Footnotes to Financial Statements
1 The tables: 'Maximum exposure to credit risk' (page 115), 'Gross loans and advances to customers by industry sector and by geographical region' (page 142), 'Movement in impairment allowances on loans and advances to customers and banks' (page 138), and the Composition of regulatory capital within 'Capital structure' (page 186) also form an integral part of these financial statements.
2 Fair value gains in available-for-sale investments relating to the investment in Ping An classified as assets held for sale were nil (31 December 2012: US$737m).
3 Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense.
4 Share premium includes no deduction in respect of issuance costs incurred during the period (30 June 2012: nil; 31 December 2012: nil).
5 Cumulative goodwill amounting to US$5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469m charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of US$1,669m was charged against retained earnings.
6 Retained earnings include 85,561,934 (US$930m) of own shares held within HSBC's insurance business, retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets (30 June 2012: 83,578,031 (US$5,719m); 31 December 2012: 86,394,826 (US$874m)).
7 Amounts transferred to the income statement in respect of cash flow hedges for the half-year to 30 June 2013 include US$116m gain (30 June 2012: US$12m loss; 31 December 2012: US$55m gain) taken to 'Net interest income' and US$140m gain (30 June 2012: US$232m loss; 31 December 2012: US$612m gain) taken to 'Net trading income'.
8 Statutory share premium relief under Section 131 of the Companies Act 1985 (the 'Act') was taken in respect of the acquisition of HSBC Bank in 1992, HSBC France in 2000 and HSBC Finance in 2003 and the shares issued were recorded at their nominal value only. In HSBC's consolidated financial statements the fair value differences of US$8,290m in respect of HSBC France and US$12,768m in respect of HSBC Finance were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance subsequently became attached to HSBC Overseas Holdings (UK) Limited ('HOHU'), following a number of intra-Group reorganisations. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and US$15,796m was recognised in the merger reserve. The merger reserve includes the deduction of US$614m in respect of costs relating to the rights issue, of which US$149m was subsequently transferred to the income statement. Of this US$149m, US$121m was a loss arising from accounting for the agreement with the underwriters as a contingent forward contract. The merger reserve excludes the loss of US$344m on a forward foreign exchange contract associated with hedging the proceeds of the rights issue.
9 Including distributions paid on preference shares and capital securities classified as equity.
Note |
|
|
1 |
Basis of preparation ................................... |
216 |
2 |
Accounting policies .................................... |
219 |
3 |
Dividends ................................................... |
219 |
4 |
Earnings per share ...................................... |
219 |
5 |
Post-employment benefits ......................... |
220 |
6 |
Tax ............................................................ |
221 |
7 |
Trading assets ............................................ |
223 |
8 |
Fair values of financial instruments carried at fair value ............................................ |
224 |
9 |
Fair values of financial instruments not carried at fair value ................................. |
233 |
10 |
Financial assets designated at fair value ...... |
235 |
11 |
Derivatives ................................................ |
236 |
12 |
Financial investments ................................ |
239 |
13 |
Assets held for sale ..................................... |
241 |
Note |
|
|
14 |
Trading liabilities ....................................... |
242 |
15 |
Financial liabilities designated at fair value . |
242 |
16 |
Provisions .................................................. |
243 |
17 |
Maturity analysis of assets and liabilities .... |
245 |
18 |
Offsetting of financial assets and financial liabilities ................................................. |
250 |
19 |
Assets charged as security for liabilities and collateral accepted as security for assets . |
252 |
20 |
Notes on the statement of cash flows ......... |
253 |
21 |
Contingent liabilities, contractual |
254 |
22 |
Segmental analysis ..................................... |
254 |
23 |
Goodwill impairment .................................. |
255 |
24 |
Legal proceedings and regulatory matters ... |
255 |
25 |
Events after the balance sheet date ............ |
262 |
26 |
Interim Report 2013 and statutory accounts ............................................................... |
263 |
1 Basis of preparation
(a) Compliance with International Financial Reporting Standards
The interim consolidated financial statements of HSBC have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting' ('IAS 34') as issued by the International Accounting Standards Board ('IASB') and as endorsed by the EU.
The consolidated financial statements of HSBC at 31 December 2012 were prepared in accordance with International Financial Reporting Standards ('IFRSs') as issued by the IASB and as endorsed by the EU. EU‑endorsed IFRSs may differ from IFRSs as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. At 31 December 2012, there were no unendorsed standards effective for the year ended 31 December 2012 affecting the consolidated financial statements at that date, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC. Accordingly, HSBC's financial statements for the year ended 31 December 2012 were prepared in accordance with IFRSs as issued by the IASB.
At 30 June 2013, there were no unendorsed standards effective for the period ended 30 June 2013 affecting these interim consolidated financial statements, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC.
Standards adopted during the period ended 30 June 2013
On 1 January 2013, HSBC adopted the following significant new standards and revisions to standards for which the financial effect is insignificant to these interim consolidated financial statements:
· IFRS 10 'Consolidated Financial Statements,' IFRS 11 'Joint Arrangements', IFRS 12 'Disclosure of Interests in Other Entities' and amendments to IFRS 10, IFRS 11 and IFRS 12 'Transition Guidance'. IFRSs 10 and 11 are required to be applied retrospectively.
Under IFRS 10, there is one approach for determining consolidation for all entities, based on the concepts of power, variability of returns and their linkage. This replaces the approach which applied to previous financial statements which emphasised legal control or exposure to risks and rewards, depending on the nature of the entity. HSBC controls and consequently consolidates an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
IFRS 11 places more focus on the investors' rights and obligations than on the structure of the arrangement when determining the type of joint arrangement in which HSBC is involved, unlike the previous approach, and introduces the concept of a joint operation.
IFRS 12 is a comprehensive standard on disclosure requirements for all forms of interests in other entities, including for unconsolidated structured entities.
· IFRS 13 'Fair Value Measurement' establishes a single framework for measuring fair value and introduces new requirements for disclosure of fair value measurements. IFRS 13 is required to be applied prospectively from the beginning of the first annual period in which it is applied. The disclosure requirements of IFRS 13 do not require comparative information to be provided for periods prior to initial application. New disclosures and enhancements to existing disclosures are provided in Note 8.
· Amendments to IFRS 7 'Disclosures - Offsetting Financial Assets and Financial Liabilities' which requires disclosure of the effect or potential effects of netting arrangements on an entity's financial position. The amendment requires disclosure of recognised financial instruments that are subject to an enforceable master netting arrangement or similar agreement. The amendments have been applied retrospectively. New disclosures are provided in Note 18.
· Amendments to IAS 19 'Employee Benefits' ('IAS 19 revised'). IAS 19 revised is required to be applied retrospectively. IAS 19 revised replaces the interest cost on the plan liability and expected return on plan assets with a finance cost comprising the net interest on the net defined benefit liability or asset. This finance cost is determined by applying to the net defined benefit liability or asset the same discount rate used to measure the defined benefit obligation. The difference between the actual return on plan assets and the return included in the finance cost component reflected in the income statement is presented in other comprehensive income. The effect of this change is to increase or decrease the pension expense by the difference between the current expected return on plan assets and the return calculated by applying the relevant discount rate.
IFRSs comprise accounting standards issued by the IASB and its predecessor body as well as interpretations issued by the IFRS Interpretations Committee ('IFRIC') and its predecessor body.
During the period ended 30 June 2013, HSBC also adopted an interpretation and amendments to standards which had an insignificant effect on these interim consolidated financial statements.
(b) Presentation of information
In accordance with HSBC's policy to provide meaningful disclosures that help investors and other stakeholders understand the Group's performance, financial position and changes thereto, the information provided in the Notes on the Financial Statements and the Interim Management Report goes beyond the minimum levels required by accounting standards, statutory and regulatory requirements and listing rules. In particular, HSBC has adopted the British Bankers' Association Code for Financial Reporting Disclosure ('the BBA Code'). The BBA Code aims to increase the quality and comparability of banks' disclosures and sets out five disclosure principles together with supporting guidance. In line with the principles of the BBA Code, HSBC assesses the applicability and relevance of good practice recommendations issued from time to time by relevant regulators and standard setters, enhancing disclosures where appropriate.
HSBC's consolidated financial statements are presented in US dollars. HSBC Holdings' functional currency is also the US dollar because the US dollar and currencies linked to it are the most significant currencies relevant to the underlying transactions, events and conditions of its subsidiaries, as well as representing a significant proportion of its funds generated from financing activities. HSBC uses the US dollar as its presentation currency in its consolidated financial statements because the US dollar and currencies linked to it form the major currency bloc in which HSBC transacts and funds its business.
(c) Use of estimates and assumptions
The preparation of financial information requires the use of estimates and assumptions about future conditions. The use of available information and the application of judgement are inherent in the formation of estimates; actual results in the future may differ from those reported. Management believes that HSBC's critical accounting policies where judgement is necessarily applied are those which relate to impairment of loans and advances, goodwill impairment, the valuation of financial instruments, deferred tax assets and provisions for liabilities. These critical accounting policies are described on page 54 of the Annual Report and Accounts 2012.
(d) Consolidation
The interim consolidated financial statements of HSBC comprise the financial statements of HSBC Holdings and its subsidiaries. The method adopted by HSBC to consolidate its subsidiaries is described on page 384 of the Annual Report and Accounts 2012. The previous accounting policy on special purpose entities that reflected guidance under SIC 12 'Consolidation - Special purpose entities' is no longer applicable as a result of the adoption of IFRS 10.
(e) Future accounting developments
In addition to the projects to complete financial instrument accounting, discussed below, the IASB is continuing to work on projects on insurance, revenue recognition and lease accounting which could represent significant changes to accounting requirements in the future.
Amendments issued by the IASB and endorsed by the EU
In December 2011, the IASB issued amendments to IAS 32 'Offsetting Financial Assets and Financial Liabilities' which clarified the requirements for offsetting financial instruments and addressed inconsistencies in current practice when applying the offsetting criteria in IAS 32 'Financial Instruments: Presentation'. The amendments are effective for annual periods beginning on or after 1 January 2014 with early adoption permitted and are required to be applied retrospectively.
Based on the assessment performed to date, we do not expect the amendments to IAS 32 to have a material effect on HSBC's financial statements.
Amendments issued by the IASB but not endorsed by the EU
During 2012 and 2013, the IASB issued various amendments to IFRS that are effective from 1 January 2014 and which are expected to have an insignificant effect on the consolidated financial statements of HSBC.
Standards applicable in 2015
In November 2009, the IASB issued IFRS 9 'Financial Instruments' which introduced new requirements for the classification and measurement of financial assets. In October 2010, the IASB issued an amendment to IFRS 9 incorporating requirements for financial liabilities. Together, these changes represent the first phase in the IASB's planned replacement of IAS 39 'Financial Instruments: Recognition and Measurement.'
The second and third phases in the IASB's project to replace IAS 39 will address the impairment of financial assets and general hedge accounting. Macro hedging is not included in the IFRS 9 project and will be addressed separately.
Following the IASB's decision in December 2011 to defer the effective date, the existing version of IFRS 9 is effective for annual periods beginning on or after 1 January 2015. IFRS 9 is required to be applied retrospectively but prior periods need not be restated. However, as a result of the IASB's decision that all phases of IFRS 9 will be applied from the same effective date and it now seems unlikely that the final standard will be issued in 2013, we expect that the mandatory effective date of IFRS 9 will be deferred at least until 1 January 2016. In November 2012, the IASB issued proposed amendments to IFRS9 in respect of classification and measurement. Since the final requirements for classification and measurement are uncertain, it remains impracticable to quantify the effect of the existing IFRS 9 as at the date of the publication of these financial statements.
(f) Changes in composition of the Group
Except as discussed in Note 13 there were no material changes in the composition of the Group.
2 Accounting policies
The accounting policies adopted by HSBC for these interim consolidated financial statements are consistent with those described on pages 387 to 405 of the Annual Report and Accounts 2012, except as discussed in Note 1. The methods of computation applied by HSBC for these interim consolidated financial statements are consistent with those applied for the Annual Report and Accounts 2012.
3 Dividends
The Directors declared after the end of the period a second interim dividend in respect of the financial year ending 31 December 2013 of US$0.10 per ordinary share, a distribution of approximately US$1,864m which will be payable on 9 October 2013. No liability is recorded in the financial statements in respect of this dividend.
Dividends to shareholders of the parent company
|
Half-year to |
||||||||||||||||
|
30 June 2013 |
|
30 June 2012 |
|
31 December 2012 |
||||||||||||
|
Per |
|
Total |
|
Settled |
|
Per |
|
Total |
|
Settled |
|
Per |
|
Total |
|
Settled |
Dividends declared on ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of previous year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- fourth interim dividend . |
0.18 |
|
3,339 |
|
540 |
|
0.14 |
|
2,535 |
|
259 |
|
- |
|
- |
|
- |
In respect of current year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- first interim dividend ..... |
0.10 |
|
1,861 |
|
167 |
|
0.09 |
|
1,633 |
|
748 |
|
- |
|
- |
|
- |
- second interim dividend . |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.09 |
|
1,646 |
|
783 |
- third interim dividend .... |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.09 |
|
1,655 |
|
639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.28 |
|
5,200 |
|
707 |
|
0.23 |
|
4,168 |
|
1,007 |
|
0.18 |
|
3,301 |
|
1,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly dividends on preference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March dividend ................ |
15.50 |
|
22 |
|
|
|
15.50 |
|
22 |
|
|
|
- |
|
- |
|
|
June dividend .................... |
15.50 |
|
23 |
|
|
|
15.50 |
|
23 |
|
|
|
- |
|
- |
|
|
September dividend .......... |
- |
|
- |
|
|
|
- |
|
- |
|
|
|
15.50 |
|
22 |
|
|
December dividend ........... |
- |
|
- |
|
|
|
- |
|
- |
|
|
|
15.50 |
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.00 |
|
45 |
|
|
|
31.00 |
|
45 |
|
|
|
31.00 |
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly coupons on capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January coupon ................ |
0.508 |
|
45 |
|
|
|
0.508 |
|
44 |
|
|
|
- |
|
- |
|
|
March coupon .................. |
0.500 |
|
76 |
|
|
|
0.500 |
|
76 |
|
|
|
- |
|
- |
|
|
April coupon .................... |
0.508 |
|
45 |
|
|
|
0.508 |
|
45 |
|
|
|
- |
|
- |
|
|
June coupon ..................... |
0.500 |
|
76 |
|
|
|
0.500 |
|
76 |
|
|
|
- |
|
- |
|
|
July coupon ...................... |
- |
|
- |
|
|
|
- |
|
- |
|
|
|
0.508 |
|
45 |
|
|
September coupon ............ |
- |
|
- |
|
|
|
- |
|
- |
|
|
|
0.500 |
|
76 |
|
|
October coupon ............... |
- |
|
- |
|
|
|
- |
|
- |
|
|
|
0.508 |
|
45 |
|
|
December coupon ............ |
- |
|
- |
|
|
|
- |
|
- |
|
|
|
0.500 |
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.016 |
|
242 |
|
|
|
2.016 |
|
241 |
|
|
|
2.016 |
|
242 |
|
|
1 HSBC Holdings issued Perpetual Subordinated Capital Securities of US$3,800m in June 2010 and US$2,200m in April 2008, which are classified as equity under IFRSs.
On 11 July 2013, HSBC paid a further coupon on the capital securities of US$0.508 per security, a distribution of US$45m. No liability is recorded in the financial statements in respect of this coupon payment.
4 Earnings per share
Basic earnings per ordinary share were calculated by dividing the profit attributable to ordinary shareholders of the parent company by the weighted average number of ordinary shares outstanding, excluding own shares held. Diluted earnings per ordinary share were calculated by dividing the basic earnings, which require no adjustment for the effects of dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding, excluding own shares held, plus the weighted average number of ordinary shares that would be issued on conversion of dilutive potential ordinary shares.
