14 May 2019
ITE GROUP PLC
("ITE" or the "Group")
INTERIM RESULTS ANNOUNCEMENT
Transformation and Growth programme continues to drive strong growth
Financial highlights
|
Six months to 31 March 2019 |
Six months to 31 March 2018 |
|
|
|
Volume sales |
354,300 m2 |
353,300 m2 |
Revenue |
£107.8m |
£75.4m |
Headline profit before tax1 |
£24.5m |
£16.0m |
Profit before tax |
£1.9m |
£1.3m |
Headline diluted earnings per share2,3 |
2.3p |
2.3p |
Diluted earnings per share3 |
(0.1)p |
(0.4p) |
Interim dividend per share3 |
0.9p |
0.9p |
Net debt4 |
£108.9m |
£51.2m |
· Revenue of £107.8m; growth of 6% on a like-for-like basis5, driven by Transformation and Growth (TAG) initiatives and focus on Core6 events. Excluding Acetech Delhi like-for-like revenue growth was 8%
· The five largest recurring shows in the period which have had TAG investment, collectively delivered 14% like-for-like revenue growth
· Headline profit before tax of £24.5m, growth of 7% on a like-for-like basis, with increased margins
· Statutory profit before tax of £1.9m after increased M&A-related costs, including amortisation on acquired intangible assets, the loss on disposal of non-core events, transaction costs and integration costs
· Cash conversion7 over 100%
· Net debt increased as expected from £51.2m to £108.9m following the Ascential Events and Mining Indaba acquisitions
· Interim dividend maintained at 0.9p3, in line with policy
· Forward bookings8 of £200m already contracted for FY19; FY20 forward bookings up 11% on a like-for-like basis
Strategy update
· TAG programme now in its final year, with a focus on execution
· The Ascential Events and Mining Indaba integrations are on track
· Portfolio was further strengthened with the sale of non-core events in Russia and closure of a further 24 less-profitable events
· Secured multi-year deal with Crocus Expo for Russian events
· Expect to reach most TAG targets earlier than planned and all targets within planned timeframe
Mark Shashoua, CEO of ITE Group plc, commented:
"2019 is all about execution and embedding the people and processes that we have put into place since the inception of our Transformation and Growth programme.
The benefits of the programme are clear, with like-for-like revenue growth of 6% (8% excluding Acetech Delhi), and overall revenues including acquisitions up 43%. Our top five recurring events that received TAG investment during the period, collectively achieved 14% like-for-like revenue growth. Headline profit before tax grew 7% on a like-for-like basis (11% excluding Acetech Delhi). As the quality of our events improve and TAG investment levels out, we have improved our headline operating profit margin, which has increased from 23% to 25%.
The outlook for the remainder of the year is strong, owing to our continued focus on forward bookings. Contracted revenues already stand at 94% of full year consensus and are 6% ahead of this time last year on a like-for-like basis. We have also contracted £58m of revenues for FY20, representing a like-for-like increase of 11% giving us good visibility into next year.
We continue to trade in line with Board expectations for FY19 and looking further ahead, we expect to see the full benefits of the investments we have made into our acquired events from FY20 onwards, and we have a much-improved portfolio of events that is well positioned to deliver further sustainable growth in the years to come."
1. Headline profit before tax is defined as profit before tax and adjusting items, which include amortisation of acquired intangibles, impairment of goodwill, intangible assets and investments, profits or losses arising on disposal of Group undertakings, restructuring costs, transaction and integration costs on completed and pending acquisitions and disposals, tax on income from associates and joint ventures, gains or losses on the revaluation of deferred/contingent consideration and on equity option liabilities over non-controlling interests, and imputed interest charges on discounted equity option liabilities - see note 3 to the condensed consolidated financial statements for details.
2. Headline diluted earnings per share is calculated using profit attributable to shareholders before adjusting items - see notes 3 and 6 to the condensed consolidated financial statements for details.
3. Headline diluted earnings per share, diluted earnings per share and interim dividend per share have all been restated to account for the bonus element of the rights issue that took place in July 2018.
4. Net debt is defined as cash and cash equivalents after deducting bank loans.
5. Like-for-like results are stated on a constant currency basis, after excluding events which took place in the current period but did not take place under our ownership in the comparative period and after excluding events which took place in the comparative period but did not take place under our ownership in the current period. For clarity, this excludes all:
- Biennial events;
- Timing differences (i.e. events that ran in only one of the current or comparative periods, due to changes in the event dates);
- Launches;
- Cancelled or disposed of events that did not take place under our ownership in the current year;
- Acquired events in the current period; and
- Acquired events in the comparative period that didn't take place under our ownership in the comparative period (i.e. they took place pre-acquisition).
See 'Trading highlights and review of operations' for further detail.
6. Core events are those of strategic importance to our future and include the Group's largest events, those with the greatest potential for growth and a number of smaller but strategically important events. Following the strategic review, the Group deliberately segmented its business into Core and Non-Core, enabling management to increase its focus on events that present the greatest opportunities whilst reducing distraction from smaller events.
7. Cash conversion is defined as cash generated from operations before net venue utilisation and the cash impact of the adjusting items included in the definition of headline profit before tax, expressed as a percentage of headline profit before tax adjusted for net finance costs and non-cash profits, including foreign exchange gains/losses, depreciation and amortisation.
8. Forward bookings are contracted revenues for the years ending 30 September 2019 and 30 September 2020. These are the bookings as at 10 May 2019, unless otherwise stated.
Enquiries:
Mark Shashoua, Chief Executive Officer Andrew Beach, Chief Financial Officer Melissa McVeigh, Director of Communications |
ITE Group plc |
020 3545 9000 |
Charles Palmer / Harry Staight |
FTI Consulting |
020 3727 1000 |
|
|
|
Nick Westlake / Matt Lewis |
Numis |
020 7260 1000 |
About ITE Group plc
ITE Group plc was founded in 1991 and is now one of the world's leading organisers of international exhibitions and conferences.
ITE Group's strategic vision is to create the world's leading portfolio of content-driven, must-attend events delivering an outstanding experience and ROI for our customers. In May 2017 the Group launched its Transformation & Growth (TAG) programme, which is designed to transform the Company from a geographic market-share led business to a product-led business that focuses on market-leading events through a centralised operating model, wherever they are in the world. ITE strives to run the best shows and offer the best service to its customers regardless of location. By putting exhibitors and visitors at the heart of everything we do, we plan to drive sustainable growth for our shareholders.
ITE Group is a public limited company and has been listed on the main market of the London Stock Exchange since 1998.
Executive summary
ITE has delivered a strong trading performance as the benefits of the TAG programme initiatives are being realised, resulting in good like-for-like revenue and headline profit before tax growth. Headline operating profit margins have increased to 25% (2018: 23%), as the scalable platform introduced through the TAG programme is supporting the revenue growth. The acquisitions of Ascential Events Limited ("Ascential Events") and Mining Indaba and the divestment and closure of a number of smaller non-core events in the last 12 months gives us a significantly stronger and more diversified portfolio of events.
Revenues of £107.8m (2018: £75.4m) for the first six months are 6% higher than the same period last year on a like-for-like basis. Excluding Acetech Delhi, one of our larger events that was space constrained due to ongoing venue construction work this year, like-for-like revenue growth was 8%. This was due to improved like-for-like trading (£3.4m), driven by strong performances across several divisions, in particular Russia and Global Brands.
The Group reported a statutory profit of £1.9m for the period (2018: £1.3m), after increased costs associated with the acquisitions and disposals completed in the last 12 months. The reported profit is after including amortisation on acquired intangible assets of £12.0m (2018: £5.8m), the loss on disposal of non-core events of £2.4m (2018: £nil), M&A transaction costs of £1.4m (2018: £0.7m) and integration costs of £3.4m (2018: £nil).
The Group is benefiting from the TAG investment, most noticeably at the larger Core events where investment has been focused. During the period, the Group's largest recurring events took place in Russia and in the Global Brands division, with both divisions delivering strong performances, achieving like-for-like revenue growth of 10% and 23% respectively, both comfortably ahead of the GDP growth in their respective markets. This was the second year of TAG improvements in Russia and the second consecutive period of like-for-like double-digit revenue growth from the retained Russian business. In Russia, we have also secured an excellent multi-year contract with Crocus Expo, the newest, purpose-built venue in Moscow, for almost the entire portfolio of Moscow events. This ensures the future of our key events in terms of space, dates and price. We are extremely pleased to have been able to achieve this with no large upfront payment which was customary in the past.
This TAG investment has largely benefitted our core shows in Moscow, Istanbul and the Africa Oil Week and Breakbulk events within our Global Brands portfolio. Exhibitor NPS scores at these events are up significantly, on average by 10 points. Core buying groups and revisits, which are key indicators of quality audiences returning throughout the event and staying longer, grew double-digit leading to collective double-digit revenue growth in our top five events that received TAG investment, for the second year in a row.
This has also led to increased levels of rebooking for FY20, contributing to the 11% increase in forward bookings for FY20 compared to this time last year, on a like-for-like basis, of £58m.
We achieved like-for-like revenue growth in the period across all regions, with the exception of the UK and Asia divisions. The three events in the UK division that ran in the current and comparative periods were Moda fashion events. The largest of the three, Moda, is a mid-market event that runs twice a year in Birmingham and has been challenged for some time. It has now been integrated into the fashion portfolio, post the acquisition of Pure from Ascential plc. The integration is progressing well and as a larger fashion portfolio is in a better position to deliver growth in FY20. As expected, there wasn't enough time to change the trajectory of decline at Spring Fair for 2019, but a restructured management team, plus considerable investment into the event and a complete re-edit is leading to growth in new business. In Asia the decline is attributable to the aforementioned space constraints at the Acetech Delhi event while a new venue is being built, without which the region delivered like-for-like revenue growth.
Like-for-like revenue growth across almost all markets in the period has been achieved despite facing a number of trading headwinds including macro-economic challenges in Turkey, tensions between Ukraine and Russia and Brexit. The macro-economic challenges in Turkey are also having a knock-on effect in some of our other markets that attract overseas exhibitors from Turkey, and as a result we saw a number of cancellations at some of our Russian events, most notably at MITT, our international travel and tourism event.
Our Chinese joint venture Sinostar performed well again, contributing £6.9m to profits (2018: £6.7m).
We have largely completed the integration of the Ascential Events portfolio into the Group and we have merged the teams into the Paddington office. We expect to realise the top end of the forecast annualised synergies and have focused on implementing the investment cases that will drive growth in the acquired events in FY20.
Strategic Update - Delivering transformation and growth
As we enter the final phase of our TAG programme, there is a clear focus on execution, now that we have put the necessary building blocks in place.
Since we announced the TAG programme in May 2017, we have hired a new management team, centralised our operating model and instilled operational rigour at a local level. We have achieved this by recruiting heads of best practice across all our activities, rolling out best practice blueprints, investing in our key shows and making them more content-rich, upskilling and incentivising our sales and marketing teams, as well as investing in new systems to serve our customers better and operate the business more efficiently. We have now created a scalable platform from which we can grow.
Meanwhile, we have managed our portfolio to focus on those events which are, or have the potential to be, market-leading and that we own 100%. Since the start of TAG, we have more than halved the size of our portfolio, whilst improving the overall quality of events with revenue per event up 220% and still delivering like-for-like revenue and profit growth.
In the first six months of FY19, we have continued to make progress against each of our three pillars of TAG:
· Create a scalable platform;
· Actively manage our portfolio; and
· Make selective product-led acquisitions.
Create a scalable platform
We are now able to take advantage of the significant work completed in the first years of TAG, with regards to creating a scalable platform. Having put in place those building blocks, such as best practice processes, improved systems and highly-motivated event teams, we are now able to execute and realise the benefits of our transformation.
Investing in new systems is an essential part of creating a scalable platform. This year we are building new integrated finance systems, which will give us better transparency and control over global accounting.
Only by continuing to improve customer service and event quality, will we drive customer retention. Last year we introduced a customer success team, whose role it is to help exhibitors market themselves and ensure they meet the right people at our events, thereby increasing their return on investment. So far this year the team has made over 10,000 proactive contacts with our customers.
