|
|
Total Latin America |
|
Brazil |
|
Other Latin America |
|
|
|
|
$m |
|
$m |
|
$m |
|
|
Half year to 30 June 2015 |
|
|
|
|
|
|
|
|
Net interest income |
|
2,249 |
|
1,214 |
|
1,035 |
|
|
Net fee income |
|
605 |
|
307 |
|
298 |
|
|
Net trading income |
|
402 |
|
242 |
|
160 |
|
|
Other income |
|
302 |
|
279 |
|
23 |
|
|
|
|
|
|
|
|
|
|
|
Net operating income15 |
|
3,558 |
|
2,042 |
|
1,516 |
|
|
|
|
|
|
|
|
|
|
|
LICs |
|
(721) |
|
(498) |
|
(223) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
2,837 |
|
1,544 |
|
1,293 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(2,405) |
|
(1,353) |
|
(1,052) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
432 |
|
191 |
|
241 |
|
|
|
|
|
|
|
|
|
|
|
Income from associates |
|
− |
|
− |
|
− |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
432 |
|
191 |
|
241 |
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers (net) |
|
18,347 |
|
− |
|
18,347 |
|
|
- reported in held for sale |
|
20,827 |
|
20,827 |
|
− |
|
|
Customer accounts |
|
24,127 |
|
− |
|
24,127 |
|
|
- reported in held for sale |
|
19,432 |
|
19,432 |
|
− |
|
|
|
|
|
|
|
|
|
|
|
RoRWA |
|
1.0% |
|
0.8% |
|
1.3% |
|
|
Cost efficiency ratio |
|
67.6% |
|
66.3% |
|
69.4% |
|
|
|
|
|
|
|
|
|
|
|
Period-end staff numbers |
|
40,787 |
|
19,641 |
|
21,146 |
|
|
|
|
|
|
|
|
|
|
|
Half-year to 30 June 2014 |
|
|
|
|
|
|
|
|
Net interest income |
|
2,700 |
|
1,572 |
|
1,128 |
|
|
Net fee income |
|
697 |
|
365 |
|
332 |
|
|
Net trading income |
|
543 |
|
246 |
|
297 |
|
|
Other income |
|
325 |
|
290 |
|
35 |
|
|
|
|
|
|
|
|
|
|
|
Net operating income15 |
|
4,265 |
|
2,473 |
|
1,792 |
|
|
LICs |
|
(998) |
|
(684) |
|
(314) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
3,267 |
|
1,789 |
|
1,478 |
|
|
Total operating expenses |
|
(2,893) |
|
(1,734) |
|
(1,159) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
374 |
|
55 |
|
319 |
|
|
Income from associates |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
374 |
|
55 |
|
319 |
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers (net) |
|
46,654 |
|
27,515 |
|
19,139 |
|
|
Customer accounts |
|
53,852 |
|
27,068 |
|
26,784 |
|
|
Cost efficiency ratio |
|
67.8% |
|
70.1% |
|
64.7% |
|
|
RoRWA |
|
0.8% |
|
0.2% |
|
1.6% |
|
|
Period-end staff numbers |
|
42,157 |
|
19,881 |
|
22,276 |
|
|
|
|
|
|
|
|
|
|
|
Half-year to 31 December 2014 |
|
|
|
|
|
|
|
|
Net interest income |
|
2,610 |
|
1,468 |
|
1,142 |
|
|
Net fee income |
|
718 |
|
376 |
|
342 |
|
|
Net trading income |
|
313 |
|
206 |
|
107 |
|
|
Other income |
|
366 |
|
296 |
|
70 |
|
|
|
|
|
|
|
|
|
|
|
Net operating income15 |
|
4,007 |
|
2,346 |
|
1,661 |
|
|
|
|
|
|
|
|
|
|
|
LICs |
|
(1,126) |
|
(815) |
|
(311) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
2,881 |
|
1,531 |
|
1,350 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(3,039) |
|
(1,833) |
|
(1,206) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
|
(158) |
|
(302) |
|
144 |
|
|
Income from associates |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
|
(158) |
|
(302) |
|
144 |
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers (net) |
|
43,122 |
|
23,749 |
|
19,373 |
|
|
Customer accounts |
|
48,588 |
|
23,204 |
|
25,384 |
|
|
RoRWA |
|
(0.3)% |
|
(1.1)% |
|
0.7% |
|
|
Cost efficiency ratio |
|
75.8% |
|
78.1% |
|
72.6% |
|
|
Period-end staff numbers |
|
41,201 |
|
19,564 |
|
21,637 |
|
For footnote, see page 56.
Country view of adjusted revenue
|
|
Half-year to |
||||
|
|
30 Jun |
|
30 Jun |
|
31 Dec |
|
|
2015 |
|
2014 |
|
2014 |
|
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
Mexico |
|
1,018 |
|
1,027 |
|
979 |
Other |
|
2,528 |
|
2,436 |
|
2,353 |
- included in Other: Brazil |
|
2,031 |
|
1,916 |
|
1,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,546 |
|
3,463 |
|
3,332 |
Profit before tax ($m)
|
Revenue ($m)
|
Operating expenses ($m)
|
|
|
For details of significant items, see page 50.