Profit attributable to ordinary shareholders of the parent company
|
Half-year to |
||||
|
30 June |
|
30 June |
|
31 December |
|
2013 |
|
2012 |
|
2012 |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
Profit attributable to shareholders of the parent company ............................ |
10,284 |
|
8,438 |
|
5,589 |
Dividend payable on preference shares classified as equity ............................ |
(45) |
|
(45) |
|
(45) |
Coupon payable on capital securities classified as equity ............................... |
(241) |
|
(241) |
|
(242) |
|
|
|
|
|
|
Profit attributable to ordinary shareholders of the parent company .............. |
9,998 |
|
8,152 |
|
5,302 |
Basic and diluted earnings per share
|
Half-year to 30 June 2013 |
|
Half-year to 30 June 2012 |
|
Half-year to 31 December 2012 |
||||||||||||
|
Profit US$m |
|
Number of shares (millions) |
|
Amount per share US$ |
|
Profit US$m |
|
Number (millions) |
|
Amount per share US$ |
|
Profit US$m |
|
Number of shares (millions) |
|
Amount per share US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic1 ............................ |
9,998 |
|
18,467 |
|
0.54 |
|
8,152 |
|
17,983 |
|
0.45 |
|
5,302 |
|
18,267 |
|
0.29 |
Effect of dilutive potential ordinary shares ........................ |
|
|
156 |
|
|
|
|
|
158 |
|
|
|
|
|
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted2 ......................... |
9,998 |
|
18,623 |
|
0.54 |
|
8,152 |
|
18,141 |
|
0.45 |
|
5,302 |
|
18,420 |
|
0.29 |
1 Weighted average number of ordinary shares outstanding.
2 Weighted average number of ordinary shares outstanding assuming dilution.
5 Post-employment benefits
Included within 'Employee compensation and benefits' are components of net periodic benefit cost related to HSBC's defined benefit pension plans and other post-employment benefits, as follows:
|
Half-year to |
||||
|
30 June 2013 |
|
30 June 2012 |
2005 |
31 December |
|
US$m |
|
US$m |
|
US$m |
Defined benefit pension plans |
|
|
|
|
|
Current service cost ...................................................... |
255 |
|
259 |
|
244 |
Net interest income on the net defined benefit liability/asset ............................................................ |
(15) |
|
(66) |
|
(83) |
Past service cost and (gains)/losses on settlements ........ |
(407) |
|
3 |
|
27 |
Administrative costs and taxes paid by plan1 ................ |
7 |
|
17 |
|
26 |
|
|
|
|
|
|
|
(160) |
|
213 |
|
214 |
Defined benefit healthcare plans ...................................... |
34 |
|
20 |
|
29 |
|
|
|
|
|
|
Total (income)/expense ................................................... |
(126) |
|
233 |
|
243 |
1 Amounts previously disclosed within current service cost disclosed separately under the requirements of IAS 19 revised.
In June 2013, following consultation on various employee benefit proposals, HSBC announced to employees in the UK that the future service accrual for active members of the Defined Benefit Section ('DBS') would cease with effect from 30 June 2015. As a result, defined benefit pensions based on service to 30 June 2015 will continue to be linked to final salary on retirement (underpinned by increases in CPI) but all active members of the DBS will become members of the Defined Contribution Section from 1 July 2015. As part of these amendments, the HSBC Bank (UK) Pension Scheme ('the Scheme') will cease to deliver ill-health benefits to active members of the DBS, and these benefits will, instead, be covered via insurance policies from 1 January 2015, consistent with other UK employees. This resulted in a reduction in the defined benefit obligation of the Scheme and a corresponding gain of US$430m, recorded in 'Past service cost and (gains)/losses on settlements' in the presentation above.
6 Tax
|
Half-year to |
||||
|
30 June |
|
30 June |
|
31 December |
|
2013 |
|
2012 |
|
2012 |
|
US$m |
|
US$m |
|
US$m |
Current tax |
|
|
|
|
|
UK corporation tax charge ....................................................................... |
(107) |
|
100 |
|
150 |
Overseas tax1 ............................................................................................ |
1,868 |
|
3,549 |
|
2,011 |
|
|
|
|
|
|
|
1,761 |
|
3,649 |
|
2,161 |
Deferred tax |
|
|
|
|
|
Origination and reversal of temporary differences .................................... |
964 |
|
(20) |
|
(475) |
|
|
|
|
|
|
Tax expense ................................................................................................. |
2,725 |
|
3,629 |
|
1,686 |
|
|
|
|
|
|
Effective tax rate ......................................................................................... |
19.4% |
|
28.5% |
|
21.3% |
1 Overseas tax included Hong Kong profits tax of US$607m (first half of 2012: US$476m; second half of 2012: US$573m). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5% (2012: 16.5%) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operate.
Tax reconciliation
The tax charged to the income statement differs to the tax charge that would apply if all profits had been taxed at the UK corporation tax rate as follows:
|
Half-year to |
||||||||||
|
30 June 2013 |
|
30 June 2012 |
|
31 December 2012 |
||||||
|
US$m |
|
% |
|
US$m |
|
% |
|
US$m |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax ..................................................... |
14,071 |
|
|
|
12,737 |
|
|
|
7,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax at 23.25% (2012: 24.5%) ................................ |
3,272 |
|
23.25 |
|
3,122 |
|
24.5 |
|
1,935 |
|
24.5 |
Effect of differently taxed overseas profits ............. |
(181) |
|
(1.3) |
|
265 |
|
2.1 |
|
(322) |
|
(4.0) |
Adjustments in respect of prior period liabilities ..... |
7 |
|
- |
|
479 |
|
3.7 |
|
(442) |
|
(5.6) |
Deferred tax temporary differences not recognised/ (previously not recognised) ................................. |
(9) |
|
(0.1) |
|
2 |
|
- |
|
372 |
|
4.7 |
Effect of profit in associates and joint ventures ...... |
(281) |
|
(2.0) |
|
(459) |
|
(3.6) |
|
(413) |
|
(5.2) |
Tax effect of disposal of Ping An ......................... |
(111) |
|
(0.8) |
|
- |
|
- |
|
(204) |
|
(2.8) |
Tax effect of reclassification of Industrial Bank .... |
(317) |
|
(2.3) |
|
- |
|
- |
|
- |
|
- |
Non-taxable income and gains ............................... |
(377) |
|
(2.7) |
|
(280) |
|
(2.2) |
|
(262) |
|
(3.3) |
Permanent disallowables ......................................... |
308 |
|
2.2 |
|
405 |
|
3.2 |
|
687 |
|
8.7 |
Change in tax rates ................................................. |
(15) |
|
(0.1) |
|
(18) |
|
(0.1) |
|
96 |
|
1.2 |
Local taxes and overseas withholding tax ................ |
266 |
|
1.9 |
|
205 |
|
1.6 |
|
376 |
|
4.8 |
Other items ............................................................ |
163 |
|
1.3 |
|
(92) |
|
(0.7) |
|
(137) |
|
(1.7) |
|
|
|
|
|
|
|
|
|
|
|
|
Total tax charged to the income statement ............ |
2,725 |
|
19.4 |
|
3,629 |
|
28.5 |
|
1,686 |
|
21.3 |
The effective tax rate for the first half of 2013 was 19.4% compared with 28.5% for the first half of 2012. The effective tax rate for the first half of 2013 benefited from the non-taxable gain on the reclassification of Industrial Bank as a financial investment and the Ping An disposal. The effective tax rate in 2012 was higher because of the US tax charge arising on the disposal of the US branch network and cards business and an adjustment to prior period liabilities.
The UK Government announced that the main rate of corporation tax for the year beginning 1 April 2013 will reduce from 24% to 23% to be followed by further a 2% reduction to 21% for the year beginning 1 April 2014 and a 1% reduction to 20% for the year beginning 1 April 2015. The reduction in the corporate tax rate to 23% was enacted through the 2012 Finance Act and this results in a weighted average of 23.25% for 2013 (2012: 24.5%). The reductions to 21% and 20% that were announced in the 2012 Autumn Statement and the 2013 Budget respectively became enacted through the 2013 Finance Act on 17 July 2013. It is not expected that the future rate reductions will have a significant effect on the net UK deferred tax asset at 30 June 2013 of US$0.5bn.
The Group's legal entities are subject to routine review and audit by tax authorities in the territories in which the Group operates. The Group provides for potential tax liabilities that may arise on the basis of the amounts expected to be paid to the tax authorities. The amounts ultimately paid may differ materially from the amounts provided depending on the ultimate resolution of such matters.
Deferred taxation
The net deferred tax assets totalled US$6.3bn at 30 June 2013 (30 June 2012: US$6.1bn; 31 December 2012: US$6.5bn). The main items to note were as follows:
US
The net deferred tax asset relating to HSBC's operations in the US was US$4.3bn (30 June 2012: US$5.0bn; 31 December 2012: US$4.6bn). The deferred tax assets included in this total reflected the carry forward of tax losses and tax credits of US$0.2bn (30 June 2012: US$0.2bn; 31 December 2012: nil), deductible temporary differences in respect of loan impairment allowances of US$1.5bn (30 June 2012: US$2.5bn; 31 December 2012: US$2.0bn) and other temporary differences of US$2.6bn (30 June 2012: US$2.3bn; 31 December 2012: US$2.6bn).
Deductions for loan impairments for US tax purposes generally occur when the impaired loan is charged off, often in the period subsequent to that in which the impairment is recognised for accounting purposes. As a result, the amount of the associated deferred tax asset should generally move in line with the impairment allowance balance.
On the evidence available, including historical levels of profitability, management projections of future income and HSBC Holdings' commitment to continue to invest sufficient capital in North America to recover the deferred tax asset, it is expected there will be sufficient taxable income generated by the business to realise these assets. Management projections of profits from the US operations are prepared for a 10-year period and include assumptions about future house prices and US economic conditions, including unemployment levels.
Management projections of profits from the US operations currently indicate that tax losses and tax credits will be fully recovered by 2015. The current level of the deferred tax asset in respect of loan impairment allowances is projected to reduce over the 10-year period.
As there has been a recent history of losses in HSBC's US operations, management's analysis of the recognition of these deferred tax assets significantly discounts any future expected profits from the US operations and relies to a greater extent on capital support from HSBC Holdings, including tax planning strategies implemented in relation to such support. The principal strategy involves generating future taxable profits through the retention of capital in the US in excess of normal regulatory requirements in order to reduce deductible funding expenses or otherwise deploy such capital to increase levels of taxable income. As financial performance in our US operations improves it is anticipated that projected future profits will be considered in the evaluation of the recognition of the deferred tax asset.
Brazil
The net deferred tax asset relating to HSBC's operations in Brazil was US$1.1bn at 30 June 2013 (30 June 2012: US$0.7bn; 31 December 2012: US$0.9bn). The deferred tax assets included in this total arose primarily in relation to deductible temporary differences in respect of loan impairment allowances.
Deductions for loan impairments for Brazil tax purposes generally occur when the impaired loan is charged off, often in the period subsequent to that in which the impairment is recognised for accounting purposes. As a result, the amount of the associated deferred tax asset should generally move in line with the impairment allowance balance.
Loan impairment deductions are recognised for tax purposes typically within 24 months of accounting recognition. On the evidence available, including historical levels of profitability, management projections of income and the state of the Brazilian economy, it is anticipated there will be sufficient taxable income generated by the business to realise these assets when deductible for tax purposes.
There are no material carried forward tax losses or tax credits recognised within the Group's deferred tax assets in Brazil.
Mexico
The net deferred tax asset relating to HSBC's operations in Mexico was US$0.4bn at 30 June 2013 (30 June 2012: US$0.5bn; 31 December 2012: US$0.6bn). The deferred tax assets included in this total related primarily to deductible temporary differences in respect of accounting provisions for impaired loans. The annual deduction for loan impairments is capped under Mexican legislation at 2.5% of the average qualifying loan portfolio. The balance is carried forward to future years without expiry but with annual deduction subject to the 2.5% cap.
Following the clarification of tax law by the Mexican fiscal authority during the second quarter of 2013 which led to a write down of the deferred tax assets on loan impairments of US$0.3bn, management's analysis of the recognition of these deferred tax assets now relies on the primary strategy of selling certain loan portfolios, the losses on which are deductible for tax in Mexico when sold. Any such deductions for tax would lead to the reversal of the carried forward loan impairment provision recognised for deferred tax purposes.
On the evidence available, including historical and projected levels of loan portfolio sales and profitability, it is expected that the business will now realise these assets over a shorter period, within the next 10 years, than originally was the case under the previous strategy of projecting loan portfolio growth, loan impairment rates and profitability, which expected that the assets would be realised within the next 15 years.
There are no material carried forward tax losses or tax credits recognised within the Group's deferred tax assets in Mexico.
UK
The net deferred tax asset relating to HSBC's operations in the UK was US$0.5bn (30 June 2012: net liability US$0.3bn; 31 December 2012: net asset US$0.3bn). The deferred tax assets included in this total reflected the carry forward of tax losses and tax credits of US$0.1bn (30 June 2012: nil; 31 December 2012: US$0.3bn) and other temporary differences of US$0.4bn (30 June 2012: net liability US$0.3bn; 31 December 2012: nil).
On the evidence available, including historical levels of profitability and management projections of future income it is expected that there will be sufficient taxable income generated by the business to recover the deferred tax asset for tax losses within the current period.
7 Trading assets
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
Trading assets: |
|
|
|
|
|
- not subject to repledge or resale by counterparties ................................ |
310,395 |
|
296,042 |
|
305,312 |
- which may be repledged or resold by counterparties .............................. |
122,206 |
|
95,329 |
|
103,499 |
|
|
|
|
|
|
|
432,601 |
|
391,371 |
|
408,811 |
|
|
|
|
|
|
Treasury and other eligible bills .................................................................... |
19,188 |
|
30,098 |
|
26,282 |
Debt securities .............................................................................................. |
147,568 |
|
131,563 |
|
144,677 |
Equity securities ........................................................................................... |
51,477 |
|
30,019 |
|
41,634 |
|
|
|
|
|
|
Trading securities valued at fair value ........................................................... |
218,233 |
|
191,680 |
|
212,593 |
Loans and advances to banks ........................................................................ |
96,748 |
|
94,830 |
|
78,271 |
Loans and advances to customers ................................................................. |
117,620 |
|
104,861 |
|
117,947 |
|
|
|
|
|
|
|
432,601 |
|
391,371 |
|
408,811 |
Trading securities valued at fair value1
|
At |
|
At |
|
At |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
US Treasury and US Government agencies2 ................................................... |
30,202 |
|
21,369 |
|
28,405 |
UK Government ........................................................................................... |
11,171 |
|
11,043 |
|
11,688 |
Hong Kong Government .............................................................................. |
7,151 |
|
6,684 |
|
6,228 |
Other government ........................................................................................ |
82,782 |
|
87,798 |
|
91,498 |
Asset-backed securities3 ................................................................................ |
2,725 |
|
2,805 |
|
2,896 |
Corporate debt and other securities ............................................................... |
32,725 |
|
31,962 |
|
30,244 |
Equity securities ........................................................................................... |
51,477 |
|
30,019 |
|
41,634 |
|
|
|
|
||
|
218,233 |
|
191,680 |
|
212,593 |
1 Included within these figures are debt securities issued by banks and other financial institutions of US$21,653m (30 June 2012: US$22,285m; 31 December 2012: US$20,274m), of which US$3,262m (30 June 2012: US$3,981m; 31 December 2012: US$3,469m) are guaranteed by various governments.
2 Includes securities that are supported by an explicit guarantee issued by the US Government.
3 Excludes asset-backed securities included under US Treasury and US Government agencies.
Trading securities listed on a recognised exchange and unlisted
|
Treasury and other eligible bills |
|
Debt securities |
|
Equity securities |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Fair value at 30 June 2013 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 .......................... |
2,447 |
|
83,220 |
|
50,332 |
|
135,999 |
Unlisted2 ............................................................... |
16,741 |
|
64,348 |
|
1,145 |
|
82,234 |
|
|
|
|
|
|
|
|
|
19,188 |
|
147,568 |
|
51,477 |
|
218,233 |
Fair value at 30 June 2012 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 .......................... |
1,055 |
|
75,928 |
|
29,295 |
|
106,278 |
Unlisted2 ............................................................... |
29,043 |
|
55,635 |
|
724 |
|
85,402 |
|
|
|
|
|
|
|
|
|
30,098 |
|
131,563 |
|
30,019 |
|
191,680 |
Fair value at 31 December 2012 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 .......................... |
606 |
|
82,732 |
|
39,945 |
|
123,283 |
Unlisted2 ............................................................... |
25,676 |
|
61,945 |
|
1,689 |
|
89,310 |
|
|
|
|
|
|
|
|
|
26,282 |
|
144,677 |
|
41,634 |
|
212,593 |
1 Included within listed securities are US$3,508m (30 June 2012: US$2,648m; 31 December 2012: US$2,828m) of investments listed in Hong Kong.
2 Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market.
8 Fair values of financial instruments carried at fair value
The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 387 to 405 and page 56, respectively, of the Annual Report and Accounts 2012. The fair value of financial instruments is generally measured on the basis of the individual financial instrument. However, in cases where HSBC manages a group of financial assets and financial liabilities on the basis of its net exposure to either market risks or credit risk, HSBC measures the fair value of the group of financial instruments on a net basis, but presents the underlying financial assets and liabilities separately in the financial statements, unless they satisfy the IFRS offsetting criteria as described on page 397 of the Annual Report and Accounts 2012.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following table sets out the financial instruments carried at fair value.