We continue to place a huge focus on event content, which attracts the highest quality audience when produced and delivered correctly. The number of key visitors attending those of our shows which have benefitted from TAG investment, has grown 8% year on year.
Finally, our new lead generation process, which has moved us on from individuals sourcing their own leads to a more systematic approach by analysing market sectors, is allowing us to take a more targeted approach for each event. This is having a positive impact on new business for events which have benefitted from TAG investment during the first half of this year.
Actively manage the portfolio
We continue to proactively manage our portfolio, in order to increase focus and investment on the shows which offer the best opportunities for growth.
At the start of the financial year we sold 56 small, regional events in Russia. These events had been yield-driven for many years and the cost to improve and bring them up to an international standard would have diminished profitability. We also closed a further 24 less profitable events, most of which operated in Siberia, and in March we disposed of an additional five events in Azerbaijan.
As disclosed in note 32 of the last Annual Report, during FY18 a supplier of the Group threatened to make a claim for additional rent of £28.8m in respect of the use of a venue by the Group in 2016 and 2017. The venue is in Novosibirsk, Siberia, which is a non-core market for the Group. The Group closed its business in Siberia during the period. Since the date of the Annual Report, court proceedings have been started and the Group is engaged in litigation with the landlord of the venue. The landlord's claim is additional rent of £20m (as set out in the claim), whilst the Group is seeking a declaration from the Court that the rent claimed is unreasonable and therefore unenforceable under Russian law. The Group's lawyers' advice is that they consider the Group likely to succeed in the litigation. Accordingly, no provision has been made as at 31 March 2019 as management does not expect any economic outflow will arise as a result of the litigation.
Our portfolio of events has been materially enhanced following the start of the TAG programme. Overall, we have more than halved our portfolio through closing and disposing of underperforming events, but continue to deliver revenue and profit growth. Since May 2017, average revenues per show have more than trebled, from £0.5m to £1.6m, a key illustration of the success of the TAG programme, together with the impact of recent acquisitions (see Product led acquisitions below).
We will continue to manage our portfolio on an ongoing basis in order to maximise growth.
Product-led acquisitions
The integration of the Ascential business, which we acquired in July 2018, is making good progress. We have put in place an entirely new management structure and organisation design, aligned our reporting periods and accounting policies, as well as HR policies, and moved to be co-located in the same building in Paddington. The final stage is systems integration, which is planned to take place throughout this summer.
In October we announced the completion of a further market-leading event into our Global Brands division - that of Mining Indaba. As the world's largest mining investment conference, dedicated to the capitalisation and development of mining in Africa, this event met all our criteria for selecting product-led acquisitions. It is the must-attend event in the African mining industry, attracting nearly 6,000 industry leaders, investors and government officials from around the world to Cape Town each year.
With the focus and investment Mining Indaba will receive as part of our TAG programme, we believe we can accelerate its growth. There are some clear synergies with Africa Oil Week, including sharing some of the same ministries and customers, streamlining their operations, achieving greater purchasing power and offering a more consistent product for both sets of customers. We have merged the two teams and are investing in new content, onsite sales and lead generation at Mining Indaba to drive growth from FY20 onwards.
We now have a robust operating platform from which to accelerate growth through selective acquisitions in the future, that can both leverage our platform and further strengthen our portfolio.
Outlook
We are now in the final year of the TAG programme and we expect to meet most of our TAG targets earlier than planned and are on track to deliver on all of our targets within the expected timeframe.
The Group enters the second half of the year with excellent visibility of revenues having contracted £200m of revenue for the current financial year as at 10 May 2019, representing circa 94% of market expectations for the full year. As a result of our focus on forward bookings, the Group has also already contracted £58m of forward bookings for FY20, representing 26% of consensus revenue. The FY20 forward bookings are up 11% on a like-for-like basis and the improved level of bookings partly reflects the Group's focused sales initiatives on Core events, in line with its strategy.
The results show a second year of strong growth in the core events that have received TAG investment, as well as margin improvement as investment levels off. This too will follow with the newly-acquired acquisitions, which are receiving investments that will drive growth for FY20 onwards.
We continue to trade in line with Board expectations for FY19 with a strengthened portfolio of events, which will drive sustainable growth in the future. We firmly believe that in our final year of TAG we have a higher quality, better balanced portfolio that will offer stronger and more sustainable growth.
We believe that this model gives us a distinctive competitive edge in our industry, and is allowing us to deliver on our vision to create the world's leading portfolio of content-driven, must-attend events delivering an outstanding experience and return on investment for our customers.
Mark Shashoua
Chief Executive Officer
Financial performance
Statutory results
Revenues for the first six months of the year were £107.8m (2018: £75.4m), up £32.4m and 43% ahead of the comparative period. Revenue in the period has seen strong underlying growth and has benefited from the acquisitions of Ascential Events and Mining Indaba with a £49.4m revenue benefit from these events in the period, offset partially by the sale of our non-core Russian regions' portfolio of events in October 2018 and the impact of this being our weaker biennial year.
The impact of foreign exchange rates has had an adverse impact of £2.8m on the translation of revenue into sterling when compared to the prior period, largely as a result of the weakening of the Russian ruble and Turkish lira relative to sterling.
Profit before tax was £1.9m (2018: £1.3m), after an increased amortisation charge on acquired intangible assets following the Ascential Events and Mining Indaba acquisitions which increased the total amortisation to £12.0m (2018: £5.8m), and the loss on disposal of £2.4m (2018: nil) from the sale of our non-core operations in the Russian regions and our stand construction businesses in Central Asia. The profit before tax is after including restructuring costs of £2.1m (2018: £4.1m) incurred primarily as part of the TAG programme (£1.7m; 2018: £2.3m), with the remaining £0.4m (2018: £1.8m) largely relating to legal and property exit costs upon the closure of our Siberian operation in the period.
As part of the Ascential Events and Mining Indaba acquisitions, in the current year we have incurred £3.4m of costs relating to integration (£2.5m) and the realisation of synergies (£0.9m). The combined integration and synergy realisation costs to date relating to the Ascential Events integration are now £6.6m.
Transaction costs on completed and pending acquisitions and disposals totalled £1.4m (2018: £0.7m) due to the acquisition of Mining Indaba and the disposals of our stand construction businesses in Central Asia.
The impact of foreign exchange rates has had a £0.9m negative impact on profits compared to HY18. The reduced impact on profits compared to revenue is due to a natural hedging of costs in the same currencies which reduces the £2.8m revenue impact to £0.5m at a profit level, although this is exacerbated by lower gains recognised this year as a result of balance sheet retranslations which resulted in foreign exchange gains £0.4m lower than the comparative period.
The average exchange rates over the first six months of the year were:
|
Six months ended 31 March 2019 |
Six months ended 31 March 2018 |
Movement |
Russian ruble |
85.7 |
78.3 |
+9% |
Turkish lira |
7.0 |
5.2 |
+35% |
Indian rupee |
92.0 |
87.6 |
+5% |
Chinese renminbi |
8.8 |
8.8 |
- |
Euro |
1.14 |
1.13 |
+1% |
Diluted earnings per share for the first six months were (0.1p) (2018 restated: (0.4p)).
Headline results
In addition to the statutory results, headline results are presented, which are the statutory results after excluding a number of adjusting items, as the Board consider this to be the most appropriate way to measure the Group's underlying performance. In addition to providing a more comparable set of results year-on-year, this is also in line with similar adjusted measures used by our peer companies and therefore facilitates comparison across the industry. The adjusting items presented are consistent with those presented in the previous year.
Like-for-like revenues have increased by 6% year on year, despite the enforced decline at Acetech Delhi this year due to venue constraints. Excluding Acetech Delhi our like-for-like revenues increased by 8%. The increase is driven by TAG initiatives, the focus on Core events and the majority of markets returning to like-for-like revenue growth.
Headline profit before tax for the first six months of the year was £24.5m (2018: £16.0m), up 7% on a like-for-like basis. The results were positively impacted by the acquisitions of Ascential Events and Mining Indaba, with a number of events running in the period which were not owned in the comparative period adding £14.0m to profits. This was offset in part by £1.9m of biennial and event timing differences, by £2.2m due to disposals in Russia and South East Asia and by £0.9m of negative currency impact.
Headline diluted earnings per share for the first six months was 2.3p (2018 restated: 2.3p), reflecting the increase in the Group's profits, offset by the increased number of shares in issue following the rights issue in July 2018.
The following table reconciles statutory profit/(loss) before tax to headline profit before tax:
|
Six months to 31 March 2019 |
Six months to 31 March 2018 |
Year ended 30 September 2018 |
|
£m |
£m |
£m |
|
|
|
|
Profit/(loss) on ordinary activities before taxation |
1.9 |
1.3 |
(3.7) |
Operating items |
|
|
|
Amortisation of acquired intangible assets |
12.0 |
5.8 |
13.6 |
Impairment of goodwill |
- |
- |
5.6 |
Impairment of assets |
- |
- |
1.9 |
Derecognition of goodwill on cessation of trading |
- |
2.2 |
2.2 |
Restructuring costs |
|
|
|
- TAG |
1.7 |
2.3 |
5.4 |
- Other |
0.4 |
1.8 |
2.2 |
Integration costs |
|
|
|
- Integration costs |
2.5 |
- |
1.9 |
- Costs to realise synergies |
0.9 |
- |
0.8 |
Transaction costs on completed and pending acquisitions and disposals |
1.4 |
0.7 |
8.0 |
Loss/(gain) on disposal of investments |
2.4 |
- |
(2.9) |
Tax on income from associates and joint ventures |
1.7 |
1.5 |
1.6 |
Financing items |
|
|
|
Revaluation of assets and liabilities on completed acquisitions and disposals |
(0.4) |
0.4 |
(1.2) |
|
__________ |
__________ |
__________ |
Headline profit before tax |
24.5 |
16.0 |
35.4 |
Amortisation of acquired intangible assets relates to the amortisation charge in respect of intangible assets acquired through business combinations. The charge has increased significantly in the period, as a result of the amortisation of the intangible assets recognised following the Ascential Events acquisition in July 2018.
No impairment or derecognition of assets has been recognised in the period. The previous year's results included a £5.6m impairment of our Turkey cash generating unit, due to the adverse macro-economic and geopolitical climate in the country which affected our long-term outlook for the region. In the prior year an impairment charge of £1.9m was also recognised, in relation to a rental deposit paid in advance in respect of future years' rent for use of a non-core venue, following the termination notice served by the Group to the venue owner which rendered the prepayment irrecoverable. The comparative period results included the derecognition of £2.2m of goodwill in respect of our UK publishing business following the cessation of trading of RAS Publishing.
Restructuring costs are the costs incurred in implementing and executing the Group's strategy, and includes £1.7m specifically related to the TAG programme, principally in relation to the roll out of new IT infrastructure and systems. The remaining £0.4m of restructuring costs relate to the closure of our operations in Siberia and the associated legal and property exit costs.
Integration costs are primarily attributable to the costs of integrating the Ascential Events acquisition into the Group, and to a lesser extent attributable to integrating the Mining Indaba business following the acquisition in October 2018. Costs to realise synergies relate to costs incurred to enable the Group to realise the synergy opportunities presented by the acquisitions, and primarily relate to redundancy and severance costs.
Transaction costs relate to costs incurred in pursuing acquisition and divestment opportunities as part of the TAG programme pillars; to actively manage our portfolio and to make selective product-led acquisitions. The most significant costs recognised relate to the acquisition of Mining Indaba completed in October 2018.
Tax on income from associates and joint ventures is an adjustment to ensure headline profit before tax is presented pre-tax. Statutory reported profits from associates and joint ventures are presented post-tax, therefore, in order to present a measure of profit before tax for the Group that is purely pre-tax, the tax on associate and joint venture profits is added back when reporting headline profit before tax. The tax on associates and joint ventures is included within the headline post-tax measure of profit and therefore headline profit after tax is presented consistently with the statutory measure of post-tax profit.
