Interim Results
JARDINE MATHESON HOLDINGS LIMITED
14 September 1999
JARDINE MATHESON HOLDINGS LIMITED
INTERIM REPORT 1999 HIGHLIGHTS
- Consumer demand remains weak
- Continued focus on reshaping businesses
- Dairy Farm to improve capital structure with US$178
million special dividend
Results
-----------------------------------------------------------------
(unaudited)
Six months ended 30th June
1999 1998 Change
US$m US$m %
-----------------------------------------------------------------
Revenue 5,221 5,703 -8
Net profit excluding non-
recurring items 89 105 -16
Net profit 93 107 -13
-----------------------------------------------------------------
USc USc %
Earnings per share 15.42 18.25 -16
-----------------------------------------------------------------
Earnings per share excluding
non-recurring items 14.66 17.82 -18
Interim dividend per share 7.80 7.80 -
-----------------------------------------------------------------
'We believe that the signs of recovery we are now seeing
herald an eventual return to economic health in Asia and we
remain confident of the strategic direction of the Group.
Work has continued on improving our organisational structures
and implementing cost savings that are designed to equip our
businesses to compete effectively in today's global markets.'
Henry Keswick, Chairman
14th September 1999
The interim dividend of USc7.80 per share will be payable on
23rd November 1999 to Shareholders on the register of members
at the close of business on 1st October 1999 and will be
available in cash with a scrip alternative. The ex-dividend
date will be on 27th September 1999, and the share registers
will be closed from 4th to 8th October 1999, inclusive.
JARDINE MATHESON HOLDINGS LIMITED
INTERIM REPORT 1999
PERFORMANCE
Jardine Matheson Holdings Limited today announced that the
first half of 1999 saw the lingering effects of the economic
downturn that has beleaguered Asian markets for the past two
years, although an improving trend is now becoming apparent in
the region.
The more positive macro economic indicators have prompted a
revival in stockmarkets, and the Group has also seen a
recovery in some of its businesses. The improved financial
markets are directly benefiting the results of Robert Fleming,
while the residential property market in Singapore has
strengthened and car sales in Malaysia have also shown a
substantial increase.
In the Group's major market of Hong Kong, however, the
underlying economy is lagging behind stockmarket expectations.
Retail sales remain weak and competitive pressures have
produced price deflation in many sectors, which has affected
the Group's consumer-oriented businesses. In addition,
Dairy Farm's Hong Kong supermarket operations are now facing
an intense surge of competitive pricing. In the Hong Kong
commercial property sector market rents appear to have found a
floor, but Hongkong Land will be affected for some time by
the current cycle of negative rent reversions. Lower than
forecast levels of activity at the new airport, compounded by
an environment of increased competition, have also depressed
Jardine Pacific's aviation businesses.
The Group's results for the first half inevitably reflect
these trends. The net profit for the period was US$93
million, compared with US$107 million in 1998. Excluding non-
recurring items from both periods, profit declined by 16% to
US$89 million. Earnings per share were USc15.42, compared to
USc18.25 in the first half of 1998. Excluding non-recurring
items, earnings per share were USc14.66, down 18%. An
unchanged interim dividend of USc7.80 per share has been
declared.
However, it is believed that the signs of recovery now being
seen herald an eventual return to economic health in Asia
and the Group remains confident of its strategic direction.
Work has continued on improving the Group's organisational
structures and implementing cost savings that are designed
to equip its businesses to compete effectively in today's
global markets. The efficient use of capital across the
Group also remains a priority, and to this end Dairy Farm has
proposed a special dividend, returning some US$178 million to
shareholders, while maintaining its comprehensive investment
programme.
The Company has increased its shareholdings in certain Group
companies in order to concentrate resources on its core
businesses and is also targeting bolt-on acquisitions. These
will be funded in part by the disposal of businesses where the
Company does not see the prospects of profitable market
leadership. JOS Technology Group has expanded its operations
in Malaysia with the acquisition of a leading IT distributor
and Dairy Farm has announced the acquisition of 90% of the
Giant supermarket group in Malaysia and a supermarket joint
venture in India. At the same time, the Company has agreed the
sale of Matheson Investment Limited, a London based financial
services subsidiary, which will contribute to earnings in the
second half.
Jardine International Motors has begun discussions with
DaimlerChrysler with regard to their participation in the
distribution of Mercedes-Benz vehicles in Hong Kong. It is
expected that the group will continue to play a leading role
in the sales and service of Mercedes-Benz vehicles in long
term partnership with DaimlerChrysler.