Analysis by country
Profit/(loss) before tax by priority growth markets within global businesses
|
|
Retail Banking and Wealth Management $m |
|
Commercial Banking $m |
|
Global $m |
|
Global |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
863 |
|
1,287 |
|
905 |
|
(23) |
|
(827) |
|
2,205 |
- UK |
|
633 |
|
1,115 |
|
398 |
|
100 |
|
(821) |
|
1,425 |
- France |
|
284 |
|
83 |
|
241 |
|
10 |
|
5 |
|
623 |
- Germany |
|
12 |
|
30 |
|
74 |
|
12 |
|
(14) |
|
114 |
- Switzerland |
|
- |
|
3 |
|
1 |
|
(162) |
|
- |
|
(158) |
- other |
|
(66) |
|
56 |
|
191 |
|
17 |
|
3 |
|
201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia |
|
2,531 |
|
2,404 |
|
2,683 |
|
156 |
|
1,626 |
|
9,400 |
- Hong Kong |
|
2,172 |
|
1,239 |
|
1,238 |
|
120 |
|
1,464 |
|
6,233 |
- Australia |
|
24 |
|
61 |
|
128 |
|
- |
|
(7) |
|
206 |
- India |
|
(3) |
|
46 |
|
195 |
|
7 |
|
90 |
|
335 |
- Indonesia |
|
- |
|
(29) |
|
38 |
|
- |
|
17 |
|
26 |
- Mainland China |
|
184 |
|
817 |
|
544 |
|
(1) |
|
38 |
|
1,582 |
- Malaysia |
|
67 |
|
60 |
|
105 |
|
- |
|
8 |
|
240 |
- Singapore |
|
45 |
|
63 |
|
139 |
|
31 |
|
(17) |
|
261 |
- Taiwan |
|
11 |
|
12 |
|
66 |
|
- |
|
(5) |
|
84 |
- other |
|
31 |
|
135 |
|
230 |
|
(1) |
|
38 |
|
433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Middle East and North Africa |
|
172 |
|
273 |
|
470 |
|
8 |
|
(22) |
|
901 |
- Egypt |
|
26 |
|
50 |
|
128 |
|
- |
|
(1) |
|
203 |
- Saudi Arabia |
|
54 |
|
82 |
|
118 |
|
10 |
|
- |
|
264 |
- UAE |
|
83 |
|
76 |
|
157 |
|
(1) |
|
(21) |
|
294 |
- other |
|
9 |
|
65 |
|
67 |
|
(1) |
|
- |
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
(172) |
|
423 |
|
356 |
|
37 |
|
46 |
|
690 |
- Canada |
|
33 |
|
206 |
|
142 |
|
- |
|
(17) |
|
364 |
- USA |
|
(219) |
|
204 |
|
190 |
|
37 |
|
70 |
|
282 |
- other |
|
14 |
|
13 |
|
24 |
|
- |
|
(7) |
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America |
|
(32) |
|
136 |
|
340 |
|
2 |
|
(14) |
|
432 |
- Mexico |
|
33 |
|
28 |
|
56 |
|
- |
|
1 |
|
118 |
- other |
|
(65) |
|
108 |
|
284 |
|
2 |
|
(15) |
|
314 |
included in other: Brazil10 |
|
(74) |
|
32 |
|
208 |
|
2 |
|
23 |
|
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 30 June 2015 |
|
3,362 |
|
4,523 |
|
4,754 |
|
180 |
|
809 |
|
13,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
480 |
|
1,551 |
|
1,425 |
|
176 |
|
(1,374) |
|
2,258 |
- UK |
|
565 |
|
1,324 |
|
887 |
|
112 |
|
(1,192) |
|
1,696 |
- France |
|
(39) |
|
123 |
|
237 |
|
(2) |
|
(115) |
|
204 |
- Germany |
|
14 |
|
38 |
|
86 |
|
17 |
|
(7) |
|
148 |
- Switzerland |
|
- |
|
2 |
|
1 |
|
14 |
|
(2) |
|
15 |
- other |
|
(60) |
|
64 |
|
214 |
|
35 |
|
(58) |
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia |
|
2,339 |
|
2,372 |
|
2,415 |
|
133 |
|
635 |
|
7,894 |
- Hong Kong |
|
1,928 |
|
1,125 |
|
977 |
|
99 |
|
419 |
|
4,548 |
- Australia |
|
49 |
|
62 |
|
92 |
|
- |
|
(5) |
|
198 |
- India |
|
6 |
|
59 |
|
243 |
|
5 |
|
67 |
|
380 |
- Indonesia |
|
2 |
|
43 |
|
62 |
|
- |
|
6 |
|
113 |
- Mainland China |
|
140 |
|
797 |
|
515 |
|
(2) |
|
94 |
|
1,544 |
- Malaysia |
|
90 |
|
54 |
|
90 |
|
- |
|
12 |
|
246 |
- Singapore |
|
71 |
|
75 |
|
127 |
|
30 |
|
(7) |
|
296 |
- Taiwan |
|
18 |
|
19 |
|
101 |
|
- |
|
2 |
|
140 |
- other |
|
35 |
|
138 |
|
208 |
|