A number of the Group's acquisitions completed in recent years have future earn-out commitments, either through deferred or contingent consideration payments or through equity option liabilities to increase our current shareholdings. These are held on balance sheet at fair value and therefore change based on the latest foreign exchange rates, the proximity of the settlement date and the latest expectation of the settlement value. Revaluation of assets and liabilities on completed acquisitions and disposals include the losses from the revaluation of our equity options over non-controlling interests in our subsidiaries (charge of £0.2m), principally in relation to the remaining 40% interest in ABEC, the 2015 acquisition of the Indian exhibitions company including the Acetech portfolio, the imputed interest credit on the unwinding of the discount on the Group's deferred consideration receivable in relation to the disposal of ITE Expo LLC (credit of £0.4m), and a gain on the revaluation of the ITE Expo LLC deferred consideration (credit of £0.2m).
Cash flows
The Group's cash flow generated from operations over the first six months was £16.6m (2018: £12.1m) and cash conversion was 102%, as reconciled below. The year on year movement in cash flow generated from operations is largely as a result of cash generated by our newly acquired events. Net debt at 31 March 2019 has increased to £108.9m (2018: £51.2m). This largely reflects the increased drawdown in the second half of 2018 to fund the acquisition of Ascential Events in July 2018 and Mining Indaba in October 2018.
Headline operating cash flow reconciliation |
||
|
£m |
|
Cash generated from operations |
16.6 |
|
Net venue utilisation |
5.0 |
|
Cash impact of adjusting items |
7.5 |
|
Adjusted cash flow from operations |
29.1 |
|
|
|
|
Headline profit before tax |
24.5 |
|
Net finance costs |
2.5 |
|
Depreciation of property, plant and equipment and amortisation of software |
|
1.5 |
Foreign exchange gains on operating activities |
|
(0.1) |
Headline operating profit on a cash basis |
28.4 |
|
|
|
|
Cash conversion |
|
102% |
Net venue utilisation is calculated as advances and prepayments to venues less utilisation of venue advances and prepayments. Net finance costs are defined as headline investment revenue less headline finance costs.
2019 interim Dividend
The Board has announced an interim dividend of 0.9p (2018 restated: 0.9p).
Trading highlights and review of operations
During the period the Group organised 61 events (2018: 99 events) which generated revenue growth of 43%. Like-for-like revenues were also 6% higher than for the same period last year.
Volume sales for the period were 354,300 sqm (2018: 353,300 sqm), reflecting the weaker biennial pattern, timing changes and disposals, all offset by acquisitions.
A summary of the Group's revenue and gross profits for the period is set out below.
|
Volume Sales sqm'000 |
Revenue £m |
Gross Profit £m |
First half 2018 |
353 |
75.4 |
28.1 |
Biennial |
(27) |
(4.7) |
(1.7) |
Timing |
(12) |
(2.1) |
(1.0) |
Non-recurring |
(16) |
(3.0) |
(1.0) |
Disposals |
(44) |
(9.1) |
(3.2) |
Annually recurring 2018 |
254 |
56.5 |
21.2 |
Acquisitions |
104 |
49.4 |
19.2 |
Launches |
- |
- |
- |
FX Translation |
- |
(2.8) |
(0.9) |
TAG costs |
- |
- |
(0.5) |
Like-for-like change |
(7) |
3.4 |
0.4 |
Annually recurring 2019 |
351 |
106.5 |
39.4 |
Timing |
1 |
0.5 |
0.4 |
Biennial |
2 |
0.8 |
0.4 |
First half 2019 |
354 |
107.8 |
40.2 |
Global Brands
The Global Brands division now comprises Africa Oil Week, Breakbulk, Mining Indaba and the Bett and CWIEME portfolios acquired from Ascential plc.
Africa Oil Week ran in October 2018 and performed exceptionally well, achieving like-for-like revenue growth of 38%. The event team was completely restructured and the event has received considerable TAG investment in the past two years. The result of this year's event is seen as an early proof of concept of the value of the TAG investment made to date.
The Breakbulk Americas event also ran in October, with a significant focus on yield growth over volume sales. Compared to the previous edition the event saw volume sales decline to 5,100 sqm (2018: 5,500 sqm) but like-for-like revenues increased by 4%. The largest event in the portfolio, Breakbulk Europe is due to take place in the second half of the year, and forward bookings are ahead of this time last year.
The acquired events, Mining Indaba and Bett, also took place in the first half of the year. Mining Indaba, the South African mining conference performed very well, with the mining sector currently in a growth cycle. Management made a conscious decision with Bett to focus on improving the key accounts proposition and approach to drive long term growth at the cost of short-term bookings. This resulted in the Bett UK event not achieving its full potential for this year. The Bett management team has been restructured, a key accounts team has been introduced and the investment plans have been put in place. A full re-edit was also communicated at the January 2019 event resulting in a very strong rebook onsite, which has contributed to forward bookings being ahead of this time last year by 12%, validating our approach.
The main CWIEME event acquired from Ascential plc takes place in the second half of the year in Berlin and is trading in line with expectations.
Asia
Like-for-like volume sales for the first six months in Asia were 6% lower than the comparative period. Excluding Acetech Delhi (see below), like-for-like volume growth was up 3%.
As highlighted last year, Pragati Maidan, the main exhibition centre in Delhi, is building a new purpose-built venue space that has led to a short-term decrease in volume at Acetech Delhi of 42%, from 18,700 sqm to 10,900 sqm. This decline is expected to affect only the current period edition of the event and the decline was in line with our expectations for the event. The majority of events in China take place in the second half of the year and are trading well in the lead up to the events.
Central Asia
Trading in Central Asia has seen like-for-like volume sales for the first six months 19% higher than for the comparative period. This is purely due to Uzbekistan performance as the region has benefited from the new, investment-friendly Presidential regime.
The largest part of the Group's business in the region is in Kazakhstan, which reported an 8% decrease in like-for-like volume sales, due in part to a small decline in the size of WorldFood Kazakhstan to 2,600 sqm from 3,200 sqm. This was offset however, by Uzbekistan where the largest event in the region, Uzbuild grew from 2,500 sqm to 4,800 sqm.
Eastern & Southern Europe
The only Turkish event that took place in the first half was EMITT. Volume sales were down at 19,000 sqm (2018: 22,300 sqm), due to a combination of planned management focus on yield increases, but also reflecting the difficulties facing the Turkish economy over the past 12 months. The achievement of like-for-like double-digit revenue growth at the event supports the decision to focus on yield.
Ukraine like-for-like volume sales were flat despite the imposition of martial law in the country for one month during the period, which is seen as a strong result given the circumstances.
Russia
Like-for-like revenues have grown by 10%, significantly ahead of local GDP and inflation. Like-for-like volume sales were flat compared to the comparative period, with a notably strong performance at YugAgro, the agriculture event in Krasnodar, which fully utilises the space available at the venue, offset by some small volume declines at various other events, largely due to an increased focus on improving yield at these events.
The largest event to take place in Moscow in the first half was the Moscow International Travel & Tourism (MITT) event, which saw decreased volume sales to 12,700 sqm (2018: 14,100 sqm) due to the loss of a number of Turkish exhibitors as a result of challenges being faced in the Turkish economy.
UK
The UK division comprises Spring and Autumn Fair, Pure, Moda, Glee and BVE.
Spring Fair, acquired from Ascential plc last year, is now the largest event in the ITE portfolio and takes place at the NEC in Birmingham, selling more than 68,000 sqm. The event has suffered several years of declining volumes and revenues due to a lack of investment, and, as expected, there was not enough time to reverse that trajectory for this year. However, a new management team, considerable investment into the event and a complete re-edit have been well received by customers.
Pure, the high-end fashion event, runs twice per year in Olympia in London, in February and July. Pure, is the market leading event of its kind in the UK and continued its growth trajectory into 2019. The event sits well with our previously owned Moda events and a number of synergies are being realised across the fashion portfolio which are expected to have a small beneficial impact on profit this year followed by a more pronounced impact next year.
Trading remains challenged at the mid-market focused fashion event, Moda, held at the NEC in Birmingham, with volume sales falling 20% to 9,600 sqm (2018: 12,000 sqm), but the teams have recently been merged with Pure so that they will collaborate rather than compete.
April trading
April is now the second largest trading month for the Group after February, when Spring Fair takes place. MosBuild has benefitted from its move to Crocus Expo together with the increased sales and marketing focus and investment in content in order to drive a higher-quality audience, resulting in volume sales improvement from 35,900 sqm last year to 41,400 sqm this year.
Set out below are the results for the Group's principal events taking place in April 2019:
|
2019 (sqm) |
2018 (sqm) |
Variance (%) |
MosBuild (Russia) |
41,400 |
35,900 |
+15% |
Eurasia Rail (Turkey)* |
10,400 |
8,400 |
+24% |
TransRussia (Russia) |
9,600 |
8,800 |
+9% |
ExpoElectronica (Russia) |
8,800 |
8,600 |
+2% |
MiningWorld Russia (Russia) |
7,600 |
5,300 |
+43% |
*biennial event, with 2017 rather than 2018 comparative
Principal risks and uncertainties
The following principal risks and uncertainties disclosed in the 2018 Annual Report have not changed during the period:
· Repatriation of profits from subsidiaries
· Breach of anti-bribery laws or similar
· Breach of sanctions or sanctions extensions
· Inadequate BCP or risk management
· Breach of health and safety regulations
· Cyber attack causing systems to fail or leading to data loss
· Share dealing with price-sensitive information
· Political instability
· Inadequate insurance
· Liquidity risk
· Acquisition integration
· Effective control over non-wholly owned entities
· Economic instability
· Performance metrics out of alignment
· Venue unavailability
· Compliance with GDPR regulations
· Natural disaster or terrorist incident
Refer to pages 58-63 of the 2018 Annual Report for details of the potential impact and mitigating actions in place for each of these risks.
Going concern
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Interim Management Report. The financial position of the Group, its cash flows and liquidity position are described in the financial statements and notes. The Group has the financial resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. The Group operates in territories that can be unpredictable and unexpected geopolitical and economic events such as terrorism, sanctions, currency controls and exchange rate movements can have an impact on the Group's reported trading performance. Given the Group's reliance on its relationships with venue owners to continue to operate its events, the unavailability of a venue at short notice, damage to a venue or a dispute with a venue owner could negatively affect the Group. A significant deterioration in trading from the major markets (notably Russia, the UK and/or Global Brands) could also adversely impact the Group's results. The Group currently has headroom on all of the Group's banking covenants, but the Directors also have a range of mitigating actions available and within their control in the event that a significant deterioration in trading occurs. As a consequence, the Directors believe that the Group is well placed to manage its business risks successfully. The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus, the Group continues to adopt the going concern basis in preparing the interim report and financial statements.
Responsibility statement
We confirm that to the best of our knowledge:
(a) the condensed set of interim financial statements, which have been prepared in accordance with IAS 34 "Interim Financial Reporting" give a true and fair view of the assets, liabilities, financial position and profit or loss of the undertakings included in the consolidation as a whole as required by DTR 4.2.4R;
(b) the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events and their impact, and description of principal risks and uncertainties for the remaining six months of the financial year); and
(c) the interim management report includes a fair review of the information required regarding related party transactions (under DTR 4.2.8R).