Financial instruments carried at fair value and bases of valuation
|
|
|
Valuation techniques |
|
|
||
|
Quoted market price Level 1 |
|
Using observable inputs Level 2 |
|
With significant unobservable inputs Level 3 |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Recurring fair value measurements |
|
|
|
|
|
|
|
At 30 June 2013 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Trading assets ................................................................. |
246,233 |
|
183,324 |
|
3,044 |
|
432,601 |
Financial assets designated at fair value ........................... |
27,540 |
|
7,307 |
|
471 |
|
35,318 |
Derivatives ..................................................................... |
3,035 |
|
293,518 |
|
2,660 |
|
299,213 |
Financial investments: available for sale ......................... |
235,460 |
|
135,615 |
|
8,960 |
|
380,035 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Trading liabilities ............................................................ |
148,118 |
|
187,280 |
|
7,034 |
|
342,432 |
Financial liabilities designated at fair value ...................... |
9,195 |
|
75,059 |
|
- |
|
84,254 |
Derivatives ..................................................................... |
2,471 |
|
288,555 |
|
2,643 |
|
293,669 |
|
|
|
Valuation techniques |
|
|
||
|
Quoted market price Level 1 |
|
Using observable inputs Level 2 |
|
With significant unobservable inputs Level 3 |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 30 June 2012 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Trading assets ................................................................. |
212,386 |
|
174,428 |
|
4,557 |
|
391,371 |
Financial assets designated at fair value ........................... |
24,844 |
|
6,814 |
|
652 |
|
32,310 |
Derivatives ..................................................................... |
1,530 |
|
350,142 |
|
4,262 |
|
355,934 |
Financial investments: available for sale ......................... |
229,863 |
|
132,894 |
|
8,494 |
|
371,251 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Trading liabilities ............................................................ |
136,437 |
|
164,455 |
|
7,672 |
|
308,564 |
Financial liabilities designated at fair value ...................... |
30,257 |
|
57,336 |
|
- |
|
87,593 |
Derivatives ..................................................................... |
1,724 |
|
351,058 |
|
3,170 |
|
355,952 |
|
|
|
|
|
|
|
|
At 31 December 2012 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Trading assets ................................................................. |
198,843 |
|
205,590 |
|
4,378 |
|
408,811 |
Financial assets designated at fair value ........................... |
25,575 |
|
7,594 |
|
413 |
|
33,582 |
Derivatives ..................................................................... |
1,431 |
|
352,960 |
|
3,059 |
|
357,450 |
Financial investments: available for sale ......................... |
253,246 |
|
135,931 |
|
8,511 |
|
397,688 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Trading liabilities ............................................................ |
116,550 |
|
180,543 |
|
7,470 |
|
304,563 |
Financial liabilities designated at fair value ...................... |
10,703 |
|
77,017 |
|
- |
|
87,720 |
Derivatives ..................................................................... |
1,506 |
|
354,375 |
|
3,005 |
|
358,886 |
The increase in Level 1 trading assets and liabilities reflected an increase in equity securities and settlement account balances, the latter varying with the level of trading activity. Movement in derivative balances is described in Note 11.
The table below shows transfers between Level 1 and Level 2 fair values.
|
Assets |
|
Liabilities |
||||||||||
|
Available |
|
Held for trading |
Designated through profit or loss |
|
Derivatives |
|
Held for trading |
Designated at fair value through profit or loss |
|
Derivatives |
||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers from Level 1 to Level 2 ............................ |
110 |
|
402 |
|
- |
|
18 |
|
12 |
|
- |
|
17 |
Transfers from Level 2 to Level 1 ............................ |
1,275 |
|
1,264 |
|
423 |
|
- |
|
- |
|
- |
|
- |
Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period. Transfers from Level 2 to Level 1 related to increased liquidity in certain emerging market government bonds. There were no material transfers from Level 1 to Level 2 in the period.
Control framework
Fair values are subject to a control framework designed to ensure that they are either determined or validated by a function independent of the risk-taker. To this end, ultimate responsibility for the determination of fair values lies with Finance, which reports functionally to the Group Finance Director. Finance establishes the accounting policies and procedures governing valuation, and is responsible for ensuring compliance with all relevant accounting standards.
Further details of the control framework are included on page 438 of the Annual Report and Accounts 2012.
Determination of fair value
Fair values are determined according to the following hierarchy:
· Level 1 - quoted market price: financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date.
·
· Level 2 - valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.
· Level 3 - valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable.
The best evidence of fair value is a quoted price in an actively traded market. In the event that the market for a financial instrument is not active, a valuation technique is used. Further details on fair values determined using valuation techniques are included on page 438 of the Annual Report and Accounts 2012.
For swaps with collateralised counterparties and in significant currencies, HSBC applies a discounting curve that reflects the overnight interest rate ('OIS discounting').
Fair value adjustments
Fair value adjustments are adopted when HSBC considers that there are additional factors that would be considered by a market participant that are not incorporated within the valuation model. HSBC classifies fair value adjustments as either 'risk-related' or 'model-related'. The majority of these adjustments relate to Global Banking and Markets.
Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement. For example, as models are enhanced, fair value adjustments may no longer be required. Similarly, fair value adjustments will decrease when the related positions are unwound, but this may not result in profit or loss.
Global Banking and Markets fair value adjustments
|
At |
|
At |
|
At |
|
30 June |
|
30 June |
|
31 December |
|
2013 |
|
2012 |
|
2012 |
|
US$m |
|
US$m |
|
US$m |
Type of adjustment |
|
|
|
|
|
Risk-related .................................................................................................. |
1,392 |
|
1,777 |
|
2,013 |
Bid-offer ................................................................................................... |
639 |
|
646 |
|
638 |
Uncertainty .............................................................................................. |
126 |
|
151 |
|
142 |
Credit valuation adjustment ...................................................................... |
1,552 |
|
980 |
|
1,747 |
Debit valuation adjustment ....................................................................... |
(929) |
|
- |
|
(518) |
Other ........................................................................................................ |
4 |
|
- |
|
4 |
|
|
|
|
|
|
Model-related ............................................................................................... |
147 |
|
282 |
|
162 |
Model limitation ....................................................................................... |
142 |
|
286 |
|
161 |
Other ........................................................................................................ |
5 |
|
(4) |
|
1 |
|
|
|
|
|
|
Inception profit (Day 1 P&L reserves) (Note 11) ........................................ |
180 |
|
184 |
|
181 |
|
|
|
|
|
|
|
1,719 |
|
2,243 |
|
2,356 |
Fair value adjustments declined by US$637m during the period. The most significant movement was of US$411m in respect of the debit valuation adjustment, as a result of the widening of HSBC's spreads on credit default swaps and a refinement of the calculation.
Detailed descriptions of risk-related and model-related adjustments are provided on page 440 of the Annual Report and Accounts 2012.
Credit valuation adjustment/debit valuation adjustment methodology
HSBC calculates a separate credit valuation adjustment ('CVA') and debit valuation adjustment ('DVA') for each HSBC legal entity, and within each entity for each counterparty to which the entity has exposure. The calculation of the monoline credit valuation adjustment is described on page 151.
HSBC calculates the CVA by applying the probability of default ('PD') of the counterparty conditional on the non-default of HSBC to the expected positive exposure to the counterparty and multiplying the result by the loss expected in the event of default. Conversely, HSBC calculates the DVA by applying the PD of HSBC, conditional on the non-default of the counterparty, to the expected positive exposure of the counterparty to HSBC and multiplying by the loss expected in the event of default. Both calculations are performed over the life of the potential exposure.
For most products HSBC uses a simulation methodology to calculate the expected positive exposure to a counterparty. This incorporates a range of potential exposures across the portfolio of transactions with the counterparty over the life of the portfolio. The simulation methodology includes credit mitigants such as counterparty netting agreements and collateral agreements with the counterparty. A standard loss given default ('LGD') assumption of 60% is generally adopted for developed market exposures, and 75% for emerging market exposures. Alternative loss given default assumptions may be adopted where both the nature of the exposure and the available data support this.
For certain types of exotic derivatives where the products are not currently supported by the simulation, or for derivative exposures in smaller trading locations where the simulation tool is not yet available, HSBC adopts alternative methodologies. These may involve mapping to the results for similar products from the simulation tool or, where the mapping approach is not appropriate, using a simplified methodology which generally follows the same principles as the simulation methodology. The calculation is applied at a trade level, with more limited recognition of credit mitigants such as netting or collateral agreements than is used in the simulation methodology.
The methodologies do not, in general, account for 'wrong-way risk'. Wrong-way risk arises when the underlying value of the derivative prior to any CVA is positively correlated to the probability of default by the counterparty. When there is significant wrong-way risk, a trade-specific approach is applied to reflect the wrong-way risk within the valuation.
With the exception of certain central clearing parties, HSBC includes all third-party counterparties in the CVA and DVA calculations and does not net these adjustments across HSBC Group entities. During the period, HSBC refined the methodologies used to calculate the CVA and DVA to more accurately reflect credit mitigation. HSBC reviews and refines the CVA and DVA methodologies on an ongoing basis.
Fair value valuation bases
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs - Level 3
|
Assets |
|
Liabilities |
||||||||||||||
|
Available for sale |
|
Held for trading |
At fair value1 |
|
Deriv- atives |
|
Total |
|
Held for trading |
At fair value1 |
|
Deriv- atives |
|
Total |
||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity including strategic |
4,100 |
|
92 |
|
392 |
|
- |
|
4,584 |
|
- |
|
- |
|
- |
|
- |
Asset-backed securities .............. |
1,683 |
|
430 |
|
- |
|
- |
|
2,113 |
|
- |
|
- |
|
- |
|
- |
Loans held for securitisation ..... |
- |
|
89 |
|
- |
|
- |
|
89 |
|
- |
|
- |
|
- |
|
- |
Structured notes ........................ |
- |
|
- |
|
- |
|
- |
|
- |
|
7,034 |
|
- |
|
- |
|
7,034 |
Derivatives with monolines ....... |
- |
|
- |
|
- |
|
407 |
|
407 |
|
- |
|
- |
|
- |
|
- |
Other derivatives ...................... |
- |
|
- |
|
- |
|
2,253 |
|
2,253 |
|
- |
|
- |
|
2,643 |
|
2,643 |
Other portfolios ........................ |
3,177 |
|
2,433 |
|
79 |
|
- |
|
5,689 |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,960 |
|
3,044 |
|
471 |
|
2,660 |
|
15,135 |
|
7,034 |
|
- |
|
2,643 |
|
9,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity including strategic investments ........................... |
4,367 |
|
88 |
|
433 |
|
- |
|
4,888 |
|
- |
|
- |
|
- |
|
- |
Asset-backed securities .............. |
2,362 |
|
966 |
|
- |
|
- |
|
3,328 |
|
- |
|
- |
|
- |
|
- |
Loans held for securitisation ..... |
- |
|
618 |
|
- |
|
- |
|
618 |
|
- |
|
- |
|
- |
|
- |
Structured notes ........................ |
- |
|
17 |
|
- |
|
- |
|
17 |
|
7,208 |
|
- |
|
- |
|
7,208 |
Derivatives with monolines ....... |
- |
|
- |
|
- |
|
799 |
|
799 |
|
- |
|
- |
|
- |
|
- |
Other derivatives ...................... |
- |
|
- |
|
- |
|
3,463 |
|
3,463 |
|
- |
|
- |
|
3,170 |
|
3,170 |
Other portfolios ........................ |
1,765 |
|
2,868 |
|
219 |
|
- |
|
4,852 |
|
464 |
|
- |
|
- |
|
464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,494 |
|
4,557 |
|
652 |
|
4,262 |
|
17,965 |
|
7,672 |
|
- |
|
3,170 |
|
10,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity including strategic investments ........................... |
3,582 |
|
92 |
|
377 |
|
- |
|
4,051 |
|
- |
|
- |
|
- |
|
- |
Asset-backed securities .............. |
2,288 |
|
652 |
|
- |
|
- |
|
2,940 |
|
- |
|
- |
|
- |
|
- |
Loans held for securitisation ..... |
- |
|
547 |
|
- |
|
- |
|
547 |
|
- |
|
- |
|
- |
|
- |
Structured notes ........................ |
- |
|
23 |
|
- |
|
- |
|
23 |
|
6,987 |
|
- |
|
- |
|
6,987 |
Derivatives with monolines ....... |
- |
|
- |
|
- |
|
630 |
|
630 |
|
- |
|
- |
|
- |
|
- |
Other derivatives ...................... |
- |
|
- |
|
- |
|
2,429 |
|
2,429 |
|
- |
|
- |
|
3,005 |
|
3,005 |
Other portfolios ........................ |
2,641 |
|
3,064 |
|
36 |
|
- |
|
5,741 |
|
483 |
|
- |
|
- |
|
483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,511 |
|
4,378 |
|
413 |
|
3,059 |
|
16,361 |
|
7,470 |
|
- |
|
3,005 |
|
10,475 |
1 Designated at fair value through profit or loss.
The basis for determining the fair value of the financial instruments in the table above is explained on page 442 of the Annual Report and Accounts 2012.
Movement in Level 3 financial instruments
|
Assets |
|
Liabilities |
||||||||||
|
Available |
|
Held for trading |
Designated at fair value through profit or loss |
|
Derivatives |
|
Held for trading |
Designated at fair value through profit or loss |
|
Derivatives |
||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2013 .......................... |
8,511 |
|
4,378 |
|
413 |
|
3,059 |
|
7,470 |
|
- |
|
3,005 |
Total gains/(losses) recognised |
37 |
|
48 |
|
23 |
|
(25) |
|
(844) |
|
- |
|
875 |
- trading income excluding net interest income ...................... |
- |
|
48 |
|
- |
|
(25) |
|
(844) |
|
- |
|
875 |
- net income/(expense) from |
- |
|
- |
|
23 |
|
- |
|
- |
|
- |
|
- |
- gains less losses from financial investments ........................... |
23 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- loan impairment charges and |
14 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains/(losses) recognised in |
60 |
|
(26) |
|
- |
|
(105) |
|
(157) |
|
- |
|
(109) |
- available-for-sale investments: |
295 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- exchange differences .............. |
(235) |
|
(26) |
|
- |
|
(105) |
|
(157) |
|
- |
|
(109) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases ........................................ |
1,112 |
|
486 |
|
21 |
|
- |
|
- |
|
- |
|
- |
New issuances ................................. |
- |
|
- |
|
- |
|
- |
|
2,017 |
|
- |
|
- |
Sales ............................................... |
(345) |
|
(1,689) |
|
(4) |
|
- |
|
(497) |
|
- |
|
- |
Settlements ..................................... |
(266) |
|
(177) |
|
(4) |
|
(283) |
|
(559) |
|
- |
|
(1,114) |
Transfers out .................................. |
(1,009) |
|
(80) |
|
(30) |
|
(43) |
|
(565) |
|
- |
|
(49) |
Transfers in .................................... |
860 |
|
104 |
|
52 |
|
57 |
|
169 |
|
- |
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2013 ........................... |
8,960 |
|
3,044 |
|
471 |
|
2,660 |
|
7,034 |
|
- |
|
2,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised gains/(losses) recognised in |
14 |
|
102 |
|
23 |
|
(17) |
|
169 |
|
- |
|
(452) |
- trading income excluding net interest income ...................... |
- |
|
102 |
|
- |
|
(17) |
|
169 |
|
- |
|
(452) |
- net income/(expense) from other financial instruments designated |
- |
|
- |
|
23 |
|
- |
|
- |
|
- |
|
- |
- loan impairment charges and |
14 |
� |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2012 .......................... |
9,121 |
|
4,780 |
|
716 |
|
4,449 |
|
7,827 |
|
567 |
|
3,129 |
Total gains/(losses) recognised |
(146) |
|
73 |
|
5 |
|
(225) |
|
158 |
|
2 |
|
(36) |
Total gains/(losses) recognised in |
177 |
|
23 |
|
1 |
|
32 |
|
33 |
|
- |
|
26 |
Purchases ........................................ |
503 |
|
291 |
|
64 |
|
- |
|
(202) |
|
- |
|
- |
New issuances ................................. |
- |
|
- |
|
- |
|
- |
|
1,658 |
|
- |
|
- |
Sales ............................................... |
(282) |
|
(663) |
|
(33) |
|
- |
|
- |
|
- |
|
- |
Settlements ..................................... |
(163) |
|
(95) |
|
(1) |
|
36 |
|
(1,011) |
|
- |
|
78 |
Transfers out .................................. |
(1,542) |
|
(47) |
|
(150) |
|
(73) |
|
(889) |
|
(569) |
|
(69) |
Transfers in .................................... |
826 |
|
195 |
|
50 |
|
43 |
|
98 |
|
- |
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2012 ............................. |
8,494 |
|
4,557 |
|
652 |
|
4,262 |
|
7,672 |
|
- |
|
3,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains/(losses) recognised in |
10 |
|
(137) |
|
4 |
|
(29) |
|
63 |
|
- |
|
127 |
|
Assets |
|
Liabilities |
||||||||||
|
Available |
|
Held for trading |
Designated at fair value through profit or loss |
|
Derivatives |
|
Held for trading |
Designated at fair value through profit or loss |
|
Derivatives |
||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July 2012 ....................... |
8,494 |
|
4,557 |
|
652 |
|
4,262 |
|
7,672 |
|
- |
|
3,170 |
Total gains/(losses) recognised |
(268) |
|
283 |
|
5 |
|
(749) |
|
161 |
|
(2) |
|
46 |
Total gains/(losses) recognised in |
295 |
|
55 |
|
(33) |
|
60 |
|
110 |
|
- |
|
58 |
Purchases ............................... |
1,235 |
|
651 |
|
49 |
|
- |
|
(166) |
|
- |
|
- |
New issuances ......................... |
- |
|
- |
|
- |
|
- |
|
1,194 |
|
- |
|
- |
Sales ....................................... |
(558) |
|
(745) |
|
(36) |
|
- |
|
- |
|
- |
|
- |
Settlements ............................ |
(204) |
|
(522) |
|
(24) |
|
(50) |
|
(593) |
|
- |
|
(60) |
Transfers out ......................... |
(1,402) |
|
(251) |
|
(200) |
|
(498) |
|
(1,012) |
|
2 |
|
(222) |
Transfers in ........................... |
919 |
|
350 |
|
- |
|
34 |
|
104 |
|
- |
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 ............ |
8,511 |
|
4,378 |
|
413 |
|
3,059 |
|
7,470 |
|
- |
|
3,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains/(losses) recognised in |
134 |
|
(237) |
|
36 |
|
617 |
|
101 |
|
8 |
|
80 |
1 Included in 'Available-for-sale investments: fair value gains/(losses)' and 'Exchange differences' in the consolidated statement of comprehensive income.
Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period.
Purchases of Level 3 available-for-sale assets reflect acquisition of certain less liquid emerging market government and corporate debt. Transfers out of Level 3 available-for-sale securities reflect increased confidence in the pricing of certain ABS assets. Sales of Level 3 trading assets reflect the unwind of certain legacy monoline and structured credit exposures. New issuances of trading liabilities reflect structured note issuances, predominantly equity-linked notes.
Effect of changes in significant unobservable assumptions to reasonably possible alternatives
As discussed above, the fair value of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and that are not based on observable market data. The following table shows the sensitivity of these fair values to reasonably possible alternative assumptions:
Sensitivity of fair values to reasonably possible alternative assumptions
|
Reflected in profit or loss |
|
Reflected in other |
||||
|
Favourable changes |
|
Unfavourable |
|
Favourable changes |
|
Unfavourable changes |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 30 June 2013 |
|
|
|
|
|
|
|
Derivatives, trading assets and trading liabilities1 ................ |
395 |
|
(371) |
|
- |
|
- |
Financial assets and liabilities designated at fair value ......... |
45 |
|
(45) |
|
- |
|
- |
Financial investments: available for sale ............................. |
- |
|
- |
|
745 |
|
(777) |
|
|
|
|
|
|
|
|
|
440 |
|
(416) |
|
745 |
|
(777) |
At 30 June 2012 |
|
|
|
|
|
|
|
Derivatives, trading assets and trading liabilities1 ................ |
366 |
|
(335) |
|
- |
|
- |
Financial assets and liabilities designated at fair value .......... |
70 |
|
(70) |
|
- |
|
- |
Financial investments: available for sale ............................. |
- |
|
- |
|
782 |
|
(784) |
|
|
|
|
|
|
|
|
|
436 |
|
(405) |
|
782 |
|
(784) |
At 31 December 2012 |
|
|
|
|
|
|
|
Derivatives, trading assets and trading liabilities1 ................ |
465 |
|
(384) |
|
- |
|
- |
Financial assets and liabilities designated at fair value .......... |
41 |
|
(41) |
|
- |
|
- |
Financial investments: available for sale ............................. |
- |
|
- |
|
680 |
|
(710) |
|
|
|
|
|
|
|
|
|
506 |
|
(425) |
|
680 |
|
(710) |
1 Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed.
The increase in the effect of unfavourable changes in significant unobservable inputs in relation to available-for-sale assets during the period primarily reflects an increase in the Level 3 strategic investments held, following reclassification of a strategic investment from held-for-sale to available-for-sale.
Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type
|
Reflected in profit or loss |
|
Reflected in other |
||||
|
Favourable changes |
|
Unfavourable |
|
Favourable changes |
|
Unfavourable changes |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 30 June 2013 |
|
|
|
|
|
|
|
Private equity including strategic investments .................... |
61 |
|
(61) |
|
400 |
|
(400) |
Asset-backed securities ....................................................... |
55 |
|
(29) |
|
138 |
|
(123) |
Loans held for securitisation .............................................. |
3 |
|
(5) |
|
- |
|
- |
Structured notes ................................................................. |
24 |
|
(17) |
|
- |
|
- |
Derivatives with monolines ................................................ |
41 |
|
(31) |
|
- |
|
- |
Other derivatives ............................................................... |
219 |
|
(237) |
|
- |
|
- |
Other portfolios ................................................................. |
37 |
|
(36) |
|
207 |
|
(254) |
|
|
|
|
|
|
|
|
|
440 |
|
(416) |
|
745 |
|
(777) |
At 30 June 2012 |
|
|
|
|
|
|
|
Private equity including strategic investments .................... |
69 |
|
(69) |
|
448 |
|
(448) |
Asset-backed securities ....................................................... |
57 |
|
(52) |
|
192 |
|
(180) |
Loans held for securitisation .............................................. |
9 |
|
(9) |
|
- |
|
- |
Structured notes ................................................................. |
5 |
|
(5) |
|
- |
|
- |
Derivatives with monolines ................................................ |
71 |
|
(52) |
|
- |
|
- |
Other derivatives ............................................................... |
171 |
|
(162) |
|
- |
|
- |
Other portfolios ................................................................. |
54 |
|
(56) |
|
142 |
|
(156) |
|
|
|
|
|
|
|
|
|
436 |
|
(405) |
|
782 |
|
(784) |
At 31 December 2012 |
|
|
|
|
|
|
|
Private equity including strategic investments .................... |
62 |
|
(62) |
|
353 |
|
(353) |
Asset-backed securities ....................................................... |
41 |
|
(27) |
|
143 |
|
(139) |
Loans held for securitisation .............................................. |
3 |
|
(3) |
|
- |
|
- |
Structured notes ................................................................. |
4 |
|
(5) |
|
- |
|
- |
Derivatives with monolines ................................................ |
36 |
|
(20) |
|
- |
|
- |
Other derivatives ............................................................... |
320 |
|
(267) |
|
- |
|
- |
Other portfolios ................................................................. |
40 |
|
(41) |
|
184 |
|
(218) |
|
|
|
|
|
|
|
|
|
506 |
|
(425) |
|
680 |
|
(710) |
Favourable and unfavourable changes are determined on the basis of changes in the value of the instrument as a result of varying the levels of the unobservable parameters using statistical techniques. When parameters are not amenable to statistical analysis, the quantification of uncertainty is judgemental.
When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.
Quantitative information about significant unobservable inputs in Level 3 valuations
|
Fair value |
|
|
|
Key unobservable |
|
Range of inputs |
|
||||
|
Assets |
|
Liabilities |
|
Valuation technique |
|
Inputs |
|
Lower |
|
Higher |
|
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
At 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Private equity including strategic investments ................ |
4,584 |
|
- |
|
See notes below.... |
|
See notes below |
|
n/a |
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities .. |
2,113 |
|
- |
|
|
|
|
|
|
|
|
|
CLO/CDO1 ................. |
1,167 |
|
- |
|
Model - Discounted cash flow |
|
Prepayment rate ......................... |
|
0% |
|
5% |
|
|
|
|
|
|
Market proxy ..... |
|
Bid quotes ......... |
|
- |
|
101 |
|
Other ABSs ................ |
946 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for securitisation |
89 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured notes............. |
- |
|
7,034 |
|
|
|
|
|
|
|
|
|
Equity-linked notes .... |
- |
|
5,137 |
|
Model - Option model .................. |
|
Equity volatility ......................... |
|
7% |
|
81% |
|
|
|
|
|
|
Model - Option model................... |
|
Equity correlation ....... |
|
0.12 |
|
0.83 |
|
Fund-linked notes ....... |
- |
|
503 |
|
Model - Option model .................. |
|
Fund volatility .. |
|
20% |
|
23% |
|
FX-linked notes .......... |
- |
|
829 |
|
Model - Option model .................. |
|
FX volatility .... |
|
2% |
|
34% |
|
Other ......................... |
- |
|
565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives with monolines |
407 |
|
- |
|
Model - Discounted cash flow |
|
Credit spread .... |
|
3% |
|
26% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other derivatives .......... |
2,253 |
|
2,643 |
|
|
|
|
|
|
|
|
|
Interest rate derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
- securitisation swaps . |
208 |
|
1,257 |
|
Model - Discounted cash flow |
|
Prepayment rate ....................... |
|
2% |
|
25% |
|
- long-dated swaptions ................................. |
543 |
|
289 |
|
Model - Option model................... |
|
IR volatility ..... |
|
4% |
|
145% |
|
- other ....................... |
636 |
|
336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FX derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
- FX options............... |
264 |
|
190 |
|
Model - Option model .................. |
|
FX volatility .... |
|
0.05% |
|
24% |
|
- other........................ |
40 |
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
- long-dated single |
245 |
|
230 |
|
Model - Option model .................. |
|
Equity volatility ......................... |
|
7% |
|
81% |
|
- other ....................... |
50 |
|
165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
- other ....................... |
267 |
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other portfolios ............ |
5,689 |
|
- |
|
|
|
|
|
|
|
|
|
Structured certificates . |
1,501 |
|
- |
|
Model - Discounted cash flow |
|
Credit volatility |
|
1% |
|
4% |
|
EM corporate debt ..... |
2,581 |
|
- |
|
Market proxy ..... |
|
Credit spread .... |
|
0.2% |
|
7% |
|
|
|
|
- |
|
Market proxy ..... |
|
Bid quotes ......... |
|
99 |
|
158 |
|
EM sovereign debt ...... |
824 |
|
- |
|
Market proxy ..... |
|
Bid quotes ......... |
|
99 |
|
115 |
|
Other2 ........................ |
783 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,135 |
|
9,677 |
|
|
|
|
|
|
|
|
|
1 Collateralised loan obligation/collateralised debt obligation.
2 Includes a range of smaller asset holdings, a majority of which are emerging market sovereign and corporate debt.
Key unobservable inputs to Level 3 financial instruments
The table above lists key unobservable inputs to Level 3 financial instruments, and provides the range of those inputs as at 30 June 2013. A further description of the categories of key unobservable inputs is given below.
Private equity including strategic investments
HSBC's private equity and strategic investments are generally classified as available for sale and are not traded in active markets. In the absence of an active market, an investment's fair value is estimated on the basis of an analysis of the investee's financial position and results, risk profile, prospects and other factors, as well as by reference to market valuations for similar entities quoted in an active market, or the price at which similar companies have changed ownership. Given the bespoke nature of the analysis in respect of each holding, it is not practical to quote a range of key unobservable inputs.
Prepayment rates
Prepayment rates are a measure of the anticipated future speed at which a loan portfolio will be repaid in advance of the due date. Prepayment rates are an important input into modelled values of ABSs. A modelled price may be used where insufficient observable market prices exist to enable a market price to be determined directly. Prepayment rates are also an important input into the valuation of derivatives linked to securitisations. For example, so-called securitisation swaps have a notional value that is linked to the size of the outstanding loan portfolio in a securitisation, which may fall as prepayments occur. Prepayment rates vary according to the nature of the loan portfolio, and expectations of future market conditions. For example, prepayment rates will generally be anticipated to increase as interest rates rise. Prepayment rates may be estimated using a variety of evidence, such as prepayment rates implied from proxy observable security prices, current or historic prepayment rates, macro-economic modelling.
Market proxy
Market proxy pricing may be used for an instrument for which specific market pricing is not available, but evidence is available in respect of instruments that have some characteristics in common. In some cases it might be possible to identify a specific proxy, but more generally evidence across a wider range of instruments will be used to understand the factors that influence current market pricing and the manner of that influence. For example, in the collateralised loan obligation market it may be possible to establish that A-rated securities exhibit prices in a range, and to isolate key factors that influence position within the range. Application of this to a specific A-rated security within HSBC's portfolio allows assignment of a price.
The range of prices used as inputs into a market proxy pricing methodology may therefore be wide. This range is not indicative of the uncertainty associated with the price derived for an individual security.
Volatility
Volatility is a measure of the anticipated future variability of a market price. Volatility tends to increase in stressed market conditions, and decrease in calmer market conditions. Volatility is an important input in the pricing of options. In general, the higher the volatility, the more expensive the option will be. This reflects both the higher probability of an increased return from the option, and the potentially higher costs that HSBC may incur in hedging the risks associated with the option. If option prices become more expensive, this will increase the value of HSBC's long option positions (i.e. the positions in which HSBC has purchased options), while HSBC's short option positions (i.e. the positions in which HSBC has sold options) will suffer losses.
Volatility varies by underlying reference market price, and by strike and maturity of the option. Volatility also varies over time. As a result, it is difficult to make general statements regarding volatility levels. For example, while it is generally the case that foreign exchange volatilities are lower than equity volatilities, there may be examples in particular currency pairs or for particular equities where this is not the case.
Certain volatilities, typically those of a longer-dated nature, are unobservable. The unobservable volatility is then estimated from observable data. For example, longer-dated volatilities may be extrapolated from shorter-dated volatilities.
The range of unobservable volatilities quoted in the table reflects the wide variation in volatility inputs by reference market price. For example, foreign exchange volatilities for a pegged currency may be very low, whereas for non-managed currencies the foreign exchange volatility may be higher. As a further example, volatilities for deep-in-the-money or deep-out-of-the-money equity options may be significantly higher than at-the-money options. For any single unobservable volatility, the uncertainty in the volatility determination is significantly less than the range quoted above.
Correlation
Correlation is a measure of the inter-relationship between two market prices. Correlation is a number between minus one and one. A positive correlation implies that the two market prices tend to move in the same direction, with a correlation of one implying that they always move in the same direction. A negative correlation implies that the two market prices tend to move in opposite directions, with a correlation of minus one implying that the two market prices always move in opposite directions.
Correlation is used to value more complex instruments where the payout is dependent upon more than one market price. For example, an equity basket option has a payout that is dependent upon the performance of a basket of single stocks, and the correlation between the price movements of those stocks will be an input to the valuation. This is referred to as equity-equity correlation. There are a wide range of instruments for which correlation is an input, and
consequently a wide range of both same-asset correlations (e.g. equity-equity correlation) and cross-asset correlations (e.g. foreign exchange rate-interest rate correlation) used. In general, the range of same-asset correlations will be narrower than the range of cross-asset correlations.
Correlation may be unobservable. Unobservable correlations may be estimated based upon a range of evidence, including consensus pricing services, HSBC trade prices, proxy correlations and examination of historical price relationships.
The range of unobservable correlations quoted in the table reflects the wide variation in correlation inputs by market price pair. For any single unobservable correlation, the uncertainty in the correlation determination is likely to be less than the range quoted above.
Credit spread
Credit spread is the premium over a benchmark interest rate required by the market to accept a lower credit quality. In a discounted cash flow model, the credit spread increases the discount factors applied to future cash flows, thereby reducing the value of an asset. Credit spreads may be implied from market prices. Credit spreads may not be observable in more illiquid markets.
Inter-relationships between key unobservable inputs
Key unobservable inputs to Level 3 financial instruments may not be independent of each other. As described above, market variables may be correlated. This correlation typically reflects the manner in which different markets tend to react to macro-economic or other events. For example, improving economic conditions may lead to a 'risk on' market, in which prices of risky assets such as equities and high yield bonds will rise, while 'safe haven' assets such as gold and US Treasuries decline. Furthermore, the impact of changing market variables upon the HSBC portfolio will depend upon HSBC's net risk position in respect of each variable. For example, increasing high-yield bond prices will benefit long high-yield bond positions, but the value of any credit derivative protection held against those bonds will fall.
9 Fair values of financial instruments not carried at fair value
The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 387 to 405 and page 56, respectively, of the Annual Report and Accounts 2012.
