Interim Results
Iomart Group PLC
17 November 2005
PRESS RELEASE 17 Nov 2005
iomart Group plc
Interim Results Announcement @ 30.9.05
iomart Group plc ('iomart'), the Glasgow based software and web-services
business, presents its consolidated interim results for the six month period
ended 30 September 2005.
Financial highlights
• total turnover £10.95m, up 70% on previous year (£6.43m) with annualised
sales running at £24m
• profit before tax £1.42m (£0.11m) and fully diluted EPS of 1.79p (0.24p)
• cash balance of £1.39m and net debt of £2.01m (12.5% of shareholders'
funds)
• gross margin improved to 82.4% (76.7%)
Operational highlights
• web services business now has 220,000 customers
• UfindUs local search directory successfully established
• Netintelligence fully fledged ASP model for home, SME and corporate
application
Prospects
• Continuing organic growth in web services business
• Netintelligence reseller channel and BT partnership provide platform for
growth
• Webhosting, online local directories and online security are all growing
markets
Nick Kuenssberg, chairman, commented:
'These first half year results are good, demonstrating that the company's
business model is effective and profitable.
Developments in web services, focussed on the UfindUs local search directory,
and Netintelligence, the on demand security software which addresses the needs
of every business on an ASP basis, provide us with considerable scope for
further growth.
The second half is historically significantly stronger which, with the impact of
recurring growth, gives us confidence for a very good set of results for the
full year.
The Group's operating performance for the current year may be impacted by
delayed sales and the change in revenue recognition for Netintelligence.
However, due to a likely lower than expected tax charge, results for the full
year are likely to be in line with expectations.'
Chief Executive Officer's review
The first half has seen continuing organic growth in our webservices business
and encouraging progress with Netintelligence.
UfindUs aims to become a leading provider of local internet search services to
the small and micro business community, providing all that is required to drive
business from the web to those customers. We believe that consumer behaviour in
sourcing products and services is moving away from traditional paper sources to
online local directories and search engines. We expect strong growth in this
market for the foreseeable future; DTI figures suggest that there are still 2.7
million small businesses in the UK without a web presence. With over 40,000
customers we are beginning to establish a significant presence in this local
search engine market.
Our improvements to the Easyspace product set and infrastructure have been
rewarded by higher customer retention rates and continued growth of new
customers.
Netintelligence is now established as an ASP model which provides intelligent
security on demand to any computer whenever or wherever that computer connects
to the internet. The move to the ASP model and the implied change in revenue
recognition defers anticipated turnover. We now have in place multiple channels
to market, including telcos, distributors and resellers in addition to web
marketing. We have enjoyed limited but important success in both the consumer
and business sectors, with growing recurring revenues. We have built good
foundations across a wide spectrum, including education, local government and
enterprise with a much shorter sales cycle. Our resellers are now becoming
active with aggressive sales plans in place alongside training, marketing and
technical support. We believe that our 'managed service' platform, which can be
white labelled for resellers along with the recurring revenue opportunity, will
be appealing to many potential resellers.
Netintelligence, through our BT relationship, has been adopted by 15 ISP's of
varying sizes to resell into their customer base. Our aim is to convince the ISP
community to bundle Netintelligence with their broadband offerings, and we
expect the first bundled contracts to go live in the next six months. We are
seeing interest from overseas, particularly the USA, and we expect to see this
revenue building in 2006
Financials
Turnover on continuing operations for the period was £10.95m, up from £6.43m,
which represents an increase of 70% over the corresponding period last year.
Total gross profit margins have increased to 82.4% from 76.7% for the same
period last year.
Administrative expenses of £7.50m include a full six months' expenses of
Easyspace Limited, which was acquired in September 2004, and reflect the
expansion of the webservices business division.
The operating profit for the period was £1.52m (previous year £0.08m) and the
net profit was £1.42m (£0.17m). Fully diluted earnings per share were 1.79p
compared to 0.24p.
Cash balances at 30 September were £1.39m and net debt was £2.01m.
Prospects
Our markets are real and growing. Our products are proven and market ready. Our
second half is historically stronger and we look forward to ongoing growth.
Our challenges are to continue to execute effectively in our webservices
business and to stimulate greater revenue growth in Netintelligence.
The Group's operating performance for the current year may be impacted by
delayed sales and the change in revenue recognition for Netintelligence.
However, due to a likely lower than expected tax charge, results for the full
year are likely to be in line with expectations.