By the order of the board
Chief Executive Officer
Mark Shashoua
14 May 2019
Condensed Consolidated Income Statement
For the six months ended 31 March 2019
|
|
Six months to 31 March 2019 (Unaudited) |
|
Six months to 31 March 2018 (Unaudited) |
|
Year ended 30 September 2018 (Audited) |
||||||||||||
|
|
Headline
|
|
Adjusting items (note 3) |
|
Statutory
|
|
Headline
|
|
Adjusting items (note 3) |
|
Statutory
|
|
Headline
|
|
Adjusting items (note 3) |
|
Statutory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
2 |
107,793 |
|
- |
|
107,793 |
|
75,362 |
|
- |
|
75,362 |
|
175,669 |
|
- |
|
175,669 |
Cost of sales |
|
(67,609) |
|
- |
|
(67,609) |
|
(47,217) |
|
- |
|
(47,217) |
|
(107,648) |
|
- |
|
(107,648) |
|
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
Gross profit |
|
40,184 |
|
- |
|
40,184 |
|
28,145 |
|
- |
|
28,145 |
|
68,021 |
|
- |
|
68,021 |
Other operating income |
|
149 |
|
- |
|
149 |
|
183 |
|
- |
|
183 |
|
889 |
|
- |
|
889 |
Administrative expenses |
|
(20,658) |
|
(21,327) |
|
(41,985) |
|
(18,127) |
|
(12,844) |
|
(30,971) |
|
(40,003) |
|
(38,664) |
|
(78,667) |
Foreign exchange gain on operating activities |
|
143 |
|
- |
|
143 |
|
555 |
|
- |
|
555 |
|
2,237 |
|
- |
|
2,237 |
Share of results of associates and joint ventures |
2 |
7,264 |
|
(1,730) |
|
5,534 |
|
6,665 |
|
(1,526) |
|
5,139 |
|
7,557 |
|
(1,641) |
|
5,916 |
|
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
Operating profit/(loss) |
|
27,082 |
|
(23,057) |
|
4,025 |
|
17,421 |
|
(14,370) |
|
3,051 |
|
38,701 |
|
(40,305) |
|
(1,604) |
Investment revenue |
|
325 |
|
618 |
|
943 |
|
399 |
|
537 |
|
936 |
|
603 |
|
2,995 |
|
3,598 |
Finance costs |
|
(2,872) |
|
(241) |
|
(3,113) |
|
(1,774) |
|
(929) |
|
(2,703) |
|
(3,887) |
|
(1,791) |
|
(5,678) |
|
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
Profit/(loss) before taxation |
2 |
24,535 |
|
(22,680) |
|
1,855 |
|
16,046 |
|
(14,762) |
|
1,284 |
|
35,417 |
|
(39,101) |
|
(3,684) |
Tax on profit/(loss) |
4 |
(6,506) |
|
5,047 |
|
(1,459) |
|
(4,285) |
|
2,977 |
|
(1,308) |
|
(9,722) |
|
6,699 |
|
(3,023) |
|
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
Profit/(loss) for the period |
|
18,029 |
|
(17,633) |
|
396 |
|
11,761 |
|
(11,785) |
|
(24) |
|
25,695 |
|
(32,402) |
|
(6,707) |
|
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company |
|
17,057 |
|
(17,633) |
|
(576) |
|
9,992 |
|
(11,785) |
|
(1,793) |
|
24,337 |
|
(32,402) |
|
(8,065) |
Non-controlling interests |
|
972 |
|
- |
|
972 |
|
1,769 |
|
- |
|
1,769 |
|
1,358 |
|
- |
|
1,358 |
|
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
|
18,029 |
|
(17,633) |
|
396 |
|
11,761 |
|
(11,785) |
|
(24) |
|
25,695 |
|
(32,402) |
|
(6,707) |
|
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
Earnings per share (p) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic1 |
6 |
2.3 |
|
|
|
(0.1) |
|
2.3 |
|
|
|
(0.4) |
|
4.9 |
|
|
|
(1.6) |
Diluted1 |
6 |
2.3 |
|
|
|
(0.1) |
|
2.3 |
|
|
|
(0.4) |
|
4.9 |
|
|
|
(1.6) |
|
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
|
_________ |
The results stated above relate to continuing activities of the Group.
1 The weighted average number of shares used in the calculation of basic and diluted earnings per share for the six months ended 31 March 2018 has been restated for the impact of the rights issue, as set out in note 6.
Notes 1 to 19 form an integral part of the condensed consolidated financial statements.
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 31 March 2019
|
|
Six months to |
Six months to |
Year ended 30 September 2018 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
|
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
Profit/(loss) for the period attributable to shareholders |
|
396 |
(24) |
(6,707) |
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
Movement in fair value of cash flow hedges |
|
351 |
1,447 |
1,946 |
Fair value of cash flow hedges released to the income statement |
|
142 |
(446) |
(97) |
Currency translation movement on net investment in subsidiary undertakings |
|
2,977 |
(3,059) |
(7,808) |
|
|
__________ |
__________ |
__________ |
Total other comprehensive income |
|
3,470 |
(2,058) |
(5,959) |
|
|
__________ |
__________ |
__________ |
|
|
3,866 |
(2,082) |
(12,666) |
|
|
__________ |
__________ |
__________ |
Tax relating to components of comprehensive income |
|
(72) |
(141) |
(314) |
|
|
__________ |
__________ |
__________ |
Total comprehensive income for the period |
|
3,794 |
(2,223) |
(12,980) |
|
|
__________ |
__________ |
__________ |
Attributable to: |
|
|
|
|
Owners of the Company |
|
2,822 |
(3,992) |
(14,338) |
Non-controlling interests |
|
972 |
1,769 |
1,358 |
|
|
__________ |
__________ |
__________ |
|
|
3,794 |
(2,223) |
(12,980) |
|
|
__________ |
__________ |
__________ |
All items recognised in comprehensive income may be reclassified subsequently to the income statement.
Notes 1 to 19 form an integral part of the condensed consolidated financial statements.
Condensed Consolidated Statement of Changes in Equity
31 March 2019
Six month period ended 31 March 2019 (Unaudited):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Share Capital |
Share Premium Account |
Merger Reserve |
Capital Redemption Reserve |
ESOT Reserve |
Retained Earnings |
Put Option Reserve |
Translation Reserve |
Hedge Reserve |
Total |
Non Controlling interests |
Total Equity |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as at 1 October 2018 |
7,416 |
279,756 |
2,746 |
457 |
(2,794) |
80,800 |
(13,255) |
(53,073) |
(1,018) |
301,035 |
23,847 |
324,882 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss)/profit for the period |
- |
- |
- |
- |
- |
(576) |
- |
- |
- |
(576) |
972 |
396 |
|||||
Currency translation movement on net investment in subsidiary undertakings |
- |
- |
- |
- |
- |
- |
- |
2,977 |
- |
2,977 |
- |
2,977 |
|||||
Movement in fair value of cash flow hedges |
- |
- |
- |
- |
- |
- |
- |
- |
351 |
351 |
- |
351 |
|||||
Fair value of cash flow hedges released to the Consolidated Income Statement |
- |
- |
- |
- |
- |
- |
- |
- |
142 |
142 |
- |
142 |
|||||
Tax relating to components of comprehensive income |
- |
- |
- |
- |
- |
- |
- |
- |
(72) |
(72) |
- |
(72) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total comprehensive income for the six months to |
- |
- |
- |
- |
- |
(576) |
- |
2,977 |
421 |
2,822 |
972 |
3,794 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends |
- |
- |
- |
- |
- |
(7,393) |
- |
- |
- |
(7,393) |
(1,393) |
(8,786) |
|||||
Exercise of share options |
- |
- |
- |
- |
- |
(8) |
- |
- |
- |
(8) |
- |
(8) |
|||||
Share-based payments |
- |
- |
- |
- |
- |
250 |
- |
- |
- |
250 |
- |
250 |
|||||
Issue of shares |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||
Tax debited to equity |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||
Disposal of subsidiary |
- |
- |
- |
- |
- |
- |
- |
379 |
- |
379 |
(47) |
332 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as at 31 March 2019 |
7,416 |
279,756 |
2,746 |
457 |
(2,794) |
73,073 |
(13,255) |
(49,717) |
(597) |
297,085 |
23,379 |
320,464 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Notes 1 to 19 form an integral part of the condensed consolidated financial statements.
Condensed Consolidated Statement of Changes in Equity
31 March 2019
Six month period ended 31 March 2018 (Unaudited):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Share Capital |
Share Premium Account |
Merger Reserve |
Capital Redemption Reserve |
ESOT Reserve |
Retained Earnings |
Put Option Reserve |
Translation Reserve |
Hedge Reserve |
Total |
Non Controlling interests |
Total Equity |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as at 1 October 2017 |
2,693 |
28,567 |
2,746 |
457 |
(4,240) |
98,520 |
(13,255) |
(45,265) |
(2,553) |
67,670 |
22,652 |
90,322 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss)/profit for the period |
- |
- |
- |
- |
- |
(1,793) |
- |
- |
- |
(1,793) |
1,769 |
(24) |
|||||
Currency translation movement on net investment in subsidiary undertakings |
- |
- |
- |
- |
- |
- |
- |
(3,059) |
- |
(3,059) |
- |
(3,059) |
|||||
Movement in fair value of cash flow hedges |
- |
- |
- |
- |
- |
- |
- |
- |
1,447 |
1,447 |
- |
1,447 |
|||||
Gain on effective portion of cash flow hedges recognised in / (released from) reserves |
- |
- |
- |
- |
- |
- |
- |
- |
(446) |
(446) |
- |
(446) |
|||||
Tax relating to components of comprehensive income |
- |
- |
- |
- |
- |
- |
- |
- |
(141) |
(141) |
- |
(141) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total comprehensive income for the six months to |
- |
- |
- |
- |
- |
(1,793) |
- |
(3,059) |
860 |
(3,992) |
1,769 |
(2,223) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends |
4 |
(4) |
- |
- |
- |
(5,962) |
- |
- |
- |
(5,962) |
(128) |
(6,090) |
|||||
Exercise of share options |
- |
- |
- |
- |
1,396 |
(62) |
- |
- |
- |
1,334 |
- |
1,334 |
|||||
Share-based payments |
- |
- |
- |
- |
- |
167 |
- |
- |
- |
167 |
- |
167 |
|||||
Issue of shares |
- |
(20) |
- |
- |
- |
- |
- |
- |
- |
(20) |
- |
(20) |
|||||
Tax debited to equity |
- |
- |
- |
- |
- |
(40) |
- |
- |
- |
(40) |
- |
(40) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as at 31 March 2018 |
2,697 |
28,543 |
2,746 |
457 |
(2,844) |
90,830 |
(13,255) |
(48,324) |
(1,693) |
59,157 |
24,293 |
83,450 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Notes 1 to 19 form an integral part of the condensed consolidated financial statements.
Condensed Consolidated Statement of Changes in Equity
31 March 2019
Year ended 30 September 2018 (Audited):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Share Capital |
Share Premium Account |
Merger Reserve |
Capital Redemption Reserve |
ESOT Reserve |
Retained Earnings |
Put Option Reserve |
Translation Reserve |
Hedge Reserve |
Total |
Non Controlling interests |
Total Equity |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance as at 1 October 2017 |
2,693 |
28,567 |
2,746 |
457 |
(4,240) |
98,520 |
(13,255) |
(45,265) |
(2,553) |
67,670 |
22,652 |
90,322 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Loss)/profit for the period |
- |
- |
- |
- |
- |
(8,065) |
- |
- |
- |
(8,065) |
1,358 |
(6,707) |
||||
Currency translation movement on net investment in subsidiary undertakings |
- |
- |
- |
- |
- |
- |
- |
(7,808) |
- |
(7,808) |
- |
(7,808) |
||||
Movement in fair value of cash flow hedges |
- |
- |
- |
- |
- |
- |
- |
- |
1,946 |
1,946 |
- |
1,946 |
||||
Fair value of cash flow hedges released to the income statement |
- |
- |
- |
- |
- |
- |
- |
- |
(97) |
(97) |
- |
(97) |
||||
Tax relating to components of comprehensive income |
- |
- |
- |
- |
- |
- |
- |
- |
(314) |
(314) |
- |
(314) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total comprehensive income for the year ended 30 September 2018 |
- |
- |
- |
- |
- |
(8,065) |
- |
(7,808) |
1,535 |
(14,338) |
1,358 |
(12,980) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends |
4 |
(4) |
- |
- |
- |
(9,980) |
- |
- |
- |
(9,980) |
(163) |
(10,143) |
||||
Exercise of share options |
- |
- |
- |
- |
1,446 |
(69) |
- |
- |
- |
1,377 |
- |
1,377 |
||||
Share-based payments |
- |
- |
- |
- |
- |
456 |
- |
- |
- |
456 |
- |
456 |
||||
Issue of shares |
4,719 |
251,193 |
- |
- |
- |
- |
- |
- |
- |
255,912 |
- |
255,912 |
||||
Tax debited to equity |
- |
- |
- |
- |
- |
(62) |
- |
- |
- |
(62) |
- |
(62) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance as at 30 September 2018 |
7,416 |
279,756 |
2,746 |
457 |
(2,794) |
80,800 |
(13,255) |
(53,073) |
(1,018) |
301,035 |
23,847 |
324,882 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Notes 1 to 19 form an integral part of the condensed consolidated financial statements.
