Final Results - Part 2

IQE PLC 21 March 2001 PART 2 IQE plc Quarter Four and Full Year 2000 Results Record Sales, Profits and Orders IQE PLC 3 3 12 12 months months months months PROFIT AND LOSS ACCOUNT 31 Dec 31 Dec note 31 Dec 31 Dec 2000 1999 2000 1999 (All figures GBP000s) Sales 10,478 5,068 30,117 19,043 Cost of Sales (6,826) (3,295) (19,785)(12,558) Gross Profit 3,652 1,773 10,332 6,485 Gross Profit % 34.9 35.0 34.3 34.1 S G and A Costs Research/Development (457) (309) (1,870) (1,302) Selling/General/Admin (2,291) (1,152) (6,392) (3,729) Selling/General/Admin 105 (0) 2 (75) (171) Exceptional Operating Profit/(Loss) 1,008 312 1,995 1,283 before Goodwill Operating Profit/(Loss) % 9.6 6.2 6.6 6.7 Interest Interest Received/(Paid) 589 (46) 1,208 (261) Interest Received/(Paid) (0) 0 (0) (328) Exceptional Goodwill written off (209) (0) (209) (0) Net Profit/(Loss) before 1,388 266 2,994 694 Taxes/Exceptionals Net Profit/(Loss) % 13.2 5.2 9.9 3.6 Current Taxes 555 214 3 75 13 Deferred Taxes (1,259) (4) 3 (1,259) 135 Dividend (0) (0) (0) (0) Net Profit/(Loss) after 684 476 1,810 843 Taxes/Exceptionals Basic Earnings Pence/Share 1.24 0.63 Basic Earnings Pence/Share 1.38 0.63 excl Goodwill Diluted Earnings 1.18 0.59 Pence/Share Diluted Earnings 1.32 0.59 Pence/Share excl Goodwill Net Profit/(Loss) before Interest/Taxes/ Depreciation and 2,024 789 4,832 2,793 Amortization (EBITDA) Sales from New Acquisitions 989 0 989 0 Operating Profit/(Loss) 283 0 283 0 from New Acquisitions As At As At BALANCE SHEET note 31 Dec 31 Dec 2000 1999 (All figures GBP000s) Fixed Assets Intangible Fixed Assets 4 36,542 0 Tangible Fixed Assets 47,848 11,483 Total Fixed Assets 84,390 11,483 Current Assets Stocks 7,885 2,573 Debtors 10,311 7,742 Cash and Bank 39,512 8,117 Total Current Assets 57,708 18,432 Creditors Falling Due (17,406) (4,517) within One Year Net Current Assets 40,302 13,914 Total Assets less Current 124,693 25,397 Liabilities Creditors Falling Due after One Year Deferred Income (69) (93) Deferred Tax Liability (1,590) (331) Long Term Borrowings (5,438) (4,024) Net Assets 117,596 20,949 Capital and Reserves Called Up Share Capital 1,633 1,360 Merger Reserve (605) (605) Share Premium Account 111,802 18,907 Shares to be Issued 988 0 Retained Earnings 3,090 1,281 Other Reserves 688 7 Total Equity Shareholders' 117,596 20,949 Funds The financial statements were approved by the Directors of IQE plc on 20 March 2001 JL COVENTRY Company Secretary 3 3 12 12 months months Months Months CASH FLOW STATEMENT 31 Dec 31 Dec note 31 Dec 31 Dec 2000 1999 2000 1999 (All figures GBP000s) Net Inflow/(Outflow) from 4,492 (4,036) 10,949 (2,877) Operations Returns on Investment and Servicing Finance Interest 589 (46) 1,208 (589) Received/(Paid) Capital Expenditures Purchases of Fixed (13,820) 187 (33,566) (7,413) Assets Investment in (13,968) 0 (13,968) 0 Subsidiaries less Cash Equity Dividends Paid (0) (0) (0) (0) Taxes Paid (110) (56) (144) (282) Net Inflow/(Outflow) (22,817) (3,950) (35,520) (11,160) before Financing Financing Issues of Ordinary (23) (13) 67,356 19,381 Share Capital Loans Received/(Repaid) (151) 341 (441) (444) Net Inflow/(Outflow) from (174) 328 66,915 18,937 Financing Increase/(Decrease) in Cash and Bank Overdrafts (22,991) (3,623) 31,395 7,776 RECONCILIATION OF PROFIT 12 12 TO Months Months CASH INFLOW FROM OPERATIONS note 31 Dec 31 Dec 2000 1999 (All figures GBP000s) Operating Profit 1,786 1,283 Depreciation 2,839 1,509 Goodwill 209 0 Loss on Sale of Fixed 29 0 Assets (Increase)/Decrease in (4,013) (982) Stocks (Increase)/Decrease in (1,157) (4,852) Debtors Increase/(Decrease) in 11,280 81 Creditors Grants Released (24) (29) Grants Received 0 112 Net Cash Inflow/(Outflow) 10,949 (2,877) from Operations RECONCILIATION OF NET CASH FLOW 12 12 Months Months TO MOVEMENT IN NET FUNDS note 31 Dec 31 Dec 2000 1999 (All figures GBP000s) Increase/(Decrease) in 31,395 7,776 Cash Loans Loans Repaid 441 3,611 Loans Received (0) (2,908) Change in Funds Resulting 31,836 8,479 from Cash Flows New Finance Leases (2,590) (124) Net Movement 29,246 8,355 Net Funds at Start 3,572 (4,648) Exchange Differences (5) (135) Net Funds at Close 32,813 3,572 Analysis of Net Funds Cash and Bank 39,512 8,117 Debt Due after One year (3,526) (3,943) Debt Due within One year (508) (504) Finance Leases (2,664) (99) Total 32,813 3,572 3 3 12 12 Months Months Months Months RECONCILIATION OF UKGAAP TO 31 Dec 31 Dec note 31 Dec 31 Dec IAS 2000 1999 