Angus MacSween
Chief Executive Officer
16 November 2005
Consolidated Profit and Loss Account
Six months ended 30 September 2005
6 months ended Year ended
30.9.05 30.9.04 31.3.05
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
TURNOVER
Continuing operations 10,952 6,105 13,775
Acquisitions - 323 2,828
-------- -------- --------
Total turnover 10,952 6,428 16,603
Cost of sales (1,928) (1,496) (3,513)
-------- -------- --------
GROSS PROFIT
Continuing operations 9,024 4,722 11,118
Acquisitions - 210 1,972
-------- -------- --------
Gross profit 9,024 4,932 13,090
-------- -------- --------
Administrative expenses (7,503) (4,797) (11,176)
Restructuring expenses - (50) (113)
-------- -------- --------
Total administrative expenses (7,503) (4,847) (11,289)
-------- -------- --------
OPERATING PROFIT
Continuing operations 1,521 48 1,137
Acquisitions - 37 664
-------- -------- --------
OPERATING PROFIT 1,521 85 1,801
Net interest (104) 22 (77)
-------- -------- --------
PROFIT ON ORDINARY ACTIVITIES BEFORE
TAXATION 1,417 107 1,724
Taxation - 71 1,415
-------- -------- --------
PROFIT ON ORDINARY ACTIVITIES AFTER
TAXATION FOR THE PERIOD 1,417 178 3,139
Equity minority interests - (11) (11)
-------- -------- --------
PROFIT FOR THE FINANCIAL PERIOD TRANSFERRED
TO RESERVES 1,417 167 3,128
Proposed dividend - - 958
-------- -------- --------
PROFIT FOR THE FINANCIAL PERIOD 1,417 167 2,170
======== ======== ========
Earnings per ordinary share (pence) (Note 2)
Basic 1.85p 0.26p 4.45p
Fully diluted 1.79p 0.24p 4.26p
Underlying earnings per ordinary share
(pence) (Note 2)
Basic 1.85p 0.26p 2.74p
Fully diluted 1.79p 0.24p 2.63p
There have been no recognised gains or losses attributable to the shareholders
other than the profit for the current financial period and the losses for the
preceding financial periods and accordingly, no statement of total recognised
gains and losses is shown.
Consolidated Balance Sheet
As at 30 September 2005
30.9.05 30.9.04 31.3.05
Unaudited Unaudited Audited
Notes £ 000 £ 000 £ 000
FIXED ASSETS
Intangible assets 13,879 14,588 14,289
Tangible assets 905 626 885
-------- -------- --------
14,784 15,214 15,174
-------- -------- --------
CURRENT ASSETS
Debtors 3 7,564 3,554 5,256
Deferred tax asset 1,200 - 1,200
Cash at bank and in hand 1,390 2,094 2,033
-------- -------- --------
10,154 5,648 8,489
CREDITORS: amounts falling due within
one year (6,998) (5,816) (6,891)
-------- -------- --------
NET CURRENT ASSETS/(LIABILITIES) 3,156 (168) 1,598
-------- -------- --------
TOTAL ASSETS LESS CURRENT LIABILITIES 17,940 15,046 16,772
CREDITORS: amounts falling due after
more than one year (1,885) (2,674) (2,201)
-------- -------- --------
16,055 12,372 14,571
======== ======== ========
CAPITAL AND RESERVES
Called up share capital 770 754 767
Capital redemption reserve 1,200 1,200 1,200
Share premium account 6,172 27,940 6,108
Profit and loss account 7,913 (17,522) 6,496
-------- -------- --------
TOTAL EQUITY SHAREHOLDERS' FUNDS 16,055 12,372 14,571
======== ======== ========
The comparative figures for the financial year ended 31 March 2005 are an
extract of the company's statutory accounts for that financial year. Those
accounts have been reported on by the company's auditors and delivered to the
Registrar of Companies. The report of the auditors was unqualified and did not
contain a statement under section 237 (2) or (3) of the Companies Act 1985.
This report was approved by the board of directors on 16 November 2005.
Consolidated Cash Flow Statement
Six months ended 30 September 2005
6 months ended Year ended
30.9.05 30.9.04 31.3.05
Unaudited Unaudited Audited
Notes £ 000 £ 000 £ 000
-------- -------- ---------
Net cash inflow from operating activities 4 274 82 1,057
-------- -------- ---------
Returns on investments and servicing of
finance
Bank interest received 14 42 65
Bank and other loan interest paid (118) (19) (142)
Finance lease and hire purchase interest paid (2) (11) (17)
-------- -------- ---------
Net cash inflow from returns on
investments and servicing of finance (106) 12 (94)
-------- -------- ---------
Taxation 124 4 4
-------- -------- ---------
Capital expenditure
Payments to acquire tangible fixed assets (275) (290) (765)
-------- -------- ---------
Acquisitions and disposals
Purchase of subsidiary undertakings - (5,852) (5,852)
Professional fees in connection with
acquisitions - (182) (182)
Payment of deferred consideration (28) (92) (117)
Net cash acquired with subsidiary - 2,147 2,048
-------- -------- ---------
(28) (3,979) (4,103)
-------- -------- ---------
Equity dividends paid (959) - -
-------- -------- ---------
Cash outflow before financing (970) (4,171) (3,901)
-------- -------- ---------
Financing
Issue of ordinary shares 67 103 327
Professional fees in connection with
share exchanges - (236) (236)
Expenses of capital reduction - - (28)
Bank loan (net of arrangement fee) - 3,465 3,465
Repayment of bank loan (438) - (429)
Repayment of hire purchase and finance leases (99) (92) (190)
-------- -------- ---------
Net cash (outflow)/inflow from financing (470) 3,240 2,909
-------- -------- ---------
Decrease in cash in the period (1,440) (931) (992)
======== ======== =========
Reconciliation of net cash flow to movement in net debt
Decrease in cash in period (1,440) (931) (992)
Cash (inflows)/outflows from debt and lease
financing 537 (3,373) (2,846)
-------- -------- --------
Change in net funds from cash flows (903) (4,304) (3,838)
Opening net (debt)/funds (1,104) 2,734 2,734
-------- -------- --------
Closing net debt (2,007) (1,570) (1,104)
======== ======== ========
Notes to the Accounts
Six months ended 30 September 2005
1. Accounting policies
The interim financial information does not constitute statutory accounts for the
purpose of section 240 of the Companies Act 1985. The figures for the year ended
31 March 2005 have been extracted from the Group accounts for that year. Those
financial statements have been delivered to the Registrar of Companies and
included an auditors' report, which was unqualified.
