Rights Issue/Interim Results
INTERMEDIATE CAPITAL GROUP PLC
16 September 1999
INTERMEDIATE CAPITAL GROUP PLC 16 SEPTEMBER 1999
Proposed 1 for 4 Rights Issue of up to 11,695,836 New Ordinary
Shares at 480p per New Ordinary Share and interim results for
the six months ended 31 July 1999
Rights Issue
- 1 for 4 Rights Issue of up to 11,695,836 New Ordinary Shares
at 480p per New Ordinary Share
- net proceeds of the Rights Issue of approximately £54.5
million
- demand for mezzanine finance has risen in recent years as a
result of the strong growth in the European buyout market.
ICG's own portfolio has doubled in the last three years.
- the Rights Issue will materially strengthen ICG's balance
sheet, enabling it to increase its borrowing capacity and
thereby continue the growth in its lending activity.
The Rights Issue has been underwritten by Cazenove & Co. and
HSBC Investment Bank plc. The BT Pension Scheme and The Post
Office Staff Superannuation Scheme who together hold 11.4 per
cent. of ICG's Ordinary Shares have irrevocably undertaken to
take up in full their respective entitlements under the Rights
Issue. Further details of the Rights Issue are set out in Part
1 of this announcement.
Interim Results
Highlights:
- net interest income up 17 per cent. to £9.3 million (1998
£7.9 million);
- core income increased by 12 per cent. to £9.8 million (1998
£8.7 million);
- net capital gains up 16 per cent. to £12.4 million (1998
£10.7 million);
- pre-tax profits up 14 per cent. to £22.2 million (1998 £19.4
million);
- proposed interim dividend of 6.8p per Ordinary Share, an
11.5 per cent. increase on last year;
- growth in fund management business; ICG has also established
a new Euro. 400 million High Yield Fund;
The interim results of ICG for the six months ended 31 July
1999 are set out in Part 2 of this announcement.
Chairman, Murray Stuart, commented:
'I am pleased to announce further growth in ICG's profits and
dividends. The prospects for the second half are encouraging
and we look forward to a year of good progress. The Rights
Issue will strengthen ICG's balance sheet and will enable the
Company to take advantage of the attractive opportunities for
mezzanine finance which exist in Europe, across an increasing
range of potential transactions.'
Enquiries:
Intermediate Capital Group PLC
Murray Stuart (Chairman) 0171 628 9898
Tom Bartlam (Managing Director)
Cazenove & Co.
Christopher Smith 0171 588 2828
HSBC Investment Bank plc
Nick McCarthy 0171 336 9000
Brunswick Group Ltd
Gill Ackers 0171 404 5959
Part 1
Proposed 1 for 4 Rights Issue
Introduction
ICG proposes to raise approximately £54.5 million (net of
expenses) by means of a 1 for 4 Rights Issue of up to
11,695,836 New Ordinary Shares at 480p per New Ordinary Share.
The Rights Issue has been underwritten by Cazenove and HSBC,
who are also joint brokers to the issue.
An Extraordinary General Meeting will be held at 10.30 a.m. on
Monday, 4 October 1999 to consider, inter alia, a resolution
required to enable the Rights Issue to be implemented.
Information on ICG
ICG is the leading independent provider of mezzanine capital
in Europe. Since its foundation ten years ago, ICG has
arranged or provided over £1.3 billion of mezzanine in the
form of loans and investments in 131 transactions. Since its
flotation in May 1994, ICG has materially increased its
activity, with its gross portfolio of loans and investments
rising from £144 million as at 31 January 1994 to £406 million
as at 31 July 1999. This has been driven by three factors:
- the strong growth in both the UK and continental Europe
buyout markets, which are ICG's principal sources of business;
- ICG's increased emphasis on continental Europe, where it has
significantly increased its European staff and opened a
representative office in Paris; and
- the increasing use of mezzanine in non-buyout transactions,
13 out of the 29 transactions undertaken by ICG in the last 18
months being non-buyout related.
