 2002
------------------------------------------------------------------------------------------------------------------------
(SUCCESSOR) (SUCCESSOR) (PREDECESSOR) (PREDECESSOR)
(RESTATED)
(IN MILLIONS)
PREFERRED STOCK
Balance at beginning of period............................. $ 1,100 $ 1,100 $ 1,193 $ 456
Reclassification of preferred stock issuance costs......... - - 21 -
Issuance of preferred stock................................ - - - 737
Redemption of preferred stock.............................. - - (114) -
------- ----------- ------------- ------------
Balance at end of period................................... $ 1,100 $ 1,100 $ 1,100 $ 1,193
======= =========== ============= ============
COMMON SHAREHOLDER'S(S') EQUITY
COMMON STOCK
Balance at beginning of period........................... $ - $ - $ 552 $ 552
Effect of push-down accounting of HSBC's purchase price
on net assets.......................................... - - (552) -
------- ----------- ------------- ------------
Balance at end of period................................. $ - $ - $ - $ 552
------- ----------- ------------- ------------
ADDITIONAL PAID-IN CAPITAL
Balance at beginning of period........................... $14,645 $ 14,661 $ 1,911 $ 2,030
Return of capital to HSBC................................ (31) (41) - -
Employee benefit plans and other......................... 13 25 10 50
Reclassification of preferred stock issuance costs....... - - (21) -
Issuance of preferred stock.............................. - - - (11)
Exercise of stock options................................ - - 5
Common stock offering.................................... - - - (194)
Issuance of adjustable conversion rate equity security
units.................................................. - - - 31
Effect of push-down accounting of HSBC's purchase price
on net assets.......................................... - - 12,761 -
------- ----------- ------------- ------------
Balance at end of period................................. $14,627 $ 14,645 $ 14,661 $ 1,911
------- ----------- ------------- ------------
RETAINED EARNINGS
Balance at beginning of period........................... 1,303 $ - $ 9,885 $ 8,838
Net income............................................... 1,940 1,357 246 1,558
Dividends:
Preferred stock........................................ (72) (54) (22) (63)
Common stock........................................... (2,600) - (412) (448)
Effect of push-down accounting of HSBC's purchase price
on net assets.......................................... - - (9,697) -
------- ----------- ------------- ------------
Balance at end of period................................. $ 571 $ 1,303 $ - $ 9,885
------- ----------- ------------- ------------
ACCUMULATED OTHER COMPREHENSIVE INCOME
Balance at beginning of period........................... $ 443 $ - $ (695) $ (732)
Net change in unrealized gains (losses) on:
Derivatives classified as cash flow hedges........... 130 (11) 101 (37)
Securities available for sale and interest-only strip
receivables......................................... (114) 168 (25) 96
Minimum pension liability.............................. (4) - - (31)
Foreign currency translation adjustment................ 188 286 (24) 9
------- ----------- ------------- ------------
Other comprehensive income, net of tax................... 200 443 52 37
Effect of push-down accounting of HSBC's purchase price
on net assets.......................................... - - 643 -
------- ----------- ------------- ------------
Balance at end of period................................. $ 643 $ 443 $ - $ (695)
------- ----------- ------------- ------------
COMMON STOCK IN TREASURY
Balance at beginning of period........................... - - $ (2,431) $ (2,844)
Exercise of stock options................................ - - 12 2
Issuance of common stock for employee benefit plans...... - - 12 97
Common stock offering.................................... - - - 594
Purchase of treasury stock............................... - - (164) (280)
Effect of push-down accounting of HSBC's purchase price
on net assets.......................................... - - 2,571 -
------- ----------- ------------- ------------
Balance at end of period................................. - - - (2,431)
------- ----------- ------------- ------------
TOTAL COMMON SHAREHOLDER'S(S') EQUITY....................... $15,841 $ 16,391 $ 14,661 $ 9,222
======= =========== ============= ============
COMPREHENSIVE INCOME
Net income.................................................. $ 1,940 $ 1,357 $ 246 $ 1,558
Other comprehensive income.................................. 200 443 52 37
------- ----------- ------------- ------------
COMPREHENSIVE INCOME........................................ $ 2,140 $ 1,800 $ 298 $ 1,595
======= =========== ============= ============
The accompanying notes are an integral part of the consolidated financial
statements.
110
HSBC Finance Corporation
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S(S') EQUITY (CONTINUED)
MARCH 29 JANUARY 1
YEAR ENDED THROUGH THROUGH YEAR ENDED
DECEMBER 31, DECEMBER 31, MARCH 28, DECEMBER 31,
SHARES OUTSTANDING 2004 2003 2003 2002
-------------------------------------------------------------------------------------------------------------
(SUCCESSOR)
(SUCCESSOR) (RESTATED) (PREDECESSOR) (PREDECESSOR)
PREFERRED STOCK
Balance at beginning of period................ 1,100 1,100,000 2,448,279 1,698,279
Issuance of preferred stock................... - - - 750,000
Redemption of preferred stock................. - - (1,348,279) -
Conversion of preferred stock to right to
receive cash................................ - (1,100,000) - -
Issuance of preferred stock................... - 1,100 - -
----- ---------- ------------ -----------
Balance at end of period...................... 1,100 1,100 1,100,000 2,448,279
===== ========== ============ ===========
COMMON STOCK
ISSUED
Balance at beginning of period.............. 50 50 551,811,025 551,684,740
Exercise of stock options................... - - 3,557 126,285
Cancellation of common stock................ - - (551,814,582) -
Issuance of common stock.................... - - 50 -
----- ---------- ------------ -----------
Balance at end of period.................... 50 50 50 551,811,025
----- ---------- ------------ -----------
IN TREASURY
Balance at beginning of period.............. - - (77,197,686) (94,560,437)
Exercise of stock options................... - - 435,530 604,692
Issuance of common stock for employee
benefit plans............................. - - 1,464,984 2,803,859
Common stock offering....................... - - - 18,700,000
Purchase of treasury stock.................. - - (2,861,400) (4,745,800)
Issuance of common stock for restricted
stock rights which vested upon change in
control................................... - - 2,342,890 -
Cancellation of common stock................ - - 75,815,682 -
----- ---------- ------------ -----------
Balance at end of period.................... - - - (77,197,686)
----- ---------- ------------ -----------
NET COMMON STOCK OUTSTANDING.................... 50 50 50 474,613,339
===== ========== ============ ===========
The accompanying notes are an integral part of the consolidated financial
statements.
111
HSBC Finance Corporation
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF CASH FLOWS
MARCH 29 JANUARY 1
YEAR ENDED THROUGH THROUGH YEAR ENDED
DECEMBER 31, DECEMBER 31, MARCH 28, DECEMBER 31,
2004 2003 2003 2002
------------------------------------------------------------------------------------------------------------------------
(SUCCESSOR) (SUCCESSOR) (PREDECESSOR) (PREDECESSOR)
(RESTATED)
(IN MILLIONS)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income.................................................. $ 1,940 $ 1,357 $ 246 $ 1,558
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
Provision for credit losses................................ 4,334 2,991 976 3,732
Gain on bulk sale of private label receivables............. (663) - - -
Insurance policy and claim reserves........................ (170) (196) 47 16
Depreciation and amortization.............................. 483 344 53 233
Deferred income tax provision.............................. 348 (83) 90 (120)
Net change in interest-only strip receivables.............. 466 400 30 (199)
Net change in other assets................................. (694) 899 (593) (136)
Net change in other liabilities............................ 23 (735) 526 325
Other, net................................................. 897 120 84 1,996
-------- -------- ------- --------
Net cash provided by (used in) operating activities......... 6,964 5,097 1,459 7,405
-------- -------- ------- --------
CASH FLOWS FROM INVESTING ACTIVITIES
Securities:
Purchased.................................................. (1,363) (4,750) (1,047) (5,288)
Matured.................................................... 1,375 3,403 584 2,161
Sold....................................................... 853 687 768 642
Net change in short-term securities available for sale...... 535 (2,684) (375) (1,254)
Net change in securities purchased under agreements to
resell..................................................... 2,651 - - -
Receivables:
Originations, net of collections........................... (63,756) (41,644) (8,255) (47,363)
Purchases and related premiums............................. (608) (2,473) (129) (1,073)
Initial and fill-up securitizations........................ 31,060 30,338 7,300 36,278
Whole loan sales........................................... - - - 6,287
Sales to affiliates........................................ 14,279 2,844 - -
Properties and equipment:
Purchases.................................................. (96) (94) (21) (159)
Sales...................................................... 4 6 - 20
-------- -------- ------- --------
Net cash provided by (used in) investing activities......... (15,066) (14,367) (1,175) (9,749)
-------- -------- ------- --------
CASH FLOWS FROM FINANCING ACTIVITIES
Debt:
Net change in short-term debt and deposits................. (180) 3,284 (514) (6,232)
Net change in time certificates............................ (161) (708) 150 (1,410)
Disposition of Thrift deposits............................. - - - (4,259)
Net change in due to affiliates............................ 5,716 7,023 - -
Long term debt issued...................................... 19,916 15,559 4,361 30,620
Long term debt retired..................................... (14,628) (15,789) (4,030) (16,276)
Issuance of company obligated mandatorily redeemable
preferred securities of subsidiary trusts to HSBC........ - 275 - -
Redemption of company obligated mandatorily redeemable
preferred securities of subsidiary trusts................ - (275) - -
Insurance:
Policyholders' benefits paid............................... (194) (121) (36) (286)
Cash received from policyholders........................... 265 127 33 92
Shareholder's(s') dividends................................. (2,708) (293) (141) (510)
Issuance of preferred stock................................. - - - 726
Redemption of preferred stock............................... - - (114) -
Common stock offering....................................... - - - 400
Purchase of treasury stock.................................. - - (164) (280)
Issuance of common stock for employee benefit plans......... - - 62 136
-------- -------- ------- --------
Net cash provided by (used in) financing activities......... 8,026 9,082 (393) 2,721
-------- -------- ------- --------
Effect of exchange rate changes on cash..................... 5 (23) (15) (123)
-------- -------- ------- --------
Net change in cash.......................................... (71) (211) (124) 254
Cash at beginning of period................................. 463 674 798 544
-------- -------- ------- --------
CASH AT END OF PERIOD....................................... $ 392 $ 463 $ 674 $ 798
======== ======== ======= ========
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid............................................... $ 3,468 $ 2,582 $ 897 $ 3,995
Income taxes paid........................................... 842 600 40 864
-------- -------- ------- --------
SUPPLEMENTAL NONCASH FINANCING AND CAPITAL ACTIVITIES:
Push-down of purchase price by HSBC......................... $ - $ - $14,661 $ -
Exchange of preferred stock for preferred stock issued to
HSBC....................................................... - - 1,100 -
======== ======== ======= ========
The accompanying notes are an integral part of the consolidated financial
statements.
112
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION
--------------------------------------------------------------------------------
HSBC Finance Corporation (formerly Household International, Inc.) and its
subsidiaries were acquired by a wholly owned subsidiary of HSBC Holdings plc
("HSBC") on March 28, 2003 in a purchase business combination recorded under the
"push-down" method of accounting, which resulted in a new basis of accounting
for the "successor" period beginning March 29, 2003. Information relating to all
"predecessor" periods prior to the acquisition is presented using the historical
basis of accounting.
On September 30, 2004, Household International, Inc. ("Household") commenced the
rebranding of the majority of its U.S. and Canadian businesses to the HSBC
brand. Businesses previously operating under the Household name are now called
HSBC. Our consumer lending business has retained the HFC and Beneficial brands,
accompanied by the HSBC Group's endorsement signature, "Member HSBC Group." The
single brand allows HSBC in North America to better align its businesses,
providing a stronger platform to service customers and advance growth. The HSBC
brand also positions us to expand the products and services offered to our
customers. As part of this initiative, Household changed its name to HSBC
Finance Corporation in December 2004.
HSBC Finance Corporation and subsidiaries, is an indirect wholly owned
subsidiary of HSBC North America Holdings Inc. ("HNAH"), which is a wholly-owned
subsidiary of HSBC. HSBC Finance Corporation provides middle-market consumers
with several types of loan products in the United States, the United Kingdom,
Canada, the Republic of Ireland, the Czech Republic and Hungary. HSBC Finance
Corporation may also be referred to in these notes to the consolidated financial
statements as "we," "us" or "our." Our lending products include real estate
secured loans, auto finance loans, MasterCard* and Visa* credit card loans,
private label credit card loans and personal non-credit card loans. We also
initiate tax refund anticipation loans in the United States and offer credit and
specialty insurance in the United States, the United Kingdom and Canada. We have
three reportable segments: Consumer, Credit Card Services, and International.
Our Consumer segment consists of our branch-based consumer lending, mortgage
services, retail services, and auto finance businesses. Our Credit Card Services
segment consists of our domestic MasterCard and Visa credit card business. Our
International segment consists of our foreign operations in the United Kingdom
("U.K."), the Republic of Ireland, the Czech Republic, Hungary and Canada.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
--------------------------------------------------------------------------------
BASIS OF PRESENTATION The consolidated financial statements include the
accounts of HSBC Finance Corporation and all subsidiaries including all variable
interest entities in which we are the primary beneficiary as defined by
Financial Accounting Standards Board Interpretation ("FASB") No. 46 (Revised).
Unaffiliated trusts to which we have transferred securitized receivables which
are qualifying special purpose entities ("QSPE") as defined by Statement of
Financial Accounting Standards ("SFAS") No. 140, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities, a Replacement
of FASB Statement No. 125," are not consolidated. All significant intercompany
accounts and transactions have been eliminated.
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States ("U.S. GAAP") requires management to
make estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.
Certain reclassifications have been made to prior period amounts to conform to
the current period presentation. Immaterial adjustments have been made to
decrease finance income and increase securitization revenue as reported in prior
periods. These adjustments reflect corrections after discovery of a system
programming error in the posting of finance income between owned receivables and
receivables serviced with limited recourse. Reported net income for all prior
periods was not affected by these adjustments.