YEAR 2000
Work has proceeded on schedule to ensure that the Group is Y2K
ready in all business critical activities by the year end.
Both internal and external risks have been assessed by the
individual business units, and business continuity plans are
being put in place. The audit committees of the Group's
principal businesses have been monitoring progress and
reporting to the Board.
Costs relating to resolving this issue are expensed as
incurred. Excluding the Group's share of costs of associates,
US$11 million was charged in the first half of the year, and
the total projected costs are still estimated to be some US$40
million.
While the Group continues to make satisfactory progress and is
making every effort to reduce the risks of the Y2K issue,
there can be no absolute assurance that the Y2K programmes
will be completely successful due to the inherent
unpredictability and scope of the Y2K problem.
LOOKING AHEAD
In conclusion, Henry Keswick said, 'We do not envisage any
improvement in the overall performance of the Group companies
during the remainder of the year as it will take some time for
the nascent recovery in regional economies to translate into a
sustained increase in consumer demand. The result for the
full year will reflect the competitive challenges faced by
Dairy Farm, but will benefit from the profit on sale of the
United Kingdom financial services business. We will continue
to shape our businesses so as to achieve sustained profit
growth and enhanced shareholder value.'
OPERATING REVIEW
Jardine Pacific recorded a profit before non-recurring items
of US$21 million in the first half, a decline of 28%. This
fall was largely due to the sharply reduced profit
contribution from HACTL following the move to the new Hong
Kong International Airport in the middle of last year.
Within marketing and distribution, Jardine Pacific's two
principal businesses are Restaurants and JOS Technology.
Restaurants' results weakened in the first half due to intense
competition in the fast food markets in Hong Kong and Taiwan.
JOS Technology, which is working to keep abreast of its
rapidly changing industry, experienced a small reduction in
profit due to margin pressure on hardware sales.
Jardine Engineering performed well with a significant increase
in profit due in part to the elimination of losses on the
contracting side and to an improved return from the
Caterpillar dealerships. Gammon's profit declined by 40% as a
result of problem contracts in its civil division in Hong
Kong. Jardine Schindler performed satisfactorily, although
its profits were held back by the opening of the new factory
in Malaysia.
HACTL's reduced contribution reflected the low trading volumes
and substantial financing costs of the investment at the new
airport, although there have been benefits from improved
operating efficiencies. The move to the new airport also
impacted the results of the group's other aviation interests.
The largest element of the group's property and financial
services sector is its Hong Kong residential property
portfolio, the earnings from which were steady with a yield of
5%. The performance of the instalment finance business
strengthened and there was little further increase in non-
performing loans.
Jardine International Motors produced an interim profit of
US$25 million, a decrease of 13% over 1998. Sales of new and
used vehicles by the group during the period rose 12% to
77,600. The Hong Kong operations performed well in the
difficult environment due to the good demand for the new S-
Class. Despite recording an overall profit decline, Zung Fu's
result showed some improvement on the second half of 1998 and
its order book has remained steady. Preliminary discussions
are taking place with DaimlerChrysler with regard to their
participation in the distribution of Mercedes-Benz vehicles in
Hong Kong. The group expects to arrive at a mutually
satisfactory arrangement and that Zung Fu will continue to
play the leading role in sales and after-sales service of
Mercedes-Benz vehicles in Hong Kong, in a long term
partnership with DaimlerChrysler. In the United Kingdom the
group's specialist franchises continued to achieve good
results, and the joint venture with Ford is making progress.
But some of the other dealerships, particularly Rover,
performed poorly and further costs will be incurred in turning
around problem operations. In India, the joint venture with
the Tata group has completed its dealership infrastructure in
anticipation of the new Indica production coming fully on
stream.
Jardine Lloyd Thompson announced record results for the six
months with turnover increasing 6% to £126 million. Pre-tax
profit, before exceptional items, was up 9% at £33 million;
exceptional items gave rise to a net credit of £2 million.
These results reflect the inherent strengths of JLT as the
United Kingdom's largest independent listed broker and its
leading position in key markets. The group's recent
reorganisation into core businesses - Risk Solutions,
Corporate Risks and Services - has worked well. JLT Risk
Solutions generated strong growth in new business wins, with
revenues rising 13% to £56 million. Corporate Risks &
Services saw more modest growth, with revenues up 3% to £70
million, reflecting a broader spread of business. These
results have been achieved in continuing soft markets, and the
momentum of the past two years, coupled with a focused
innovative approach, has provided a platform for further
growth in each segment of the business.