As at 31 July 1999 ICG's portfolio comprised loans and
investments in 62 companies. Of these, 44 per cent. by value
related to UK companies, 30 per cent. to French companies and
the remainder to companies in 8 other continental European
countries.
In addition to investing its own capital in mezzanine assets,
ICG also has a fee earning fund management business which it
started in 1994 and which invests institutional client money
in mezzanine assets. The amount of money invested by ICG on
behalf of its clients as at 31 July 1999 was £185 million. In
addition, in August 1999, there was raised a new _400 million
fund to invest in Euro denominated high yield bonds, higher
yielding senior debt and mezzanine debt which ICG will manage.
ICG has achieved consistent growth in profitability since its
flotation. Core income, which is net interest income and fees
less related administrative expenses, has grown from £6.7
million in the year to 31 January 1994 to £17.7 million for
the year ended 31 January 1999. As a result of this and
increases in capital gains, pre-tax profits have risen from
£14.6 million in 1994 to £26.8 million for the year ended 31
January 1999.
Reasons for the Rights Issue
In recent years demand for mezzanine has risen as a result of
the strong growth in the European buyout market driven by
increased levels of merger and acquisition activity coupled
with a high level of cash in the hands of private equity
investors. There has also been increasing demand for mezzanine
in non-buyout transactions. Subject to the economic background
remaining stable, ICG believes that demand for mezzanine from
both sources should continue.
ICG has in recent months been introduced to a record level of
mezzanine opportunities with a good spread in terms of size,
type of transaction and geographic location. Although the
current mezzanine market is competitive, ICG believes it
should be able to continue to increase the size of its
portfolio over the next 18 months despite a relatively high
expected level of repayments.
The growth in ICG's portfolio since flotation has been funded
by debt facilities, which have increased from £100 million as
at 31 January 1994 to £320 million as at 31 July 1999, and by
retained earnings, which over the same period have increased
shareholders' funds from £46 million to £104 million. ICG's
balance sheet gearing is therefore slightly over 3 times.
While ICG currently has unutilised facilities, further growth
in the portfolio, which Directors believe to be in the best
interests of shareholders, is likely in the medium term to be
held back by the need to maintain a prudent level of gearing.
The Directors therefore consider that now is an appropriate
time to raise new equity. This will materially strengthen
ICG's balance sheet, enabling it to increase its borrowings
and thereby allowing ICG to continue the growth in its lending
activities. The net proceeds of the Rights Issue will be used
to reduce borrowings under ICG's existing committed revolving
credit facility.
Current trading
Part 2 of this announcement contains ICG's interim results for
the 6 months ended 31 July 1999. These show a period of
strong trading in the first six months. Net interest income of
£9.3 million and core income of £9.8 million were up 17 per
cent. and 12 per cent. respectively on the corresponding
period in the previous year and capital gains reached a record
level. Pre-tax profits for the six months increased by 14 per
cent. to £22.2 million. The Group's book of loans and
investments increased to £406 million. The Directors have
declared an interim dividend of 6.8p per Ordinary Share for
payment on 22 October 1999, an increase of 11.5 per cent. over
the interim dividend for the six months ended 31 July 1998.
In the second half of the year ICG has continued to see strong
deal flow, which should lead to a good level of new lending.
The prospects for capital gains over the next 18 months are
currently good and the establishment of the new Euro fund
should lead to a growth in fund management fees. ICG is
therefore confident about its trading outlook.
Details of the Rights Issue
Subject to the fulfilment of the conditions set out below, the
Company proposes to offer by way of rights to Qualifying
Shareholders up to 11,695,836 New Ordinary Shares at a price
of 480p per New Ordinary Share, payable in full on acceptance
not later than 3.00 p.m. on 27 October 1999, on the following
basis:
1 NEW ORDINARY SHARE FOR EVERY 4 ORDINARY SHARES
held on the Record Date and so in proportion for any other
number of Ordinary Shares then held. Fractions of New Ordinary
Shares will not be allotted and, where necessary, entitlements
will be rounded down to the nearest whole number of New
Ordinary Shares. The New Ordinary Shares will, when issued and
fully paid, rank pari passu in all respects with the existing
issued Ordinary Shares save that they will not qualify for the
interim dividend of 6.8p per Ordinary Share in respect of the
six months ended 31 July 1999.