Fair values of financial instruments which are not carried at fair value on the balance sheet
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
||||||
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks ...................... |
185,122 |
|
185,098 |
|
182,191 |
|
182,266 |
|
152,546 |
|
152,823 |
Loans and advances to customers ............... |
969,382 |
|
951,675 |
|
974,985 |
|
950,935 |
|
997,623 |
|
973,741 |
Financial investments: |
|
|
|
|
|
|
|
|
|
|
|
- debt securities .......................................... |
24,179 |
|
24,901 |
|
22,485 |
|
24,202 |
|
23,413 |
|
25,458 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Deposits by banks ...................................... |
110,023 |
|
110,014 |
|
123,553 |
|
123,576 |
|
107,429 |
|
107,392 |
Customer accounts ..................................... |
1,316,182 |
|
1,316,405 |
|
1,278,489 |
|
1,278,801 |
|
1,340,014 |
|
1,340,521 |
Debt securities in issue ................................ |
109,389 |
|
109,963 |
|
125,543 |
|
125,664 |
|
119,461 |
|
120,779 |
Subordinated liabilities ................................ |
28,821 |
|
30,517 |
|
29,696 |
|
29,357 |
|
29,479 |
|
32,159 |
Fair values of financial instruments held for sale which are not carried at fair value on the balance sheet
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
||||||
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Loans and advances and customer accounts held for sale1 |
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks and customers ................................................................... |
15,525 |
|
15,650 |
|
6,772 |
|
6,816 |
|
6,632 |
|
6,387 |
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts ..................................... |
17,280 |
|
17,339 |
|
9,668 |
|
9,433 |
|
2,990 |
|
2,990 |
1 Including financial instruments within disposal groups held for sale.
The following is a list of financial instruments whose carrying amount is a reasonable approximation of fair value because, for example, they are short-term in nature or reprice to current market rates frequently:
Assets |
|
Liabilities |
Cash and balances at central banks |
|
Hong Kong currency notes in circulation |
Items in the course of collection from other banks |
|
Items in the course of transmission to other banks |
Hong Kong Government certificates of indebtedness |
|
Investment contracts with discretionary participation features within |
Endorsements and acceptances |
|
'Liabilities under insurance contracts' |
Short-term receivables within 'Other assets' |
|
Endorsements and acceptances |
Accrued income |
|
Short-term payables within 'Other liabilities' |
|
|
Accruals |
Analysis of loans and advances to customers by geographical segment
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
||||||
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Loans and advances to customers |
|
|
|
|
|
|
|
|
|
|
|
Europe ........................................................... |
433,436 |
|
424,932 |
|
445,445 |
|
436,921 |
|
463,440 |
|
453,382 |
Hong Kong .................................................... |
189,625 |
|
187,881 |
|
165,204 |
|
163,139 |
|
173,613 |
|
171,926 |
Rest of Asia-Pacific ....................................... |
139,333 |
|
139,343 |
|
129,489 |
|
129,175 |
|
138,119 |
|
138,015 |
Middle East and North Africa ........................ |
27,934 |
|
27,816 |
|
27,896 |
|
27,889 |
|
28,086 |
|
27,954 |
North America .............................................. |
134,494 |
|
126,881 |
|
153,991 |
|
141,094 |
|
140,756 |
|
128,637 |
Latin America ............................................... |
44,560 |
|
44,822 |
|
52,960 |
|
52,717 |
|
53,609 |
|
53,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
969,382 |
|
951,675 |
|
974,985 |
|
950,935 |
|
997,623 |
|
973,741 |
Valuation
The calculation of fair value incorporates HSBC's estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It does not reflect the economic benefits and costs that HSBC expects to flow from the instruments' cash flows over their expected future lives. Other reporting entities may use different valuation methodologies and assumptions in determining fair values for which no observable market prices are available.
The fair values of loans and advances to customers in the US are substantially lower than their carrying amount, reflecting the market conditions at the balance sheet date. The secondary market demand and estimated value for US loans and advances has been heavily influenced by the challenging economic conditions during the past number of years, including house price depreciation, elevated unemployment, changes in consumer behaviour, changes in discount rates and the lack of financing options available to support the purchase of loans and advances. For certain consumer loans, investors incorporate numerous assumptions in predicting cash flows, such as higher charge-off levels and/or slower voluntary prepayment speeds than HSBC, as the servicer of these loans, believe will ultimately be the case. The investor's valuation process reflects this difference in overall cost of capital assumptions as well as the potential volatility in the underlying cash flow assumptions, the combination of which may yield a significant pricing discount from HSBC's intrinsic value. The increase in the relative fair value of US mortgage loans during the first half of 2013 was largely due to improved conditions in the housing industry driven by increased property values and, to a lesser extent, lower required market yields and increased investor demand for these types of loans.
The most significant discount between the fair value of loans and advances to customers in Europe relative to their carrying amount arises in the UK mortgage and corporate lending portfolios, and largely reflects changes in market pricing. The UK discount reduced marginally during the first half of 2013.
The fair values of loans and advances to customers in Latin America are higher than their carrying amount, primarily driven by a decrease in market interest rates, in particular for the mortgage portfolios.
The basis for measuring the fair values of loans and advances to banks and customers, financial investments, deposits by banks, customer accounts, debt securities in issue and subordinated liabilities is explained on page 448 of the Annual Report and Accounts 2012.
10 Financial assets designated at fair value
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
Financial assets designated at fair value: |
|
|
|
|
|
- not subject to repledge or resale by counterparties ................................. |
34,950 |
|
32,298 |
|
33,562 |
- which may be repledged or resold by counterparties ............................... |
368 |
|
12 |
|
20 |
|
|
|
|
|
|
|
35,318 |
|
32,310 |
|
33,582 |
|
|
|
|
|
|
Treasury and other eligible bills .................................................................... |
99 |
|
91 |
|
54 |
Debt securities .............................................................................................. |
12,392 |
|
14,238 |
|
12,551 |
Equity securities ........................................................................................... |
22,770 |
|
17,775 |
|
20,868 |
|
|
|
|
|
|
Securities designated at fair value .................................................................. |
35,261 |
|
32,104 |
|
33,473 |
Loans and advances to banks ........................................................................ |
25 |
|
127 |
|
55 |
Loans and advances to customers ................................................................. |
32 |
|
79 |
|
54 |
|
|
|
|
|
|
|
35,318 |
|
32,310 |
|
33,582 |
Securities designated at fair value1
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
US Treasury and US Government agencies2 .................................................. |
35 |
|
32 |
|
37 |
UK Government ........................................................................................... |
555 |
|
654 |
|
625 |
Hong Kong Government .............................................................................. |
115 |
|
145 |
|
135 |
Other government ........................................................................................ |
4,612 |
|
5,148 |
|
4,508 |
Asset-backed securities3 ................................................................................ |
177 |
|
172 |
|
158 |
Corporate debt and other securities ............................................................... |
6,997 |
|
8,178 |
|
7,142 |
Equity securities ........................................................................................... |
22,770 |
|
17,775 |
|
20,868 |
|
|
|
|
|
|
|
35,261 |
|
32,104 |
|
33,473 |
1 Included within these figures are debt securities issued by banks and other financial institutions of US$3,688m (30 June 2012: US$3,311m; 31 December 2012: US$3,509m), of which none (30 June 2012: none; 31 December 2012: US$5m) are guaranteed by various governments.
2 Includes securities that are supported by an explicit guarantee issued by the US Government.
3 Excludes asset-backed securities included under US Treasury and US Government agencies.
Securities listed on a recognised exchange and unlisted
|
Treasury and other eligible bills |
|
Debt securities |
|
Equity securities |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Fair value at 30 June 2013 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 ......................... |
- |
|
2,791 |
|
15,924 |
|
18,715 |
Unlisted ............................................................... |
99 |
|
9,601 |
|
6,846 |
|
16,546 |
|
|
|
|
|
|
|
|
|
99 |
|
12,392 |
|
22,770 |
|
35,261 |
|
|
|
|
|
|
|
|
Fair value at 30 June 2012 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 ......................... |
17 |
|
4,440 |
|
11,606 |
|
16,063 |
Unlisted ............................................................... |
74 |
|
9,798 |
|
6,169 |
|
16,041 |
|
|
|
|
|
|
|
|
|
91 |
|
14,238 |
|
17,775 |
|
32,104 |
|
|
|
|
|
|
|
|
Fair value at 31 December 2012 |
|
|
|
|
|
|
|
Listed on a recognised exchange1 ......................... |
- |
|
3,007 |
|
14,063 |
|
17,070 |
Unlisted ............................................................... |
54 |
|
9,544 |
|
6,805 |
|
16,403 |
|
|
|
|
|
|
|
|
|
54 |
|
12,551 |
|
20,868 |
|
33,473 |
1 Included within listed securities are US$991m (30 June 2012: US$831m; 31 December 2012: US$931m) of investments listed in Hong Kong.
11 Derivatives
Fair values of derivatives by product contract type held by HSBC
|
Assets |
|
Liabilities |
||||||||
|
Trading |
|
Hedging |
|
Total |
|
Trading |
|
Hedging |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange ......................... |
72,591 |
|
1,857 |
|
74,448 |
|
71,192 |
|
418 |
|
71,610 |
Interest rate ................................. |
484,207 |
|
1,720 |
|
485,927 |
|
476,829 |
|
4,925 |
|
481,754 |
Equities ........................................ |
18,415 |
|
- |
|
18,415 |
|
21,858 |
|
- |
|
21,858 |
Credit ........................................... |
11,094 |
|
- |
|
11,094 |
|
10,769 |
|
- |
|
10,769 |
Commodity and other .................. |
5,654 |
|
- |
|
5,654 |
|
4,003 |
|
- |
|
4,003 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross total fair values ................... |
591,961 |
|
3,577 |
|
595,538 |
|
584,651 |
|
5,343 |
|
589,994 |
|
|
|
|
|
|
|
|
|
|
|
|
Netting ......................................... |
|
|
|
|
(296,325) |
|
|
|
|
|
(296,325) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,213 |
|
|
|
|
|
293,669 |
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2012 |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange ......................... |
68,314 |
|
915 |
|
69,229 |
|
71,393 |
|
391 |
|
71,784 |
Interest rate ................................. |
561,439 |
|
2,465 |
|
563,904 |
|
551,245 |
|
6,511 |
|
557,756 |
Equities ........................................ |
17,550 |
|
- |
|
17,550 |
|
20,629 |
|
- |
|
20,629 |
Credit ........................................... |
20,193 |
|
- |
|
20,193 |
|
20,847 |
|
- |
|
20,847 |
Commodity and other .................. |
1,732 |
|
- |
|
1,732 |
|
1,610 |
|
- |
|
1,610 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross total fair values ................... |
669,228 |
|
3,380 |
|
672,608 |
|
665,724 |
|
6,902 |
|
672,626 |
|
|
|
|
|
|
|
|
|
|
|
|
Netting ......................................... |
|
|
|
|
(316,674) |
|
|
|
|
|
(316,674) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
355,934 |
|
|
|
|
|
355,952 |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange ......................... |
68,277 |
|
1,227 |
|
69,504 |
|
70,944 |
|
239 |
|
71,183 |
Interest rate ................................. |
628,162 |
|
2,417 |
|
630,579 |
|
618,808 |
|
6,491 |
|
625,299 |
Equities ........................................ |
15,413 |
|
- |
|
15,413 |
|
19,889 |
|
- |
|
19,889 |
Credit ........................................... |
12,740 |
|
- |
|
12,740 |
|
13,508 |
|
- |
|
13,508 |
Commodity and other .................. |
1,443 |
|
- |
|
1,443 |
|
1,236 |
|
- |
|
1,236 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross total fair values ................... |
726,035 |
|
3,644 |
|
729,679 |
|
724,385 |
|
6,730 |
|
731,115 |
|
|
|
|
|
|
|
|
|
|
|
|
Netting ......................................... |
|
|
|
|
(372,229) |
|
|
|
|
|
(372,229) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
357,450 |
|
|
|
|
|
358,886 |
Derivative assets decreased during the first half of 2013, driven by a decrease in the fair value of interest rate derivatives as yield curves in major currencies steepened. This resulted in the decrease in gross fair values and thereby a commensurate decrease in the netting adjustment.
A description of HSBC's determination of the fair values of financial instruments, including derivatives, is provided on page 438 of the Annual Report and Accounts 2012.
Trading derivatives
The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. The 21% rise in the notional amounts of HSBC's derivative contracts during the first half of 2013 was primarily driven by an increase in trading volumes in the period.
Notional contract amounts of derivatives held for trading purposes by product type
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
Foreign exchange ......................................................................................... |
5,645,648 |
|
4,630,298 |
|
4,435,729 |
Interest rate ................................................................................................. |
25,785,120 |
|
19,427,340 |
|
21,355,749 |
Equities ........................................................................................................ |
566,048 |
|
471,380 |
|
495,668 |
Credit ........................................................................................................... |
806,260 |
|
985,945 |
|
901,507 |
Commodity and other .................................................................................. |
90,091 |
|
96,975 |
|
80,219 |
|
|
|
|
|
|
|
32,893,167 |
|
25,611,938 |
|
27,268,872 |
Credit derivatives
The notional contract amount of credit derivatives of US$806bn (30 June 2012: US$986bn; 31 December 2012: US$901bn) consisted of protection bought of US$402bn (30 June 2012: US$481bn; 31 December 2012: US$446bn) and protection sold of US$404bn (30 June 2012: US$505bn; 31 December 2012: US$455bn).
HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. The trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products. The credit derivative business operates within the market risk management framework described on page 265 of the Annual Report and Accounts 2012.
Derivatives valued using models with unobservable inputs
The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows:
Unamortised balance of derivatives valued using models with significant unobservable inputs
|
Half-year to |
||||
|
30 June 2013 |
|
30 June 2012 |
|
31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
Unamortised balance at beginning of period .................................................. |
181 |
|
200 |
|
184 |
Deferral on new transactions ........................................................................ |
113 |
|
71 |
|
78 |
Recognised in the income statement during the period: |
|
|
|
|
|
- amortisation ......................................................................................... |
(55) |
|
(61) |
|
(51) |
- subsequent to unobservable inputs becoming observable ......................... |
(14) |
|
- |
|
(1) |
- maturity or termination, or offsetting derivative .................................. |
(35) |
|
(20) |
|
(26) |
- risk hedged ............................................................................................ |
(1) |
|
(7) |
|
(4) |
Exchange differences .................................................................................... |
(9) |
|
1 |
|
1 |
|
|
|
|
|
|
Unamortised balance at end of period1 .......................................................... |
180 |
|
184 |
|
181 |
1 This amount is yet to be recognised in the consolidated income statement.
The fair value at initial recognition is the transaction price. The transaction price may be viewed as the combination of a model price and a margin. In subsequent periods, the model price reflects changes in market conditions. The unamortised balance reflects that component of the margin that has yet to be recognised in the income statement.
Hedge accounting derivatives
The notional contract amounts of derivatives held for hedge accounting purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.
Notional contract amounts of derivatives held for hedging purposes by product type
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
||||||
|
Cash flow hedges |
|
Fair value hedges |
|
Cash flow hedges |
|
Fair value hedges |
|
Cash flow hedges |
|
Fair value hedges |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange ........................................ |
20,472 |
|
110 |
|
15,219 |
|
102 |
|
16,716 |
|
112 |
Interest rate ................................................ |
181,574 |
|
70,433 |
|
210,362 |
|
69,605 |
|
182,688 |
|
75,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
202,046 |
|
70,543 |
|
225,581 |
|
69,707 |
|
199,404 |
|
75,617 |
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
||||||
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange ........................................ |
5 |
|
- |
|
- |
|
15 |
|
- |
|
- |
Interest rate ................................................ |
560 |
|
3,412 |
|
332 |
|
4,525 |
|
199 |
|
4,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
565 |
|
3,412 |
|
332 |
|
4,540 |
|
199 |
|
4,450 |
Gains/(losses) arising from fair value hedges
|
Half-year to |
||||
|
30 June 2013 |
|
30 June 2012 |
|
31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
Gains/(losses): |
|
|
|
|
|
- on hedging instruments ......................................................................... |
1,398 |
|
(706) |
|
(192) |
- on the hedged items attributable to the hedged risk ............................... |
(1,352) |
|
674 |
|
197 |
|
|
|
|
|
|
|
46 |
|
(32) |
|
5 |
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
||||||
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange ........................................ |
1,852 |
|
402 |
|
764 |
|
376 |
|
1,230 |
|
200 |
Interest rate ................................................ |
1,160 |
|
1,513 |
|
2,133 |
|
1,986 |
|
2,218 |
|
2,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,012 |
|
1,915 |
|
2,897 |
|
2,362 |
|
3,448 |
|
2,241 |
The gains and losses on ineffective portions of derivatives designated as cash flow hedges are recognised immediately in 'Net trading income'. During the period to 30 June 2013, a gain of US$7m was recognised due to hedge ineffectiveness (first half of 2012: gain of US$3m; second half of 2012: gain of US$32m).
Hedges of net investments in foreign operations
The Group applies hedge accounting in respect of certain consolidated net investments. Hedging is undertaken using forward foreign exchange contracts or by financing with currency borrowings.
At 30 June 2013, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were assets of nil (30 June 2012: US$151m; 31 December 2012: US$3m) and liabilities of US$30m (30 June 2012: US$7m; 31 December 2012: US$50m), and notional contract values of US$2,830m (30 June 2012: US$2,637m; 31 December 2012: US$2,654m).
Ineffectiveness recognised in 'Net trading income' during the period to 30 June 2013 was nil (both halves of 2012: nil).