---------------
* MasterCard is a registered trademark of MasterCard International, Incorporated
and VISA is a registered trademark of VISA USA, Inc.
113
SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL Securities purchased under
agreements to resell are treated as collateralized financing transactions and
are carried at the amounts at which the securities were acquired plus accrued
interest. Interest income earned on these securities is included in net interest
income.
INVESTMENT SECURITIES We maintain investment portfolios (comprised primarily of
debt securities and money market funds) in both our noninsurance and insurance
operations. Our entire investment securities portfolio was classified as
available-for-sale at December 31, 2004 and 2003. Available-for-sale investments
are intended to be invested for an indefinite period but may be sold in response
to events we expect to occur in the foreseeable future. These investments are
carried at fair value. Unrealized holding gains and losses on available-for-sale
investments are recorded as adjustments to common shareholder's(s') equity in
accumulated other comprehensive income, net of income taxes. Any decline in the
fair value of investments which is deemed to be other than temporary is charged
against current earnings.
Cost of investment securities sold is determined using the specific
identification method. Interest income earned on the noninsurance investment
portfolio is classified in the statements of income in net interest income.
Realized gains and losses from the investment portfolio and investment income
from the insurance portfolio are recorded in investment income. Accrued
investment income is classified with investment securities.
RECEIVABLES Receivables are carried at amortized cost. As a result of the merger
with HSBC, the amortized cost of our receivables was adjusted to fair market
value at the time of the merger. Finance income is recognized using the
effective yield method. Premiums and discounts, including purchase accounting
fair value adjustments on receivables, are recognized as adjustments to the
yield of the related receivables. Origination fees, which include points on real
estate secured loans, are deferred and amortized to finance income over the
estimated life of the related receivables, except to the extent they offset
directly related lending costs. Net deferred origination fees, excluding
MasterCard and Visa, totaled $43 million at December 31, 2004 and $172 million
at December 31, 2003. MasterCard and Visa annual fees are netted with direct
lending costs, deferred, and amortized on a straight-line basis over one year.
Deferred MasterCard and Visa annual fees, net of direct lending costs related to
these receivables, totaled $107 million at December 31, 2004 and $57 million at
December 31, 2003.
Insurance reserves and unearned premiums applicable to credit risks on consumer
receivables are treated as a reduction of receivables in the balance sheet,
since payments on such policies generally are used to reduce outstanding
receivables.
PROVISION AND CREDIT LOSS RESERVES Provision for credit losses on owned
receivables is made in an amount sufficient to maintain credit loss reserves at
a level considered adequate, but not excessive, to cover probable losses of
principal, interest and fees, including late, overlimit and annual fees, in the
existing owned portfolio. We estimate probable losses for owned consumer
receivables using a roll rate migration analysis that estimates the likelihood
that a loan will progress through the various stages of delinquency, or buckets,
and ultimately charge off. This analysis considers delinquency status, loss
experience and severity and takes into account whether loans are in bankruptcy,
have been restructured, rewritten or are subject to forbearance, an external
debt management plan, hardship, modification, extension or deferment. Our credit
loss reserves also take into consideration the loss severity expected based on
the underlying collateral, if any, for the loan in the event of default.
Delinquency status may be affected by customer account management policies and
practices, such as the restructure of accounts, forbearance agreements, extended
payment plans, modification arrangements, external debt management programs,
loan rewrites and deferments. When customer account management policies, or
changes thereto, shift loans from a "higher" delinquency bucket to a "lower"
delinquency bucket, this will be reflected in our roll rate statistics. To the
extent that restructured accounts have a greater propensity to roll to higher
delinquency buckets, this will be captured in the roll rates. Since the loss
reserve is computed based on the composite of all of these calculations, this
increase in roll rate will be applied to receivables in all respective
delinquency buckets, which will increase the overall reserve level. In addition,
loss reserves on consumer receivables are maintained to reflect our judgment of
portfolio risk factors which may not be fully reflected in the statistical roll
rate calculation. Risk factors considered in establishing loss reserves on
consumer receivables include recent growth, product mix, bankruptcy trends,
geographic concentrations,
114
economic conditions, portfolio seasoning, account management policies and
practices and current levels of charge-offs and delinquencies. For commercial
loans, probable losses are calculated using estimates of amounts and timing of
future cash flows expected to be received on loans.
While our credit loss reserves are available to absorb losses in the entire
portfolio, we specifically consider the credit quality and other risk factors
for each of our products. We recognize the different inherent loss
characteristics in each of our products as well as customer account management
policies and practices and risk management/collection practices. Charge-off
policies are also considered when establishing loss reserve requirements to
ensure appropriate allowances exist for products with longer charge-off periods.
We also consider key ratios such as reserves to nonperforming loans and reserves
as a percentage of net charge-offs in developing our loss reserve estimate. Loss
reserve estimates are reviewed periodically and adjustments are reported in
earnings when they become known. As these estimates are influenced by factors
outside our control, such as consumer payment patterns and economic conditions,
there is uncertainty inherent in these estimates, making it reasonably possible
that they could change.
CHARGE-OFF AND NONACCRUAL POLICIES AND PRACTICES In December 2004, upon receipt
of regulatory approval for the sale of our domestic private label portfolio to
HSBC Bank USA, National Association ("HSBC Bank USA"), we adopted charge-off and
account management policies in accordance with the Uniform Retail Credit
Classification and Account Management Policy issued by the Federal Financial
Institutions Examination Council ("FFIEC") for our domestic private label and
MasterCard/Visa portfolios. See Note 5, "Sale of Domestic Private Label
Receivable Portfolio and Adoption of FFIEC Policies."
Our consumer charge-off and nonaccrual policies vary by product and are
summarized below:
PRODUCT CHARGE-OFF POLICIES AND PRACTICES NONACCRUAL POLICIES AND PRACTICES(1)
-------------------------------------------------------------------------------------------------------
Real estate Secured(2,4) Carrying values in excess of net Interest income accruals are
realizable value are charged-off suspended when principal or interest
at or before the time foreclosure payments are more than three months
is completed or when settlement contractually past due and resumed
is reached with the borrower. If when the receivable becomes less
foreclosure is not pursued, and than three months contractually past
there is no reasonable due.
expectation for
recovery(insurance claim, title
claim, pre-discharge bankrupt
account), generally the account
will be charged-off by the end of
the month in which the account
becomes nine months contractually
delinquent.
Auto finance(4) Carrying values in excess of net Interest income accruals are
realizable value are charged off suspended and the portion of
at the earlier of the following: previously accrued interest expected
- the collateral has been to be uncollectible is written off
repossessed and sold, when principal payments are more
- the collateral has been in our than two months contractually past
possession for more than 90 due and resumed when the receivable
days, or becomes less than two months
- the loan becomes 150 days contractually past due.
contractually delinquent.
MasterCard and Visa(5) Generally charged-off by the end Interest generally accrues until
of the month in which the account charge-off.
becomes six months contractually
delinquent.
115
PRODUCT CHARGE-OFF POLICIES AND PRACTICES NONACCRUAL POLICIES AND PRACTICES(1)
-------------------------------------------------------------------------------------------------------
Private label(3, 5) Prior to December 2004, Interest generally accrues until
receivables were generally charge-off.
charged-off the month following
the month in which the account
became nine months contractually
delinquent. Beginning in the
fourth quarter of 2002,
receivables originated through
new domestic merchant
relationships were charged-off by
the end of the month in which the
account became six months
contractually delinquent.
Subsequent to the adoption of
FFIEC policies in December 2004,
domestic receivables are charged-
off by the end of the month in
which the account becomes six
months contractually delinquent.
Personal non-credit card(3) Generally charged-off the month Interest income accruals are
following the month in which the suspended when principal or interest
account becomes nine months payments are more than three months
contractually delinquent and no contractually delinquent. For PHLs,
payment received in six months, interest income accruals resume if
but in no event to exceed 12 the receivable becomes less than
months contractually delinquent three months contractually past due.
(except in our United Kingdom For all other personal non- credit
business which may be longer). card receivables for which income
accruals are suspended, interest
income is generally recorded as
collected.
---------------
(1) For our United Kingdom business, interest income accruals are suspended when
principal or interest payments are more than three months contractually
delinquent.
(2) For our United Kingdom business, real estate secured carrying values in
excess of net realizable value are charged-off at time of sale.
(3) For our Canada business, the private label and personal non-credit card
charge-off policy prior to December 2004 required a charge-off of an account
where no payment was received in six months, but in no event was an account
to exceed 18 months contractually delinquent. In December 2004, the policy
was revised to charge-off accounts when no payment is received in six months
but in no event is an account to exceed 12 months contractually delinquent.
This policy change was not part of the adoption of FFIEC policies discussed
in Note 5 and its impact was not material to our net income.
(4) In November 2003, the FASB issued FASB Staff Position Number 144-1,
"Determination of Cost Basis for Foreclosed Assets under FASB Statement No.
15, and the Measurement of Cumulative Losses Previously Recognized Under
Paragraph 37 of FASB Statement No. 144" ("FSP 144-1"). Under FSP 144-1,
sales commissions related to the sale of foreclosed assets are recognized as
a charge-off through the provision for credit losses. Previously, we had
recognized sales commission expense as a component of other servicing and
administrative expenses in our statements of income. We adopted FSP 144-1 in
November 2003. The adoption had no significant impact on our net income.
(5) For our United Kingdom business, delinquent MasterCard/Visa accounts are
charged-off the month following the month in which the account becomes six
months contractually delinquent and delinquent private label receivables are
charged-off the month following the month in which the account becomes nine
months contractually delinquent.
Charge-off involving a bankruptcy for our domestic private label and MasterCard
and Visa receivables occurs by the end of the month 60 days after notification
or 180 days delinquent, whichever is sooner. For auto finance receivables,
bankrupt accounts are charged off no later than the end of the month in which
the loan becomes 210 days contractually delinquent. Prior to December 2004,
charge-offs involving a bankruptcy for our domestic private label receivables
occurred by the end of the month 90 days after notification.
116
RECEIVABLES SOLD AND SERVICED WITH LIMITED RECOURSE AND SECURITIZATION
REVENUE Certain real estate secured, auto finance, MasterCard and Visa, private
label and personal non-credit card receivables have been securitized and sold to
investors with limited recourse. We have retained the servicing rights to these
receivables. Recourse is limited to our rights to future cash flow and any
subordinated interest that we may retain. Upon sale, the receivables are removed
from the balance sheet and a gain on sale is recognized for the difference
between the carrying value of the receivables and the adjusted sales proceeds.
The adjusted sales proceeds include cash received and the present value estimate
of future cash flows to be received over the lives of the sold receivables.
Future cash flows are based on estimates of prepayments, the impact of interest
rate movements on yields of receivables and securities issued, delinquency of
receivables sold, servicing fees and other factors. The resulting gain is also
adjusted by a provision for estimated probable losses under the recourse
provision. This provision and the related reserve for receivables serviced with
limited recourse are established at the time of sale to cover all probable
credit losses over-the-life of the receivables sold based on historical
experience and estimates of expected future performance. The methodologies vary
depending upon the type of receivable sold, using either historical monthly net
charge-off rates applied to the expected balances to be received over the
remaining life of the receivable or a historical static pool analysis. The
reserves are reviewed periodically by evaluating the estimated future cash flows
of each securitized pool to ensure that there is sufficient remaining cash flow
to cover estimated future credit losses. Any changes to the estimates for the
reserve for receivables serviced with limited recourse are made in the period
they become known. Gains on sale net of recourse provisions, servicing income
and excess spread relating to securitized receivables are reported in the
accompanying consolidated statements of income as securitization revenue.
In connection with these transactions, we record an interest-only strip
receivable, representing our contractual right to receive interest and other
cash flows from our securitization trusts. Our interest-only strip receivables
are reported at fair value using discounted cash flow estimates as a separate
component of receivables net of our estimate of probable losses under the
recourse provisions. Cash flow estimates include estimates of prepayments, the
impact of interest rate movements on yields of receivables and securities
issued, delinquency of receivables sold, servicing fees and estimated probable
losses under the recourse provisions. Unrealized gains and losses are recorded
as adjustments to common shareholder's(s') equity in accumulated other
comprehensive income, net of income taxes. Our interest-only strip receivables
are reviewed for impairment quarterly or earlier if events indicate that the
carrying value may not be recovered. Any decline in the fair value of the
interest-only strip receivable which is deemed to be other than temporary is
charged against current earnings.
We have also, in certain cases, retained other subordinated interests in these
securitizations. Neither the interest-only strip receivables nor the other
subordinated interests are in the form of securities.
In order to align our accounting treatment with that of HSBC under U.K. GAAP
(and beginning in 2005 International Financial Reporting Standards), we began to
structure all new funding utilizing securitization as secured financings
beginning in the third quarter of 2004. However, because existing public
MasterCard and Visa credit card transactions were structured as sales to
revolving trusts that require replenishments to support previously issued
securities, receivables will continue to be sold to these trusts until the
revolving periods end. We have continued to replenish, at reduced levels,
certain non-public personal non-credit card and MasterCard and Visa securities
issued to conduits and recorded the resulting replenishment gains in order to
manage liquidity.
PROPERTIES AND EQUIPMENT, NET Properties and equipment are recorded at cost, net
of accumulated depreciation and amortization. As a result of our acquisition by
HSBC, the amortized cost of our properties and equipment was adjusted to fair
market value and accumulated depreciation and amortization on a "predecessor"
basis was eliminated at the time of the merger. For financial reporting
purposes, depreciation is provided on a straight-line basis over the estimated
useful lives of the assets which generally range from 3 to 40 years. Leasehold
improvements are amortized over the lesser of the economic useful life of the
improvement or the term of the lease. Maintenance and repairs are expensed as
incurred.
REPOSSESSED COLLATERAL Real estate owned is valued at the lower of cost or fair
value less estimated costs to sell. These values are periodically reviewed and
reduced, if necessary. Costs of holding real estate and related
117
gains and losses on disposition are credited or charged to operations as
incurred as a component of operating expense. Repossessed vehicles, net of loss
reserves when applicable, are recorded at the lower of the estimated fair market
value or the outstanding receivable balance.