ICG has received irrevocable undertakings from The BT Pension
Scheme and The Post Office Staff Superannuation Scheme to take
up their respective full entitlements under the Rights Issue
to, in aggregate, 1,336,916 New Ordinary Shares. The remaining
New Ordinary Shares have been underwritten by Cazenove and
HSBC.
The Rights Issue is conditional on:
(i) the passing of the Resolution at the Extraordinary
General Meeting;
(ii)Listing becoming effective not later than 8.30 a.m. on 5
October 1999 (or such later time and/or date as the Company
and the Underwriters may agree); and
(iii) the Underwriting Agreement having become unconditional
in all respects and not having been terminated before Listing
becomes effective.
Subject to the passing of the Resolution, it is expected that
Provisional Allotment Letters in respect of the New Ordinary
Shares will be despatched on 4 October 1999 and that the New
Ordinary Shares will be admitted to the Official List and
dealings therein, nil paid, will commence on 5 October 1999.
Extraordinary General Meeting
An extraordinary general meeting of the Company is being
convened for 10.30 a.m. on Monday, 4 October 1999, at which
resolutions will be proposed.:
(i) to authorise the Directors, in accordance with section 80
of the Companies Act, to allot up to £2,717,494 in nominal
amount of the authorised but unissued share capital of the
Company in connection with, inter alia, the Rights Issue; and
(ii)subject to the passing of such resolution, to increase
the authorised share capital of the Company from £12,400,000
to £15,500,000 by the creation of an additional 15,500,000
Ordinary Shares. If the increase of capital takes effect, the
allotment authority referred to in (i) above will extend to
the additional share capital.
The circular (the 'Circular') setting out further details of
the Rights Issue, including the procedure for acceptance and
payment and the procedure in respect of rights not taken up,
will be posted to Shareholders later today. The Circular
contains the notice convening the Extraordinary General
Meeting. The definitions used in the Circular apply in this
announcement.
Expected timetable of principal events
Record date for entitlement to
New Ordinary Shares Close of business on 29 September 1999
Latest time for receipt of
Forms of Proxy 10.30 a.m. on 2 October 1999
Extraordinary General Meeting 10.30 a.m. on 4 October 1999
Despatch of Provisional Allotment Letters 4 October 1999
Dealings in New Ordinary Shares commence,
nil paid 5 October 1999
Latest time for splitting Provisional
Allotment Letter, nil paid 3.00 p.m. on 25 October 1999
Latest time for acceptance and
payment in full 3.00 p.m. on 27 October 1999
Dealings in New Ordinary Shares commence,
fully paid 28 October 1999
Latest time for splitting Provisional
Allotment Letter, fully paid 3.00 p.m. on 8 November 1999
Latest time for renunciation 3.00 p.m. on 10 November 1999
CREST stock accounts credited and definitive
certificates for New Ordinary Shares
despatched 17 November 1999
Part 2
Interim results for the six months ended 31 July 1999
Chairman's Statement
I am pleased to report another good half year for ICG in the
six months to 31 July 1999. Compared with the corresponding
period last year, net interest income increased by 17% to
£9.3m and core income increased by 12% to £9.8m. After
another strong trading period for capital gains, pre-tax
profits reached a record level of £22.2m, a 14% increase over
the previous year.
Since its flotation in 1994, ICG's success in generating
growth has primarily stemmed from a greater and broader use of
mezzanine throughout Europe evidenced by the near threefold
increase in the size of our loan book since flotation. This
lending activity has been supported by growth in our fund
management activity. In this latter context we are
particularly pleased that in August a new _400m CDO fund to be
managed by ICG was established, to invest in Euro-denominated
high yield bonds and loans, which we believe represents a
significant growth opportunity for ICG.
