MERCURY RECYCLING GROUP PLC
INTERIM REPORT FOR THE PERIOD ENDING 30 JUNE 2009
CHAIRMAN'S STATEMENT
The Group's unaudited results for the six months ended 30th June 2009 show sales of £1,465,000 (2008 - £1,509,000), with operating profits of £235,000 (2008 - £312,000). The figures are down on the same period last year, but, given the extent of the current economic downturn, I believe the results are satisfactory. I understand from industry sources that lamp sales are down some 30%. It inevitably impacts on the numbers coming through for recycling, and this may prevail for some while longer, until usage recovers. The second half results may well reflect these continuing problems.
Despite the recession, our sales team have achieved a small increase in volume, but as the figures show, prices are down, and margins have been reduced with an obvious impact on operating profits. Once the recession is over, we should see our sales increasing much faster, especially as actual sales of lamps were around 200 million lamps last year (including compact fluorescent lamps which are now replacing the old non-hazardous tungsten-filament light bulb), whilst the numbers being recycled were only 30 million (15%), before this year's reduction.
In addition, under the draft recast WEEE Directive, for the first time actual recycling rates, based on a percentage of what was actually put on the market in the previous two years, will need to be achieved by manufacturers and importers. The proposed figure is 65%, which if applied today would mean approximately 130 million lamps per annum would need to be recycled in 2010. To have any hope of reaching this huge figure by the suggested date of 2016, manufacturers and importers of lamps would need to be asking us to achieve very large year on year increases in recycling. It is worth repeating, we have the capacity to recycle more than double the present sales, without further major capital expenditure.
We are also increasing our efforts to broaden the sales base to other areas such as batteries and general electrical products used by our thousands of customers and we are seeing some increased sales in these areas.
Our ongoing research into the feasibility of producing an automated recycling of mercury bearing flat panel displays, lcd tv's and computer screens plus plasma displays is in progress. We expect to have the results of the initial trials shortly, with further trials continuing over the next few months.
There has been growing concern in the recycling industry about personal safety from hazardous mercury. I am therefore pleased to confirm our continued commitment to health and safety. This has been demonstrated through the installation of a 'state of the art' controlled air management and abatement system, resulting in industry leading standards with regard to emissions levels and operator protection.
I can assure shareholders that we are not simply waiting for the end of the recession. Apart from the potential increased sales referred to above, discussions are proceeding as to how best to handle the market opportunities offered by the new legislation relating to the future changes in the new energy efficient lamps, to be used by millions of householders. We believe the Group is well positioned to take advantage of this potential growth in the recycling industry.
I repeat the previous statement I have made, that as soon as circumstances are right, it remains the Board's policy to pay a dividend.
Once again I would like to thank all our staff who are coping so well in ensuring we consolidate our strong position in the recycling industry.