INSURANCE Insurance revenues on monthly premium insurance policies are
recognized when billed. Insurance revenues on the remaining insurance contracts
are recorded as unearned premiums and recognized into income based on the nature
and terms of the underlying contracts. Liabilities for credit insurance policies
are based upon estimated settlement amounts for both reported and incurred but
not yet reported losses. Liabilities for future benefits on annuity contracts
and specialty and corporate owned life insurance products are based on actuarial
assumptions as to investment yields, mortality and withdrawals.
INTANGIBLE ASSETS Intangible assets consist of purchased credit card
relationships and related programs, retail services merchant relationships,
other loan related relationships, trade names, technology, customer lists and
other contracts. The trade names are not subject to amortization as we believe
they have infinite lives. The remaining intangible assets are being amortized
over their estimated useful lives either on a straight-line basis or in
proportion to the underlying revenues generated. These useful lives range from 5
years for retail services merchant relationships to approximately 10 years for
certain loan related relationships. Intangible assets are reviewed for
impairment using discounted cash flows annually or earlier if events indicate
that the carrying amounts may not be recoverable. We consider significant and
long-term changes in industry and economic conditions to be our primary
indicator of potential impairment. Impairment charges, when required, are
calculated using discounted cash flows.
GOODWILL Goodwill represents the purchase price over the fair value of
identifiable assets acquired less liabilities assumed from business
combinations. Goodwill is not amortized, but is reviewed for impairment annually
using discounted cash flows but impairment may be reviewed earlier if
circumstances indicate that the carrying amount may not be recoverable. We
consider significant and long-term changes in industry and economic conditions
to be our primary indicator of potential impairment.
TREASURY STOCK Prior to the merger with HSBC, repurchases of treasury stock were
accounted for using the cost method with common stock in treasury classified in
the balance sheets as a reduction of common shareholders' equity. Treasury stock
was reissued at average cost.
DERIVATIVE FINANCIAL INSTRUMENTS All derivatives are recognized on the balance
sheet at their fair value. On the date the derivative contract is entered into,
we designate the derivative as a fair value hedge, a cash flow hedge, a hedge of
a net investment in a foreign operation, or a non-hedging derivative. Fair value
hedges include hedges of the fair value of a recognized asset or liability and
certain foreign currency hedges. Cash flow hedges include hedges of the
variability of cash flows to be received or paid related to a recognized asset
or liability and certain foreign currency hedges. Changes in the fair value of
derivatives designated as fair value hedges, along with the change in fair value
on the hedged asset or liability that is attributable to the hedged risk, are
recorded in current period earnings.
Changes in the fair value of derivatives designated as cash flow hedges, to the
extent effective as a hedge, are recorded in accumulated other comprehensive
income and reclassified into earnings in the period during which the hedged item
affects earnings. Changes in the fair value of derivatives used to hedge our net
investment in foreign subsidiaries, to the extent effective as a hedge, are
recorded in common shareholder's(s') equity as a component of the cumulative
translation adjustment account within accumulated other comprehensive income.
Changes in the fair value of derivative instruments not designated as hedging
instruments and ineffective portions of changes in the fair value of hedging
instruments are recognized in other revenue as derivative income in the current
period.
For derivative instruments designated as hedges, we formally document all
relationships between hedging instruments and hedged items. This documentation
includes our risk management objective and strategy for undertaking various
hedge transactions, as well as how hedge effectiveness and ineffectiveness will
be measured. This process includes linking derivatives to specific assets and
liabilities on the balance sheet. We also formally assess, both at the hedge's
inception and on an ongoing basis, whether the derivatives that are used in
hedging transactions are highly effective in offsetting changes in fair values
or cash flows of hedged
118
items. This assessment is conducted using statistical regression analysis or
using a matching of critical terms. For interest rate swaps which meet the
shortcut method criteria under Statement of Financial Accounting Standards No.
133, "Accounting for Derivative Instruments and Hedging Activities," ("SFAS
133"), no assessment is required. When it is determined that a derivative is not
highly effective as a hedge or that it has ceased to be a highly effective
hedge, we discontinue hedge accounting prospectively.
When hedge accounting is discontinued because it is determined that the
derivative no longer qualifies as an effective hedge, the derivative will
continue to be carried on the balance sheet at its fair value, with changes in
its fair value recognized in current period earnings. For fair value hedges, the
formerly hedged asset or liability will no longer be adjusted for changes in
fair value and any previously recorded adjustments to the carrying value of the
hedged asset or liability will be amortized in the same manner that the hedged
item affects income. For cash flow hedges, amounts previously recorded in
accumulated other comprehensive income will be reclassified into income as
earnings are impacted by the variability in the cash flows of the hedged item.
If the hedging instrument is terminated early, the derivative is removed from
the balance sheet. Accounting for the adjustments to the hedged asset or
liability or adjustments to accumulated other comprehensive income are the same
as described above when a derivative no longer qualifies as an effective hedge.
If the hedged asset or liability is sold or extinguished, the derivative will
continue to be carried on the balance sheet at its fair value, with changes in
its fair value recognized in current period earnings. The hedged item, including
previously recorded mark-to-market adjustments, is derecognized immediately as a
component of the gain or loss upon disposition.
FOREIGN CURRENCY TRANSLATION We have foreign subsidiaries located in the United
Kingdom and Canada. The functional currency for each foreign subsidiary is its
local currency. Assets and liabilities of these subsidiaries are translated at
the rate of exchange in effect on the balance sheet date. Translation
adjustments resulting from this process are accumulated in common
shareholder's(s') equity as a component of accumulated other comprehensive
income. Income and expenses are translated at the average rate of exchange
prevailing during the year.
Prior to our merger with HSBC, we periodically entered into forward exchange
contracts and foreign currency options to hedge our investment in foreign
subsidiaries. After-tax gains and losses on contracts to hedge foreign currency
fluctuations are accumulated in common shareholder's(s') equity as a component
of accumulated other comprehensive income. Effects of foreign currency
translation in the statements of cash flows are offset against the cumulative
foreign currency adjustment, except for the impact on cash. Foreign currency
transaction gains and losses are included in income as they occur.
STOCK-BASED COMPENSATION In 2002, we adopted the fair value method of accounting
for our stock option and employee stock purchase plans. We elected to recognize
stock compensation cost prospectively for all new awards granted under those
plans beginning January 1, 2002 as provided under SFAS No. 148, "Accounting for
Stock-Based Compensation - Transition and Disclosure (an amendment of FASB
Statement No. 123") ("SFAS No. 148"). The fair value of these awards granted
beginning in 2002 is recognized as expense over the vesting period, generally
either three or four years. As option expense is recognized over the vesting
period of the awards, compensation expense included in the determination of net
income for 2003 and 2002 does not reflect the expense which would have been
recognized if the fair value method had been applied to all awards since the
original effective date of FASB Statement No. 123. Because options granted prior
to November 2002 vested upon completion of the merger with HSBC on March 28,
2003, all of our stock options are now accounted for using the fair value
method. In 2004, we began to consider forfeitures for all stock awards granted
subsequent to March 28, 2003 as part of our estimate of compensation expense
rather than adjust compensation expense as forfeitures occur. The cumulative
impact of the change was not material.
Compensation expense relating to restricted stock rights ("RSRs") is based upon
the market value of the RSRs on the date of grant and is charged to earnings
over the vesting period of the RSRs, generally three or five years.
119
The following table illustrates the effect on net income if the fair value
method had been applied to all outstanding and unvested awards in the periods
prior to the merger.
JANUARY 1
THROUGH YEAR ENDED
MARCH 28, DECEMBER 31,
2003 2002
-------------------------------------------------------------------------------------------
(PREDECESSOR) (PREDECESSOR)
(IN MILLIONS)
Net income, as reported..................................... $246 $1,558
Add stock-based employee compensation expense included in
reported net income, net of tax:
Stock option and employee stock purchase plans............ 7 3
Restricted stock rights................................... 11 36
Deduct stock-based employee compensation expense determined
under the fair value method, net of tax:
Stock option and employee stock purchase plans............ (53) (31)
Restricted stock rights................................... (45) (36)
---- ------
Pro forma net income........................................ $166 $1,530
==== ======
INCOME TAXES HSBC Finance Corporation is included in HNAH's consolidated federal
income tax return and in various state income tax returns. In addition, HSBC
Finance Corporation files some unconsolidated state tax returns. Deferred tax
assets and liabilities are determined based on differences between financial
reporting and tax bases of assets and liabilities and are measured using the
enacted tax rates and laws that are in effect. Investment tax credits generated
by leveraged leases are accounted for using the deferral method. Changes in
estimates of the basis in our assets and liabilities or other estimates recorded
at the date of our merger with HSBC are adjusted against goodwill.
TRANSACTIONS WITH RELATED PARTIES In the normal course of business, we enter
into transactions with HSBC and its subsidiaries. These transactions include
funding arrangements, purchases and sales of receivables, servicing
arrangements, information technology services, item processing and statement
processing services, banking and other miscellaneous services.
NEW ACCOUNTING PRONOUNCEMENTS In December 2003, the American Institute of
Certified Public Accountants ("AICPA") released Statement of Position 03-3,
"Accounting for Certain Loans or Debt Securities Acquired in a Transfer" ("SOP
03-3"). SOP 03-3 addresses accounting for differences between contractual cash
flows and cash flows expected to be collected from an investor's initial
investment in loans or debt securities acquired in a transfer if those
differences are attributable to credit quality. SOP 03-3 is effective for loans
acquired in fiscal years beginning after December 15, 2004. Adoption is not
expected to have a material impact on our financial position or results of
operations.
In January 2004, the FASB issued FASB Staff Position 106-1, "Accounting and
Disclosure Requirements Related to the Medicare Prescription Drug, Improvement
and Modernization Act of 2003" (FSP 106-1). FSP 106-1 was issued in response to
a new Medicare bill that provides prescription drug coverage to
Medicare-eligible retirees and was signed into law in December 2003. FSP 106-1
allowed plan sponsors the option of accounting for the effects of this new law
in financial statements that cover the date of enactment or making a one-time
election to defer the accounting for the effects of the new law. We elected to
defer the accounting for the effects of the new law. In May 2004, FASB issued
FASB Staff Position FAS 106-2, "Accounting and Disclosure Requirements Related
to the Medicare Prescription Drug, Improvement and Modernization Act of 2003"
("FSP 106-2") which superceded FSP 106-1. FSP 106-2 provided two methods of
transition - retroactive application or prospective application from the date of
adoption. If the effects of the new law are deemed not to be a "significant
event," the effect can be incorporated into the next measurement date following
the effective date. Based on information currently available, we do not consider
the effects of the new law to be a "significant event" and therefore we have
accounted for the effects of the new law in the measurement of pension liability
at December 31, 2004.
120
In March 2004, the FASB reached a consensus on EITF 03-1, "The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain Investments"
("EITF 03-1"). EITF 03-1 provides guidance for determining when an investment is
impaired and whether the impairment is other than temporary. EITF 03-1 also
incorporates into its consensus the required disclosures about unrealized losses
on investments announced by the EITF in late 2003 and adds new disclosure
requirements relating to cost-method investments. The new disclosure
requirements are effective for annual reporting periods ending after June 15,
2004 and the new impairment accounting guidance was to become effective for
reporting periods beginning after June 15, 2004. In September 2004, the FASB
delayed the effective date of EITF 03-1 for measurement and recognition of
impairment losses until implementation guidance is issued. In December 2004, the
FASB decided to reconsider in its entirety all guidance on disclosing, measuring
and recognizing other-than-temporary impairments of debt and equity securities
and requires companies to continue to comply with existing accounting
literature. Until the new guidance is finalized, the impact on our financial
position and results of operations can not be determined.
In December 2004, the FASB issued FASB Statement No. 123(Revised), "Share-Based
Payment," ("SFAS No. 123R"). SFAS No. 123R requires public entities to measure
the cost of stock-based compensation based on the grant date fair value of the
award, and is effective for interim periods beginning after June 15, 2005.
Because we currently apply the fair value method of accounting for all equity
based awards, the adoption of SFAS 123R will not have a significant effect on
the results of our operations or other cash flows.
3. RESTATEMENT
--------------------------------------------------------------------------------
HSBC Finance Corporation has restated its consolidated financial statements for
the previously reported period March 29, 2003 through December 31, 2003. This
Form 10-K and the exhibits included herewith include all adjustments relating to
the restatement for this prior period.
During the fourth quarter of 2004, as part of our preparation for the
implementation of International Financial Reporting Standards ("IFRS") by HSBC
from January 1, 2005, we undertook a review of our hedging activities to confirm
conformity with the accounting requirements of IFRS, which differ in several
respects from the hedge accounting requirements under U.S. GAAP as set out in
SFAS 133. As a result of this review, management determined that there were some
deficiencies in the documentation required to support hedge accounting under
U.S. GAAP. These documentation deficiencies arose following our acquisition by
HSBC. As a consequence of the acquisition, pre-existing hedging relationships,
including hedging relationships that had previously qualified under the
"shortcut" method of accounting pursuant to SFAS 133, were required to be
reestablished. At that time there was some debate in the accounting profession
regarding the detailed technical requirements resulting from a business
combination. We consulted with our independent accountants, KPMG LLP, in
reaching a determination of what was required in order to comply with SFAS 133.
Following this, we took the actions we believed were necessary to maintain hedge
accounting for all of our historical hedging relationships in our consolidated
financial statements for the period ended December 31, 2003 and those
consolidated financial statements received an unqualified audit opinion.
Management, having determined during the fourth quarter of 2004 that there were
certain documentation deficiencies, engaged independent expert consultants to
advise on the continuing effectiveness of the identified hedging relationships.