The present market background for ICG's lending activities is
favourable and we are currently seeing a strong deal flow of
mezzanine opportunities as a result of high levels of activity
in European M&A markets. We believe that in order to continue
the strong growth in lending while maintaining prudent levels
of gearing it is now appropriate to raise new equity.
Accordingly, we are proposing to raise approximately £54.5m
(net of expenses) by way of a 1 for 4 Rights Issue of ordinary
shares.
European Mezzanine Market
The UK and continental European buyout markets remained
buoyant during the first half of the year, continuing to
benefit from both a high level of mergers and acquisitions in
Europe and high levels of private equity and debt available to
finance buyouts. At the same time, there is a trend towards
bigger buyouts. These larger transactions, requiring over
£50m of subordinated debt, have helped fuel the current
resurgence of activity in the European high yield bond market.
However, the larger end of the MBO market continues to offer
some good mezzanine opportunities because some buyout
arrangers are preferring mezzanine over high yield for all
but the very large transactions.
The principal competitive threat to ICG in the MBO market
overall remains banks, who are increasingly offering a
combination of senior debt and mezzanine debt in one package,
but who also are often interested in offering ICG a
participation in the mezzanine debt which they have arranged.
Outside the buyout market, ICG has been successful in
continuing to widen the application of mezzanine in other
areas, particularly acquisition finance. Overall we are
encouraged by the strong demand which currently exists for
mezzanine finance in Europe.
ICG's Lending Business
ICG had an active six months of mezzanine lending, making
loans to nine companies, of which four were in the UK, two in
France and one each in Germany, The Netherlands and Norway.
Four of these loans were to finance buyouts while the
remaining five were to provide other types of financing,
including acquisition finance and refinancings. The total
amount of loans and investments underwritten or provided by
ICG in the first half amounted to £101m, of which £71m was
taken on ICG's balance sheet. In the first half six loans
totalling £42m were repaid. Despite this high level of
repayments and a £10m reduction in the sterling value of our
Euro-denominated portfolio as a result of the strength of
sterling in the first half of the year, ICG's loan and
investment book at 31 July 1999 had increased to £406m, a
record level which compares with £368m a year ago.
ICG has continued to be selective in its mezzanine lending in
the first half of the year, in a number of instances turning
down opportunities which it regarded as being over-priced or
over-geared. ICG has maintained satisfactory pricing on the
loans it made during the first half.
Core Income
Net interest income increased by 17% to £9.3m, primarily a
result of the increase in the loan book since the first half
of the previous year. Deal arrangement fee income was down at
£1.8m on the previous year as a result of fewer large
transactions being underwritten in the first half. However,
fund management fee income was up 52% at £1.4m on the previous
year as a result of substantially higher funds under
management. Operating expenses increased by 10% to £3m
primarily as a result of increasing staff costs. Core income,
which ICG defines as net interest income and fee income less
related administrative expenses, grew by 12% to £9.8m.
Capital Gains and Provisions
Capital gains for the period reached another record of £23m,
beating what was then considered to be an exceptionally high
level of gains in the first half of last year. It was
particularly pleasing that these capital gains came from a
wider range of realisations than in the previous year. They
included one flotation and one trade sale in the UK, two trade
sales in France, one trade sale in Spain and one flotation in
Switzerland. As a result of the strong capital gains in the
first half, an accrual has been made for £4.4m to reflect the
potential payout under ICG's medium term incentive scheme. At
the half year ICG has made further provisions of £6m. Capital
gains, net of provisions and related expenses, amounted to
£12.4m, a 16% increase over the previous year.
Fund Management
The amount of money invested on behalf of mezzanine fund
management clients increased by £10m to £185m in the first
half of the year. While no new fund management clients were
taken on in the first half, there have been a number of
discussions with other potential fund management clients, some
of which we are confident will come to fruition in the second
half.
We are particularly pleased that in August a new _400m CDO
fund was established. This fund will be managed by ICG and
will invest in a combination of Euro denominated high yield
bonds, higher yielding bank loans and mezzanine debt. We
believe that the high yield market in Europe is likely to grow
considerably over the next few years. We therefore see our
move into fund management of such an asset class, which has
similar investment characteristics and is complementary to
European mezzanine finance, to be a strategically important
step for ICG with considerable growth potential.