Condensed Consolidated Statement of Financial Position
31 March 2019
|
|
31 March 2019 |
31 March 2018 (restated) |
30 September 2018 (restated) |
|
|
Unaudited |
Unaudited |
Audited |
|
Notes |
£000 |
£000 |
£000 |
Non-current assets |
|
|
|
|
Goodwill |
9 |
209,674 |
88,087 |
201,838 |
Other intangible assets |
10 |
282,077 |
54,213 |
267,265 |
Property, plant and equipment |
|
4,913 |
3,366 |
4,932 |
Interests in associates and joint ventures |
11 |
47,553 |
48,671 |
43,293 |
Investments |
|
500 |
- |
- |
Venue advances and other loans |
|
765 |
3,683 |
2,141 |
Deferred consideration receivable |
|
3,457 |
- |
- |
Derivative financial instruments |
15 |
- |
182 |
103 |
Deferred tax asset |
|
9,498 |
4,828 |
10,435 |
|
|
___________ |
___________ |
___________ |
|
|
558,437 |
203,030 |
530,007 |
Current assets |
|
|
|
|
Trade and other receivables |
1, 12 |
62,983 |
40,418 |
54,038 |
Tax prepayment |
|
2,367 |
777 |
2,015 |
Derivative financial instruments |
15 |
23 |
- |
- |
Cash and cash equivalents |
|
32,884 |
26,234 |
49,649 |
Assets classified as held for sale |
1 |
- |
3,261 |
9,624 |
|
|
___________ |
___________ |
___________ |
|
|
98,257 |
70,690 |
115,326 |
|
|
|
|
|
Total assets |
|
656,694 |
273,720 |
645,333 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
13 |
(40,306) |
(16,443) |
(35,863) |
Current tax liabilities |
|
(2,822) |
(1,056) |
(5,464) |
Deferred income |
1 |
(92,963) |
(68,106) |
(76,764) |
Derivative financial instruments |
15 |
(11,342) |
(13,546) |
(11,762) |
Provisions |
|
(312) |
(503) |
(1,469) |
Liabilities classified as held for sale |
1 |
- |
(1,881) |
(7,452) |
|
|
___________ |
___________ |
___________ |
|
|
(147,745) |
(101,535) |
(138,774) |
Non-current liabilities |
|
|
|
|
Bank loans |
14 |
(141,833) |
(77,385) |
(132,345) |
Provisions |
|
(1,572) |
(117) |
(1,600) |
Deferred income |
1 |
(419) |
(642) |
(813) |
Deferred tax liabilities |
|
(44,457) |
(10,152) |
(46,595) |
Derivative financial instruments |
15 |
(204) |
(439) |
(324) |
|
|
___________ |
___________ |
___________ |
|
|
(188,485) |
(88,735) |
(181,677) |
|
|
|
|
|
Total liabilities |
|
(336,230) |
(190,270) |
(320,451) |
|
|
___________ |
___________ |
___________ |
Net assets |
|
320,464 |
83,450 |
324,882 |
|
|
___________ |
___________ |
___________ |
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
16 |
7,416 |
2,697 |
7,416 |
Share premium account |
|
279,756 |
28,543 |
279,756 |
Merger reserve |
|
2,746 |
2,746 |
2,746 |
Capital redemption reserve |
|
457 |
457 |
457 |
ESOT reserve |
|
(2,794) |
(2,844) |
(2,794) |
Retained earnings |
|
73,073 |
90,830 |
80,800 |
Put option reserve |
|
(13,255) |
(13,255) |
(13,255) |
Translation reserve |
|
(49,717) |
(48,324) |
(53,073) |
Hedge reserve |
|
(597) |
(1,693) |
(1,018) |
|
|
___________ |
___________ |
___________ |
Equity attributable to equity holders of the parent |
|
297,085 |
59,157 |
301,035 |
Non-controlling interest |
|
23,379 |
24,293 |
23,847 |
|
|
___________ |
___________ |
___________ |
Total equity |
|
320,464 |
83,450 |
324,882 |
|
|
___________ |
___________ |
___________ |
|
|
|
|
|
Notes 1 to 19 form an integral part of the condensed consolidated financial statements.
Condensed Consolidated Cash Flow Statement
For the six months ended 31 March 2019
|
|
Six months to 31 March 2019 |
Six months to 31 March 2018 (restated) |
Year ended 30 September 2018 (restated) |
|
Notes |
Unaudited |
Unaudited |
Audited |
|
|
£000 |
£000 |
£000 |
Operating activities |
|
|
|
|
Operating profit/(loss) from continuing operations |
|
4,025 |
3,051 |
(1,604) |
Adjustments for non-cash items: |
|
|
|
|
Depreciation and amortisation |
|
13,530 |
6,901 |
16,288 |
Impairment of goodwill and intangible assets |
3 |
- |
- |
5,572 |
Impairment of venue prepayment |
3 |
- |
- |
1,843 |
Derecognition of goodwill on cessation of trading |
3 |
- |
2,216 |
2,216 |
Share-based payments |
|
285 |
185 |
497 |
(Decrease)/increase in provisions |
|
(1,185) |
(183) |
535 |
Loss/(profit) on disposal of plant, property and equipment and computer software |
|
- |
(2) |
(17) |
Foreign exchange gain on operating activities |
|
(143) |
(555) |
(2,237) |
Loss/(profit) on disposals |
3 |
2,425 |
- |
(2,968) |
Fair value of cash flow hedges recognised in the income statement |
|
142 |
(446) |
(97) |
Share of profit from associates and joint ventures |
11 |
(5,534) |
(5,139) |
(5,916) |
Dividends received from associates and joint ventures |
11 |
594 |
1,693 |
6,420 |
Operating cash flows before movements in working capital |
|
14,139 |
7,721 |
20,532 |
(Increase)/decrease in receivables |
|
(5,350) |
(1,175) |
8,549 |
Advances and prepayments to venues |
|
(5,829) |
(3,865) |
(6,585) |
Utilisation of venue advances and prepayments |
|
873 |
2,362 |
6,043 |
Increase/(decrease) in deferred income |
|
13,295 |
11,340 |
(7,801) |
(Decrease)/increase in payables |
|
(518) |
(4,283) |
7,591 |
Cash generated from operations |
|
16,610 |
12,100 |
28,329 |
Tax paid |
|
(6,461) |
(3,969) |
(9,631) |
Net cash from operating activities |
|
10,149 |
8,131 |
18,698 |
|
|
|
|
|
Investing activities |
|
|
|
|
Interest received |
|
325 |
399 |
603 |
Investment in associates and joint ventures |
|
- |
- |
(1,356) |
Purchases of other investments |
|
(500) |
- |
- |
Acquisition of businesses - cash paid net of cash acquired |
|
(22,759) |
- |
(294,502) |
Purchase of property, plant and equipment and computer software |
|
(2,097) |
(1,760) |
(4,254) |
Disposal of plant, property and equipment and computer software |
|
- |
68 |
109 |
Disposal of subsidiaries - cash received net of cash disposed |
|
(492) |
- |
7,326 |
Net cash flows from investing activities |
|
(25,523) |
(1,293) |
(292,074) |
|
|
|
|
|
Financing activities |
|
|
|
|
Equity dividends paid |
|
(7,411) |
(5,985) |
(10,582) |
Dividends paid to non-controlling interests |
|
(1,393) |
(683) |
(154) |
Interest paid and bank charges |
|
(2,872) |
(1,774) |
(3,887) |
Proceeds from the issue of share capital and exercise of share options |
|
- |
1,314 |
1,370 |
Proceeds from the rights issue net of fees |
|
- |
- |
255,940 |
Drawdown of borrowings |
|
124,565 |
190,009 |
341,804 |
Repayment of borrowings |
|
(114,438) |
(185,622) |
(282,513) |
Net cash flows from financing activities |
|
(1,549) |
(2,741) |
301,978 |
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
(16,923) |
4,097 |
28,602 |
Cash and cash equivalents at beginning of period |
|
49,649 |
23,321 |
23,321 |
Effect of foreign exchange rates on cash and cash equivalents |
|
158 |
(270) |
(81) |
Cash and cash equivalents classified as held for sale |
|
- |
(914) |
(2,193) |
Cash and cash equivalents at end of period |
|
32,884 |
26,234 |
49,649 |
The working capital movements in receivables and deferred income for the six months to 31 March 2018 and year ended 30 September 2018 have been restated upon the adoption of IFRS 15 as described in note 1. There are no net impacts on cash flows.
Notes 1 to 19 form an integral part of the condensed consolidated financial statements.
Notes to the Interim Financial Statements
1. General Information and basis of preparation
The information for the year ended 30 September 2018 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
The annual financial statements of ITE Group plc are prepared in accordance with IFRS as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting, as adopted by the European Union.
Accounting policies
The accounting policies applied by the Group in the interim financial statements are the same as those set out in the Group's Annual Report and Accounts for the year ended 30 September 2018, with the exception of the following new standards and interpretations which have been adopted in the current year:
- IFRS 2 Share-based Payment (amendments) Classification and Measurement of Share-based Payment Transactions
- Clarifications to IFRS 15 Revenue from Contracts with Customers
- IFRS 9 Financial Instruments
- IFRS 15 Revenue from Contracts with Customers
The amendments to IFRS 2 Share-based Payment have no impact.
In the current period the Group has applied IFRS 9 Financial Instruments (as revised in July 2014) and the related consequential amendments to other IFRSs. IFRS 9 introduces new requirements for 1) the classification and measurement of financial assets and financial liabilities, 2) impairment for financial assets and 3) general hedge accounting.
On adoption of IFRS 15 Revenue from Contracts with Customers, the Group has elected to restate comparative information using the fully retrospective method from prior periods upon adoption of IFRS 15. Under IFRS 15, the deferred income, and corresponding trade receivable, may not be recognised until the earlier of the service being provided and the payment falling due. This has resulted in a material reduction to the deferred income and trade receivables on adoption of the standard. The impact of this change on the balance sheets as at 31 March 2018 and 30 September 2018 is shown the table below and there is no net asset impact of these adjustments. There was no impact on the income statement for the six month period ended 31 March 2018 and year ended 30 September 2018.
30 September 2018 |
As previously reported |
|
IFRS 15 reclassifications |
|
Restated |
|
£000 |
|
£000 |
|
£000 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Trade and other receivables |
77,056 |
|
(23,018) |
|
54,038 |
Assets classified as held for sale |
10,483 |
|
(859) |
|
9,624 |
|
|
|
|
|
|
Total assets |
87,539 |
|
(23,877) |
|
63,662 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Deferred income |
(99,114) |
|
22,350 |
|
(76,764) |
Liabilities classified as held for sale |
(8,311) |
|
859 |
|
(7,452) |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Deferred income |
(1,481) |
|
668 |
|
(813) |
|
|
|
|
|
|
Total liabilities |
(108,906) |
|
23,877 |
|
(85,029) |
|
|
|
|
|
|
Notes to the Interim Financial Statements
1. General Information and basis of preparation (continued)
31 March 2018 |
As previously reported |
|
IFRS 15 reclassifications |
|
Restated |
|
£000 |
|
£000 |
|
£000 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Trade and other receivables |
56,899 |
|
(16,481) |
|
40,418 |
|
|
|
|
|
|
Total assets |
56,899 |
|
(16,481) |
|
40,418 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Deferred income |
(83,105) |
|
14,999 |
|
(68,106) |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Deferred income |
(2,124) |
|
1,482 |
|
(642) |
|
|
|
|
|
|
Total liabilities |
(85,229) |
|
16,481 |
|
(68,748) |
|
|
|
|
|
|
At the date of authorisation of these financial statements, the following standards and interpretations which have not been applied in these financial statements were in issue but not yet effective (and in some cases had not yet been adopted by the EU):
New, amended and revised Standards |
Effective date |
|
|
Amendments to IAS 12 Income taxes |
1 January 2019 |
IFRS 16 Leases |
1 January 2019 |
|
|
The Directors anticipate that the adoption of these standards and interpretations in future periods will have no material impact on the financial statements of the Group, with the exception of the adoption of IFRS 16 Leases, which will replace the current leasing standard, IAS 17 Leases.