Robert Fleming became an associated company in the period
when, in response to the increasing globalisation of financial
markets, it was merged with Jardine Fleming to create an
integrated global asset management and investment banking
group. Jardine Matheson now has a direct interest of
approximately 14% of the enlarged Flemings, with a further 4%
being held by Jardine Strategic. The stake in Robert Fleming
continues to give the Group an exposure to Asian financial
markets as well as a more broadly based exposure to global
financial markets. Robert Fleming reported a decline in pre-
tax profits for the year ended 31st March 1999 from £136
million to £70 million, although the profit performance for
the first four months of its new financial year has been much
stronger, reflecting in particular the improved market
conditions in Asia.
Jardine Strategic's 19% held investment, Edaran Otomobil
Nasional, benefited from a significant improvement in motor
sales in Malaysia and moved from a loss in 1998 to record
a RM220 million profit in the first half of 1999. Its share
price also made a strong recovery and is now well in excess
of the written down carrying value. Connaught Investors saw
a strong growth in its net assets which rose by 40% to
US$758 million at the period end, based on the market value
of its investments. Overall, however, Jardine Strategic's
net profit declined by 22% to US$85 million for the
half year.
Dairy Farm's trading conditions became more difficult in 1999,
resulting in a disappointing performance in the first half.
Recurring trading profit of US$46 million is 28% down on the
first half of 1998. Sales from continuing activities for the
six months were US$2.8 billion, a slight decline from the same
period last year. In Hong Kong, the supermarket business
suffered from an expansion in rival retail space and
constrained consumer spending, requiring steps to be taken to
improve market share, and more recently from an intense surge
in competitive pricing. The recovery at Franklins in
Australia was also set back by increased competition. In
Singapore, however, the group's businesses have done well, and
in Indonesia Hero increased both its profit and market share.
The group continues to expand its supermarket interests in
South Asia with the recent acquisition of a 90% stake in Giant
in Malaysia and a new joint venture in India. Dairy Farm is
also seeking a more efficient use of its capital and is
proposing to repay some US$178 million to shareholders by way
of a special dividend and capital consolidation, while
maintaining its investment in enhancing fresh food sales,
developing new formats and improving operational
effectiveness. It is, however, expected to be at least
another year before Franklins adds economic value, and the
increased competitive activity in Hong Kong's supermarket
sector will also impact the current year's result.
Hongkong Land has maintained high levels of occupancy in its
portfolio throughout the downturn and good progress has been
made in letting properties under development. However, the
effect of negative rent reversions working through the Hong
Kong portfolio led to a 25% decline in underlying earnings,
giving a net profit for the period of US$149 million. The rate
of decline of rents in Hong Kong has slowed significantly
in 1999 and the new supply in Central is progressively letting
up. The group's investment and development properties are
believed to have maintained their year-end values and, overall,
Hongkong Land remains in a strong financial position. Work on
the substructure of the group's new development at 11 Chater
Road, Hong Kong will soon commence, following completion of the
demolition of the old property. The group's new office
and retail development in Singapore is nearing completion,
and leasing interest has been encouraging. While there are
signs of stability in the regional property markets where
Hongkong Land operates, negative reversions will continue to
affect its results.
Mandarin Oriental continued to be affected by highly
competitive pricing for hotel rooms in almost all Asian
destinations in the first six months, leading to a decline in
the trading profit of 16% to US$20 million. A reduced tax
charge, however, limited the fall in net profit to 3%.
Increased visitor arrivals in Hong Kong improved occupancies,
but the benefit was more than offset by declines in room
rates. A similar picture was seen in most of the group's
other hotels in Asia, although in Kuala Lumpur their new
property has done well to establish its leadership position.
The restoration of Mandarin Oriental Hyde Park in London will
include additional new facilities, which will necessitate an
overhaul of the back-of-house infrastructure. It has,
therefore, been decided to close the hotel for five months
from November to avoid significant disruption to guests.
Overall, the outlook for the Asian markets remains difficult
for the remainder of the year, and the costs associated with
the London renovation will also depress profits in the second
half. The group continues to respond vigorously to the twin
challenge of the current difficult market conditions in Asia
and the long-term development of a global brand.
Cycle & Carriage reported an attributable profit of S$58
million for the first half, compared to S$9 million in 1998.