The interim financial information has been prepared using the same accounting
policies and estimation techniques as set out in the Group accounts for the year
ended 31 March 2005.
2. Earnings per share
The calculations of earnings per share are based on the following profits and
numbers of shares:
6 months ended Year ended
30.9.05 30.9.04 31.3.05
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Adjusted earnings per share is calculated
as follows:
Profit for the
financial period 1,417 167 4,328
Deferred tax credit - - 1,200
-------- -------- --------
Underlying earnings 1,417 167 3,128
======== ======== ========
Number of Number of Number of
shares shares shares
000 000 000
Weighted average number of shares:
For basic earnings per share 76,727 64,712 70,318
Exercise of share options 2,654 3,559 3,067
-------- -------- --------
For diluted earnings per share 79,381 68,271 73,385
======== ======== ========
3. Debtors
6 months ended Year ended
30.9.05 30.9.04 31.3.05
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Trade debtors 2,648 1,212 1,907
Amounts due on deferred payment terms 4,068 1,695 2,603
Other debtors 848 647 746
-------- -------- --------
7,564 3,554 5,256
======== ======== ========
Notes to the Accounts
Six months ended 30 September 2005
4. Reconciliation of operating profit to
net cash inflow from operating activities
6 months ended Year ended
30.9.05 30.9.04 31.3.05
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Operating profit 1,521 85 1,801
Depreciation 255 195 412
Amortisation of intangible assets 410 171 547
Increase in debtors (2432) (1,168) (2,752)
Increase in creditors 520 799 1,049
--------- -------- ---------
Net cash inflow from operating 274 82 1,057
activities ========= ======== =========
5. Analysis of change in net debt
At 31.3.05 Cash flow At 30.9.05
£ 000 £ 000 £ 000
Cash at bank and in hand 2,033 (1,440) 593
Bank loan (3,036) 438 (2,598)
Finance leases and hire purchase (101) 99 (2)
--------- -------- ---------
Net debt (1,104) (903) (2,007)
========= ======== =========
6. Availability of interim reports
Interim reports will be sent to all shareholders on 2 December 2005. Copies of
the interim report will be available for collection from the offices of KBC Peel
Hunt Ltd, 62 Threadneedle Street, London, EC2R 8HP, for a period of 1 month from
the date of despatch.
INDEPENDENT REVIEW REPORT TO IOMART GROUP PLC
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 September 2005 which comprises the consolidated profit
and loss account, the consolidated balance sheet, the consolidated cash flow
statement, the reconciliation of net cash flow to movement in net funds and
related notes 1 to 6. We have read the other information contained in the
interim report and considered whether it contains any apparent misstatements or
material inconsistencies with the financial information.
This report is made solely to the company, in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than
the company, for our review work, for this report, or for the conclusions we
have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are also responsible for ensuring that the accounting polices and presentation
applied to the interim figures are consistent with those applied in preparing
the preceding annual accounts except where any changes, and the reasons for
them, are disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with United Kingdom auditing standards and therefore
provides a lower level of assurance than an audit. Accordingly, we do not
express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2005.
Grant Thornton UK LLP
Chartered Accountants
Glasgow
16 November 2005
Notes: A review does not provide assurance on the maintenance and integrity of
the Group's website, including controls used to achieve this, and in particular
on whether any changes may have occurred to the financial information since
first published. These matters are the responsibility of the directors but no
control procedures can provide absolute assurance in this area.
Legislation in the United Kingdom governing the preparation and dissemination of
financial information differs from legislation in other jurisdictions.
This information is provided by RNS
The company news service from the London Stock Exchange