Dividends
The Board has declared an interim dividend of 6.8p per share
which is an increase of 11.5% over the interim dividend of
6.1p per share which was paid last year. The interim dividend
is payable on 22 October 1999 to shareholders on the register
on 1 October 1999.
Funding
At 31 July 1999 ICG had outstanding borrowings of £320m,
gearing of 3:1 and unutilised facilities of £90m. In order to
continue the strong growth in its lending which it has
achieved since flotation on the London Stock Exchange in 1994,
while maintaining prudent levels of gearing, your Directors
believe that it is now appropriate to raise new equity. Your
Directors are therefore recommending that we raise
approximately £54.5m net of expenses by means of a 1 for 4
Rights Issue of new ordinary shares. Details of this issue,
which was announced today, and which has been underwritten by
Cazenove & Co. and HSBC, are contained in the separate
circular being posted today to shareholders.
Prospects
ICG is currently being shown a greater number of mezzanine
opportunities than ever. These deals are of different sizes,
varying from £5m to more than £50m, for both buyout and non-
buyout related transactions located in the UK and continental
Europe. Consequently, ICG expects to have another strong
period of lending in the second half of its year. While
repayment levels are likely to be relatively high, we believe
that there is a good prospect of further growth in the loan
book by the year end.
The general improvement in the economic situation in Europe
during the course of 1999 has been of benefit for our
portfolio, which we believe overall to be in a good condition.
In the second half capital gains are likely to be satisfactory
but significantly lower than the very high levels reached in
the first half. Prospects for net interest income, fee income
and core income are encouraging and therefore the Board looks
forward to a year of good progress.
Murray Stuart
Chairman
16 September 1999
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 31 JULY 1999
Half Half Half
Year to Year to Year to
31 July 31 July 31 Jan
1999 1998 1999
(unaudited)(unaudited)
£000 £000 £000
Interest and dividend income 16,840 16,403 34,749
Gain on disposals 22,793 18,086 21,601
Fee and other operating income 3,508 3,518 6,619
---- ---- ----
43,141 38,007 62,969
Interest payable and similar
charges (7,588) (8,502) (18,067)
Provisions against loans
and investments (6,000) (4,894) (7,850)
Administrative expenses (7,386) (5,194) (10,299)
---- ---- ----
Profit on ordinary activities
before taxation 22,167 19,417 26,753
Tax on profit (6,852) (5,825) (8,235)
---- ---- ----
Profit on ordinary activities
after taxation 15,315 13,592 18,518
Dividend proposed (3,181) (2,847) (9,240)
---- ---- ----
Retained profit transferred
to reserves 12,134 10,745 9,278
========== ======== =========
Earnings per share 32.8p 29.1p 39.7p
========== ========== ==========
Diluted earnings per share 31.7p 28.4p 38.4p
========== ========== ==========
All activities represent continuing operations
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION IS SPLIT AS
FOLLOWS:
Core Income Capital Gains
31 July 31 July 31 July 31 July
1999 1998 1999 1998
(unaudited)(unaudited)(unaudited)(unaudited)
£000 £000 £000 £000
Income
Interest and dividend income 16,840 16,403 - -
Gain on disposals - - 22,793 18,086
Fee and other operating income 3,508 3,518 - -
---- ---- ------- ------
20,348 19,921 22,793 18,086
Less:
Interest payable and
similar charges (7,588) (8,502) - -
Provisions against loans and
investments - - (6,000) (4,894)
Administrative expenses (2,976) (2,694) (4,410) (2,500)
---- ------- ------ -------
9,784 8,725 12,383 10,692
========= ======= ======= ========
CONSOLIDATED BALANCE SHEET
31 JULY 1999
31July 31 July 31 Jan
1999 1998 1999
(unaudited) (unaudited)
£000 £000 £000
Fixed assets
Tangible assets 252 213 191
Loans 369,169 341,925 363,253
Investments 36,444 26,301 31,049
Current assets
Debtors 10,664 8,609 9,342
Loans and investments 24,460 11,500 19,082