As a result of this assessment, we concluded that a substantial number of our
hedges met the correlation effectiveness requirements of SFAS 133 throughout the
period following our acquisition by HSBC. However, we also determined in
conjunction with KPMG LLP that, although a substantial number of the impacted
hedges satisfied the correlation effectiveness requirement of SFAS 133, there
were technical deficiencies in the documentation that could not be corrected
retroactively or disregarded notwithstanding the proven effectiveness of the
hedging relationships in place and, consequently, that the requirements of SFAS
133 were not met and that hedge accounting was not appropriate during the period
these documentation deficiencies existed. We have therefore determined that we
should restate all the reported periods since our acquisition by HSBC to
eliminate hedge accounting on all hedging relationships outstanding at March 29,
2003 and certain fair value swaps entered into after that date. This was
accomplished primarily by reclassifying
121
the mark to market of the changes in fair market value of the affected
derivative financial instruments previously classified in either debt or other
comprehensive income into current period earnings.
The period to period changes in the fair value of these derivative financial
instruments have been recognized as either an increase or decrease in our
current period earnings through derivative income. As part of the restatement
process, we have reclassified all previous hedging results reflected in interest
expense associated with the affected derivative financial instruments to
derivative income.
The restatement effect on our pre-tax income and net income for the period March
29, 2003 through December 31, 2003 is summarized below:
RESTATEMENTS TO REPORTED INCOME
-----------------------------------------------------------------------------------------------------
% CHANGE
PRE-TAX TAX EFFECT AFTER-TAX TO REPORTED
------- ---------- --------- -----------
(DOLLARS IN MILLIONS)
March 29, 2003 through December 31, 2003............. $(97) $ 35 $(62) (4.4)%
A detailed summary of the impact of the restatement on our consolidated
statement of income and on our consolidated balance sheet for the period March
29, 2003 through December 31, 2003 is as follows:
MARCH 29, 2003
THROUGH
DECEMBER 31, 2003
---------------------
AS
PREVIOUSLY AS
REPORTED RESTATED
-----------------------------------------------------------------------------------
(IN MILLIONS)
Consolidated Statement of Income:
Net interest income....................................... $ 6,048* $ 5,742
Other revenues............................................ 2,897* 3,107
Income before income tax expense.......................... 2,144 2,047
Income tax expense........................................ 725 690
Net income................................................ $ 1,419 $ 1,357
AT DECEMBER 31, 2003
---------------------
AS
PREVIOUSLY AS
REPORTED RESTATED
-----------------------------------------------------------------------------------
(IN MILLIONS)
Consolidated Balance Sheet:
Derivative financial assets............................... $ 3,118 $ 3,016
Long-term debt............................................ 79,464 79,632
Derivative related liabilities............................ 600 597
Other liabilities......................................... 3,228 3,131
Common shareholder's equity............................... 16,561 16,391
---------------
* Certain reclassifications have been made to prior period amounts to conform to
the current year presentation.
The resulting accounting does not reflect the economic reality of our hedging
activity and has no impact on the timing or amount of operating cash flows or
cash flows under any debt or derivative contract. It does not affect our ability
to make required payments on our outstanding debt obligations. Furthermore, our
economic risk management strategies have not required amendment.
122
4. ACQUISITIONS AND DIVESTITURES
--------------------------------------------------------------------------------
ACQUISITION BY HSBC HOLDINGS PLC On March 28, 2003, we were acquired by HSBC by
way of merger in a purchase business combination. HSBC believes that the
acquisition offers significant opportunities to extend our business model into
countries and territories currently served by HSBC and broadens the product
range available to the enlarged customer base. Under the terms of the
acquisition agreement, each share of our approximately 476 million outstanding
common shares at the time of acquisition was converted into the right to
receive, at the holder's election, either 2.675 ordinary shares of HSBC, of
nominal value $0.50 each ("HSBC Ordinary Shares"), or 0.535 American depositary
shares, each representing an interest in five HSBC Ordinary Shares.
Additionally, each of our depositary shares representing, respectively,
one-fortieth of a share of 8 1/4% cumulative preferred stock, Series 1992-A,
one-fortieth of a share of 7.50% cumulative preferred stock, Series 2001-A,
one-fortieth of a share of 7.60% cumulative preferred stock, Series 2002-A and
one-fortieth of a share of 7 5/8% cumulative preferred stock, Series 2002-B, was
converted into the right to receive $25 in cash per depositary share, plus
accrued and unpaid dividends up to but not including the effective date of the
acquisition which was an aggregate amount of approximately $1.1 billion. In
consideration of HSBC transferring sufficient funds to make the payments
described above with respect to our depositary shares, we issued the Series A
Cumulative Preferred Stock ("Series A preferred stock") in the amount of $1.1
billion to HSBC on March 28, 2003.
Also on March 28, 2003, we called for redemption all the issued and outstanding
shares of our 5.00% cumulative preferred stock, $4.50 cumulative preferred stock
and $4.30 cumulative preferred stock totaling $114 million. Pursuant to the
terms of these issues of preferred stock, we paid a redemption price of $50.00
per share of 5.00% cumulative preferred stock, $103.00 per share of $4.50
cumulative preferred stock and $100.00 per share of $4.30 cumulative preferred
stock, plus, in each case, all dividends accrued and unpaid, whether or not
earned or declared, to the redemption date. Additionally, on March 28, 2003, we
declared a dividend of $0.8694 per share on our common stock, which was paid on
May 6, 2003 to our holders of record on March 28, 2003.
In conjunction with our acquisition by HSBC, we incurred acquisition related
costs of $198 million. Consistent with the guidelines for accounting for
business combinations, these costs were expensed in our statement of income for
the period January 1 through March 28, 2003.
The purchase price paid by HSBC for our common stock plus related purchase
accounting adjustments was valued at $14.7 billion and is recorded as
"Additional paid-in capital" in the accompanying consolidated balance sheet. The
purchase price was allocated to our assets and liabilities based on their
estimated fair values at the acquisition date based, in part, on third party
valuation data. During the first quarter of 2004, we made final adjustments to
the allocation of purchase price to our assets and liabilities. Since the
one-year anniversary of our acquisition by HSBC was completed during the first
quarter of 2004, no further acquisition-related adjustments to the purchase
price allocation will occur, except for changes in estimates for the tax basis
in our assets and liabilities or other tax estimates recorded at the date of our
acquisition by HSBC pursuant to Statement of Financial Accounting Standards No.
109, "Accounting for Income Taxes."
HOUSEHOLD BANK, F.S.B. During the fourth quarter of 2002, in conjunction with
our efforts to make the most efficient use of our capital and in recognition
that the continued operation of Household Bank, f.s.b. (the "Thrift") was not in
our long-term strategic interest, we completed the sale of substantially all of
the remaining assets and deposits of the Thrift. Disposition of Thrift assets
and deposits included the sale of real estate secured receivables totaling $3.6
billion, the sale of investment securities totaling $2.2 billion and the sale of
retail certificates of deposit totaling $4.3 billion. A loss of $240 million
(after-tax) was recorded on the disposition of these assets and deposits.
5. SALE OF DOMESTIC PRIVATE LABEL RECEIVABLE PORTFOLIO AND ADOPTION OF FFIEC
POLICIES
--------------------------------------------------------------------------------
On December 29, 2004, we sold our domestic private label receivable portfolio,
including the retained interests associated with securitized private label
receivables, to HSBC Bank USA for an aggregate purchase price of $12.4 billion
and recorded a gain of $663 million ($423 million after-tax). Included in this
gain was the release
123
of $505 million in credit loss reserves associated with the portfolio. The
domestic private label receivable portfolio sold consisted of receivables with a
balance of $12.2 billion ($15.6 billion on a managed basis). The purchase price
was determined based upon an independent valuation opinion.
We retained the customer relationships and by agreement will sell additional
domestic private label receivable originations generated under current and
future private label accounts to HSBC Bank USA on a daily basis at fair market
value. We will also service the receivables for HSBC Bank USA for a fee under a
service agreement that was reviewed by the staff of the Board of Governors of
the Federal Reserve Board (the "Federal Reserve Board".)
Upon receipt of regulatory approval for the sale of the domestic private label
receivable portfolio, we adopted charge-off and account management policies in
accordance with the Uniform Retail Credit Classification and Account Management
Policy issued by the Federal Financial Institutions Examination Council ("FFIEC
Policies") for our domestic private label and MasterCard and Visa portfolios.
FFIEC Policies require that private label and MasterCard/Visa credit card
accounts be charged-off 180 days after becoming delinquent. For accounts
involving a bankruptcy, charge-off should occur by the end of the month 60 days
after notification or 180 days delinquent, whichever is sooner. Certain domestic
MasterCard and Visa portfolios were following FFIEC charge-off policies prior to
December 2004. Domestic private label receivables originated through new
merchant relationships after October 2002, which represented 18.8 percent of the
portfolio at the sale date, were also following the 180-day charge-off policy.
The remainder of our private label credit card receivable portfolio previously
charged-off receivables the month following the month in which the account
became nine months contractually delinquent. Prior to the adoption of FFIEC
charge-off policies, our domestic private label portfolio recorded charge-off
involving a bankruptcy by the end of the month 90 days after bankruptcy
notification was received.
The adoption of FFIEC charge-off policies for our domestic private label and
MasterCard/Visa receivables resulted in a reduction to our net income of $121
million as summarized below:
MASTERCARD
PRIVATE LABEL AND VISA
PORTFOLIO PORTFOLIO TOTAL
------------------------------------------------------------------------------------------------
(IN MILLIONS)
Net interest income:
Reversal of finance charge income on charged-off
accounts(1)............................................ $ (45) $(1) $ (46)
Other income:
Reversal of fee income on charged-off accounts(1)......... (40) - (40)
Impact of FFIEC policies on securitized receivables(2).... (64) (2) (66)
Provision for credit losses:
Owned charge-offs to comply with FFIEC policies........... (155) (3) (158)
Release of owned credit loss reserves..................... 116 4 120
Tax benefit................................................. 68 1 69
----- --- -----
Reductions to net income.................................... $(120) $(1) $(121)
===== === =====
---------------
(1) Accrued finance charges and fee income are reversed against the related
revenue lines.
(2) Represents charge-off of principal, interest and fees on securitized
receivables.
The adoption of FFIEC account management policies for our domestic private label
and MasterCard/Visa receivables revises existing policies regarding
restructuring of past due accounts for certain receivables on a go-forward
basis. Certain domestic MasterCard/Visa receivables were following these
policies prior to December 2004. The requirements before such accounts can now
be re-aged are as follows: (a) the borrower is required to make three
consecutive minimum monthly payments or a lump sum equivalent; (b) the account
must be in existence for a minimum of nine months; and (c) the account should
not be re-aged, more than once within any twelve-month period and not more than
twice in a five-year period. An account may be re-aged after it
124
enters a work-out program, including internal and third party debt counseling
services, but only after receipt of at least three consecutive minimum monthly
payments or the equivalent cumulative amount, as agreed upon under the work-out
or debt management program. Re-aging for work-out purposes is limited to once in
a five-year period and is in addition to the once in twelve months and twice in
five year limits.
6. SECURITIES
--------------------------------------------------------------------------------
Securities consisted of the following available-for-sale investments:
GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
DECEMBER 31, 2004 COST GAINS LOSSES VALUE
---------------------------------------------------------------------------------------------------
(IN MILLIONS)
Corporate debt securities............................ $2,520 $27 $(14) $2,533
Money market funds................................... 254 - - 254
Time deposits........................................ 486 - - 486
U.S. government and federal agency debt securities... 393 - (3) 390
Non-government mortgage backed securities............ 74 - (1) 73
Other................................................ 554 1 (3) 552
------ --- ---- ------
Subtotal............................................. 4,281 28 (21) 4,288
Accrued investment income............................ 39 - - 39
------ --- ---- ------
Total securities available for sale.................. $4,320 $28 $(21) $4,327
====== === ==== ======
GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
DECEMBER 31, 2003 COST GAINS LOSSES VALUE
---------------------------------------------------------------------------------------------------
(IN MILLIONS)
Corporate debt securities........................... $ 5,641 $11 $ - $ 5,652
Money market funds.................................. 794 - - 794
Time deposits....................................... 952 - - 952
U.S. government and federal agency debt
securities........................................ 2,430 - (2) 2,428
Marketable equity securities........................ 14 4 - 18
Non-government mortgage backed securities........... 389 - - 389
Other............................................... 794 2 - 796
------- --- --- -------
Subtotal............................................ 11,014 17 (2) 11,029
Accrued investment income........................... 44 - - 44
------- --- --- -------
Total securities available for sale................. $11,058 $17 $(2) $11,073
======= === === =======
Proceeds from the sale of available-for-sale investments totaled approximately
$.9 billion in 2004, $.7 billion in the period March 29 through December 31,
2003, $.8 billion in the period January 1 through March 28, 2003 and $.6 billion
in 2002. We realized gross gains of $15 million in 2004, $18 million in the
period March 29 through December 31, 2003, $41 million in the period January 1
through March 28, 2003 and $19 million in 2002. We realized gross losses of $3
million in 2004, $.4 million in the period March 29 through December 31, 2003,
$3 million in the period January 1 through March 28, 2003 and $12 million in
2002 on those sales.
125
A summary of gross unrealized losses and related fair values as of December 31,
2004, classified as to the length of time the losses have existed is presented
in the following table:
LESS THAN ONE YEAR GREATER THAN ONE YEAR
--------------------------------------- ---------------------------------------
GROSS AGGREGATE GROSS AGGREGATE
NUMBER OF UNREALIZED FAIR VALUE OF NUMBER OF UNREALIZED FAIR VALUE OF
DECEMBER 31, 2004 SECURITIES LOSSES INVESTMENTS SECURITIES LOSSES INVESTMENTS
------------------------------------------------------------------------------------------------------------------
(IN MILLIONS)
Corporate debt securities...... 254 $(6) $636 218 $(8) $647
U.S. government and federal
agency debt securities....... - - - 61 (3) 278
Non-government mortgage backed
securities................... - - - 3 (1) 6
Other.......................... 21 (2) 114 42 (1) 130
The gross unrealized losses on our securities available for sale have increased
during 2004 due to a general increase in interest rates. The contractual terms
of these securities do not permit the issuer to settle the securities at a price
less than the par value of the investment. Since substantially all of these
securities are rated A- or better, and because we have the ability and intent to
hold these investments until maturity or a market price recovery, these
securities are not considered other-than temporarily impaired.