This result was arrived at after a reversal of S$3 million of
the exceptional charge of S$68 million made in 1998 for
foreseeable losses on development properties in Singapore and
after an extraordinary gain of S$2 million from the sale of
shares in a subsidiary. The results reflect a recovery in all
major markets other than the Singapore motor sector, which
suffered from continuing pressure on margins. Both Cycle &
Carriage Bintang's motor operations in Malaysia and the
group's Australian motor business returned to profitability.
Despite the recovery in the Singapore property market,
however, trading profits from property development declined
due to the completion of comparatively fewer projects in the
period.
-------------------------------------------------------------------
Jardine Matheson Holdings Limited
Condensed Consolidated Profit and Loss Account
-------------------------------------------------------------------
(unaudited) Year ended
Six months ended 31st December
30th June
1999 1998 1998
US$m US$m US$m
-------------------------------------------------------------------
Revenue (note 2) 5,220.9 5,702.7 11,233.5
Net operating costs (5,133.2) (5,537.6) (10,977.8)
Exceptional item - - (128.6)
-------- -------- --------
Operating profit (note 3) 87.7 165.1 127.1
Net financing charges (28.7) (36.5) (68.3)
Share of results of
associates and joint ventures 134.2 134.1 175.8
-------- -------- --------
Profit before tax 193.2 262.7 234.6
Tax (note 4) (39.3) (61.8) (116.6)
-------- -------- --------
Profit after tax 153.9 200.9 118.0
Outside interests (60.8) (93.6) (67.5)
-------- -------- --------
Net profit (note 5) 93.1 107.3 50.5
======== ======== ========
-------------------------------------------------------------------
USc USc USc
-------------------------------------------------------------------
Earnings per share (note 7)
- basic 15.42 18.25 8.49
- diluted 15.41 18.24 8.49
Earnings per share excluding non-recurring items (note 7)
- basic 14.66 17.82 32.69
- diluted 14.65 17.81 32.68
-------------------------------------------------------------------
Jardine Matheson Holdings Limited
Condensed Consolidated Balance Sheet
-------------------------------------------------------------------
(unaudited)
At
At 30th June 31st December
1999 1998 1998
US$m US$m US$m
-------------------------------------------------------------------
Net operating assets
Goodwill 34.3 22.5 27.4
Tangible assets 2,437.6 2,805.6 2,424.4
Associates and joint
ventures 2,897.5 4,144.4 2,833.4
Other investments 393.3 577.4 485.8
Other non-current assets 122.3 117.8 122.4
-------- -------- --------
Non-current assets 5,885.0 7,667.7 5,893.4
Stocks and work in progress 999.2 1,070.2 1,050.5
Debtors and prepayments 952.2 976.6 868.0
Bank balances and other
liquid funds 1,687.7 1,935.0 1,770.6
-------- -------- --------
Current assets 3,639.1 3,981.8 3,689.1
-------- -------- --------
Creditors, accruals and
provisions (2,183.0) (2,135.0) (2,095.2)
Borrowings (808.4) (549.0) (787.4)
Current tax liabilities (29.8) (42.7) (35.1)
-------- -------- --------
Current liabilities (3,021.2) (2,726.7) (2,917.7)
-------- -------- --------
Net current assets 617.9 1,255.1 771.4
Long-term borrowings (1,229.6) (1,615.2) (1,271.1)
Other non-current
liabilities (122.4) (136.0) (127.9)
-------- -------- --------
5,150.9 7,171.6 5,265.8
======== ======== ========
Capital employed
Share capital 197.3 191.6 194.1
Share premium and
contributed surplus 346.7 351.8 349.2
Revenue and other reserves 2,858.3 3,782.6 2,820.7
Own shares held (474.9) (419.9) (432.4)
-------- -------- --------
Shareholders' funds 2,927.4 3,906.1 2,931.6
Outside interests 2,223.5 3,265.5 2,334.2
-------- -------- --------
5,150.9 7,171.6 5,265.8
======== ======== ========
-------------------------------------------------------------------
Jardine Matheson Holdings Limited
Condensed Consolidated Statement of Changes in Equity
-------------------------------------------------------------------
(unaudited) Year ended
Six months ended 31st December
30th June
1999 1998 1998
US$m US$m US$m
-------------------------------------------------------------------
At beginning of period