Cash at bank 1 7 2,938
------ ----- ------
35,125 20,116 31,362
------- ------- -------
Total assets 440,990 388,555 425,855
========= ======== =========
Capital and reserves
Called up share capital 9,357 9,333 9,333
Share premium account 32,462 32,221 32,221
Capital redemption reserve 1,389 1,389 1,389
Profit and loss and
other reserves 61,290 50,628 49,161
------ ------- --------
Equity shareholders' funds 104,498 93,571 92,104
Provisions for liabilities
and charges 88 319 88
Creditors: amounts falling due
within one year 16,004 17,838 22,677
Creditors: amounts falling due
after more than one year 320,400 276,827 310,986
------- ------- --------
Total capital and liabilities 440,990 388,555 425,855
========= ======== =========
CONSOLIDATED CASHFLOW STATEMENT
FOR THE SIX MONTHS ENDED 31 JULY 1999
Half Year Half Year Year to
to to 31
31 July 31 July January
1999 1998 1999
(unaudited) (unaudited)
£000 £000 £000
Operating activities
Interest and dividends
received 13,866 16,659 35,843
Gain on disposals 23,673 18,010 21,003
Fee and other operating
income 3,414 3,619 7,275
Administrative expenses (5,055) (2,750) (7,707)
------- ------ ---------
35,898 35,538 56,414
Interest paid (8,278) (9,161) (18,994)
-------- -------- --------
Net cash inflow from
operating activities 27,620 26,377 37,420
------- ------- -------
Taxation paid (2,310) (2,835) (5,842)
Capital expenditure and financial investment
Loans and investments made (91,132) (94,625) (159,061)
Realisations of loans
and investments 43,448 52,915 86,843
Loans for syndication 16,009 (8,791) (12,267)
------- ------- --------
(31,675) (50,501) (84,485)
Purchase of tangible
fixed assets (105) (32) (58)
-------- -------- --------
(31,780) (50,533) (84,543)
-------- -------- --------
Equity dividends paid (6,409) (5,600) (8,447)
-------- -------- --------
Net cash outflow before
financing (12,879) (32,591) (61,412)
Financing
Increase in debt 16,554 31,169 61,785
-------- -------- --------
Increase/(Decrease) in cash
and cash equivalents 3,675 (1,422) 373
========= ======== ========
Notes
1.Basis of accounting
The interim financial statements have been prepared under the
historical cost convention and on the basis of the accounting
policies set out in the statutory accounts of the Group for
the year ended 31 January 1999.
2.Earnings per share
The calculation of earnings per share is based on earnings of
£15,315,000 (1998 - £13,592,000) and an average number of
shares in issue throughout the period of 46,744,457 (1998 -
46,666,680). Diluted earnings per share are based on the
average number of shares throughout the period of 48,332,529
(1999 - 47,911,193).
3.Dividends
The interim dividend of 6.8p per share will be paid out to
members registered at the close of business on 1 October
1999.
4.Investments
The Group's portfolio of warrants and listed shares are
included in investments at cost.
5.Year 2000
ICG has set up a task force under the control of a senior
manager to assess and remedy problems which might arise from
the effect of the Year 2000 on ICG's computer systems and
business. The task force did not identify any issues which
have not now been addressed and rectified. The costs of the
compliance programme are immaterial to the Company.
6.General
The interim financial statements for the half year to 31 July
1999 were approved by the Board on 15 September 1999. These
financial statements are unaudited, but they have been
reviewed by the auditors, having regard to the bulletin
'Review of Interim Financial Information' issued by the
Auditing Practices Board. The comparative figures for the year
ended 31 January 1999 have been extracted from the Group's
statutory accounts which have been delivered to the Registrar
of Companies. The auditors' report on those statements was
unqualified and did not include a statement under section
237(2) or (3) of the Companies Act 1985.
Copies of this statement are being sent to all shareholders.
Copies are also available at the registered office of the
Company.