2000 1999 (All figures GBP000s) (1) Statement of Cash Flows The following shows the statement of cashflows as if they had been presented under IAS Cash Inflow/(Outflow) from 3,192 (4,961) 10,383 (4,076) Operations Cash Inflow/(Outflow) from (26,158) 514 (45,904) (7,086) Investing Cash Inflow/(Outflow) from 7 826 66,916 18,938 Financing Net Increase/(Decrease) in Cash and Cash Equivalents (22,959)(3,621) 31,395 7,776 Opening Cash and Cash 62,503 11,740 8,117 341 Equivalents per IAS Exchange Difference (31) (2) 0 0 Closing Cash and Cash 39,513 8,117 39,512 8,117 Equivalents per IAS (2) Goodwill Goodwill of £284,000 arose on acquisition of IQE (Europe) by EPIH on 27 March 1996. Under UK GAAP, this has been written off directly to reserves. Under IAS, however, goodwill arising on acquisition should be recognized as an asset and amortized over its useful life. The following shows the retained profit and total net assets as if they had been prepared under IAS with goodwill amortized over 5 years. Profit/(Loss) after Taxes 684 476 1,810 843 and Exceptionals Dividends (0) (0) (0) (0) Retained Profit/(Loss) per 684 476 1,810 843 UK GAAP Goodwill Amortization (14) (14) (57) (57) Retained Profit/(Loss) per 670 462 1,753 786 IAS Equity Shareholders' Funds 27,248 613 117,596 20,949 per UK GAAP Goodwill Capitalization at 0 0 284 284 Cost Accumulated Goodwill (14) (14) (270) (213) Amortization Equity Shareholders' Funds 27,234 599 117,610 21,020 per IAS NOTES TO THE ACCOUNTS 1 BASIS OF PREPARATION The financial statements are prepared in accordance with applicable accounting standards under UK GAAP. The particular accounting policies adopted are described below : *The financial information is prepared under the historical cost convention and in accordance with applicable accounting standards, which have been applied on a consistent basis during the year under review. *Turnover represents amounts invoiced exclusive of value added taxation. Tangible fixed assets are stated at cost less accumulated depreciation. Cost comprises all costs that are directly attributable to bringing the asset into working condition for its intended use, as defined by Financial Reporting Standard Number 15. Depreciation has been calculated so as to write down the cost of assets to their residual values over the following estimated useful economic lives : Freehold buildings 25 years Short leasehold improvements 5/27 years Plant and machinery 4/5 years Fixtures and fittings 4/5 years Motor vehicles 4 years No depreciation is provided on land or assets in the course of construction. *The financial information consolidates the financial statements of the Company and all of its subsidiaries. The acquisition of IQE (Europe) Limited (formerly known as Epitaxial Products International Limited) and its subsidiary Epitaxial Products Inc on 27 March 1996 by EPI Holdings Limited, a new company established for that purpose, has been accounted for under acquisition accounting, whereby these Companies became part of the Group on the date of acquisition. The acquisition of EPI Holdings Limited and IQE Inc (formerly Quantum Epitaxial Designs Inc) on 16 May 1999 by IQE plc, a new holding company established for that purpose, has been accounted for under merger accounting, whereby the financial information is disclosed as if the companies had always been part of the same Group. The acquisition of Wafer Technology International Limited and its subsidiary Wafer Technology Limited on 22 November 2000 by IQE plc has been accounted for under acquisition accounting, whereby these companies became part of the Group on the date of acquisition. On the acquisition of a business, fair values are attributed to the Group's share of the net tangible assets acquired. Where the cost of the acquisition exceeds the values attributable to such net assets, the difference is treated as purchased goodwill. The goodwill arising on the acquisition of IQE (Europe) Limited (formerly Epitaxial Products International Limited) and its subsidiary Epitaxial Products Inc by EPI Holdings Limited was written off directly to reserves in the year of acquisition. Goodwill of £284,000 remains eliminated in the profit and loss reserve and will be charged to the profit and loss acount on the subsequent disposal of IQE (Europe) Limited and Epitaxial Products Inc. Following the issue of Financial Reporting Standard 10, goodwill arising in accounting periods ending on or after 23 December 1998 must