The amortized cost of our securities available for sale was adjusted to fair
market value at the time of the merger with HSBC. As a result, at December 31,
2003, gross unrealized losses had existed less than one year. See Note 25, "Fair
Value of Financial Instruments," for further discussion of the relationship
between the fair value of our assets and liabilities.
Contractual maturities of and yields on investments in debt securities were as
follows:
AT DECEMBER 31, 2004
------------------------------------------------------
DUE AFTER 1 AFTER 5
WITHIN BUT WITHIN BUT WITHIN AFTER
1 YEAR 5 YEARS 10 YEARS 10 YEARS TOTAL
-----------------------------------------------------------------------------------------------------
(IN MILLIONS)
Corporate debt securities:
Amortized cost............................. $412 $1,132 $279 $697 $2,520
Fair value................................. 412 1,124 281 716 2,533
Yield(1)................................... 1.95% 3.74% 1.99% 2.15% 2.81%
Time deposits:
Amortized cost............................. $464 $ 22 - - $ 486
Fair value................................. 464 22 - - 486
Yield(1)................................... 2.93% 1.91% - - 2.88%
U.S. government and federal agency debt
securities:
Amortized cost............................. $158 $ 135 $ 11 $ 89 $ 393
Fair value................................. 158 133 11 88 390
Yield(1)................................... 1.54% 3.46% 3.94% 1.97% 2.36%
Non-government mortgage backed securities:
Amortized cost............................. $ - $ 18 $ 15 $ 41 $ 74
Fair value................................. - 18 15 40 73
Yield(1)................................... - 5.47% 3.52% 4.04% 4.24%
---------------
(1) Computed by dividing annualized interest by the amortized cost of respective
investment securities.
126
7. RECEIVABLES
--------------------------------------------------------------------------------
Receivables consisted of the following:
AT DECEMBER 31,
-------------------
2004 2003
---------------------------------------------------------------------------------
(IN MILLIONS)
Real estate secured......................................... $ 64,820 $ 51,221
Auto finance................................................ 7,544 4,138
MasterCard/Visa............................................. 14,635 11,182
Private label............................................... 3,411 12,604
Personal non-credit card.................................... 16,128 12,832
Commercial and other........................................ 317 401
-------- --------
Total owned receivables..................................... 106,855 92,378
Purchase accounting fair value adjustments.................. 201 419
Accrued finance charges..................................... 1,394 1,432
Credit loss reserve for owned receivables................... (3,625) (3,793)
Unearned credit insurance premiums and claims reserves...... (631) (703)
Interest-only strip receivables............................. 323 1,036
Amounts due and deferred from receivable sales.............. 298 258
-------- --------
Total owned receivables, net................................ 104,815 91,027
Receivables serviced with limited recourse.................. 14,225 26,201
-------- --------
Total managed receivables, net.............................. $119,040 $117,228
======== ========
Purchase accounting fair value adjustments represent adjustments which have been
"pushed down" to record our receivables at fair value at the date of acquisition
by HSBC.
On December 29, 2004, we sold our domestic private label receivable portfolio,
including the retained interests associated with our securitized private label
receivables, with an outstanding balance of $12.2 billion ($15.6 billion on a
managed basis) to HSBC Bank USA. We recorded an after tax gain on the sale of
$423 million. See Note 5, "Sale of Domestic Private Label Receivable Portfolio
and Adoption of FFIEC Policies," for further discussion.
Foreign receivables included in owned receivables were as follows:
AT DECEMBER 31,
---------------------------------------------------
UNITED KINGDOM AND
THE REST OF EUROPE CANADA
------------------------ ------------------------
2004 2003 2002 2004 2003 2002
-----------------------------------------------------------------------------------------------
(IN MILLIONS)
Real estate secured....................... $1,832 $1,354 $1,100 $1,042 $ 841 $ 579
Auto finance.............................. - - - 54 - -
MasterCard/Visa........................... 2,264 1,605 1,319 - - -
Private label............................. 2,249 2,142 1,405 821 729 569
Personal non-credit card.................. 3,562 2,741 1,893 517 467 392
Commercial and other...................... - 1 1 2 2 1
------ ------ ------ ------ ------ ------
Total..................................... $9,907 $7,843 $5,718 $2,436 $2,039 $1,541
====== ====== ====== ====== ====== ======
Foreign owned receivables represented 12 percent of owned receivables at
December 31, 2004 and 11 percent of owned receivables at December 31, 2003.
127
Receivables serviced with limited recourse consisted of the following:
AT DECEMBER 31,
-----------------
2004 2003
-------------------------------------------------------------------------------
(IN MILLIONS)
Real estate secured......................................... $ 81 $ 194
Auto finance................................................ 2,679 4,675
MasterCard/Visa............................................. 7,583 9,967
Private label............................................... - 5,261
Personal non-credit card.................................... 3,882 6,104
------- -------
Total....................................................... $14,225 $26,201
======= =======
The combination of receivables owned and receivables serviced with limited
recourse, which comprises our managed portfolio, is shown below:
AT DECEMBER 31,
-------------------
2004 2003
---------------------------------------------------------------------------------
(IN MILLIONS)
Real estate secured......................................... $ 64,901 $ 51,415
Auto finance................................................ 10,223 8,813
MasterCard/Visa............................................. 22,218 21,149
Private label............................................... 3,411 17,865
Personal non-credit card.................................... 20,010 18,936
Commercial and other........................................ 317 401
-------- --------
Total....................................................... $121,080 $118,579
======== ========
We maintain facilities with third parties which provide for the securitization
or secured financing of receivables on both a revolving and non-revolving basis
totaling $14.1 billion, of which $9.9 billion were utilized at December 31,
2004. The amount available under these facilities will vary based on the timing
and volume of public securitization or secured financing transactions and our
general liquidity plans.
Contractual maturities of owned receivables were as follows:
AT DECEMBER 31, 2004
------------------------------------------------------------------
2005 2006 2007 2008 2009 THEREAFTER TOTAL
--------------------------------------------------------------------------------------------------
(IN MILLIONS)
Real estate secured........... $ 361 $ 257 $ 283 $ 372 $ 419 $63,128 $ 64,820
Auto finance.................. 1,787 1,630 1,516 1,339 937 335 7,544
MasterCard/Visa............... 2,240 1,829 1,506 1,270 1,051 6,739 14,635
Private label................. 1,521 652 545 308 89 296 3,411
Personal non-credit card...... 2,168 1,476 1,923 2,040 3,690 4,831 16,128
Commercial and other.......... 47 7 9 4 - 250 317
------ ------ ------ ------ ------ ------- --------
Total......................... $8,124 $5,851 $5,782 $5,333 $6,186 $75,579 $106,855
====== ====== ====== ====== ====== ======= ========
A substantial portion of consumer receivables, based on our experience, will be
renewed or repaid prior to contractual maturity. The above maturity schedule
should not be regarded as a forecast of future cash collections. The ratio of
annual cash collections of principal on owned receivables to average principal
balances, excluding credit card receivables, approximated 39 percent in 2004 and
40 percent in 2003.
128
The following table summarizes contractual maturities of owned receivables due
after one year by repricing characteristic:
AT DECEMBER 31, 2004
--------------------
OVER 1 BUT
WITHIN OVER
5 YEARS 5 YEARS
----------------------------------------------------------------------------------
(IN MILLIONS)
Receivables at predetermined interest rates................. $17,309 $63,084
Receivables at floating or adjustable rates................. 5,843 12,495
------- -------
Total....................................................... $23,152 $75,579
======= =======
Nonaccrual owned consumer receivables totaled $3.0 billion (including $432
million relating to foreign operations) at December 31, 2004 and $3.1 billion
(including $316 million relating to foreign operations) at December 31, 2003.
Interest income that would have been recorded if such nonaccrual receivables had
been current and in accordance with contractual terms was approximately $377
million (including $50 million relating to foreign operations) in 2004 and $414
million (including $38 million relating to foreign operations) in 2003. Interest
income that was included in finance and other interest income prior to these
loans being placed on nonaccrual status was approximately $197 million
(including $27 million relating to foreign operations) in 2004 and $210 million
(including $18 million relating to foreign operations) in 2003. For an analysis
of reserves for credit losses on an owned and managed basis, see our "Analysis
of Credit Loss Reserves Activity" in Management's Discussion and Analysis and
Note 8, "Credit Loss Reserves."
Interest-only strip receivables are reported net of our estimate of probable
losses under the recourse provisions for receivables serviced with limited
recourse. Our estimate of the recourse obligation totaled $890 million at
December 31, 2004 and $2,374 million at December 31, 2003. Interest-only strip
receivables also included fair value mark-to-market adjustments which increased
the balance by $76 million at December 30, 2004 and $257 million at December 31,
2003. Reductions to our interest-only strip receivables in 2004 reflect the
impact of reduced securitization levels, including our decision to structure new
collateralized funding transactions as secured financings.
Amounts due and deferred from receivable sales include assets established for
certain receivable sales, including funds deposited in spread accounts, and net
customer payments due from (to) the securitization trustee.
We issued securities backed by dedicated home equity loan receivables of $3.3
billion in 2004 and 2003. In 2004, we issued securities backed by dedicated auto
finance loan receivables of $1.8 billion. For accounting purposes, these
transactions were structured as secured financings, therefore, the receivables
and the related debt remain on our balance sheet. Real estate secured
receivables included closed-end real estate secured receivables totaling $7.7
billion at December 31, 2004 and $8.0 billion at December 31, 2003 that secured
the outstanding debt related to these transactions. Auto finance receivables
totaling $2.6 billion at December 31, 2004 secured the outstanding debt related
to these transactions.
129
8. CREDIT LOSS RESERVES
--------------------------------------------------------------------------------
An analysis of credit loss reserves was as follows:
AT DECEMBER 31,
---------------------------
2004 2003 2002
-----------------------------------------------------------------------------------------
(IN MILLIONS)
Owned receivables:
Credit loss reserves at beginning of period............... $ 3,793 $ 3,333 $ 2,663
Provision for credit losses............................... 4,334 3,967 3,732
Charge-offs............................................... (4,409) (3,878) (3,393)
Recoveries................................................ 376 291 264
Other, net................................................ (469) 80 67
------- ------- -------
Credit loss reserves for owned receivables................ 3,625 3,793 3,333
------- ------- -------
Receivables serviced with limited recourse:
Credit loss reserves at beginning of period............... 2,374 1,759 1,148
Provision for credit losses............................... 188 2,275 1,923
Charge-offs............................................... (1,743) (1,764) (1,442)
Recoveries................................................ 102 97 95
Other, net................................................ (31) 7 35
------- ------- -------
Credit loss reserves for receivables serviced with limited
recourse............................................... 890 2,374 1,759
------- ------- -------
Credit loss reserves for managed receivables................ $ 4,515 $ 6,167 $ 5,092
======= ======= =======
Reductions to the provision for credit losses and overall reserve levels on
receivables serviced with limited recourse in 2004 reflect the impact of reduced
securitization levels, including our decision to structure new collateralized
funding transactions as secured financings.
Further analysis of credit quality and credit loss reserves is presented in Item
7, "Management's Discussion and Analysis of Financial Condition and Results of
Operations" of Form 10-K under the caption "Credit Quality."
9. ASSET SECURITIZATIONS
--------------------------------------------------------------------------------
We have sold auto finance, MasterCard and Visa, private label and personal
non-credit card receivables in various securitization transactions. We continue
to service and receive servicing fees on the outstanding balance of these
securitized receivables. We also retain rights to future cash flows arising from
these receivables after the investors receive their contractual return. We have
also, in certain cases, retained other subordinated interests in these
securitizations. These transactions result in the recording of an interest-only
strip receivable which represents the value of the future residual cash flows
from securitized receivables. The investors and the securitization trusts have
only limited recourse to our assets for failure of debtors to pay. That recourse
is limited to our rights to future cash flow and any subordinated interest we
retain. Servicing assets and liabilities are not recognized in conjunction with
our securitizations since we receive adequate compensation relative to current
market rates to service the receivables sold. See Note 2, "Summary of
Significant Accounting Policies," for further discussion on our accounting for
interest-only strip receivables.
In the third quarter of 2004, we began to structure all new collateralized
funding transactions as secured financings. However, because existing public
MasterCard and Visa credit card transactions were structured as sales to
revolving trusts that require replenishments of receivables to support
previously issued securities, receivables will continue to be sold to these
trusts until the revolving periods end, the last of which is expected to occur
in early 2008 based on current projections. After December 29, 2004, private
label trusts that publicly issued securities are now replenished by HSBC Bank
USA as a result of the daily sales of new domestic
130
private label credit card originations to HSBC Bank USA. In addition, we will
continue to replenish at reduced levels, certain non-public personal non-credit
card and MasterCard and Visa securities issued to conduits and record the
resulting replenishment gains for a period of time to manage liquidity. Since
our securitized receivables have varying lives, it will take several years for
these receivables to pay-off and the related interest-only strip receivables to
be reduced to zero.
Securitization revenue includes income associated with the current and prior
period securitization of receivables with limited recourse structured as sales.
Such income includes gains on sales, net of our estimate of probable credit
losses under the recourse provisions, servicing income and excess spread
relating to those receivables.
MARCH 29 JANUARY 1
YEAR ENDED THROUGH THROUGH YEAR ENDED
DECEMBER 31, DECEMBER 31, MARCH 28, DECEMBER 31,
2004 2003 2003 2002
------------------------------------------------------------------------------------------------------
(IN MILLIONS)
Net initial gains............................. $ 25 $ 135 $ 41 $ 322
Net replenishment gains....................... 414 411 137 523
Servicing revenue and excess spread........... 569 481 256 1,289
------ ------ ---- ------
Total securitization revenue.................. $1,008 $1,027 $434 $2,134
====== ====== ==== ======
Our interest-only strip receivables, net of the related loss reserve and
excluding the mark-to-market adjustment recorded in accumulated other
comprehensive income and, in 2004, the private label portion purchased by HSBC
Bank USA in 2004 decreased $466 million in 2004, decreased $400 million in the
period March 29 to December 31, 2003, decreased $30 million in the period
January 1 to March 28, 2003 and increased $199 million in 2002.