12 Financial investments
|
At |
|
At |
|
At |
|
US$m |
|
US$m |
|
US$m |
Financial investments: |
|
|
|
|
|
-. not subject to repledge or resale by counterparties ................................ |
376,572 |
|
369,879 |
|
399,613 |
-. which may be repledged or resold by counterparties .............................. |
27,642 |
|
23,857 |
|
21,488 |
|
|
|
|
|
|
|
404,214 |
|
393,736 |
|
421,101 |
Carrying amounts and fair values of financial investments
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
||||||
|
Carrying |
|
Fair value |
|
Carrying |
|
Fair value |
|
Carrying |
|
Fair value |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
Treasury and other eligible bills ................... |
79,005 |
|
79,005 |
|
71,552 |
|
71,552 |
|
87,550 |
|
87,550 |
-. available for sale .................................. |
79,005 |
|
79,005 |
|
71,552 |
|
71,552 |
|
87,550 |
|
87,550 |
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities ............................................. |
315,840 |
|
316,562 |
|
315,498 |
|
317,215 |
|
327,762 |
|
329,807 |
-. available for sale .................................. |
291,661 |
|
291,661 |
|
293,013 |
|
293,013 |
|
304,349 |
|
304,349 |
-. held to maturity ................................... |
24,179 |
|
24,901 |
|
22,485 |
|
24,202 |
|
23,413 |
|
25,458 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities .......................................... |
9,369 |
|
9,369 |
|
6,686 |
|
6,686 |
|
5,789 |
|
5,789 |
-. available for sale .................................. |
9,369 |
|
9,369 |
|
6,686 |
|
6,686 |
|
5,789 |
|
5,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
404,214 |
|
404,936 |
|
393,736 |
|
395,453 |
|
421,101 |
|
423,146 |
Financial investments at amortised cost and fair value
|
Amortised cost1 |
|
Fair value2 |
|
US$m |
|
US$m |
At 30 June 2013 |
|
|
|
US Treasury ........................................................................................................................ |
45,812 |
|
46,229 |
US Government agencies3 ................................................................................................... |
22,360 |
|
21,966 |
US Government sponsored entities3 .................................................................................... |
5,131 |
|
5,470 |
UK Government ................................................................................................................. |
17,153 |
|
16,850 |
Hong Kong Government ..................................................................................................... |
45,929 |
|
45,934 |
Other government .............................................................................................................. |
142,558 |
|
145,609 |
Asset-backed securities4 ...................................................................................................... |
26,835 |
|
24,616 |
Corporate debt and other securities ..................................................................................... |
87,127 |
|
88,893 |
Equities ............................................................................................................................... |
8,289 |
|
9,369 |
|
|
||
|
401,194 |
|
404,936 |
|
|
|
|
At 30 June 2012 |
|
|
|
US Treasury ........................................................................................................................ |
49,944 |
|
51,271 |
US Government agencies3 ................................................................................................... |
22,264 |
|
23,283 |
US Government sponsored entities3 .................................................................................... |
4,581 |
|
5,262 |
UK Government ................................................................................................................. |
19,860 |
|
20,335 |
Hong Kong Government ..................................................................................................... |
36,993 |
|
37,018 |
Other government .............................................................................................................. |
133,375 |
|
135,540 |
Asset-backed securities4 ...................................................................................................... |
32,628 |
|
27,387 |
Corporate debt and other securities ..................................................................................... |
86,456 |
|
88,671 |
Equities ............................................................................................................................... |
4,806 |
|
6,686 |
|
|
||
|
390,907 |
|
395,453 |
|
Amortised cost1 |
|
Fair value2 |
|
US$m |
|
US$m |
At 31 December 2012 |
|
|
|
US Treasury ....................................................................................................................... |
60,657 |
|
61,925 |
US Government agencies3 ................................................................................................... |
22,579 |
|
23,500 |
US Government sponsored entities3 .................................................................................... |
5,262 |
|
5,907 |
UK Government ................................................................................................................. |
17,018 |
|
17,940 |
Hong Kong Government .................................................................................................... |
42,687 |
|
42,711 |
Other government .............................................................................................................. |
146,507 |
|
149,179 |
Asset-backed securities4 ...................................................................................................... |
29,960 |
|
26,418 |
Corporate debt and other securities ..................................................................................... |
86,099 |
|
89,777 |
Equities .............................................................................................................................. |
4,284 |
|
5,789 |
|
|
|
|
|
415,053 |
|
423,146 |
1 Represents the amortised cost or cost basis of the financial investment.
2 Included within these figures are debt securities issued by banks and other financial institutions with a carrying amount of US$58,737m (30 June 2012: US$60,043m; 31 December 2012: US$59,908m), of which US$9,007m (30 June 2012: US$11,680m; 31 December 2012: US$6,916m) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions at 30 June 2013 was US$59,035m (30 June 2012: US$60,583m; 31 December 2012: US$60,616m).
3 Includes securities that are supported by an explicit guarantee issued by the US Government.
4 Excludes asset-backed securities included under US Government agencies and sponsored entities.
Financial investments listed on a recognised exchange and unlisted
|
Treasury and other eligible bills available for sale |
|
Debt securities available for sale |
|
Debt securities held to maturity |
|
Equity securities available for sale |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Carrying amount at 30 June 2013 |
|
|
|
|
|
|
|
|
|
Listed on a recognised exchange1 ......................... |
1,759 |
|
117,941 |
|
5,518 |
|
569 |
|
125,787 |
Unlisted2 .............................................................. |
77,246 |
|
173,720 |
|
18,661 |
|
8,800 |
|
278,427 |
|
|
|
|
|
|
|
|
|
|
|
79,005 |
|
291,661 |
|
24,179 |
|
9,369 |
|
404,214 |
Carrying amount at 30 June 2012 |
|
|
|
|
|
|
|
|
|
Listed on a recognised exchange1 ......................... |
1,938 |
|
113,083 |
|
4,975 |
|
509 |
|
120,505 |
Unlisted2 .............................................................. |
69,614 |
|
179,930 |
|
17,510 |
|
6,177 |
|
273,231 |
|
|
|
|
|
|
|
|
|
|
|
71,552 |
|
293,013 |
|
22,485 |
|
6,686 |
|
393,736 |
Carrying amount at 31 December 2012 |
|
|
|
|
|
|
|
|
|
Listed on a recognised exchange1 ......................... |
3,284 |
|
113,399 |
|
5,599 |
|
536 |
|
122,818 |
Unlisted2 .............................................................. |
84,266 |
|
190,950 |
|
17,814 |
|
5,253 |
|
298,283 |
|
|
|
|
|
|
|
|
|
|
|
87,550 |
|
304,349 |
|
23,413 |
|
5,789 |
|
421,101 |
1 The fair value of listed held-to-maturity debt securities at 30 June 2013 was US$5,662m (30 June 2012: US$5,374m; 31 December 2012: US$6,123m). Included within listed investments were US$2,823m (30 June 2012: US$3,507m; 31 December 2012: US$3,512m) of investments listed in Hong Kong.
2 Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market.
Maturities of investments in debt securities at their carrying amounts
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
Remaining contractual maturities of total debt securities: |
|
|
|
|
|
1 year or less ............................................................................................ |
80,814 |
|
60,079 |
|
67,268 |
5 years or less but over 1 year ................................................................... |
134,706 |
|
147,920 |
|
157,075 |
10 years or less but over 5 years ............................................................... |
47,347 |
|
50,603 |
|
47,123 |
over 10 years ............................................................................................ |
52,973 |
|
56,896 |
|
56,296 |
|
|
|
|
|
|
|
315,840 |
|
315,498 |
|
327,762 |
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
Remaining contractual maturities of debt securities available for sale: |
|
|
|
|
|
1 year or less ............................................................................................ |
78,106 |
|
58,985 |
|
65,500 |
5 years or less but over 1 year ................................................................... |
127,063 |
|
139,967 |
|
149,195 |
10 years or less but over 5 years ............................................................... |
40,049 |
|
42,609 |
|
39,498 |
over 10 years ............................................................................................ |
46,443 |
|
51,452 |
|
50,156 |
|
|
|
|
|
|
|
291,661 |
|
293,013 |
|
304,349 |
|
|
|
|
|
|
Remaining contractual maturities of debt securities held to maturity: |
|
|
|
|
|
1 year or less ............................................................................................ |
2,708 |
|
1,094 |
|
1,768 |
5 years or less but over 1 year ................................................................... |
7,643 |
|
7,953 |
|
7,880 |
10 years or less but over 5 years ............................................................... |
7,298 |
|
7,994 |
|
7,625 |
over 10 years ............................................................................................ |
6,530 |
|
5,444 |
|
6,140 |
|
|
|
|
|
|
|
24,179 |
|
22,485 |
|
23,413 |
13 Assets held for sale
|
At 30 June 2013 |
|
At 30 June |
|
At 31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
Disposal groups ............................................................................................ |
18,921 |
|
11,695 |
|
5,797 |
Non-current assets held for sale .................................................................... |
1,456 |
|
688 |
|
13,472 |
- property, plant and equipment .................................................................. |
464 |
|
519 |
|
500 |
- investment in Ping An .............................................................................. |
- |
|
- |
|
8,168 |
- loans and advances to customers ................................................................ |
849 |
|
- |
|
3,893 |
- other ......................................................................................................... |
143 |
|
169 |
|
911 |
|
|
|
|||
Total assets held for sale .............................................................................. |
20,377 |
|
12,383 |
|
19,269 |
Disposal groups
The major classes of assets and associated liabilities of disposal groups held for sale were as follows:
|
30 June 2013 |
||||||||
|
Panama |
|
Monaco Private Banking |
|
South American businesses |
|
Other |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Assets of disposal groups held for sale |
|
|
|
|
|
|
|
|
|
Trading assets .......................................... |
298 |
|
8 |
|
20 |
|
- |
|
326 |
Loans and advances to banks ................... |
522 |
|
269 |
|
778 |
|
148 |
|
1,717 |
Loans and advances to customers ............. |
5,612 |
|
4,406 |
|
2,494 |
|
447 |
|
12,959 |
Financial investments .............................. |
529 |
|
895 |
|
334 |
|
134 |
|
1,892 |
Prepayments and accrued income ............ |
46 |
|
15 |
|
37 |
|
4 |
|
102 |
Goodwill and intangible assets .................. |
293 |
|
332 |
|
63 |
|
- |
|
688 |
Other assets of disposal groups ................. |
408 |
|
96 |
|
693 |
|
40 |
|
1,237 |
|
|
|
|
|
|
|
|
|
|
Total assets ............................................. |
7,708 |
|
6,021 |
|
4,419 |
|
773 |
|
18,921 |
|
|
|
|
|
|
|
|
|
|
Liabilities of disposal groups held for sale |
|
|
|
|
|
|
|
|
|
Deposits by banks .................................... |
800 |
|
5 |
|
151 |
|
12 |
|
968 |
Customer accounts ................................... |
5,560 |
|
7,044 |
|
3,129 |
|
1,547 |
|
17,280 |
Debt securities in issue ............................. |
- |
|
- |
|
471 |
|
- |
|
471 |
Liabilities under insurance contracts ......... |
40 |
|
- |
|
- |
|
26 |
|
66 |
Other liabilities of disposal groups ............ |
357 |
|
137 |
|
184 |
|
56 |
|
734 |
|
|
|
|
|
|
|
|
|
|
Total liabilities ........................................ |
6,757 |
|
7,186 |
|
3,935 |
|
1,641 |
|
19,519 |
|
|
|
|
|
|
|
|
|
|
Net unrealised losses recognised in |
- |
|
279 |
|
7 |
|
- |
|
286 |
|
|
|
|
|
|
|
|
|
|
Expected date of completion ................... |
Q4 2013 |
|
|
|
Q1 2014 |
|
|
|
|
Operating segment ................................... |
Latin America |
|
Europe |
|
Latin America |
|
|
|
|
At 30 June 2013, the following businesses represented the majority of disposal groups held for sale:
· HSBC Bank (Panama) S.A.;
· Monaco private banking operations. Subsequent to the period-end a decision was made to retain this business (see Note 25); and
· South American businesses, which include banking operations in Peru, Colombia, Paraguay and Uruguay.
The sale of the US life insurance business that was held for sale at 31 December 2012 was completed on 29 March 2013 with a loss on disposal of US$99m.
Investment in Ping An
In the second half of 2012, we entered into an agreement to dispose of our entire shareholding in Ping An, details of which are provided on page 472 of the Annual Report and Accounts 2012. In the first half of 2013, we completed the disposal of our remaining investment in Ping An realising a gain on derecognition of US$1,235m recorded in 'Gains less losses from financial investments'. This was partly offset by an adverse fair value movement of US$682m on the contingent forward sale contract in the period to the point of delivery of the remaining shares recorded in 'Net trading income', resulting in a net income statement gain before tax of US$553m.
Property, plant and equipment
Property, plant and equipment classified as held for sale principally results from the repossession of property that had been pledged as collateral by customers. These assets are expected to be disposed of within 12 months of acquisition. The majority arose within the geographical segment, North America.
14 Trading liabilities
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
Deposits by banks ......................................................................................... |
80,418 |
|
65,894 |
|
61,686 |
Customer accounts ....................................................................................... |
159,637 |
|
149,556 |
|
150,705 |
Other debt securities in issue ......................................................................... |
30,212 |
|
30,808 |
|
31,198 |
Other liabilities - net short positions in securities ......................................... |
72,165 |
|
62,306 |
|
60,974 |
|
|
|
|
|
|
|
342,432 |
|
308,564 |
|
304,563 |
At 30 June 2013, the cumulative amount of change in fair value attributable to changes in credit risk was a loss of US$25m (30 June 2012: gain of US$270m; 31 December 2012: loss of US$29m).
15 Financial liabilities designated at fair value
|
At 30 June 2013 |
|
At 30 June 2012 |
|
At 31 December 2012 |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
Deposits by banks and customer accounts ..................................................... |
457 |
|
500 |
|
496 |
Liabilities to customers under investment contracts ...................................... |
12,341 |
|
11,736 |
|
12,456 |
Debt securities in issue .................................................................................. |
53,026 |
|
53,459 |
|
53,209 |
Subordinated liabilities .................................................................................. |
15,089 |
|
17,700 |
|
16,863 |
Preferred securities ....................................................................................... |
3,341 |
|
4,198 |
|
4,696 |
|
|
|
|
|
|
|
84,254 |
|
87,593 |
|
87,720 |
|
Restruc- turing costs |
|
Contingent liabilities and |
|
Legal proceedings and regulatory matters |
|
Customer remediation |
|
Other provisions |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2013 ........................ |
251 |
|
301 |
|
1,667 |
|
2,387 |
|
646 |
|
5,252 |
Additional provisions/increase |
32 |
|
48 |
|
487 |
|
531 |
|
300 |
|
1,398 |
Provisions utilised ........................ |
(68) |
|
(1) |
|
(223) |
|
(662) |
|
(185) |
|
(1,139) |
Amounts reversed ......................... |
(27) |
|
(37) |
|
(220) |
|
(58) |
|
(31) |
|
(373) |
Unwinding of discounts ................. |
- |
|
1 |
|
17 |
|
4 |
|
6 |
|
28 |
Exchange differences and other movements ............................... |
6 |
|
(100) |
|
(25) |
|
(61) |
|
(199) |
|
(379) |
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2013 ......................... |
194 |
|
212 |
|
1,703 |
|
2,141 |
|
537 |
|
4,787 |
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2012 ........................ |
169 |
|
206 |
|
1,473 |
|
1,067 |
|
409 |
|
3,324 |
Additional provisions/increase |
276 |
|
62 |
|
972 |
|
1,439 |
|
94 |
|
2,843 |
Provisions utilised ........................ |
(155) |
|
(1) |
|
(105) |
|
(476) |
|
(97) |
|
(834) |
Amounts reversed ......................... |
(50) |
|
(34) |
|
(47) |
|
(1) |
|
(29) |
|
(161) |
Unwinding of discounts ................. |
- |
|
- |
|
20 |
|
- |
|
1 |
|
21 |
Exchange differences and other movements ............................... |
36 |
|
154 |
|
(127) |
|
(71) |
|
74 |
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2012 ........................... |
276 |
|
387 |
|
2,186 |
|
1,958 |
|
452 |
|
5,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July 2012 ............................. |
276 |
|
387 |
|
2,186 |
|
1,958 |
|
452 |
|
5,259 |
Additional provisions/increase |
158 |
|
11 |
|
1,807 |
|
1,034 |
|
282 |
|
3,292 |
Provisions utilised ........................ |
(165) |
|
(1) |
|
(2,405) |
|
(546) |
|
(56) |
|
(3,173) |
Amounts reversed ......................... |
(39) |
|
(24) |
|
(57) |
|
(136) |
|
(34) |
|
(290) |
Unwinding of discounts ................. |
- |
|
- |
|
22 |
|
1 |
|
4 |
|
27 |
Exchange differences and other movements ............................... |
21 |
|
(72) |
|
114 |
|
76 |
|
(2) |
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 .................. |
251 |
|
301 |
|
1,667 |
|
2,387 |
|
646 |
|
5,252 |
Further details of legal proceedings and regulatory matters are set out in Note 24. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC. In December 2012, HSBC made payments totalling US$1,921m to US authorities in relation to investigations regarding inadequate compliance with anti-money laundering and sanctions laws. Further details of the agreements reached with the US authorities are set out on page 260.