be classified as an asset on the balance sheet and amortized over its useful life The goodwill arising on the acquisition of Wafer Technology International Limited and its subsidiary Wafer Technology Limited has been capitalized and is being amortized over its useful life, which is considered by the Directors to be 20 years. Stocks are stated at the lower of cost and net realizable value. Research and development expenditure is fully written off when incurred. Transactions in foreign currencies during the year are recorded in sterling at the rates ruling at the dates of the transactions. Monetary assets and liabilities in foreign currencies are translated into sterling at the rates ruling at the balance sheet date. All exchange differences are taken to the profit and loss account. The balance sheets of IQE Inc (formerly Quantum Epitaxial Designs Inc) are translated into sterling at the closing rates of exchange for the year, while the profit and loss accounts are translated into sterling at the average rates of exchange for the year. The resulting translation differences are taken direct to reserves. The Group operates a defined contribution pension scheme. Contributions are charged in the profit and loss account as they become payable in accordance with the rules of the scheme. Deferred taxation is provided on timing differences, arising from the different treatment of items for accounting and taxation purposes, which are expected to reverse in the future without replacement, calculated at the rates at which it is expected that will arise. Government grants receivable in connection with expenditure on tangible fixed assets are accounted for as deferred income, which is credited to the profit and loss account by instalments over the expected useful economic life of the related assets on a basis consistent with the depreciation policy. Revenue grants for the reimbursement of costs incurred are deducted from the costs to which they related, in the year in which the costs are incurred. Assets held under finance leases and hire purchase contracts are capitalized at their fair value on the inception of the leases and depreciated over the shorter of the period of the lease and the estimated useful economic lives of the assets. The finance charges are allocated over the period of the lease in proportion to the capital amount outstanding and are charged to the profit and loss account. Operating lease rentals are charged to the profit and loss account in equal amounts over the lease term. The only derivative instruments utilized by the Group are forward exchange contracts. The Group does not enter into speculative derivative contracts. Forward exchange contracts are used for hedging purposes to alter the risk profile of an existing underlying exposure of the Group in line with the Group's risk management policies. 2 EXCEPTIONAL ITEMS Exceptional items comprise: Merger costs £0K (1999 : £171K) Provision for national insurance contributions on share options £75K(1999: £0K) 3TAXATION The effective tax rate for the Group is 40% (1999: tax credit). This high rate was due to unrelieved taxlosses arising in the US operations. 4 INTANGIBLE FIXED ASSETS 100% of the issued share capital of Wafer Technology Limited and Wafer Technology International Limited was acquired on 22 November 2000 for a consideration of £41,301K. This has been accountedfor using the acquisition method of accounting. 5 SHARE OPTIONS The number of outstanding share options at 31 December 2000 was : 9,578082 (1999:10,380,990) 6 CAPITAL COMMITMENTS The value of capital commitments at 31 December 2000 was : £16,690K (1999 :£14,653K) 7 AUDIT The financial information set out in the announcement does not constitute the Company's statutory accounts for the years ended 31 December 1999 and 31 December 2000. The financial information for the year ended 1999 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors reported on those accounts ; their report was unqualified and did not contain a statement under s237(2) or (3) of theCompanies Act 1985. The statutory accounts for the year ended 31 December 2000 will be finalized on the basis of the financial information presented by the Directors in this preliminary announcement, and will be delivered to the Registrar of Companies following the Company's Annual General Meeting. The accounts for the quarter ended 31 December 2000 have not been audited.

Companies

IQE (IQE)
UK 100

Latest directors dealings