Net initial gains, which represent gross initial gains net of our estimate of
probable credit losses under the recourse provisions, and the key economic
assumptions used in measuring the net initial gains from securitizations were as
follows:
AUTO MASTERCARD/ PRIVATE PERSONAL NON-
YEAR ENDED DECEMBER 31, FINANCE VISA LABEL CREDIT CARD TOTAL
-----------------------------------------------------------------------------------------------------
2004
Net initial gains (in millions)............. $ 6(2) $ 14 $ 5 $ - $ 25
Key economic assumptions:(1)................
Weighted-average life (in years).......... 2.1 .3 .4 -
Payment speed............................. 35.0% 93.5% 93.5% -
Expected credit losses (annual rate)...... 5.7 4.9 4.8 -
Discount rate on cash flows............... 10.0 9.0 10.0 -
Cost of funds............................. 3.0 1.5 1.4 -
2003
Net initial gains (in millions)............. $ 56 $ 25 $ 51 $ 44 $176
Key economic assumptions:(1)
Weighted-average life (in years).......... 2.1 .4 .7 1.7
Payment speed............................. 35.4% 93.3% 74.5% 43.3%
Expected credit losses (annual rate)...... 6.1 5.1 5.7 12.0
Discount rate on cash flows............... 10.0 9.0 10.0 11.0
Cost of funds............................. 2.2 1.8 1.8 2.1
131
2002
Net initial gains (in millions)............. $ 140 $ 70 $ 57 $ 55 $322
Key economic assumptions:(1)
Weighted-average life (in years).......... 2.2 .4 .7 1.4
Payment speed............................. 34.1% 91.8% 72.8% 49.4%
Expected credit losses (annual rate)...... 5.9 5.4 5.7 9.9
Discount rate on cash flows............... 10.0 9.0 10.0 11.0
Cost of funds............................. 4.3 3.2 3.3 2.4
---------------
(1) Weighted-average annual rates for securitizations entered into during the
period for securitizations of loans with similar characteristics.
(2) In 2004, auto finance was involved in a securitization which later was
restructured as a secured financing. The initial gain reflected above was
the gain on the initial transaction that remained after the securitization
was restructured, as required under Emerging Issues Task Force Issue No.
02-9.
Certain securitization trusts, such as credit cards, are established at fixed
levels and require frequent sales of new receivables into the trust to replace
receivable run-off. These replenishments totaled $30.3 billion in 2004, $30.9
billion in 2003 and $26.1 billion in 2002. Net gains (gross gains, less
estimated credit losses under the recourse provisions) related to these
replenishments were calculated using weighted-average assumptions consistent
with those used for calculating gains on initial securitizations and totaled
$414 million in 2004, $548 million in 2003, $523 million in 2002.
Cash flows received from securitization trusts were as follows:
REAL ESTATE AUTO MASTERCARD/ PRIVATE PERSONAL NON-
YEAR ENDED DECEMBER 31, SECURED FINANCE VISA LABEL CREDIT CARD TOTAL
-------------------------------------------------------------------------------------------------------
(IN MILLIONS)
2004
Proceeds from initial
securitizations............. $ - $ -(2) $ 550 $ 190 $ - $ 740
Servicing fees received....... 1 86 185 93 161 526
Other cash flow received on
retained interests(1)....... 4 (9) 705 252 80 1,032
2003
Proceeds from initial
securitizations............. $ - $1,523 $ 670 $1,250 $3,320 $ 6,763
Servicing fees received....... 4 117 202 82 136 541
Other cash flow received on
retained interests(1)....... 10 72 847 249 183 1,361
2002
Proceeds from initial
securitizations............. $ - $3,289 $1,557 $1,747 $3,561 $10,154
Servicing fees received....... 7 103 203 58 114 485
Other cash flow received on
retained interests(1)....... 36 174 911 215 184 1,520
---------------
(1) Other cash flows include all cash flows from interest-only strip
receivables, excluding servicing fees.
(2) In 2004, auto finance was involved in a securitization which was later
restructured as a secured financing. These transactions are reported net in
the table above.
132
At December 31, 2004, the sensitivity of the current fair value of the
interest-only strip receivables to an immediate 10 percent and 20 percent
unfavorable change in assumptions are presented in the table below. These
sensitivities are based on assumptions used to value our interest-only strip
receivables at December 31, 2004.
REAL ESTATE AUTO MASTERCARD/ PERSONAL NON-
SECURED FINANCE VISA PRIVATE LABEL CREDIT CARD
---------------------------------------------------------------------------------------------------------
(DOLLARS ARE IN MILLIONS)
Carrying value (fair value) of
interest-only strip receivables... $ 1 $ 36 $162 $ - $124
Weighted-average life (in years).... .3 1.6 .5 - .9
Payment speed assumption (annual
rate)............................. 21.5% 44.7% 81.4% - 69.9%
Impact on fair value of 10%
adverse change................. $ - $ (16) $(13) $ - $ (8)
Impact on fair value of 20%
adverse change................. - (33) (24) - (15)
Expected credit losses (annual
rate)............................. 1.8% 8.2% 5.2% - 10.1%
Impact on fair value of 10%
adverse change................. $ - $ (30) $(14) $ - $(30)
Impact on fair value of 20%
adverse change................. - (59) (28) - (61)
Discount rate on residual cash flows
(annual rate)..................... 13.0% 10.0% 9.0% - 11.0%
Impact on fair value of 10%
adverse change................. $ - $ (4) $ (1) $ - $ (1)
Impact on fair value of 20%
adverse change................. - (9) (2) - (2)
Variable returns to investors
(annual rate)..................... 1.7% - 1.9% - 3.3%
Impact on fair value of 10%
adverse change................. $ - $ - $ (6) $ - $(10)
Impact on fair value of 20%
adverse change................. - - (13) - (20)
These sensitivities are hypothetical and should not be considered to be
predictive of future performance. As the figures indicate, the change in fair
value based on a 10 percent variation in assumptions cannot necessarily be
extrapolated because the relationship of the change in assumption to the change
in fair value may not be linear. Also, in this table, the effect of a variation
in a particular assumption on the fair value of the residual cash flow is
calculated independently from any change in another assumption. In reality,
changes in one factor may contribute to changes in another (for example,
increases in market interest rates may result in lower prepayments) which might
magnify or counteract the sensitivities. Furthermore, the estimated fair values
as disclosed should not be considered indicative of future earnings on these
assets.
Static pool credit losses are calculated by summing actual and projected future
credit losses and dividing them by the original balance of each pool of asset.
Due to the short term revolving nature of MasterCard and Visa receivables, the
weighted-average percentage of static pool credit losses is not considered to be
materially different from the weighted-average charge-off assumptions used in
determining the fair value of our interest-only strip receivables in the table
above. At December 31, 2004, static pool credit losses for auto finance loans
securitized in 2003 were estimated to be 10.2 percent and for auto finance loans
securitized in 2002 were estimated to be 14.7 percent.
133
Receivables and two-month-and-over contractual delinquency for our managed and
serviced with limited recourse portfolios were as follows:
AT DECEMBER 31,
-----------------------------------------------------
2004 2003
------------------------- -------------------------
RECEIVABLES DELINQUENT RECEIVABLES DELINQUENT
OUTSTANDING RECEIVABLES OUTSTANDING RECEIVABLES
--------------------------------------------------------------------------------------------------------
(DOLLARS ARE IN MILLIONS)
MANAGED RECEIVABLES:
First mortgage(1).............................. $ 26 5.04% $ 35 9.14%
Real estate secured............................ 64,901 2.97 51,415 4.35
Auto finance................................... 10,223 2.96 8,813 3.84
MasterCard/Visa................................ 22,218 3.98 21,149 4.16
Private label.................................. 3,411 4.13 17,865 4.94
Personal non-credit card....................... 20,010 9.30 18,936 10.69
-------- ----- -------- -----
Total consumer................................. 120,789 4.24 118,213 5.39
Commercial..................................... 291 - 366 -
-------- ----- -------- -----
Total managed receivables........................ $121,080 4.23% $118,579 5.37%
-------- ----- -------- -----
RECEIVABLES SERVICED WITH LIMITED RECOURSE:
Real estate secured............................ $ (81) 12.35% $ (194) 11.05%
Auto finance................................... (2,679) 5.49 (4,675) 5.01
MasterCard/Visa................................ (7,583) 2.24 (9,967) 2.38
Private label.................................. - - (5,261) 3.79
Personal non-credit card....................... (3,882) 11.88 (6,104) 12.12
-------- ----- -------- -----
Total receivables serviced with limited
recourse....................................... (14,225) 5.54 (26,201) 5.47
-------- ----- -------- -----
OWNED CONSUMER RECEIVABLES....................... $106,564 4.07% $ 92,012 5.36%
======== ===== ======== =====
---------------
(1) Includes our liquidating legacy first and reverse mortgage portfolios.
134
Average receivables and net charge-offs for our managed and serviced with
limited recourse portfolios were as follows:
YEAR ENDED DECEMBER 31,
-----------------------------------------------------
2004 2003
------------------------- -------------------------
AVERAGE NET AVERAGE NET
RECEIVABLES CHARGE-OFFS RECEIVABLES CHARGE-OFFS
--------------------------------------------------------------------------------------------------------
(DOLLARS ARE IN MILLIONS)
MANAGED RECEIVABLES:
First mortgage(1).............................. $ 32 2.39% $ 39 .77%
Real estate secured............................ 56,462 1.10 50,124 1.00
Auto finance................................... 9,432 5.80 7,918 7.00
MasterCard/Visa(2)............................. 20,674 7.29 19,272 7.26
Private label(2)............................... 17,579 6.03 16,016 5.62
Personal non-credit card....................... 18,986 10.20 19,041 9.97
-------- ----- -------- -----
Total consumer.............................. 123,165 4.61 112,410 4.67
Commercial..................................... 322 - 391 .46
-------- ----- -------- -----
Total managed receivables........................ $123,487 4.59% $112,801 4.66%
-------- ----- -------- -----
RECEIVABLES SERVICED WITH LIMITED RECOURSE:
Real estate secured............................ $ (159) 1.26% $ (272) 1.69%
Auto finance................................... (3,647) 9.57 (4,998) 8.22
MasterCard/Visa(2)............................. (9,099) 5.30 (9,755) 5.38
Private label(2)............................... (4,550) 5.63 (4,074) 5.25
Personal non-credit card....................... (4,792) 11.54 (5,032) 10.17
-------- ----- -------- -----
Total receivables serviced with limited
recourse....................................... (22,247) 7.38 (24,131) 6.91
-------- ----- -------- -----
OWNED CONSUMER RECEIVABLES(2).................... $100,918 4.00% $ 88,279 4.06%
======== ===== ======== =====
---------------
(1) Includes our liquidating legacy first and reverse mortgage portfolios.
(2) The adoption of FFIEC charge-off policies for our domestic private label and
MasterCard/Visa portfolios in December 2004 increased managed basis net
charge-off by 2 basis points for MasterCard/Visa and 112 basis points for
private label receivables and increased receivables serviced with limited
recourse net charge-offs by 2 basis points for MasterCard/Visa and 94 basis
points for private label receivables and increased owned consumer net
charge-offs by 16 basis points.
10. INTANGIBLE ASSETS
--------------------------------------------------------------------------------
Intangible assets consisted of the following:
ACCUMULATED CARRYING
DECEMBER 31, 2004 GROSS AMORTIZATION VALUE
----------------------------------------------------------------------------------------------
(IN MILLIONS)
Purchased credit card relationships and related programs.... $1,723 $355 $1,368
Retail services merchant relationships...................... 270 95 175
Other loan related relationships............................ 326 71 255
Trade names................................................. 718 - 718
Technology, customer lists and other contracts.............. 281 92 189
------ ---- ------
Total....................................................... $3,318 $613 $2,705
====== ==== ======
135
ACCUMULATED CARRYING
DECEMBER 31, 2003 GROSS AMORTIZATION VALUE
----------------------------------------------------------------------------------------------
(IN MILLIONS)
Purchased credit card relationships and related programs.... $1,512 $149 $1,363
Retail services merchant relationships...................... 270 41 229
Other loan related relationships............................ 326 34 292
Trade names................................................. 717 - 717
Technology, customer lists and other contracts.............. 281 26 255
------ ---- ------
Total....................................................... $3,106 $250 $2,856
====== ==== ======
During the third quarter of 2004, we completed our annual impairment test of
intangible assets and determined that the fair value of each intangible asset
exceeded its carrying value. As a result, we concluded that none of our
intangible assets are impaired.
Weighted-average amortization periods for our intangible assets as of December
31, 2004 were as follows:
(IN MONTHS)
Purchased credit card relationships and related programs.... 80
Retail services merchant relationships...................... 60
Other loan related relationships............................ 110
Technology, customer lists and other contracts.............. 61
---
Intangible assets........................................... 77
===
Intangible amortization expense totaled $363 million in 2004, $246 million in
the period March 29 through December 31, 2003, $12 million in the period January
1 through March 28, 2003 and $58 million in 2002.
The trade names are not subject to amortization as we believe they have infinite
lives. The remaining acquired intangibles are being amortized to their residual
values over their estimated useful lives either on a straight-line basis or in
proportion to the underlying revenues generated. These useful lives range from 5
years for retail services merchant relationships to approximately 10 years for
certain loan related relationships. Our purchased credit card relationships have
estimated residual values of $210 million as of December 31, 2004.