- as previously reported 2,799.0 3,728.6 3,728.6
- change in accounting
policies (note 1) 132.6 149.7 149.7
-------- -------- --------
- as restated 2,931.6 3,878.3 3,878.3
Property revaluation - (7.6) (936.3)
Deferred tax on property
revaluation 0.2 0.2 9.6
Net exchange translation differences
- amount arising in period (28.5) (33.4) (7.5)
- disposal of subsidiary
undertakings, associates
and joint ventures (0.4) 23.9 26.2
Net losses not recognised
in consolidated profit and
loss account (28.7) (16.9) (908.0)
Net profit 93.1 107.3 50.5
Dividends (note 8) (83.7) (100.7) (147.5)
Exercise of share options 0.7 0.5 0.4
Scrip issued in lieu of
dividends 55.4 63.8 95.9
Change in attributable
interests 1.5 0.1 0.8
Increase in own shares held (42.5) (26.3) (38.8)
-------- -------- --------
At end of period 2,927.4 3,906.1 2,931.6
======== ======== ========
-------------------------------------------------------------------
Jardine Matheson Holdings Limited
Condensed Consolidated Cash Flow Statement
-------------------------------------------------------------------
(unaudited) Year ended
Six months ended 31st December
30th June
1999 1998 1998
US$m US$m US$m
-------------------------------------------------------------------
Operating activities
Operating cash flow of
subsidiary undertakings
(note 9(a)) 197.3 (19.6) 170.6
Dividends from associates
and joint ventures 90.7 128.8 204.1
Cash flows from operating
activities 288.0 109.2 374.7
Investing activities
Purchase of subsidiary
undertakings (note 9(b)) (98.8) (10.3) (42.1)
Purchase of associates and
joint ventures (note 9(c)) (88.6) (89.2) (120.7)
Purchase of other
investments (19.4) (12.1) (71.6)
Purchase of tangible assets (131.5) (116.7) (331.3)
Sale of subsidiary
undertakings 5.6 112.7 177.8
Sale of associates and
joint ventures (note 9(d)) 83.9 304.1 345.4
Sale of other investments 11.5 2.7 41.6
Sale of tangible assets 10.9 27.6 82.1
Cash flows from investing
activities (226.4) 218.8 81.2
Financing activities
Issue of shares 0.7 0.5 0.4
Capital contribution from
outside shareholders 2.3 14.2 14.3
Repurchase and redemption
of preference shares - (10.3) (113.6)
Drawdown of long-term
borrowings 771.4 94.4 1,227.5
Repayment of long-term
borrowings (730.7) (181.4) (1,326.2)
Dividends paid by the
Company (49.7) (61.9) (88.4)
Dividends paid to outside
shareholders (85.1) (100.1) (143.2)
Cash flows from financing
activities (91.1) (244.6) (429.2)
Effect of exchange rate
changes (3.4) (1.3) (8.6)
-------- -------- --------
Net (decrease)/increase in
cash and cash equivalents (32.9) 82.1 18.1
Cash and cash equivalents
at beginning of period 1,483.3 1,465.2 1,465.2
-------- -------- --------
Cash and cash equivalents at
end of period 1,450.4 1,547.3 1,483.3
======== ======== ========
-------------------------------------------------------------------
Jardine Matheson Holdings Limited
Notes
-------------------------------------------------------------------
1. ACCOUNTING POLICIES AND BASIS OF PREPARATION
The unaudited interim condensed financial statements have
been prepared in accordance with IAS 34 - Interim Financial
Reporting.
In 1999 the Group implemented IAS 14 (revised) - Segment
Reporting, IAS 17 (revised) - Leases, IAS 19 (revised) -
Employee Benefits and IAS 35 - Discontinuing Operations.
The provisions of IAS 10 (revised) - Events After the
Balance Sheet Date, IAS 16 (revised) - Property, Plant and
Equipment, IAS 22 (revised) - Business Combinations, IAS 28
(revised) - Accounting for Investments in Associates, IAS 31
(revised) - Financial Reporting of Interests in Joint
Ventures, IAS 36 - Impairment of Assets, IAS 37 -
Provisions, Contingent Liabilities and Contingent Assets and
IAS 38 - Intangible Assets are applied in advance of their
effective dates.
In accordance with IAS 10 (revised), dividends proposed or
declared after the balance sheet date are not recognised as
a liability at the balance sheet date. In previous years
dividends proposed or declared after the balance sheet date
were recognised as a liability at the balance sheet date.
The effect of this change has been to increase the
Shareholders' funds at 31st December 1997 and 1998 by
US$100.7 million and US$83.7 million respectively.