Customer remediation refers to activities (root cause analysis, customer contact, case reviews, decision making and redress calculations) carried out by HSBC to compensate customers for losses or damages associated with a failure to comply with regulations or to treat customers fairly. Customer remediation is initiated by HSBC in response to customer complaints and/or industry developments in sales practices.
Payment Protection Insurance
An increase in provisions of US$367m was recognised during the half-year ended 30 June 2013 in respect of the estimated liability for redress regarding the mis-selling of payment protection insurance ('PPI') policies in previous years. Cumulative provisions made since the Judicial Review ruling in 2011 amounted to US$2,764m of which US$1,804m had been paid. At 30 June 2013, the provision amounted to US$1,013m (30 June 2012: US$1,060m; 31 December 2012: US$1,321m).
The estimated liability for redress is calculated on the basis of the total premiums paid by the customer plus simple interest of 8% per annum (or the rate inherent in the related loan product where higher). The basis for calculating the redress liability is the same for single premium and regular premium policies. Future estimated redress levels are based on historically observed redress per policy.
A total of 5.4m PPI policies have been sold by HSBC since 2000, which generated estimated revenues of US$4.0bn at first half of 2013 average exchange rates. The gross written premiums on these polices was approximately US$4.9bn at 2013 average exchange rates. At 30 June 2013, the estimated total complaints expected to be received was 1.4m, representing 26% of total policies sold. It is estimated that contact will be made with regard to 1.9m policies, representing 35% of total policies sold. This estimate includes inbound complaints as well as HSBC's proactive contact exercise on certain policies ('outbound contact').
In determining the level of additional provision in the first half of 2013, management noted the higher levels of response to outbound mailings than had been previously assumed, now that the outbound contact exercise implemented is reasonably mature for some brands, as well as the increased cost of cases referred to the Financial Ombudsman Service. We continued to review remediation processes across all brands and sales channels and align these to the highest common standard and industry best practice.
The following table details the cumulative number of complaints received at 30 June 2013 and the number of claims expected in the future:
|
Cumulative to 30 June 2013 |
|
Future |
|
|
|
|
Inbound complaints1 (000s of policies) ................................................................................... |
936 |
|
164 |
Outbound contact (000s of policies) ........................................................................................ |
263 |
|
495 |
Response rate to outbound contact .......................................................................................... |
45% |
|
42% |
Average uphold rate per claim2 ............................................................................................... |
78% |
|
82% |
Average redress per claim (US$) .............................................................................................. |
2,120 |
|
2,450 |
1 Excludes invalid claims where the complainant has not held a PPI policy.
2 Claims include inbound and responses to outbound contact.
The main assumptions involved in calculating the redress liability are the volume of inbound complaints, the projected period of inbound complaints, the decay rate of complaint volumes, the population identified as systemically mis-sold and the number of policies per customer complaint. The main assumptions are likely to evolve over time as root cause analysis continues, more experience is available regarding customer initiated complaint volumes received, and we handle responses to our ongoing outbound contact.
A 100,000 increase/decrease in the total inbound complaints would increase/decrease the redress provision by approximately US$170m. Each 1% increase/decrease in the response rate to our outbound contact exercise would increase/decrease the redress provision by approximately US$10m.
In addition to these factors and assumptions, the extent of the required redress will also depend on the facts and circumstances of each individual customer's case. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress for this matter.
Interest rate derivatives
At 30 June 2013, a provision of US$537m (31 December 2012: US$598m) was held relating to the estimated liability for redress in respect of the possible mis-selling of interest rate derivatives in the UK. During the first half of 2013, we utilised US$26m of the provision.
Following an FSA review of the sale of interest rate derivatives, HSBC agreed to pay redress to customers where mis-selling of these products has occurred under the FSA's criteria. On 31 January 2013, the FSA announced the findings from their review of pilot cases completed by the banks. Following its review, the FSA clarified the eligibility criteria to ensure the programme is focused on those small businesses that were unlikely to understand the risks associated with those products.
There are around 3,200 customers within the scope of the programme, of which 2,700 are currently categorised as 'non-sophisticated' under the eligibility criteria. We are in the process of advising customers the outcome of the eligibility test and aim to complete this by September 2013.
Our provision is based on extrapolating the results of a relatively small population of cases reviewed to date. The extent to which HSBC is ultimately required to pay redress depends on the responses of contacted and other customers during the review period and analysis of the facts and circumstances of each individual case, including consequential loss claims received. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress related to this programme.
Brazilian labour and fiscal claims
The table on page 246 provides an analysis of consolidated total assets, liabilities and off-balance sheet commitments by residual contractual maturity at the balance sheet date. Asset and liability balances are included in the maturity analysis as follows:
· except for reverse repos, repos and debt securities in issue, trading assets and liabilities (including trading derivatives) are included in the 'Due less than one month' time bucket, and not by contractual maturity because trading balances are typically held for short periods of time;
· financial assets and liabilities with no contractual maturity (such as equity securities) are included in the 'Due over five years' time bucket. Undated or perpetual instruments are classified based on the contractual notice period which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the 'Due over five years' time bucket;
· non-financial assets and liabilities with no contractual maturity (such as property, plant and equipment, goodwill and intangible assets, current and deferred tax assets and liabilities and retirement benefit liabilities) are included in the 'Due over five years' time bucket;
· financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction; and
· liabilities under insurance contracts are included in the 'Due over five years' time bucket. Liabilities under investment contracts are classified in accordance with their contractual maturity. Undated investment contracts are classified based on the contractual notice period investors are entitled to give. Where there is no contractual notice period, undated contracts are included in the 'Due over five years' time bucket.
Loan and other credit-related commitments are classified on the basis of the earliest date they can be drawn down.
HSBC
Maturity analysis of assets and liabilities
|
At 30 June 2013 |
||||||||||||||||
|
Due less than 1 month |
|
Due between 1 and 3 months |
|
Due between 3 and 6 months |
|
Due between 6 and 9 months |
|
Due between 9 months and 1 year |
|
Due between 1 and 2 years |
|
Due between 2 and 5 years |
|
Due over 5 years |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks ................................. |
148,285 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
148,285 |
Items in the course of collection from other banks ........ |
8,416 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
8,416 |
Hong Kong Government certificates of indebtedness ..... |
24,275 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
24,275 |
Trading assets ................................................................ |
411,519 |
|
16,079 |
|
1,900 |
|
530 |
|
2,570 |
|
3 |
|
- |
|
- |
|
432,601 |
Financial assets designated at fair value .......................... |
237 |
|
441 |
|
238 |
|
865 |
|
443 |
|
2,947 |
|
2,743 |
|
27,404 |
|
35,318 |
Derivatives .................................................................... |
295,575 |
|
34 |
|
103 |
|
66 |
|
75 |
|
1,516 |
|
1,291 |
|
553 |
|
299,213 |
Loans and advances to banks ......................................... |
123,437 |
|
32,014 |
|
10,726 |
|
2,296 |
|
2,566 |
|
7,157 |
|
2,533 |
|
4,393 |
|
185,122 |
Loans and advances to customers ................................... |
235,447 |
|
76,903 |
|
53,644 |
|
32,572 |
|
35,399 |
|
76,454 |
|
168,581 |
|
290,382 |
|
969,382 |
Financial investments .................................................... |
32,835 |
|
44,588 |
|
27,647 |
|
25,923 |
|
28,203 |
|
43,858 |
|
90,848 |
|
110,312 |
|
404,214 |
Assets held for sale ........................................................ |
5,964 |
|
2,062 |
|
912 |
|
543 |
|
733 |
|
1,080 |
|
3,342 |
|
3,424 |
|
18,060 |
Accrued income ............................................................. |
2,476 |
|
1,241 |
|
529 |
|
154 |
|
349 |
|
205 |
|
369 |
|
2,944 |
|
8,267 |
Other financial assets ..................................................... |
14,876 |
|
3,841 |
|
1,534 |
|
554 |
|
710 |
|
215 |
|
43 |
|
4,080 |
|
25,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets ................................................. |
1,303,342 |
|
177,203 |
|
97,233 |
|
63,503 |
|
71,048 |
|
133,435 |
|
269,750 |
|
443,492 |
|
2,559,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial assets ....................................................... |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
86,310 |
|
86,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
Total assets .................................................................. |
1,303,342 |
|
177,203 |
|
97,233 |
|
63,503 |
|
71,048 |
|
133,435 |
|
269,750 |
|
529,802 |
|
2,645,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hong Kong currency notes in circulation ....................... |
24,275 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
24,275 |
Deposits by banks .......................................................... |
91,882 |
|
7,845 |
|
3,188 |
|
1,252 |
|
1,273 |
|
1,975 |
|
1,782 |
|
826 |
|
110,023 |
Customer accounts ......................................................... |
1,168,025 |
|
68,720 |
|
33,698 |
|
10,827 |
|
19,595 |
|
9,060 |
|
5,780 |
|
477 |
|
1,316,182 |
Items in the course of transmission to other banks ........ |
9,364 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,364 |
Trading liabilities ........................................................... |
249,076 |
|
20,397 |
|
6,127 |
|
6,101 |
|
5,545 |
|
10,544 |
|
21,582 |
|
23,060 |
|
342,432 |
Financial liabilities designated at fair value ..................... |
1,944 |
|
1,771 |
|
221 |
|
3,489 |
|
1,371 |
|
8,687 |
|
20,078 |
|
46,693 |
|
84,254 |
Derivatives .................................................................... |
288,856 |
|
108 |
|
305 |
|
214 |
|
208 |
|
434 |
|
2,319 |
|
1,225 |
|
293,669 |
Debt securities in issue ................................................... |
22,742 |
|
13,188 |
|
16,833 |
|
9,679 |
|
7,189 |
|
17,136 |
|
18,391 |
|
4,231 |
|
109,389 |
Liabilities of disposal groups held for sale ....................... |
13,759 |
|
1,635 |
|
1,042 |
|
649 |
|
678 |
|
664 |
|
631 |
|
13 |
|
19,071 |
Accruals ......................................................................... |
4,964 |
|
1,593 |
|
486 |
|
399 |
|
411 |
|
267 |
|
311 |
|
1,291 |
|
9,722 |
Subordinated liabilities .................................................... |
- |
|
10 |
|
- |
|
26 |
|
1,161 |
|
556 |
|
4,682 |
|
22,386 |
|
28,821 |
Other financial liabilities ................................................ |
17,721 |
|
5,884 |
|
1,927 |
|
558 |
|
1,004 |
|
790 |
|
769 |
|
1,567 |
|
30,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities........................................... |
1,892,608 |
|
121,151 |
|
63,827 |
|
33,194 |
|
38,435 |
|
50,113 |
|
76,325 |
|
101,769 |
|
2,377,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial liabilities .................................................. |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
85,533 |
|
85,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities ........................................................... |
1,892,608 |
|
121,151 |
|
63,827 |
|
33,194 |
|
38,435 |
|
50,113 |
|
76,325 |
|
187,302 |
|
2,462,955 |
|
At 30 June 2012 |
||||||||||||||||
|
Due less than 1 month |
|
Due between 1 and 3 months |
|
Due between 3 and 6 months |
|
Due between 6 and 9 months |
|
Due between 9 months and 1 year |
|
Due between 1 and 2 years |
|
Due between 2 and 5 years |
|
Due over 5 years |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks ................................. |
147,911 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
147,911 |
Items in the course of collection from other banks ........ |
11,075 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11,075 |
Hong Kong Government certificates of indebtedness ..... |
21,283 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
21,283 |
Trading assets ................................................................ |
363,140 |
|
12,830 |
|
8,007 |
|
3,716 |
|
3,076 |
|
602 |
|
- |
|
- |
|
391,371 |
Financial assets designated at fair value .......................... |
2,654 |
|
249 |
|
247 |
|
978 |
|
375 |
|
3,021 |
|
2,262 |
|
22,524 |
|
32,310 |
Derivatives .................................................................... |
352,970 |
|
45 |
|
57 |
|
50 |
|
89 |
|
788 |
|
1,349 |
|
586 |
|
355,934 |
Loans and advances to banks ......................................... |
112,807 |
|
39,579 |
|
11,186 |
|
2,472 |
|
2,817 |
|
7,057 |
|
2,757 |
|
3,516 |
|
182,191 |
Loans and advances to customers ................................... |
221,747 |
|
81,544 |
|
58,623 |
|
33,531 |
|
39,110 |
|
82,187 |
|
172,856 |
|
285,387 |
|
974,985 |
Financial investments .................................................... |
24,277 |
|
47,124 |
|
27,424 |
|
17,368 |
|
15,181 |
|
61,128 |
|
86,121 |
|
115,113 |
|
393,736 |
Assets held for sale ........................................................ |
1,408 |
|
533 |
|
283 |
|
145 |
|
1,936 |
|
543 |
|
2,148 |
|
3,241 |
|
10,237 |
Accrued income ............................................................. |
2,748 |
|
2,054 |
|
471 |
|
229 |
|
529 |
|
202 |
|
337 |
|
1,943 |
|
8,513 |
Other financial assets ..................................................... |
14,625 |
|
4,921 |
|
1,776 |
|
822 |
|
479 |
|
317 |
|
75 |
|
2,685 |
|
25,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets ..................................................... |
1,276,645 |
|
188,879 |
|
108,074 |
|
59,311 |
|
63,592 |
|
155,845 |
|
267,905 |
|
434,995 |
|
2,555,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial assets ....................................................... |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
97,088 |
|
97,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets ................................................................... |
1,276,645 |
|
188,879 |
|
108,074 |
|
59,311 |
|
63,592 |
|
155,845 |
|
267,905 |
|
532,083 |
|
2,652,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hong Kong currency notes in circulation ....................... |
21,283 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
21,283 |
Deposits by banks .......................................................... |
94,623 |
|
9,838 |
|
4,222 |
|
928 |
|
1,554 |
|
1,896 |
|
9,326 |
|
1,166 |
|
123,553 |
Customer accounts ......................................................... |
1,105,201 |
|
72,032 |
|
36,332 |
|
12,317 |
|
21,248 |
|
10,853 |
|
19,552 |
|
954 |
|
1,278,489 |
Items in the course of transmission to other banks ........ |
11,321 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11,321 |
Trading liabilities ........................................................... |
254,138 |
|
10,498 |
|
6,306 |
|
3,399 |
|
3,903 |
|
4,856 |
|
11,032 |
|
14,432 |
|
308,564 |
Financial liabilities designated at fair value ..................... |
1,434 |
|
1,056 |
|
4,327 |
|
2,077 |
|
74 |
|
7,599 |
|
24,308 |
|
46,718 |
|
87,593 |
Derivatives .................................................................... |
349,545 |
|
60 |
|
10 |
|
35 |
|
1,647 |
|
367 |
|
2,072 |
|
2,216 |
|
355,952 |
Debt securities in issue ................................................... |
17,619 |
|
21,516 |
|
12,146 |
|
6,218 |
|
13,580 |
|
21,713 |
|
28,943 |
|
3,808 |
|
125,543 |
Liabilities of disposal groups held for sale ....................... |
9,837 |
|
363 |
|
302 |
|
150 |
|
179 |
|
257 |
|
71 |
|
1,301 |
|
12,460 |
Accruals ......................................................................... |
3,193 |
|
3,401 |
|
536 |
|
357 |
|
615 |
|
331 |
|
437 |
|
1,314 |
|
10,184 |
Subordinated liabilities .................................................... |
300 |
|
- |
|
369 |
|
43 |
|
- |
|
1,225 |
|
2,858 |
|
24,901 |
|
29,696 |