Estimated amortization expense associated with our intangible assets for each of
the following years is as follows:
YEAR ENDING DECEMBER 31, (IN MILLIONS)
2005........................................................ $351
2006........................................................ 344
2007........................................................ 326
2008........................................................ 231
2009........................................................ 123
Thereafter.................................................. 368
11. GOODWILL
--------------------------------------------------------------------------------
As a result of push-down accounting, goodwill of approximately $6.9 billion has
been recorded. As discussed in Note 4, "Acquisitions and Divestitures," during
the first quarter of 2004, we made final adjustments to the purchase price
allocation resulting from our acquisition by HSBC. No further
acquisition-related adjustments to our goodwill balance will occur, except for
changes in estimates of the tax basis in our assets and liabilities or other tax
estimates recorded at the date of our acquisition by HSBC, pursuant to Statement
of Financial Accounting Standards, No. 109, "Accounting for Income Taxes."
Goodwill balances associated with our foreign businesses will also change from
period to period due to movements in foreign exchange. Goodwill
136
established as a result of the acquisition has not been allocated to or included
in the reported results of our reportable segments, which is consistent with
management's view of our reportable segment results.
Changes in the carrying amount of goodwill during 2004 are as follows:
(IN MILLIONS)
Balance as of January 1, 2004............................... $6,697
Final adjustments to HSBC purchase price allocation....... 141
Change in estimate of the tax basis of assets and
liabilities recorded in the HSBC merger................ (56)
Impact of foreign currency translation.................... 74
------
Balance at December 31, 2004................................ $6,856
======
During the third quarter of 2004, we completed our annual impairment test of
goodwill. For purposes of this test, we assigned the goodwill to our reporting
units. The fair value of each of the reporting units to which goodwill was
assigned exceeded its carrying value. As a result, we concluded that none of our
goodwill is impaired.
12. PROPERTIES AND EQUIPMENT, NET
--------------------------------------------------------------------------------
AT
DECEMBER 31,
------------- DEPRECIABLE
2004 2003 LIFE
-----------------------------------------------------------------------------------------
(IN MILLIONS)
Land........................................................ $ 27 $ 28 -
Buildings and improvements.................................. 280 267 10-40 years
Furniture and equipment..................................... 348 333 3 - 10
---- ----
Total....................................................... 655 628
Accumulated depreciation and amortization................... 168 101
---- ----
Properties and equipment, net............................... $487 $527
==== ====
As a result of our merger with HSBC, the amortized cost of our property and
equipment was adjusted to fair market value and accumulated depreciation and
amortization on a "predecessor" basis was eliminated at the time of the merger.
Depreciation and amortization expense totaled $127 million in 2004, $101 million
in the period March 29 through December 31, 2003, $33 million in the period
January 1 through March 28, 2003 and $139 million in 2002.
13. DEPOSITS
--------------------------------------------------------------------------------
The following table shows foreign deposits at December 31, 2004. There were no
domestic deposits at December 31, 2004 or December 31, 2003.
AT DECEMBER 31,
---------------------------------------
2004 2003
------------------ ------------------
WEIGHTED- WEIGHTED-
AVERAGE AVERAGE
AMOUNT RATE AMOUNT RATE
-------------------------------------------------------------------------------------------------
(DOLLARS ARE IN MILLIONS)
Time certificates....................................... $12 5.3% $169 3.6%
Savings accounts........................................ 34 1.5 62 1.8
Demand accounts......................................... 1 - 1 -
--- --- ---- ---
Total deposits.......................................... $47 2.4% $232 3.1%
=== === ==== ===
137
Average deposits and related weighted-average interest rates were as follows:
AT DECEMBER 31,
------------------------------------------------------------------
2004 2003 2002
-------------------- -------------------- --------------------
WEIGHTED- WEIGHTED- WEIGHTED-
AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE
DEPOSITS RATE DEPOSITS RATE DEPOSITS RATE
-------------------------------------------------------------------------------------------------------
(DOLLARS ARE IN MILLIONS)
DOMESTIC
Time certificates.................. $ - -% $ 1 4.4% $5,146 6.9%
Savings and demand accounts........ - - - 1.9 98 .8
--- --- ---- --- ------ ---
Total domestic deposits............ - - 1 2.9 5,244 6.8
--- --- ---- --- ------ ---
FOREIGN
Time certificates.................. 40 2.5 953 3.5 417 3.9
Savings and demand accounts........ 48 1.4 38 2.8 178 3.2
--- --- ---- --- ------ ---
Total foreign deposits............. 88 1.9 991 3.5 595 3.7
--- --- ---- --- ------ ---
Total deposits..................... $88 1.9% $992 3.5% $5,839 6.5%
=== === ==== === ====== ===
In conjunction with the fourth quarter 2002 sale of substantially all of the
assets and deposits of the Thrift, we sold $4.3 billion in domestic deposits.
The remaining domestic deposits were sold in the first quarter of 2003.
Interest expense on total deposits was $2 million in 2004, $28 million in the
period March 29 through December 31, 2003, $8 million in the period January 1
through March 28, 2003 and $380 million in 2002. Interest expense on domestic
deposits was zero in 2004, insignificant in 2003 and $358 million in 2002.
Maturities of time certificates in amounts of $100,000 or more at December 31,
2004, all of which were foreign, were:
(IN MILLIONS)
3 months or less............................................ $ 2
Over 3 months through 6 months.............................. -
Over 6 months through 12 months............................. -
Over 12 months.............................................. 10
---
Total....................................................... $12
===
Contractual maturities of time certificates within each interest rate range at
December 31, 2004 were as follows:
INTEREST RATE 2005 2006 2007 2008 2009 THEREAFTER TOTAL
----------------------------------------------------------------------------------------------------
4.00% - 5.99%................................ $2 $- $10 $- $- $- $12
== == === == == == ===
138
14. COMMERCIAL PAPER, BANK AND OTHER BORROWINGS
--------------------------------------------------------------------------------
COMMERCIAL BANK AND OTHER
PAPER BORROWINGS TOTAL
--------------------------------------------------------------------------------------------------
2004
Balance.................................................. $ 8,969 $ 44 $ 9,013
Highest aggregate month-end balance...................... 16,179
Average borrowings....................................... 11,403 38 11,441
Weighted-average interest rate:
At year-end............................................ 2.2% 2.6% 2.2%
Paid during year....................................... 1.8 1.9 1.8
2003
Balance.................................................. $ 8,256 $ 866 $ 9,122
Highest aggregate month-end balance...................... 9,856
Average borrowings....................................... 6,357 1,187 7,544
Weighted-average interest rate:
At year-end............................................ 1.2% 3.6% 1.4%
Paid during year....................................... 1.6 3.9 2.0
2002
Balance.................................................. $ 4,605 $1,523 $ 6,128
Highest aggregate month-end balance...................... 13,270
Average borrowings....................................... 6,830 1,473 8,303
Weighted-average interest rate:
At year-end............................................ 1.8% 3.9% 2.4%
Paid during year....................................... 1.9 3.4 2.2
Commercial paper included obligations of foreign subsidiaries of $248 million at
December 31, 2004, $307 million at December 31, 2003 and $497 million at
December 31, 2002. Bank and other borrowings included obligations of foreign
subsidiaries of $44 million at December 31, 2004, $832 million at December 31,
2003 and $1.5 billion at December 31, 2002.
Interest expense for commercial paper, bank and other borrowings totaled $211
million in 2004, $130 million in the period March 29 through December 31, 2003,
$19 million in the period January 1 through March 28, 2003 and $181 million in
2002.
We maintain various bank credit agreements primarily to support commercial paper
borrowings and also to provide funding in the U.K. We had committed back-up
lines and other bank lines of $18.0 billion at December 31, 2004, including
$10.1 billion with HSBC and subsidiaries and $15.8 billion at December 31, 2003,
including $7.0 billion with HSBC and subsidiaries. Our U.K. subsidiary had drawn
$7.4 billion on its bank lines of credit (all with HSBC), at December 31, 2004
and had $4.1 billion drawn on its bank lines of credit including $3.4 billion
drawn on HSBC lines, at December 31, 2003. A $4.0 billion revolving credit
facility with HSBC Private Bank (Suisse) SA, which was new in 2004 to allow
temporary increases in commercial paper issuances in anticipation of the sale of
the private label receivables to HSBC Bank USA, expired on December 30, 2004.
Formal credit lines are reviewed annually and expire at various dates through
2007. Borrowings under these lines generally are available at a surcharge over
LIBOR. The most restrictive financial covenant contained in the back-up line
agreements that could restrict availability is an obligation to maintain minimum
shareholder's equity of $6.9 billion which is substantially below our December
31, 2004 common and preferred shareholder's(s') equity balance of $16.9 billion.
Because our U.K. subsidiary receives its funding directly from HSBC, we
eliminated all third-party back-up lines at our U.K. subsidiary in 2004. Annual
commitment fee requirements to support availability of these lines at December
31, 2004 totaled $7 million and included $2 million for the HSBC lines.
139
15. LONG TERM DEBT (WITH ORIGINAL MATURITIES OVER ONE YEAR)
--------------------------------------------------------------------------------
AT DECEMBER 31,
--------------------
2004 2003
----------------------------------------------------------------------------------
(IN MILLIONS)
(RESTATED)
SENIOR DEBT
FIXED RATE:
8.875% Adjustable Conversion-Rate Equity Security
Units................................................. $ 529 $ 519
Secured financings:
1.50% to 2.99%; due 2005 to 2006..................... 239 -
3.00% to 3.99%; due 2006 to 2008..................... 346 -
7.00% to 7.49%; due 2005............................. 51 79
7.50% to 7.99%; due 2005............................. 10 16
8.00% to 8.99%; due 2005............................. 11 17
Other fixed rate senior debt:
2.15% to 3.99%; due 2005 to 2010..................... 6,310 3,549
4.00% to 4.99%; due 2005 to 2023..................... 10,878 8,176
5.00% to 5.49%; due 2005 to 2023..................... 5,082 5,045
5.50% to 5.99%; due 2005 to 2024..................... 6,922 6,222
6.00% to 6.49%; due 2005 to 2033..................... 8,380 9,616
6.50% to 6.99%; due 2005 to 2033..................... 9,247 9,211
7.00% to 7.49%; due 2005 to 2032..................... 6,333 6,748
7.50% to 7.99%; due 2005 to 2032..................... 7,450 7,775
8.00% to 9.25%; due 2005 to 2012..................... 3,497 3,547
VARIABLE INTEREST RATE:
Secured financings - 2.63% to 3.35%; due 2005 to
2010.................................................. 6,668 6,611
Other variable interest rate senior debt - 2.16% to
6.07%; due 2005 to 2018............................... 10,555 8,504
SENIOR SUBORDINATED DEBT - 4.56%, due 2005.................. 170 170
JUNIOR SUBORDINATED NOTES ISSUED TO CAPITAL TRUSTS.......... 722 722
UNAMORTIZED DISCOUNT........................................ (296) (84)
PURCHASE ACCOUNTING FAIR VALUE ADJUSTMENTS.................. 2,274 3,189
------- -------
TOTAL LONG TERM DEBT........................................ $85,378 $79,632
======= =======
Purchase accounting fair value adjustments represent adjustments which have been
"pushed down" to record our long term debt at fair value at the merger date.
Secured financings of $7.3 billion at December 31, 2004 are secured by $10.3
billion of real estate secured and auto finance receivables. Secured financings
of $6.7 billion at December 31, 2003 are secured by $8.0 billion of real estate
secured receivables.
At December 31, 2004, long term debt included carrying value adjustments
relating to derivative financial instruments which decreased the debt balance by
$121 million and a foreign currency translation adjustment relating to our
foreign denominated debt which increased the debt balance by $4 billion. At
December 31, 2003, long term debt included carrying value adjustments relating
to derivative financial instruments which increased the debt balance by $37
million and a foreign currency translation adjustment relating to our foreign
denominated debt which increased the debt balance by $3.3 billion.
Weighted-average interest rates were 5.1 percent at December 31, 2004 and 5.1
percent at December 31, 2003 (excluding purchase accounting adjustments).
Interest expense for long term debt was $2.6 billion in 2004,
140
$1.8 billion in the period March 29 through December 31, 2003, $870 million in
the period January 1 through March 28, 2003 and $3.3 billion in 2002. The most
restrictive financial covenants contained in the terms of our debt agreements
are the maintenance of a minimum shareholder's equity of $6.9 billion which is
substantially lower than our common and preferred shareholder's equity balance
of $16.9 billion at December 31, 2004. Debt denominated in a foreign currency is
included in the applicable rate category based on the effective U.S. dollar
equivalent rate as summarized in Note 16, "Derivative Financial Instruments."
In 2002, we issued $542 million of 8.875 percent Adjustable Conversion-Rate
Equity Security Units. The Adjustable Conversion-Rate Equity Security Units each
consist of a senior unsecured note of HSBC Finance Corporation (as successor by
merger to Household Finance Corporation) in the principal amount of $25 and a
contract to purchase, for $25, between 2.6041 and 3.1249 HSBC ordinary shares,
depending on the market value at the time, on February 15, 2006 or 2.6041 HSBC
ordinary shares if early settlement is elected by the holder. The senior
unsecured notes will mature on February 15, 2008. The net proceeds from the sale
of the units were allocated between the purchase contracts and the senior
unsecured notes in our balance sheet based on the fair value of each at the date
of the offering. During 2004, .6 million stock purchase contracts were
exercised. During 2003, 20 million stock purchase contracts were exercised. At
December 31, 2004, unexercised stock purchase contracts totaled 1.4 million.
The following table summarizes our junior subordinated notes issued to capital
trusts ("Junior Subordinated Notes") and the related company obligated
mandatorily redeemable preferred securities ("Preferred Securities"):
HOUSEHOLD CAPITAL HOUSEHOLD CAPITAL HOUSEHOLD CAPITAL
TRUST VII TRUST VI TRUST V
("HCT VII") ("HCT VI") ("HCT V")
-------------------------------------------------------------------------------------------------------
(DOLLARS ARE IN MILLIONS)
JUNIOR SUBORDINATED NOTES:
Principal balance......................... $ 206.2 $ 206.2 $ 309.3
Interest rate............................. 7.5% 8.25% 10.0%
Redeemable by issuer...................... November 2006 January 2006 June 2005
Stated maturity........................... November 2031 January 2031 June 2030
PREFERRED SECURITIES:
Rate...................................... 7.5% 8.25% 10.0%
Face value................................ $ 200 $ 200 $ 300
Issue date................................ November 2001 January 2001 June 2000
As of December 31, 2003, we adopted FASB Interpretation Number 46,
"Consolidation of Variable Interest Entities", as revised in December 2003. Upon
adoption, we deconsolidated all of the previously established capital trust
entities which issued common securities to HSBC Finance Corporation and
preferred securities to third parties. These trusts invested the proceeds of
those offerings in junior subordinated notes of HSBC Finance Corporation. As a
result of the deconsolidation of those trusts, we report the Junior Subordinated
Notes on our balance sheet.