IFRS 16 requires all leases to be treated in a consistent way to the current rules on finance leases. This will result in all leases being disclosed in the Statement of Financial Position, with the exception of short-term leases, where, for lease terms of less than 12 months, an election can be made to account for the expense in line with the payment terms.
This is expected to have a significant impact on both the Group's Statement of Financial Position, as there will be an increase in lease assets and financial liabilities recognised, and the Group's Income Statement, through a changing of the expense profile and the financial statement lines in which the expenses are recognised. The adoption of IFRS 16 will increase the expense charged at the beginning of our lease contracts, due to the straight-line operating lease expense charge being replaced by the finance cost approach, which, by its nature is front-loaded. Currently, our operating lease rentals are recognised within administrative expenses, but under IFRS 16, these will be classified as finance costs and therefore operating profit is expected to increase on adoption. The financial impact of the changes have yet to be quantified by management.
Notes to the Interim Financial Statements
2. Segmental information
The Group has identified reportable segments based on financial information used by the Executive Team in allocating resources and making strategic decisions. The Executive Team (consisting of the Chief Executive Officer, Chief Financial Officer, Chief Operating Officer and Chief People Officer), are considered to be the Group's Chief Operating Decision Maker. The Group evaluates performance on the basis of headline profit or loss before tax.
The Group's reportable segments are operational business units and groups of events that are managed separately, either based on geographic location or as portfolios of events. For the year ended 30 September 2018 the Group made changes to the reportable segments, adding a new United Kingdom segment, which consists of Moda, previously included in the Global Brands segment, and the acquired Ascential events, excluding Bett and CWIEME. Bett and CWIEME are included in the Global Brands segment. The segmental information for the six months to 31 March 2018 has been restated to reflect the updated reportable segments.
The products and services offered by each business unit are identical across the Group. The revenue and headline profit before tax are attributable to the Group's one principal activity, the organisation of trade exhibitions, conferences and related activities and can be analysed by operating segment as follows:
Six months to 31 March 2019 Unaudited |
Global Brands |
Asia |
Central Asia |
Eastern & Southern Europe |
Russia |
UK |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
Revenue |
31,667 |
12,381 |
6,667 |
3,717 |
24,118 |
29,243 |
107,793 |
|
|
|
|
|
|
|
|
Segment headline profit before tax |
13,423 |
9,459 |
698 |
(13) |
7,993 |
8,657 |
40,217 |
Unallocated items |
|
|
|
|
|
|
(15,682) |
|
|
|
|
|
|
|
|
Headline profit before tax |
|
|
|
|
|
|
24,535 |
|
|
|
|
|
|
|
|
Adjusting items (note 3) |
|
|
|
|
|
|
(22,680) |
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
1,855 |
Tax |
|
|
|
|
|
|
(1,459) |
|
|
|
|
|
|
|
|
Profit after tax |
|
|
|
|
|
|
396 |
|
|
|
|
|
|
|
|
The revenue in the period of £107.8m includes £1.1m (six months to 31 March 2018: £0.2m; year ended 30 September 2018: £0.2m) of barter sales. No individual customer amounts to more than 10% of Group revenues.
Unallocated items include:
· other income;
· head office costs;
· unallocated TAG costs of £3.0m;
· foreign exchange gains and losses on translation of monetary assets and liabilities held in Group subsidiary companies that are denominated in currencies other than the functional currency of the subsidiaries; and
· net finance costs.
Notes to the Interim Financial Statements
2. Segmental information (continued)
The Group's share of profits from associates and joint ventures, capital expenditure and amortisation and depreciation can be analysed by operating segment as follows:
Six months to 31 March 2019 Unaudited |
Global Brands |
Asia |
Central Asia |
Eastern & Southern Europe |
Russia |
UK |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
Share of results of associates and joint ventures |
|
|
|
|
|
|
|
Share of results before tax |
- |
7,410 |
- |
- |
(146) |
- |
7,264 |
Tax |
- |
(1,759) |
- |
- |
29 |
- |
(1,730) |
|
|
|
|
|
|
|
|
Share of results after tax |
- |
5,651 |
- |
- |
(117) |
- |
5,534 |
|
|
|
|
|
|
|
|
Capital expenditure |
|
|
|
|
|
|
|
Segment capital expenditure |
8 |
170 |
72 |
128 |
160 |
- |
538 |
Unallocated capital expenditure |
|
|
|
|
|
|
1,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,097 |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
|
|
|
|
|
Segment depreciation and amortisation |
6,273 |
1,826 |
40 |
1,128 |
134 |
3,039 |
12,440 |
Unallocated depreciation and amortisation |
|
|
|
|
|
|
1,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,530 |
The impairment and derecognition charges recognised in respect of goodwill, intangible assets, investments in associates and joint ventures, and other assets can be analysed by operating segment as follows:
|
Six months to 31 March 2019 |
Six months to 31 March 2018 (restated) |
Year ended 30 September 2018 |
|
£000 |
£000 |
£000 |
|
|
|
|
Eastern & Southern Europe |
- |
- |
5,572 |
Russia |
- |
- |
1,843 |
UK |
- |
2,216 |
2,216 |
|
|
|
|
|
- |
2,216 |
9,631 |
|
|
|
|
Notes to the Interim Financial Statements
2. Segmental information (continued)
The Group's assets and liabilities can be analysed by operating segment as follows:
As at 31 March 2019 Unaudited |
Global Brands |
Asia |
Central Asia |
Eastern & Southern Europe |
Russia |
UK |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Assets |
|
|
|
|
|
|
|
Segment assets |
244,441 |
106,760 |
11,973 |
19,178 |
36,918 |
198,245 |
617,515 |
Unallocated assets |
|
|
|
|
|
|
39,179 |
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
656,694 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Segment liabilities |
(34,187) |
(48,363) |
(5,456) |
(8,656) |
(26,852) |
(33,963) |
(157,477) |
Unallocated liabilities |
|
|
|
|
|
|
(178,753) |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
(336,230) |
|
|
|
|
|
|
|
|
Net assets |
|
|
|
|
|
|
320,464 |
The comparative period segmental information has been restated to reflect the changes made to the operating segments in the prior year, and the adoption of IFRS 15.
Six months to 31 March 2018 Unaudited (restated) |
Global Brands |
Asia |
Central Asia |
Eastern & Southern Europe |
Russia |
UK |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
Revenue |
6,668 |
16,641 |
7,487 |
4,638 |
35,334 |
4,594 |
75,362 |
|
|
|
|
|
|
|
|
Segment headline profit before tax |
2,671 |
10,594 |
1,158 |
(127) |
11,048 |
843 |
26,187 |
Unallocated items |
|
|
|
|
|
|
(10,141) |
|
|
|
|
|
|
|
|
Headline profit before tax |
|
|
|
|
|
|
16,046 |
|
|
|
|
|
|
|
|
Adjusting items (note 3) |
|
|
|
|
|
|
(14,762) |
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
1,284 |
Tax |
|
|
|
|
|
|
(1,308) |
|
|
|
|
|
|
|
|
Loss after tax |
|
|
|
|
|
|
(24) |
|
|
|
|
|
|
|
|
Notes to the Interim Financial Statements
2. Segmental information (continued)
Six months to 31 March 2018 Unaudited (restated) |
Global Brands |
Asia |
Central Asia |
Eastern & Southern Europe |
Russia |
UK |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
Share of results of associates and joint ventures |
|
|
|
|
|
|
|
Share of results before tax |
- |
6,665 |
- |
- |
- |
- |
6,665 |
Tax |
- |
(1,526) |
- |
- |
- |
- |
(1,526) |
|
|
|
|
|
|
|
|
Share of results after tax |
- |
5,139 |
- |
- |
- |
- |
5,139 |
|
|
|
|
|
|
|
|
Capital expenditure |
|
|
|
|
|
|
|
Segment capital expenditure |
63 |
94 |
17 |
56 |
381 |
2 |
613 |
Unallocated capital expenditure |
|
|
|
|
|
|
1,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,760 |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
|
|
|
|
|
Segment depreciation and amortisation |
2,367 |
1,982 |
204 |
1,315 |
145 |
167 |
6,180 |
Unallocated depreciation and amortisation |
|
|
|
|
|
|
721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,901 |
The Group's assets and liabilities can be analysed by operating segment as follows:
As at 31 March 2018 Unaudited (restated) |
Global Brands |
Asia |
Central Asia |
Eastern & Southern Europe |
Russia |
UK |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Assets |
|
|
|
|
|
|
|
Segment assets |
36,543 |
113,261 |
12,193 |
25,727 |
62,241 |
12,781 |
262,746 |
Unallocated assets |
|
|
|
|
|
|
10,974 |
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
273,720 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Segment liabilities |
(2,519) |
(52,596) |
(5,004) |
(9,366) |
(34,410) |
(2,277) |
(106,172) |
Unallocated liabilities |
|
|
|
|
|
|
(84,098) |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
(190,270) |
|
|
|
|
|
|
|
|
Net assets |
|
|
|
|
|
|
83,450 |
Notes to the Interim Financial Statements
2. Segmental information (continued)
Year ended 30 September 2018 |
Global Brands |
Asia |
Central Asia |
Eastern & Southern Europe |
Russia |
UK |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
11,533 |
25,700 |
24,483 |
15,155 |
73,291 |
25,507 |
175,669 |
|
|
|
|
|
|
|
|
Segment headline profit before tax |
2,145 |
10,240 |
7,155 |
4,393 |
24,319 |
6,881 |
55,133 |
Unallocated costs |
|
|
|
|
|
|
(19,716) |
|
|
|
|
|
|
|
|
Headline profit before tax |
|
|
|
|
|
|
35,417 |
|
|
|
|
|
|
|
|
Adjusting items (note 3) |
|
|
|
|
|
|
(39,101) |
|
|
|
|
|
|
|
|
Loss before tax |
|
|
|
|
|
|
(3,684) |
Tax |
|
|
|
|
|
|
(3,023) |
|
|
|
|
|
|
|
|
Loss after tax |
|
|
|
|
|
|
(6,707) |
|
|
|
|
|
|
|
|
Year ended 30 September 2018 |
Global Brands |
Asia |
Central Asia |
Eastern & Southern Europe |
Russia |
UK |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
Share of results of associates and joint ventures |
|
|
|
|
|
|
|
Share of results before tax |
- |
6,665 |
- |
71 |
821 |
- |
7,557 |
Tax |
- |
(1,477) |
- |
- |
(164) |
- |
(1,641) |
|
|
|
|
|
|
|
|
Share of results after tax |
- |
5,188 |
- |
71 |
657 |
- |
5,916 |
|
|
|
|
|
|
|
|
Capital expenditure |
|
|
|
|
|
|
|
Segment capital expenditure |
5 |
304 |
54 |
106 |
587 |
3 |
1,059 |
Unallocated capital expenditure |
|
|
|
|
|
|
3,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,254 |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
|
|
|
|
|
Segment depreciation and amortisation |
6,018 |
3,948 |
383 |
2,426 |
258 |
1,692 |
14,725 |
Unallocated depreciation and amortisation |
|
|
|
|
|
|
1,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,288 |
Notes to the Interim Financial Statements
2. Segmental information (continued)
The Group's assets and liabilities can be analysed by operating segment as follows:
30 September 2018 (restated) |
Global Brands |
Asia |
Central Asia |
Eastern & Southern Europe |
Russia |
UK |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Assets |
|
|
|
|
|
|
|
Segment assets |
217,885 |
106,348 |
11,013 |
16,188 |
65,826 |
208,108 |
625,368 |
Unallocated assets |
|
|
|
|
|
|
19,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
645,333 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Segment liabilities |
(12,789) |
(52,355) |
(4,081) |
(4,784) |
(22,523) |
(33,060) |
(129,592) |
Unallocated liabilities |
|
|
|
|
|
|
(190,859) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(320,451) |
|
|
|
|
|
|
|
|
Net assets |
|
|
|
|
|
|
324,882 |
Geographical information
Information about the Group's revenue by origin of sale and non-current assets by geographical location are detailed below:
|
|
Revenue |
|
Non-current assets* |
||||
|
|
|
||||||
|
|
|
||||||
|
|
Six months to 31 March 2019 |
Six months to 31 March 2018 (restated) |
Year ended 30 September 2018 |
|
Six months to 31 March 2019 |
Six months to 31 March 2018 (restated) |
Year ended 30 September 2018 |
|
|
Unaudited |
Unaudited |
Audited |
|
Unaudited |
Unaudited |
Audited |
|
|
£000 |
£000 |
£000 |
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
Asia |
|
13,137 |
17,334 |
27,756 |
|
87,407 |
90,849 |
82,013 |
Central Asia |
|
3,906 |
4,536 |
15,054 |
|
4,691 |
3,996 |
4,030 |
Eastern & Southern Europe |
|
2,936 |
3,961 |
12,958 |
|
10,212 |
20,275 |
12,121 |
Russia |
|
16,192 |
26,384 |
52,694 |
|
21,532 |
26,921 |
16,084 |
UK |
|
43,908 |
8,237 |
36,267 |
|
284,159 |
7,721 |
285,643 |
Rest of the World |
|
27,714 |
14,910 |
30,940 |
|
140,938 |
48,440 |
119,681 |
|
|
_______ |
_______ |
_______ |
|
_______ |
_______ |
_______ |
Total |
|
107,793 |
75,362 |
175,669 |
|
548,939 |
198,202 |
519,572 |
|
|
________ |
________ |
________ |
|
________ |
________ |
________ |
* Non-current assets exclude deferred tax assets and assets classified as held for sale.