Other financial liabilities ................................................ |
18,343 |
|
8,283 |
|
2,076 |
|
730 |
|
592 |
|
485 |
|
1,193 |
|
1,146 |
|
32,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities ................................................ |
1,886,837 |
|
127,047 |
|
66,626 |
|
26,254 |
|
43,392 |
|
49,582 |
|
99,792 |
|
97,956 |
|
2,397,486 |
Non-financial liabilities .................................................. |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
81,082 |
|
81,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities .............................................................. |
1,886,837 |
|
127,047 |
|
66,626 |
|
26,254 |
|
43,392 |
|
49,582 |
|
99,792 |
|
179,038 |
|
2,478,568 |
Maturity analysis of assets and liabilities (continued)
|
At 31 December 2012 |
||||||||||||||||
|
Due less than 1 month |
|
Due between 1 and 3 months |
|
Due between 3 and 6 months |
|
Due between 6 and 9 months |
|
Due between 9 months and 1 year |
|
Due between 1 and 2 years |
|
Due between 2 and 5 years |
|
Due over 5 years |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks ................................. |
141,532 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
141,532 |
Items in the course of collection from other banks ........ |
7,303 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
7,303 |
Hong Kong Government certificates of indebtedness ..... |
22,743 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
22,743 |
Trading assets ................................................................ |
382,654 |
|
12,506 |
|
9,829 |
|
248 |
|
3,169 |
|
405 |
|
- |
|
- |
|
408,811 |
Financial assets designated at fair value .......................... |
437 |
|
576 |
|
425 |
|
526 |
|
239 |
|
2,462 |
|
3,545 |
|
25,372 |
|
33,582 |
Derivatives .................................................................... |
354,222 |
|
65 |
|
252 |
|
22 |
|
227 |
|
596 |
|
1,127 |
|
939 |
|
357,450 |
Loans and advances to banks ......................................... |
104,397 |
|
22,683 |
|
5,859 |
|
2,292 |
|
5,032 |
|
6,238 |
|
2,027 |
|
4,018 |
|
152,546 |
Loans and advances to customers ................................... |
221,242 |
|
69,709 |
|
47,507 |
|
29,659 |
|
71,928 |
|
59,100 |
|
194,147 |
|
304,331 |
|
997,623 |
Financial investments .................................................... |
28,085 |
|
51,339 |
|
33,996 |
|
14,072 |
|
26,478 |
|
61,443 |
|
93,127 |
|
112,561 |
|
421,101 |
Assets held for sale ........................................................ |
4,953 |
|
298 |
|
515 |
|
125 |
|
669 |
|
519 |
|
1,079 |
|
9,964 |
|
18,122 |
Accrued income ............................................................. |
2,776 |
|
2,325 |
|
739 |
|
493 |
|
542 |
|
164 |
|
217 |
|
1,284 |
|
8,540 |
Other financial assets ..................................................... |
13,383 |
|
3,486 |
|
1,759 |
|
337 |
|
745 |
|
332 |
|
372 |
|
3,170 |
|
23,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets ..................................................... |
1,283,727 |
|
162,987 |
|
100,881 |
|
47,774 |
|
109,029 |
|
131,259 |
|
295,641 |
|
461,639 |
|
2,592,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial assets ....................................................... |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
99,601 |
|
99,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets ................................................................... |
1,283,727 |
|
162,987 |
|
100,881 |
|
47,774 |
|
109,029 |
|
131,259 |
|
295,641 |
|
561,240 |
|
2,692,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hong Kong currency notes in circulation ....................... |
22,742 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
22,742 |
Deposits by banks .......................................................... |
79,100 |
|
12,029 |
|
1,957 |
|
437 |
|
2,155 |
|
1,695 |
|
9,440 |
|
616 |
|
107,429 |
Customer accounts ......................................................... |
1,193,736 |
|
67,638 |
|
34,010 |
|
11,939 |
|
16,019 |
|
7,034 |
|
8,985 |
|
653 |
|
1,340,014 |
Items in the course of transmission to other banks ........ |
7,131 |
|
7 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
7,138 |
Trading liabilities ........................................................... |
240,212 |
|
29,003 |
|
4,707 |
|
1,820 |
|
5,197 |
|
3,867 |
|
9,736 |
|
10,021 |
|
304,563 |
Financial liabilities designated at fair value ..................... |
427 |
|
81 |
|
2,068 |
|
2,163 |
|
1,605 |
|
2,916 |
|
28,902 |
|
49,558 |
|
87,720 |
Derivatives .................................................................... |
352,696 |
|
75 |
|
43 |
|
29 |
|
2,408 |
|
628 |
|
1,212 |
|
1,795 |
|
358,886 |
Debt securities in issue ................................................... |
23,738 |
|
12,368 |
|
6,355 |
|
2,840 |
|
27,992 |
|
11,992 |
|
29,100 |
|
5,076 |
|
119,461 |
Liabilities of disposal groups held for sale ....................... |
2,475 |
|
242 |
|
433 |
|
254 |
|
188 |
|
166 |
|
45 |
|
- |
|
3,803 |
Accruals ......................................................................... |
3,369 |
|
4,173 |
|
907 |
|
521 |
|
1,200 |
|
232 |
|
419 |
|
842 |
|
11,663 |
Subordinated liabilities .................................................... |
32 |
|
44 |
|
- |
|
10 |
|
- |
|
1,481 |
|
1,516 |
|
26,396 |
|
29,479 |
Other financial liabilities ................................................ |
19,837 |
|
4,881 |
|
2,115 |
|
519 |
|
867 |
|
599 |
|
1,409 |
|
2,190 |
|
32,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities ................................................ |
1,945,495 |
|
130,541 |
|
52,595 |
|
20,532 |
|
57,631 |
|
30,610 |
|
90,764 |
|
97,147 |
|
2,425,315 |
Non-financial liabilities .................................................. |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
84,094 |
|
84,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities .............................................................. |
1,945,495 |
|
130,541 |
|
52,595 |
|
20,532 |
|
57,631 |
|
30,610 |
|
90,764 |
|
181,241 |
|
2,509,409 |
Maturity analysis of off-balance sheet commitments received
|
Due less than 1 month |
|
Due between 1 and 3 months |
|
Due between 3 and 6 months |
|
Due between 6 and 9 months |
|
Due between 9 months and 1 year |
|
Due between 1 and 2 years |
|
Due between 2 and 5 years |
|
Due over 5 years |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and other credit-related commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2013 .............................................. |
455 |
|
4 |
|
8 |
|
6 |
|
8 |
|
29 |
|
93 |
|
230 |
|
833 |
At 30 June 2012 ................................................ |
4,455 |
|
13 |
|
14 |
|
4 |
|
8 |
|
25 |
|
74 |
|
93 |
|
4,686 |
At 31 December 2012 ....................................... |
2,455 |
|
3 |
|
8 |
|
5 |
|
8 |
|
25 |
|
75 |
|
98 |
|
2,677 |
Maturity analysis of off-balance sheet commitments given
|
Due less than 1 month |
|
Due between 1 and 3 months |
|
Due between 3 and 6 months |
|
Due between 6 and 9 months |
|
Due between 9 months and 1 year |
|
Due between 1 and 2 years |
|
Due between 2 and 5 years |
|
Due over 5 years |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and other credit-related commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2013 .............................................. |
411,243 |
|
44,863 |
|
19,905 |
|
13,918 |
|
25,458 |
|
10,980 |
|
42,604 |
|
18,975 |
|
587,946 |
At 30 June 2012 ................................................ |
362,873 |
|
42,448 |
|
20,723 |
|
12,218 |
|
28,904 |
|
19,304 |
|
49,602 |
|
28,041 |
|
564,113 |
At 31 December 2012 ....................................... |
408,815 |
|
43,394 |
|
8,389 |
|
5,191 |
|
37,751 |
|
11,598 |
|
45,910 |
|
18,421 |
|
579,469 |
18 Offsetting of financial assets and financial liabilities
Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements
|
Gross amounts of recognised financial assets |
|
Gross amounts offset in the balance sheet |
|
Amounts presented in the balance sheet |
|
Amounts not set off in the balance sheet |
|
|
||
|
|
|
|
Financial instruments1 |
|
Cash collateral received |
|
Net amount |
|||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
Derivatives (Note 11) ................................. |
595,538 |
|
(296,325) |
|
299,213 |
|
218,509 |
|
35,568 |
|
45,136 |
|
|
|
|
|
|
|
|
|
|
|
|
Reverse repurchase, securities borrowing and similar |
298,858 |
|
(88,777) |
|
210,081 |
|
207,203 |
|
845 |
|
2,033 |
Classified as: |
|
|
|
|
|
|
|
|
|
|
|
- trading assets .... |
169,143 |
|
(47,498) |
|
121,645 |
|
120,858 |
|
617 |
|
170 |
- loans and advances to banks |
65,005 |
|
(7,693) |
|
57,312 |
|
55,382 |
|
93 |
|
1,837 |
- loans and advances to |
64,710 |
|
(33,586) |
|
31,124 |
|
30,963 |
|
135 |
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances excluding |
|
|
|
|
|
|
|
|
|
|
|
- to customers ..... |
162,965 |
|
(83,946) |
|
79,019 |
|
71,300 |
|
- |
|
7,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,057,361 |
|
(469,048) |
|
588,313 |
|
497,012 |
|
36,413 |
|
54,888 |
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2012 |
|
|
|
|
|
|
|
|
|
|
|
Derivatives (Note 11) ................................. |
672,608 |
|
(316,674) |
|
355,934 |
|
301,903 |
|
38,539 |
|
15,492 |
|
|
|
|
|
|
|
|
|
|
|
|
Reverse repurchase, securities borrowing and similar |
313,595 |
|
(101,002) |
|
212,593 |
|
208,135 |
|
- |
|
4,458 |
Classified as: |
|
|
|
|
|
|
|
|
|
|
|
- trading assets .... |
180,751 |
|
(59,907) |
|
120,844 |
|
120,504 |
|
- |
|
340 |
- loans and advances to banks |
48,887 |
|
(6,458) |
|
42,429 |
|
38,311 |
|
- |
|
4,118 |
- loans and advances to |
83,957 |
|
(34,637) |
|
49,320 |
|
49,320 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances excluding |
|
|
|
|
|
|
|
|
|
|
|
- to customers ..... |
178,150 |
|
(108,174) |
|
69,976 |
|
66,003 |
|
- |
|
3,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,164,353 |
|
(525,850) |
|
638,503 |
|
576,041 |
|
38,539 |
|
23,923 |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
Derivatives (Note 11) ................................. |
729,679 |
|
(372,229) |
|
357,450 |
|
271,944 |
|
38,915 |
|
46,591 |
|
|
|
|
|
|
|
|
|
|
|
|
Reverse repurchase, securities borrowing and similar |
293,966 |
|
(89,089) |
|
204,877 |
|
202,575 |
|
214 |
|
2,088 |
Classified as: |
|
|
|
|
|
|
|
|
|
|
|
- trading assets .... |
195,112 |
|
(60,360) |
|
134,752 |
|
134,328 |
|
- |
|
424 |
- loans and advances to banks |
42,430 |
|
(6,969) |
|
35,461 |
|
33,721 |
|
170 |
|
1,570 |
- loans and advances to |
56,424 |
|
(21,760) |
|
34,664 |
|
34,526 |
|
44 |
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances excluding |
|
|
|
|
|
|
|
|
|
|
|
- to customers ..... |
172,530 |
|
(89,838) |
|
82,692 |
|
76,761 |
|
- |
|
5,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,196,175 |
|
(551,156) |
|
645,019 |
|
551,280 |
|
39,129 |
|
54,610 |
Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements
|
Gross amounts of recognised financial liabilities |
|
Gross amounts offset in the balance sheet |
|
Amounts presented in the balance sheet |
|
Amounts not set off in the balance sheet |
|
|
||
|
|
|
|
Financial instruments1 |
|
Cash collateral pledged |
|
Net amount |
|||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
Derivatives (Note 11) ...... |
589,994 |
|
(296,325) |
|
293,669 |
|
218,444 |
|
34,252 |
|
40,973 |
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase, securities lending and similar agreements ................... |
299,972 |
|
(88,777) |
|
211,195 |
|
209,898 |
|
203 |
|
1,094 |
Classified as: |
|
|
|
|
|
|
|
|
|
|
|
- trading liabilities ....... |
192,101 |
|
(47,498) |
|
144,603 |
|
144,395 |
|
- |
|
208 |
- deposits by banks ...... |
25,007 |
|
(7,693) |
|
17,314 |
|
16,389 |
|
107 |
|
818 |
- customer accounts .... |
82,864 |
|
(33,586) |
|
49,278 |
|
49,114 |
|
96 |
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts excluding repos ................ |
171,128 |
|
(83,946) |
|
87,182 |
|
71,300 |
|
- |
|
15,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,061,094 |
|
(469,048) |
|
592,046 |
|
499,642 |
|
34,455 |
|
57,949 |
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2012 |
|
|
|
|
|
|
|
|
|
|
|
Derivatives (Note 11) ...... |
672,626 |
|
(316,674) |
|
355,952 |
|
302,193 |
|
32,469 |
|
21,290 |
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase, securities lending and similar agreements ................... |
263,123 |
|
(101,002) |
|
162,121 |
|
159,899 |
|
221 |
|
2,001 |
Classified as: |
|
|
|
|
|
|
|
|
|
|
|
- trading liabilities ....... |
178,548 |
|
(59,907) |
|
118,641 |
|
118,606 |
|
- |
|
35 |
- deposits by banks ...... |
23,512 |
|
(6,458) |
|
17,054 |
|
15,486 |
|
169 |
|
1,399 |
- customer accounts .... |
61,063 |
|
(34,637) |
|
26,426 |
|
25,807 |
|
52 |
|
567 |
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts excluding repos ................ |
182,234 |
|
(108,174) |
|
74,060 |
|
66,003 |
|
- |
|
8,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,117,983 |
|
(525,850) |
|
592,133 |
|
528,095 |
|
32,690 |
|
31,348 |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
Derivatives (Note 11) ...... |
731,115 |
|
(372,229) |
|
358,886 |
|
275,723 |
|
39,594 |
|
43,569 |
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase, securities lending and similar agreements ................... |
266,697 |
|
(89,089) |
|
177,608 |
|
176,573 |
|
94 |
|
941 |
Classified as: |
|
|
|
|
|
|
|
|
|
|
|
- trading liabilities ....... |
197,401 |
|
(60,360) |
|
137,041 |
|
136,173 |
|
- |
|
868 |
- deposits by banks ...... |
18,918 |
|
(6,969) |
|
11,949 |
|
11,857 |
|
92 |
|
- |
- customer accounts .... |
50,378 |
|
(21,760) |
|
28,618 |
|
28,543 |
|
2 |
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts excluding repos ................ |
180,494 |
|
(89,838) |
|
90,656 |
|
76,761 |
|
- |
|
13,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,178,306 |
|
(551,156) |
|
627,150 |
|
529,057 |
|
39,688 |
|
58,405 |
1 Including non-cash collateral.
Financial assets and financial liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously ('the offset criteria').
Derivatives and reverse repurchase/repurchase agreements included in amounts not set off in the balance sheet relate to transactions where:
· the counterparty has an offsetting exposure with HSBC and a master netting or similar arrangement is in place with a right of set off only in the event of default, insolvency or bankruptcy, or the offset criteria are otherwise not satisfied; and
· cash and non-cash collateral received/pledged in respect of the transactions described above.
The Group offsets certain loans and advances to customers and customer accounts when the offset criteria are met and the amounts presented above represent this subset of the total amounts recognised in the balance sheet. Of this subset, the loans and advances to customers and customer accounts included in amounts not set off in the balance sheet primarily relate to transactions where the counterparty has an offsetting exposure with HSBC and an agreement is in place with the right of offset but the offset criteria are otherwise not satisfied.
19 Assets charged as security for liabilities and collateral accepted as security for assets
Financial assets pledged to secure liabilities
|
Assets pledged at |
||||
|
30 June |
|
30 June |
|
31 December |
|
2013 |
|
2012 |
|
2012 |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
Treasury bills and other eligible securities ..................................................... |
5,652 |
|
4,454 |
|
4,381 |
Loans and advances to banks ........................................................................ |
26,150 |
|
24,652 |
|
22,074 |
Loans and advances to customers ................................................................. |
83,657 |
|
86,419 |
|
81,333 |
Debt securities .............................................................................................. |
210,629 |
|
195,290 |
|
198,671 |
Equity shares ................................................................................................ |
8,594 |
|
10,828 |
|
6,255 |
Other ........................................................................................................... |
1,747 |
|
1,025 |
|
1,090 |
|
|
|
|
|
|
|
336,429 |
|
322,668 |
|
313,804 |
The table above shows assets over which a legal charge has been granted to secure liabilities. The amount of such assets may be greater than the book value of assets utilised as collateral for funding purposes or to cover liabilities. This is the case for securitisations and covered bonds where the amount of liabilities issued, plus any mandatory over-collateralisation, is less than the book value of financial assets available for funding or collateral purposes in the relevant pool of assets. This is also the case where financial assets are placed with a custodian or settlement agent, which has a floating charge over all the financial assets placed to secure any liabilities under settlement accounts.
These transactions are conducted under terms that are usual and customary to collateralised transactions, including, where relevant, standard securities lending and repurchase agreements.
Collateral accepted as security for assets
The fair value of assets accepted as collateral in relation to reverse repo and stock borrowing that HSBC is permitted to sell or repledge in the absence of default is US$293,935m (30 June 2012: US$327,018m; 31 December 2012: US$295,709m). The fair value of any such collateral that has been sold or repledged was US$184,604m (30 June 2012: US$196,259m; 31 December 2012: US$202,662m). HSBC is obliged to return equivalent securities.
These transactions are conducted under terms that are usual and customary to standard securities borrowing and reverse repurchase agreements.