The Rt Hon The Lord Barnett JP PC
Chairman
25 September 2009
Enquiries: |
|
|
|
Mercury Recycling Group Plc |
|
Bryan Neill, Managing Director |
0161 877 0977 |
|
|
Smith & Williamson Corporate Finance Limited |
|
Barrie Newton |
0117 376 2213 |
Nick Reeve |
0117 376 2213 |
CONSOLIDATED INCOME STATEMENT
FOR THE PERIOD ENDED 30 JUNE 2009
|
|
|
|
|
6 Months |
6 Months |
Year |
||
|
|
|
|
|
ended |
ended |
ended |
||
|
30.6.09 |
30.6.08 |
31.12.08 |
||||||
|
|
|
|
|
£'000 |
£'000 |
£'000 |
||
|
|
|
|
|
|
|
|
||
Revenue |
|
|
|
|
1,465 |
1,509 |
3,074 |
||
Cost of sales |
|
|
(96) |
(102) |
(170) |
||||
|
|
|
|
|
|
|
|
||
Gross profit |
|
|
1,369 |
1,407 |
2,904 |
||||
|
|
|
|
|
|
|
|
||
Administrative expenses |
|
(1,134) |
(1,095) |
(2,346) |
|||||
|
|
|
|
|
|
|
|
||
Operating profit |
|
|
|
235 |
312 |
558 |
|||
|
|
|
|
|
|
|
|
||
Investment revenues |
|
|
|
- |
9 |
11 |
|||
Finance costs |
|
|
|
(6) |
(13) |
(35) |
|||
|
|
|
|
|
|
|
|
||
Profit before taxation |
|
|
|
229 |
308 |
534 |
|||
|
|
|
|
|
|
|
|
||
Tax |
|
|
|
|
(48) |
(78) |
(130) |
||
|
|
|
|
|
|
|
|
||
Profit for the period |
|
|
181 |
230 |
404 |
||||
|
|
|
|
|
|
|
|
||
Earnings per share : |
Basic (pence) |
0.54p |
0.68p |
1.20p |
|||||
|
|
Diluted (pence) |
0.53p |
0.67p |
1.19p |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 JUNE 2009
|
|
|
|
|
6 Months |
6 Months |
Year |
|
|
|
|
|
ended |
ended |
ended |
|
|
|
|
|
30.6.09 |
30.6.08 |
31.12.08 |
|
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New shares issued |
|
|
27 |
- |
2 |
||
|
|
|
|
|
|
|
|
Net income recognised directly in equity |
27 |
- |
2 |
||||
|
|
|
|
|
|
|
|
Profit for the period |
|
|
181 |
230 |
404 |
||
|
|
|
|
|
|
|
|
Total income and expense for the period |
208 |
230 |
406 |
||||
|
|
|
|
|
|
|
|
Opening balance |
|
|
|
4,965 |
4,559 |
4,559 |
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
|
5,173 |
4,789 |
4,965 |
CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 2009
|
|
|
|
|
As at |
As at |
As at |
|
|
|
|
|
30.6.09 |
30.6.08 |
31.12.08 |
|
|
|
|
|
£'000 |
£'000 |
£'000 |
Non-current assets |
|
|
|
|
|
||
Goodwill |
|
|
|
|
4,124 |
4,096 |
4,122 |
Other intangible assets |
|
|
- |
1 |
- |
||
Property, plant and equipment |
1,561 |
1,263 |
1,358 |
||||
|
|
|
|
|
5,685 |
5,360 |
5,480 |
Current assets |
|
|
|
|
|
|
|
Trade and other receivables |
|
480 |
945 |
536 |
|||
Cash and cash equivalents |
|
34 |
84 |
38 |
|||
Assets held for sale |
|
|
- |
- |
5 |
||
|
|
|
|
|
514 |
1,029 |
579 |
|
|
|
|
|
|
|
|
Total assets |
|
|
|
6,199 |
6,389 |
6,059 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Trade and other payables |
|
(329) |
(881) |
(338) |
|||
Obligations under finance leases |
- |
(5) |
(17) |
||||
Current tax liabilities |
|
|
(130) |
(124) |
(140) |
||
Bank overdrafts and loans |
|
(153) |
(131) |
(153) |
|||
|
|
|
|
|
(612) |
(1,141) |
(648) |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
||
Trade and other payables |
|
(57) |
(56) |
(51) |
|||
Bank loans |
|
|
|
|
(231) |
(318) |
(274) |
Deferred tax liabilities |
|
|
(126) |
(85) |
(121) |
||
|
|
|
|
|
(414) |
(459) |
(446) |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
(1,026) |
(1,600) |
(1,094) |
|
|
|
|
|
|
|
|
|
Net assets |
|
|
|
5,173 |
4,789 |
4,965 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share capital |
|
|
|
3,402 |
3,373 |
3,375 |
|
Share premium |
|
|
|
242 |
242 |
242 |
|
Other reserve |
|
|
|
365 |
365 |
365 |
|
Retained earnings reserve |
|
1,164 |
809 |
983 |
|||
|
|
|
|
|
|
|
|
Total equity |
|
|
|
5,173 |
4,789 |
4,965 |
CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2009
|
|
|
|
|
6 Months |
6 Months |
Year |
|
|
|
|
|
ended |
ended |
ended |
|
|
|
|
|
30.6.09 |
30.6.08 |
31.12.08 |
|
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Net cash from operating activities |
344 |
499 |
965 |
||||
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
||
Interest received |
|
|
|
- |
9 |
11 |
|
Proceeds on disposal of plant and equipment |
5 |
- |
18 |
||||
Purchases of property, plant and equipment |
(318) |
(169) |
(400) |
||||
Acquisition of subsidiaries |
|
(2) |
(928) |
(1,206) |
|||
Cash acquired with subsidiaries |
- |
229 |
229 |
||||
|
|
|
|
|
|
|
|
Net cash used in investing activities |
(315) |
(859) |
(1,348) |
||||
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
||
Proceeds on issue of shares |
27 |
- |
2 |
||||
Repayment of loans |
|
|
(57) |
(13) |
(42) |
||
Repayments of finance lease obligations |
(17) |
(4) |
(7) |
||||
|
|
|
|
|
|
|
|
Net cash used in financing activities |
(47) |
(17) |
(47) |
||||
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
(18) |
(377) |
(430) |
||||
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of period |
(51) |
379 |
379 |
||||
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
(69) |
2 |
(51) |
||||
|
|
|
|||||
Note to the cash flow statement |
|
|
|
||||
Operating profit |
|
|
|
235 |
312 |
558 |
|
Depreciation on plant and equipment |
102 |
79 |
185 |
||||
Amortisation of other intangible assets |
- |
- |
1 |
||||
Decrease in deferred income |
(5) |
(5) |
(9) |
||||
Loss on disposal of plant and equipment |
3 |
- |
8 |
||||
|
|
|
|
|
|
|
|
Operating cash flows before movements in working capital |
335 |
386 |
743 |
||||
|
|
|
|
|
|
|
|
Movement in receivables |
|
66 |
22 |
429 |
|||
Movement in payables |
|
|
1 |
104 |
(188) |
||
|
|
|
|
|
|
|
|
Cash generated by operations |
402 |
512 |
984 |
||||
Interest paid |
|
|
|
(6) |
(13) |
(19) |
|
Tax paid |
|
|
|
|
(52) |
- |
- |
|
|
|
|
|
|
|
|
Net cash from operating activities |
344 |
499 |
965 |
NOTES TO CONSOLIDATED ACCOUNTS
FOR THE SIX MONTHS ENDED 30 JUNE 2009
1. Basis of preparation and accounting policies
Basis of preparation
The results for the six months to 30 June 2009 have been prepared under International Financial Reporting Stardards (IFRS) as adopted by the EU and International Accounting Standards Board.
The financial information does not constitute statutory accounts as defined by section 435 of the Companies Act 2006. Full accounts of the company for the year ended 31 December 2008 on which the Auditors gave an unqualified report, have been delivered to the Registrar of Companies.
2. Earnings per share
The calculation of basic and diluted earnings per share is based upon the profit for the period and the weighted average number of shares in issue during the period.
|
|
|
|
|
6 months |
6 months |
Year to |
|
|
|
|
|
to 30.6.09 |
to 30.6.08 |
31.12.08 |
|
|
|
|
|
'000 |
'000 |
'000 |
|
|
|
|
|
|
|
|
Weighted average number of shares |
33,760 |
33,726 |
33,731 |
||||
Options - dilution |
|
|
|
133 |
480 |
213 |
|
|
|
|
|
|
33,893 |
34,206 |
33,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months |
6 months |
Year to |
|
|
|
|
|
to 30.6.09 |
to 30.6.08 |
31.12.08 |
|
|
|
|
|
pence |
pence |
pence |
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
0.54 |
0.68 |
1.20 |
||
Diluted earnings per share |
|
|
0.53 |
0.67 |
1.19 |
3. Copies of report
Copies of this interim statement will be despatched to shareholders and will be available to the public at the Registered Office, Mercury House, 17 Commerce Way, Trafford Park, Manchester, M17 1HW.