Notes to the Interim Financial Statements
3. Adjusting items
The following (charges)/credits have been presented as adjusting items:
|
Six months to |
Six months to |
Year ended 30 September 2018 |
|
Unaudited |
Unaudited |
Audited |
|
£000 |
£000 |
£000 |
Operating items |
|
|
|
|
|
|
|
Amortisation of acquired intangible assets |
(12,026) |
(5,764) |
(13,631) |
Derecognition of goodwill on cessation of trading |
- |
(2,216) |
(2,216) |
Impairment of goodwill |
- |
- |
(5,572) |
Impairment of venue prepayment |
- |
- |
(1,843) |
(Loss)/gain on disposals |
(2,425) |
- |
2,968 |
Transaction costs on completed and pending acquisitions |
(1,400) |
(774) |
(8,037) |
Integration costs |
|
|
|
- Integration costs |
(2,513) |
- |
(1,905) |
- Costs to realise synergies |
(914) |
- |
(845) |
Restructuring costs |
|
|
|
- TAG |
(1,654) |
(2,255) |
(5,347) |
- Other |
(395) |
(1,835) |
(2,236) |
Tax on income from associates and joint ventures |
(1,730) |
(1,526) |
(1,641) |
|
|
|
|
Financing items |
|
|
|
|
|
|
|
Revaluation of assets and liabilities on completed acquisitions and disposals |
377 |
(392) |
1,204 |
|
___________ |
___________ |
___________ |
|
(22,680) |
(14,762) |
(39,101) |
|
|
|
|
4. Tax on profit/(loss) on ordinary activities
|
Six months to |
Six months to |
Year ended 30 September 2018 |
|
Unaudited |
Unaudited |
Audited |
|
£000 |
£000 |
£000 |
Current tax |
|
|
|
UK corporation tax |
553 |
200 |
32 |
Foreign tax |
2,839 |
3,273 |
9,601 |
|
__________ |
__________ |
__________ |
|
3,392 |
3,473 |
9,633 |
Deferred tax |
(1,933) |
(2,165) |
(6,610) |
|
__________ |
__________ |
__________ |
Tax on profit on ordinary activities |
1,459 |
1,308 |
3,023 |
|
__________ |
__________ |
__________ |
Tax at the interim is charged on pre-tax profits, including those of associates and joint ventures, at a blended rate of 27% (2018: 27%) representing the best estimate of the weighted average annual corporation tax expected for the financial year adjusted for discrete items in the interim period.
Notes to the Interim Financial Statements
5. Dividends
Dividend per share for the final dividend in respect of the year ended 30 September 2017 and the interim dividend in respect of the year ended 30 September 2018 have been restated for the bonus element of the rights issue which took place in July 2018.
|
Six months to |
Six months to (restated) |
Year ended 30 September 2018 (restated) |
|||||||||
|
Unaudited |
Unaudited |
Audited |
|||||||||
|
Per share p |
Settled in cash £000 |
Settled in scrip £000 |
Per share p |
Settled in cash £000 |
Settled in scrip £000 |
Per share p |
Settled in cash £000 |
Settled in scrip £000 |
|
||
Amounts recognised as distributions to equity holders in the period: |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Final dividend in respect of the year ended 30 September 2018 |
1.0 |
7,393 |
- |
- |
- |
- |
- |
- |
- |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Interim dividend in respect of the year ended 30 September 2018 |
- |
- |
- |
- |
- |
- |
0.9 |
4,018 |
- |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Final dividend in respect of the year ended 30 September 2017 |
- |
- |
- |
1.5 |
5,962 |
701 |
1.5 |
5,962 |
701 |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
1.0 |
7,393 |
- |
1.5 |
5,962 |
701 |
2.4 |
9,980 |
701 |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
The Directors have proposed an interim dividend for the year ending 30 September 2019 of 0.9p per ordinary share, a distribution of approximately £6.7m. The proposed dividend has been approved by the Board and has not been included as a liability as at 31 March 2019.
6. Earnings per share
The weighted average number of shares used for basic and diluted and headline basic and diluted earnings per share for 31 March 2018 has been restated as a result of the rights issue which took place during the year ended 30 September 2018, in order to provide a comparative measure. As a result, basic and diluted and headline basic and diluted earnings per share for 31 March 2018 have also been restated.
The calculation of basic, diluted and headline diluted earnings per share is based on the following earnings and numbers of shares:
|
Six months to 31 March 2019 Unaudited |
Six months to 31 March 2018 Unaudited (restated) |
Year ended 30 September 2018 Audited |
|
Number of shares ('000) |
Number of shares ('000) |
Number of shares ('000) |
Weighted average number of shares: |
|
|
|
For basic earnings per share |
739,784 |
432,487 |
500,822 |
Dilutive effect of exercise of share options |
445 |
1,099 |
362 |
|
________ |
________ |
________ |
|
|
|
|
For diluted earnings per share |
740,229 |
433,586 |
501,184 |
|
|
|
|
Notes to the Interim Financial Statements
6. Earnings per share (continued)
Basic and diluted earnings per share
The calculations of basic and diluted earnings per share are based on the loss for the financial year attributable to equity holders of the parent of £0.6m (31 March 2018: £1.8m; 30 September 2018: £8.1m). Basic and diluted earnings per share were (0.1)p and (0.1)p respectively (31 March 2018 (restated): (0.4)p and (0.4)p respectively; 30 September 2018: (1.6)p and (1.6)p respectively). 445,000 share options (31 March 2018 (restated): 1,099,000; 30 September 2018: 362,000) were excluded from the weighted average number of ordinary shares used in the calculation of the diluted earnings per share because their effect would have been antidilutive.
Headline earnings per share
The calculations of headline basic and diluted earnings per share are based on the headline profit for the financial year attributable to equity holders of the parent of £17.1m (31 March 2018: £10.0m; 30 September 2018: £24.3m). Headline basic and diluted earnings per share were 2.3p and 2.3p respectively (31 March 2018 (restated): 2.3p and 2.3p respectively; 30 September 2018: 4.9p and 4.9p respectively).
Notes to the Interim Financial Statements
7. Acquisitions
On 23 October 2018 the Group completed the acquisition of the trade and assets relating to Mining Indaba from Euromoney Institutional Investor Plc. Mining Indaba is the leading event dedicated to bringing together mining and investment experts in order to develop mining interests in Africa.
The consideration of £28.7m comprises initial cash consideration of £20.0m paid on completion, and deferred cash consideration of £8.7m to be paid in June 2019.
During the period the Group incurred transaction costs on the acquisition of £0.5m, which are included within administrative expenses.
The amounts to be recognised in respect of the identifiable assets acquired and liabilities assumed are presented as follows:
|
Fair value £000 |
|
Intangible assets - Trademarks |
|
22,090 |
Intangible assets - Customer relationships |
|
3,726 |
Trade and other receivables |
|
864 |
Accrued expenses |
|
(438) |
Deferred income |
|
(2,620) |
Deferred tax liability |
|
(633) |
|
|
|
Identifiable net assets |
|
22,989 |
|
|
|
Goodwill arising on acquisition |
|
5,730 |
|
|
|
Total consideration |
|
28,719 |
|
|
|
Satisfied by |
|
|
Cash consideration |
|
20,000 |
Deferred consideration |
|
8,719 |
|
|
|
|
|
28,719 |
|
|
|
Net cash outflow arising on acquisition |
|
|
Cash consideration paid |
|
20,000 |
Cash and cash equivalents acquired |
|
- |
|
|
|
|
|
20,000 |
|
|
|
The goodwill of £5.7m arising from the acquisition reflects the strategic value of the acquisition of a market-leading event, including the expectation of new contracts and relationships, and the expected synergies with the complementary Africa Oil Week event which the Group already owns. The goodwill recognised is expected to be fully deductible for tax purposes. The fair value of trade and other receivables includes trade receivables with a fair value, after providing for expected uncollectable amounts, of £0.5m. No further amounts are currently expected to be uncollectable.
The acquired business has contributed £7.9m to Group revenue and a statutory profit before tax of £5.2m since acquisition. If the acquisition had occurred on 1 October 2018, it would have contributed the same amounts to Group revenue and statutory profit before tax.
Notes to the Interim Financial Statements
8. Disposals
ITE Expo LLC
Subsequent to the assets and liabilities of ITE Expo LLC being classified as held for sale at 30 September 2018, on 3 October 2018 the Group completed the disposal of ITE Expo LLC, the operating company for 56 of the Group's non-core, regionally-focused, smaller events in Russia, to Shtab-Expo LLC.
The Group will receive principal consideration of approximately £10.0m over the nine years following completion together with additional variable consideration of up to approximately £4.7m based on ITE Expo LLC's incremental revenue growth during this period. The terms of the deal incentivise the purchaser to make earlier payments to satisfy the consideration. If the purchaser has by 30 September 2023 paid principal consideration of approximately £6.3m, this will reduce the obligation to pay the remaining principal consideration by £1.4m and extinguish the obligation to pay any further future variable consideration.
When discounted, the fair value of the consideration receivable was £3.9m at disposal.
The net assets of ITE Expo LLC at the date of disposal were as follows:
|
|
£000 |
Goodwill |
|
3,916 |
Cash and cash equivalents |
|
3,224 |
Other net liabilities |
|
(2,261) |
|
|
|
Net assets |
|
4,879 |
|
|
|
|
|
|
Fair value of consideration received |
|
3,899 |
Disposal costs |
|
(631) |
|
|
|
Proceeds net of related selling expenses |
|
3,268 |
|
|
|
|
|
|
|
|
|
Loss on disposal |
|
(1,611) |
|
|
|
|
|
|
Satisfied by: |
|
|
Cash and cash equivalents |
|
95 |
Deferred consideration |
|
3,804 |
|
|
|
|
|
3,899 |
|
|
|
|
|
|
Net cash outflow arising on disposal: |
|
|
Consideration received in cash and cash equivalents |
|
95 |
Less: cash and cash equivalents disposed of |
|
(3,224) |
|
|
|
|
|
(3,129) |
|
|
|
A payment of £2.6m was made by ITE Expo LLC to the Group subsequent to the disposal date, in settlement of a liability due to another company within the Group. This reduced the cash and cash equivalents disposed of shortly after the disposal date to £0.6m.