The Preferred Securities must be redeemed when the Junior Subordinated Notes are
paid. The Junior Subordinated Notes have a stated maturity date, but are
redeemable by us, in whole or in part, beginning on the dates indicated above at
which time the Preferred Securities are callable at par ($25 per Preferred
Security) plus accrued and unpaid dividends. Dividends on the Preferred
Securities are cumulative, payable quarterly in arrears, and are deferrable at
our option for up to five years. We cannot pay dividends on our preferred and
common stocks during such deferments. The Preferred Securities have a
liquidation value of $25 per preferred security.
Our obligations with respect to the Junior Subordinated Notes, when considered
together with certain undertakings of HSBC Finance Corporation with respect to
the Trusts, constitute full and unconditional guarantees by us of the Trusts'
obligations under the respective Preferred Securities.
141
Maturities of long term debt at December 31, 2004 were as follows:
(IN MILLIONS)
2005........................................................ $18,542
2006........................................................ 12,191
2007........................................................ 10,465
2008........................................................ 10,322
2009........................................................ 10,792
Thereafter.................................................. 23,066
-------
Total....................................................... $85,378
=======
Certain components of our long term debt may be redeemed prior to its stated
maturity.
16. DERIVATIVE FINANCIAL INSTRUMENTS
--------------------------------------------------------------------------------
Our business activities involve analysis, evaluation, acceptance and management
of some degree of risk or combination of risks. Accordingly, we have
comprehensive risk management policies to address potential financial risks,
which include credit risk (which includes counterparty credit risk), liquidity
risk, market risk, and operational risks. Our risk management policy is designed
to identify and analyze these risks, to set appropriate limits and controls, and
to monitor the risks and limits continually by means of reliable and up-to-date
administrative and information systems. Our risk management policies are
primarily carried out in accordance with practice and limits set by the HSBC
Group Management Board. The HSBC Finance Corporation Asset Liability Committee
("ALCO") meets regularly to review risks and approve appropriate risk management
strategies within the limits established by the HSBC Group Management Board and
our Board of Directors. In accordance with the policies and strategies
established by ALCO, in the normal course of business, we enter into various
transactions involving derivative financial instruments. These derivative
financial instruments primarily are used to manage our market risk and
counterparty credit risk. For further information on our strategies for managing
interest rate and foreign exchange rate risk, see the "Risk Management" section
within our Management's Discussion and Analysis of Financial Condition and
Results of Operations.
OBJECTIVES FOR HOLDING DERIVATIVE FINANCIAL INSTRUMENTS Market risk (which
includes interest rate and foreign currency exchange risks) is the possibility
that a change in interest rates or foreign exchange rates will cause a financial
instrument to decrease in value or become more costly to settle. We try to
manage this risk by borrowing money with similar interest rate and maturity
profiles; however, there are instances when this cannot be achieved. Over time,
customer demand for our receivable products shifts between fixed rate and
floating rate products, based on market conditions and preferences. These shifts
in loan products result in different funding strategies and produce different
interest rate risk exposures. We maintain an overall risk management strategy
that uses a variety of interest rate and currency derivative financial
instruments to mitigate our exposure to fluctuations caused by changes in
interest rates and currency exchange rates. We manage our exposure to interest
rate risk primarily through the use of interest rate swaps, but also use
forwards, futures, options, and other risk management instruments. We manage our
exposure to foreign currency exchange risk primarily through the use of currency
swaps, options and forwards. We do not use leveraged derivative financial
instruments for interest rate risk management.
Interest rate swaps are contractual agreements between two counterparties for
the exchange of periodic interest payments generally based on a notional
principal amount and agreed-upon fixed or floating rates. The majority of our
interest rate swaps are used to manage our exposure to changes in interest rates
by converting floating rate assets or debt to fixed rate or by converting fixed
rate assets or debt to floating rate. We have also entered into currency swaps
to convert both principal and interest payments on debt issued from one currency
to the appropriate functional currency.
Forwards and futures are agreements between two parties, committing one to sell
and the other to buy a specific quantity of an instrument on some future date.
The parties agree to buy or sell at a specified price in
142
the future, and their profit or loss is determined by the difference between the
arranged price and the level of the spot price when the contract is settled. We
have used both interest rate and foreign exchange rate forward contracts as well
as interest rate futures contracts. We use foreign exchange rate forward
contracts to reduce our exposure to foreign currency exchange risk. Interest
rate forward and futures contracts are used to hedge resets of interest rates on
our floating rate assets and liabilities. Cash requirements for forward
contracts include the receipt or payment of cash upon the sale or purchase of
the instrument.
Purchased options grant the purchaser the right, but not the obligation, to
either purchase or sell a financial instrument at a specified price within a
specified period. The seller of the option has written a contract which creates
an obligation to either sell or purchase the financial instrument at the
agreed-upon price if, and when, the purchaser exercises the option. We use caps
to limit the risk associated with an increase in rates and floors to limit the
risk associated with a decrease in rates.
CREDIT RISK By utilizing derivative financial instruments, we are exposed to
counterparty credit risk. Counterparty credit risk is our primary exposure on
our interest rate swap portfolio. Counterparty credit risk is the risk that the
counterparty to a transaction fails to perform according to the terms of the
contract. We control the counterparty credit (or repayment) risk in derivative
instruments through established credit approvals, risk control limits,
collateral, and ongoing monitoring procedures. Our exposure to credit risk for
futures is limited as these contracts are traded on organized exchanges. Each
day, changes in futures contract values are settled in cash. In contrast, swap
agreements and forward contracts have credit risk relating to the performance of
the counterparty. Beginning in the third quarter of 2003, we began utilizing an
affiliate, HSBC Bank USA, as the primary provider of new domestic derivative
products. We have never suffered a loss due to counterparty failure.
At December 31, 2004, most of our existing derivative contracts are with HSBC
subsidiaries, making them our primary counterparty in derivative transactions.
Most swap agreements require that payments be made to, or received from, the
counterparty when the fair value of the agreement reaches a certain level.
Generally, third-party swap counterparties provide collateral in the form of
cash which are recorded in our balance sheet as derivative related liabilities
and totaled $.4 billion at December 31, 2004. Affiliate swap counterparties
generally provide collateral in the form of securities which are not recorded on
our balance sheet and totaled $2.2 billion at December 31, 2004. At December 31,
2004, we had derivative contracts with a notional value of approximately $71.6
billion, including $61.3 billion outstanding with HSBC Bank USA. Derivative
financial instruments are generally expressed in terms of notional principal or
contract amounts which are much larger than the amounts potentially at risk for
nonpayment by counterparties.
FAIR VALUE AND CASH FLOW HEDGES To manage our exposure to changes in interest
rates, we enter into interest rate swap agreements and currency swaps which have
been designated as fair value or cash flow hedges under SFAS 133. The critical
terms of interest rate swaps are designed to match those of the hedged items in
order to enable, where possible, the application of the shortcut method of
accounting as defined by SFAS 133. Prior to the acquisition by HSBC, the
majority of our fair value and cash flow hedges were effective hedges which
qualified for the shortcut method of accounting. Under the Financial Accounting
Standards Board's interpretations of SFAS 133, the shortcut method of accounting
was no longer allowed for interest rate swaps which were outstanding at the time
of the HSBC merger. As a result of the acquisition, we were required to
reestablish and formally document the hedging relationship associated with all
of our fair value and cash flow hedging instruments and assess the effectiveness
of each hedging relationship, both at inception of the merger and on an ongoing
basis. As a result of deficiencies in our contemporaneous hedge documentation at
the time of acquisition, we lost the ability to apply hedge accounting to our
entire cash flow and fair value hedging portfolio that existed at the time of
merger. Substantially all derivative financial instruments entered into
subsequent to the acquisition qualify as effective hedges under SFAS 133. The
discontinuation of hedge accounting on our fair value and cash flow hedging
instruments outstanding at the time of the merger, coupled with the loss of
hedge accounting on certain post merger fair value swaps, collectively increased
net income by $175 million in 2004 and decreased net income by $62 million for
the period March 29, 2003 through December 31, 2003.
143
As of December 31, 2004, 77 percent of our interest rate swap portfolio (based
on notional amounts eligible for hedge accounting) was accounted for using the
shortcut method, which represents 64 percent of our entire interest rate swap
portfolio. To the extent that the critical terms of the hedged item and the
derivative are not identical, hedge ineffectiveness is reported in earnings
during the current period in other revenues as a component of derivative income.
Although the critical terms of currency swaps designated as effective hedges are
designed to match those of the hedged items, SFAS 133 does not allow shortcut
method accounting for this type of hedge. Therefore, there is ineffectiveness
which is reported in current period earnings.
Fair value hedges include interest rate swaps which convert our fixed rate debt
to variable rate debt and currency swaps which convert debt issued from one
currency into pay variable debt of the appropriate functional currency. Hedge
ineffectiveness associated with fair value hedges is recorded in other revenues
as derivative income and was a gain of $.6 million ($.4 million after tax) in
2004, a restated gain of $.8 million ($.5 million after tax) in the period March
29 through December 31, 2003, a gain of $3 million ($2 million after tax) in the
period January 1 through March 28, 2003 and a loss of $5 million ($3 million
after tax) in 2002. All of our fair value hedges were associated with debt
during 2004, 2003 and 2002. We recorded fair value adjustments for unexpired
fair value hedges which decreased the carrying value of our debt by $60 million
at December 31, 2004 and increased the carrying value of our debt by $122
million (restated) at December 31, 2003. Fair value adjustments for unexpired
fair value hedges on a "predecessor" basis are included in the purchase
accounting fair value adjustment to debt as a result of push-down accounting
effective March 29, 2003 when the "successor" period began.
Cash flow hedges include interest rate swaps which convert our variable rate
debt or assets to fixed rate debt or assets and currency swaps which convert
debt issued from one currency into pay fixed debt of the appropriate functional
currency. Gains and (losses) on derivative instruments designated as cash flow
hedges (net of tax) are reported in accumulated other comprehensive income and
totaled a gain of $119 million at December 31, 2004 and a restated loss of $11
million at December 31, 2003. Accumulated other comprehensive income on a
"predecessor" basis was eliminated as a result of push-down accounting effective
March 29, 2003 when the "successor" period began. We expect $54 million ($34
million after tax) of currently unrealized net gains will be reclassified to
earnings within one year, however, these unrealized gains will be offset by
increased interest expense associated with the variable cash flows of the hedged
items and will result in no net economic impact to our earnings. Hedge
ineffectiveness associated with cash flow hedges is recorded in other revenues
as derivative income and was immaterial in 2004 and was a restated gain of $.5
million ($.3 million after tax) in the period March 29 through December 31,
2003. Hedge ineffectiveness associated with cash flow hedges was immaterial for
the period January 1 through March 28, 2003 and in 2002.
At December 31, 2004, $4.0 billion of derivative instruments, at fair value,
were recorded in derivative financial assets and $70 million in derivative
related liabilities. At December 31, 2003, $3.0 billion of derivative
instruments, at fair value, were recorded in derivative financial assets and
$149 million in derivative related liabilities.
Information related to deferred gains and losses on terminated derivatives was
as follows:
2004 2003
-----------------------------------------------------------------------------------
(RESTATED)
(IN MILLIONS)
Deferred gains.............................................. $ 210 $ 20
Deferred losses............................................. 168 104
Weighted-average amortization period:
Deferred gains............................................ 7 YEARS 12 years
Deferred losses........................................... 8 7
Increases (decreases) to carrying values resulting from net
deferred gains and losses:
Long term debt............................................ $ (61) $ (84)
Accumulated other comprehensive income.................... 103 -
144
Amortization of net deferred gains (losses) totaled ($23) million in 2004, ($7)
million in the period March 29 through December 31, 2003 (restated), $80 million
in the period January 1 through March 28, 2003 and $156 million in 2002.
HEDGES OF NET INVESTMENTS IN FOREIGN OPERATIONS Prior to the merger with HSBC,
we used forward-exchange contracts and foreign currency options to hedge our net
investments in foreign operations. We used these hedges to protect against
adverse movements in exchange rates. Net gains and (losses) (net of tax) related
to these derivatives were included in accumulated other comprehensive income and
totaled $.1 million in the period March 29 through December 31, 2003 (restated)
for the contracts that terminated subsequent to the merger with HSBC, ($12)
million in the period January 1 through March 28, 2003 and $(86) million in
2002. We have not entered into foreign exchange contracts to hedge our
investment in foreign subsidiaries since our merger with HSBC.
NON-QUALIFYING HEDGING ACTIVITIES We may also use forward rate agreements,
interest rate caps, exchange traded futures, and interest rate and currency
swaps which are not designated as hedges under SFAS 133, either because they do
not qualify as effective hedges or because we lost the ability to apply hedge
accounting following our acquisition by HSBC as discussed above. These financial
instruments are economic hedges but do not qualify for hedge accounting and are
primarily used to minimize our exposure to changes in interest rates and
currency exchange rates. Unrealized and realized gains (losses) on derivatives
which were not designated as hedges are reported in other revenues as derivative
income and totaled $510 million ($324 million after tax) in 2004; $283 million
($180 million after tax) in the period March 29, 2003 through December 31, 2003
(restated); $(1) million ($(.7) million after tax) in the period January 1
through March 28, 2003 and $8 million ($5 million after tax) in 2002.
145
This information is provided by RNS
The company news service from the London Stock Exchange