1 |
|
47 |
|
429 |
|
|
Retail Banking and Wealth Management9 $m |
|
Commercial Banking9 $m |
|
Global $m |
|
Global |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Middle East and North Africa |
|
182 |
|
356 |
|
477 |
|
9 |
|
(35) |
|
989 |
- Egypt |
|
33 |
|
46 |
|
71 |
|
- |
|
(1) |
|
149 |
- Saudi Arabia |
|
55 |
|
94 |
|
99 |
|
9 |
|
1 |
|
258 |
- UAE |
|
82 |
|
133 |
|
203 |
|
- |
|
(35) |
|
383 |
- other |
|
12 |
|
83 |
|
104 |
|
- |
|
- |
|
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
130 |
|
386 |
|
314 |
|
51 |
|
(56) |
|
825 |
- Canada |
|
35 |
|
280 |
|
130 |
|
- |
|
(6) |
|
439 |
- USA |
|
80 |
|
110 |
|
162 |
|
50 |
|
(50) |
|
352 |
- other |
|
15 |
|
(4) |
|
22 |
|
1 |
|
- |
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America |
|
(129) |
|
149 |
|
402 |
|
(5) |
|
(43) |
|
374 |
- Mexico |
|
(18) |
|
12 |
|
73 |
|
(1) |
|
(7) |
|
59 |
- other |
|
(111) |
|
137 |
|
329 |
|
(4) |
|
(36) |
|
315 |
included in other: Brazil10 |
|
(161) |
|
54 |
|
175 |
|
(6) |
|
(7) |
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 30 June 2014 |
|
3,002 |
|
4,814 |
|
5,033 |
|
364 |
|
(873) |
|
12,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
(166) |
|
997 |
|
(1,376) |
|
139 |
|
(1,256) |
|
(1,662) |
- UK |
|
24 |
|
869 |
|
(1,688) |
|
79 |
|
(1,036) |
|
(1,752) |
- France |
|
(142) |
|
117 |
|
117 |
|
2 |
|
(84) |
|
10 |
- Germany |
|
14 |
|
33 |
|
76 |
|
10 |
|
(3) |
|
130 |
- Switzerland |
|
- |
|
3 |
|
1 |
|
24 |
|
(1) |
|
27 |
- other |
|
(62) |
|
(25) |
|
118 |
|
24 |
|
(132) |
|
(77) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia |
|
2,133 |
|
2,370 |
|
2,161 |
|
78 |
|
(11) |
|
6,731 |
- Hong Kong |
|
1,799 |
|
1,139 |
|
830 |
|
47 |
|
(221) |
|
3,594 |
- Australia |
|
29 |
|
64 |
|
140 |
|
- |
|
1 |
|
234 |
- India |
|
(2) |
|
62 |
|
199 |
|
6 |
|
55 |
|
320 |
- Indonesia |
|
8 |
|
10 |
|
48 |
|
- |
|
19 |
|
85 |
- Mainland China |
|
152 |
|
736 |
|
439 |
|
(1) |
|
81 |
|
1,407 |
- Malaysia |
|
66 |
|
68 |
|
100 |
|
- |
|
16 |
|
250 |
- Singapore |
|
58 |
|
93 |
|
116 |
|
27 |
|
(1) |
|
293 |
- Taiwan |
|
1 |
|
16 |
|
65 |
|
- |
|
(1) |
|
81 |
- other |
|
22 |
|
182 |
|
224 |
|
(1) |
|
40 |
|
467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Middle East and North Africa |
|
141 |
|
248 |
|
449 |
|
10 |
|
(11) |
|
837 |
- Egypt |
|
31 |
|
48 |
|
106 |
|
- |
|
1 |
|
186 |
- Saudi Arabia |
|
36 |
|
74 |
|
104 |
|
10 |
|
4 |
|
228 |
- UAE |
|
72 |
|
57 |
|
161 |
|
- |
|
(11) |
|
279 |
- other |
|
2 |
|
69 |
|
78 |
|
- |
|
(5) |
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
502 |
|
527 |
|
(426) |
|
34 |
|
(45) |
|
592 |
- Canada |
|
61 |
|
234 |
|
112 |
|
- |
|
(17) |
|
390 |
- USA |
|
433 |
|
290 |
|
(565) |
|
32 |
|
(10) |
|
180 |
- other |
|
8 |
|
3 |
|
27 |
|
2 |
|
(18) |
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America |
|
(31) |
|
(142) |
|
48 |
|
1 |
|
(34) |
|
(158) |
- Mexico |
|
25 |
|
(35) |
|
16 |
|
(1) |
|
(13) |
|
(8) |
- other |
|
(56) |
|
(107) |
|
32 |
|
2 |
|
(21) |
|
(150) |
included in other: Brazil10 |
|
(69) |
|
(151) |
|
(60) |
|
4 |
|
(26) |
|
(302) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 31 December 2014 |
|
2,579 |
|
4,000 |
|
856 |
|
262 |
|
(1,357) |
|
6,340 |
For footnotes, see page 56.