Central Asia
During the period the Group also completed a number of smaller disposals within the Central Asia region with combined net assets of £1.0m. The Group received combined consideration of £0.6m, resulting in a loss on disposal of £0.8m being recognised, after the reclassification of cumulative exchange differences of £0.4m previously recognised in other comprehensive income.
Notes to the Interim Financial Statements
9. Goodwill
|
Total Unaudited £000 |
At 1 October 2018 |
201,838 |
Additions through business combinations (note 7) |
5,730 |
Amounts previously classified as held for sale |
1,756 |
Exchange differences |
350 |
|
_________ |
At 31 March 2019 |
209,674 |
|
_________ |
Amounts previously classified as held for sale relate to goodwill attributable to the retained Krasnodar event, YugAgro, which was not disposed of as part of the ITE Expo LLC disposal completed in October 2018. The amount of goodwill allocated to a partial disposal is measured on the basis of the relative values of the operation disposed of and the operation retained.
In line with the disclosures made in the 2018 Annual Report and Accounts, where an impairment was recognised in respect of the Turkey CGU, reducing headroom in the CGU to nil, we acknowledge a reasonably possible change in the future cash flows or discount rates for this CGUs could result in an impairment in the future.
10. Other intangible assets
|
Total Unaudited £000 |
At 1 October 2018 |
267,265 |
Additions |
1,304 |
Additions through business combinations (note 7) |
25,816 |
Amortisation of acquired intangible assets |
(12,026) |
Amortisation of computer software |
(716) |
Disposals |
(5) |
Exchange differences |
439 |
|
_________ |
At 31 March 2019 |
282,077 |
|
_________ |
11. Interests in associates and joint ventures
|
Total Unaudited £000 |
At 1 October 2018 |
43,293 |
Share of results of associates and joint ventures |
5,534 |
Dividends received |
(594) |
Disposals |
(722) |
Foreign exchange |
42 |
|
_________ |
At 31 March 2019 |
47,553 |
|
_________ |
Notes to the Interim Financial Statements
12. Trade and other receivables
|
31 March 2019 Unaudited |
31 March 2018 Unaudited (restated) |
30 September 2018 Audited (restated) |
|
£000 |
£000 |
£000 |
|
|
|
|
Trade receivables |
35,194 |
21,967 |
34,685 |
Other receivables |
7,615 |
4,656 |
4,118 |
Venue advances and prepayments |
6,980 |
4,148 |
2,752 |
Prepayments and accrued income |
13,194 |
9,647 |
12,483 |
|
___________ |
___________ |
___________ |
|
62,983 |
40,418 |
54,038 |
|
___________ |
___________ |
___________ |
13. Trade and other payables
|
31 March 2019 Unaudited |
31 March 2018 Unaudited |
30 September 2018 Audited |
|
£000 |
£000 |
£000 |
|
|
|
|
Trade payables |
6,880 |
755 |
7,557 |
Taxation and social security |
- |
1,723 |
1,266 |
Other payables |
6,437 |
3,378 |
7,163 |
Accruals |
17,439 |
9,670 |
16,242 |
Deferred consideration payable |
9,550 |
917 |
3,635 |
|
___________ |
___________ |
___________ |
|
40,306 |
16,443 |
35,863 |
|
___________ |
___________ |
___________ |
14. Bank loans and overdraft
Total drawdowns under the facility of £143.7m at 31 March 2019 were denominated in sterling (£128.2m) and euro (£15.5m). At 31 March 2019 the Group had £16.3m (31 March 2018: £22.6m) of undrawn committed facilities.
All borrowings are arranged at floating interest rates, thus exposing the Group to interest rate risk. The Group uses interest rate swaps to mitigate this risk, hedging £50.0m of the debt (31 March 2018: £50.0m; 30 September 2018: £50.0m), reducing the exposure to fluctuations in interest rates. All borrowings are secured by a guarantee between a number of Group companies.
Notes to the Interim Financial Statements
15. Derivative financial instruments
Derivative financial instruments are classified according to the following categories in the table below. The Group's derivative financial instruments are categorised into levels to reflect the degree to which observable inputs are used for determining their fair value. The Group's foreign currency forward contracts and interest rate swaps are classified as Level 2, while the equity and put options are classified as Level 3.
|
31 March 2019 Unaudited |
31 March 2018 Unaudited |
30 September 2018 Audited |
|||
|
Notional |
Fair value |
Notional |
Fair value |
Notional |
Fair value |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Foreign currency forward contracts |
1,928 |
23 |
- |
- |
- |
- |
|
_________ |
_________ |
_________ |
_________ |
_________ |
________ |
|
1,928 |
23 |
- |
- |
- |
- |
Non-current assets |
|
|
|
|
|
|
Foreign currency forward contracts |
- |
- |
- |
- |
- |
- |
Interest rate swaps |
- |
- |
182 |
182 |
103 |
103 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
________ |
|
- |
- |
182 |
182 |
103 |
103 |
Current liabilities |
|
|
|
|
|
|
Foreign currency forward contracts |
- |
- |
14,176 |
1,021 |
8,335 |
482 |
Equity options |
14,034 |
11,342 |
15,745 |
12,525 |
13,015 |
11,280 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
________ |
|
14,034 |
11,342 |
29,921 |
13,546 |
21,350 |
11,762 |
Non-current liabilities |
|
|
|
|
|
|
Foreign currency forward contracts |
- |
- |
1,969 |
39 |
- |
- |
Equity options |
175 |
152 |
1,298 |
400 |
364 |
324 |
Interest rate swaps |
52 |
52 |
- |
- |
- |
- |
|
_________ |
_________ |
_________ |
_________ |
_________ |
________ |
|
227 |
204 |
3,267 |
439 |
364 |
324 |
Level 1 fair values are measured using quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 fair values are measured using inputs, other than quoted prices included within Level 1 that are observable for the asset or liability either directly or indirectly. Level 3 fair values are measured using inputs for the asset or liability that are not based on observable market data.
For the Group's Level 3 equity options, these are valued based on a multiple as contractually agreed of forecast future EBITDA for each relevant option. The key unobservable inputs relate to the EBITDA multiple (ranging from 8.75x to 12.5x) and forecast future EBITDA for each entity. The fair values of unobservable inputs are sensitive to changes in discount rates and future cash flow projections.
The following table shows the movements in the Group's equity option liabilities during the period:
|
Total Unaudited |
At 1 October 2018 |
11,604 |
Impact of discounting |
21 |
Revaluation |
244 |
Exchange differences recognised in other comprehensive income |
(375) |
|
_________ |
At 31 March 2019 |
11,494 |
|
_________ |
Notes to the Interim Financial Statements
15. Derivative financial instruments (continued)
The Group utilises foreign currency forward contracts to hedge future euro denominated sales made from the UK. The Group is party to foreign currency forward contracts in the management of its exchange rate exposures. The instruments purchased are denominated in euros which represents the Group's primary billing currency. Under the forward contracts, the Group has an obligation to sell euros for sterling at specified rates at specified dates.
The foreign currency forward contracts as at 31 March 2019 cover exchange exposures over the next 15 months. These instruments have been designated in hedging relationships, with any changes in their fair value being recorded in equity and reclassified subsequently to the income statement.
16. Share capital
|
31 March 2019 Unaudited |
31 March 2018 Unaudited |
30 September 2018 Audited |
|
£000 |
£000 |
£000 |
Allotted and fully-paid |
|
|
|
741,618,456 ordinary shares of 1 penny each (31 March 2018: 269,679,563; 30 September 2018: 741,618,456) |
7,416 |
2,697 |
7,416 |
|
__________ |
__________ |
__________ |
On 11 July 2018, the Group issued 471,938,893 ordinary shares of 1.0p each through a 7 for 4 rights issue at 56.2p per share and raised gross proceeds of £265.2m (£255.9m net proceeds after expenses of £9.3m which were deducted from share premium). The excess of cash received over the nominal value of the shares issued of £260.5m was recorded as share premium. The net proceeds were used to part fund the acquisition of the Ascential events.
During the period, no ordinary shares of 1p each (2018: nil) were allotted pursuant to the exercise of share options.
The Company has one class of ordinary shares which carry no right to fixed income.
Notes to the Interim Financial Statements
17. Net debt
|
At 1 October 2018 |
Cash flow |
Foreign exchange |
At 31 March 2019 |
|
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
Cash |
49,649 |
(16,923) |
158 |
32,884 |
Bank loans |
(132,345) |
(10,127) |
639 |
(141,833) |
|
|
|
|
|
Net debt |
(82,696) |
(27,050) |
797 |
(108,949) |
|
|
|
|
|
Net debt is defined as cash and cash equivalents after deducting bank loans. The Board consider net debt to be a reliable measure of the Group's net indebtedness that provides an indicator of the overall balance sheet strength. It is also a single measure that can be used to assess the combined impact of the Group's cash position and its indebtedness.
18. Contingent liability
As disclosed in note 32 of the last Annual Report, during FY18 a supplier of the Group threatened to make a claim for additional rent of £28.8m in respect of the use of a venue by the Group in 2016 and 2017. The venue is in Novosibirsk, Siberia, which is a non-core market for the Group. The Group closed its business in Siberia during the period.
Since the date of the Annual Report, court proceedings have been started and the Group is engaged in litigation with the landlord of the venue. The landlord's claim is additional rent of £20m (as set out in the claim), whilst the Group is seeking a declaration from the Court that the rent claimed is unreasonable and therefore unenforceable under Russian law.
The Group's lawyers' advice is that they consider the Group likely to succeed in the litigation. Accordingly, no provision has been made as at 31 March 2019 as management does not expect any economic outflow will arise as a result of the litigation.
19. Related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions with key management personnel will be disclosed in the Group's Annual Report for the year ended 30 September 2019. Transactions between the Group and its associates, where relevant, are disclosed below.
Trading transactions with associates
During the period ended 31 March 2019 the Group charged management fees of £0.1m (2018: £0.3m) to Sinostar ITE, the Group's joint venture operation in Hong Kong and China.
Independent Review Report to ITE Group plc
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 March 2019 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of financial position, the condensed consolidated statement of changes in equity, the condensed consolidated cash flow statement and related notes 1 to 19. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed consolidated set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 March 2019 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Deloitte LLP
Statutory Auditor
London
14 May 2019
Directors and professional advisers
Directors |
Richard Last, non-executive Chairman Mark Shashoua, Chief Executive Officer Andrew Beach, Chief Financial Officer Nicholas Backhouse, non-executive Director (appointed 1 May 2019) Sharon Baylay, non-executive Director Stephen Puckett, non-executive Director
|
Company Secretary |
Waterstone Company Secretaries Ltd
|
Registered office |
ITE Group plc, 2 Kingdom Street, London, W2 6JG
|
Registration number |
01927339
|
Auditor |
Deloitte LLP, 2 New Street Square, London, EC4A 3BZ
|
Solicitors |
Olswang, 90 High Holborn, London, WC1V 6XX
|
Principal Bankers |
Barclays Bank plc, 1 Churchill Place, London, E14 5HP HSBC Bank plc, 60 Queen Victoria Street, London, EC4N 4TR Commerzbank AG, 30 Gresham St, London, ECV2 7PG Citibank, 33 Canada Square, Canary Wharf, London, E14 5BL
|
Company Brokers |
Numis Securities Limited, The London Stock Exchange Building, 10 Paternoster Square, London, EC4M 7LT
|
Registrars |
Equiniti Limited, Aspect House, Spencer Road, Lancing, West Sussex, BN99 6DA
|
Public Relations |
FTI Consulting Limited, 200 Aldersgate, Aldersgate Street, London, EC1A 4HD
|
Website |
www.ite-exhibitions.com |
Financial calendar
Interim dividend 2019:
Ex-dividend date 20 June 2019
Record date 21 June 2019
Payment date 1 August 2019
The Group's financial calendar can be found at http://www.ite-exhibitions.com/Financial-Calendar.