In accordance with IAS 19 (revised), pension costs for
defined benefit plans are assessed using the projected unit
credit method. Under this method, pension obligations are
measured as the present value of the estimated future cash
flows by reference to market yields on high quality
corporate bonds which have terms to maturity approximating
the terms of the related liability. Plan assets are
measured at fair value. This is a change in accounting
policy as in previous years pension costs were assessed
using the attained age normal method and pension obligations
were discounted at the expected rate of return on plan
assets. The comparative figures for 1998 have been restated
to reflect the change in policy. The effect of this change
has been to increase net profit for the six months ended
30th June 1998 and for the year ended 31st December 1998 by
US$4.9 million and US$7.1 million respectively, and the
Shareholders' funds at 31st December 1997 and 1998 by
US$49.8 million and US$56.9 million respectively.
In accordance with IAS 38, pre-operating costs are expensed
as they are incurred. This is a change in accounting policy
as in previous years pre-operating costs were capitalized
and amortised over a period of three to five years from the
date of commencement of operation. The comparative figures
for 1998 have been restated to reflect the change in policy.
The effect of this change has been to decrease net profit
for the six months ended 30th June 1998 and for the year
ended 31st December 1998 by US$0.4 million and US$2.9
million respectively, and the Shareholders' funds at 31st
December 1997 and 1998 by US$5.1 million and US$8.0 million
respectively.
Following the implementation of IAS 37 on provisions by an
associate, the Shareholders' funds at 31st December 1997
have increased by US$4.3 million and the net profit for the
year ended 31st December 1998 has decreased by US$4.3
million.
With the exception of IAS 10 (revised), IAS 19 (revised),
IAS 37 and IAS 38, there are no changes in accounting policy
that affect profit or Shareholders' funds resulting from the
adoption of the above standards in these condensed financial
statements, as the Group was already following other
relevant recognition and measurement principles in those
standards.
Robert Fleming has a financial year end of 31st March and
publishes its results half yearly. The results of Robert
Fleming have been included on the equity basis of accounting.
Other than described above, there have been no other changes
to the accounting policies described in the 1998 annual
financial statements.
The disclosure requirements of IAS 1 (revised) -
Presentation of Financial Statements will be complied with
in the Group's 1999 annual financial statements.
The Group's reportable segments are set out in note 2.
2. REVENUE
Six months ended 30th June
1999 1998
US$m US$m
-------------------------
By business:
Jardine Pacific
- Marketing & Distribution 431.8 403.4
- Engineering & Construction 196.0 200.4
- Aviation & Shipping Services 157.6 131.5
- Property & Financial Services 8.2 4.3
793.6 739.6
Jardine International Motors 1,457.2 1,860.1
Dairy Farm 2,845.7 2,876.9
Mandarin Oriental 86.9 100.3
Other activities 37.5 57.0
-------- --------
5,220.9 5,633.9
Discontinued activities - 68.8
-------- --------
5,220.9 5,702.7
======== ========
3. OPERATING PROFIT
Six months ended 30th June
1999 1998
US$m US$m
-------------------------
By business:
Jardine Pacific
- Marketing & Distribution 5.1 10.1
- Engineering & Construction 6.8 0.3
- Aviation & Shipping Services 5.2 1.5
- Property & Financial Services 5.7 5.5
- Corporate and other interests (5.8) (7.1)
17.0 10.3
Jardine International Motors 38.0 48.1
Dairy Farm 25.2 53.0
Mandarin Oriental 15.9 20.7
-------- --------
96.1 132.1
Corporate and other interests (11.4) (9.9)
Non-recurring items 3.0 42.9
-------- --------
87.7 165.1
======== ========
4. TAX
Six months ended 30th June
1999 1998
US$m US$m
-------------------------
Company and subsidiary undertakings 9.0 24.1
Associates and joint ventures 30.3 37.7
-------- --------
39.3 61.8
======== ========
Tax on profits has been calculated at rates of taxation
prevailing in the territories in which the Group operates
and includes United Kingdom tax of US$8.7 million (1998:
US$7.8 million).
5. NET PROFIT
Six months ended 30th June
1999 1998
US$m US$m
-------------------------
By business:
Jardine Pacific
- Marketing & Distribution 4.0 4.8
- Engineering & Construction 14.2 12.3
- Aviation & Shipping Services 3.5 13.6
- Property & Financial Services 7.5 5.8
- Corporate and other interests (8.5) (7.9)
20.7 28.6
Jardine International Motors 18.8 21.5
Jardine Lloyd Thompson 9.5 9.3
Robert Fleming/Jardine Fleming 5.6 -
Dairy Farm 10.3 16.9
Hongkong Land 31.7 40.4
Mandarin Oriental 3.1 3.1
Cycle & Carriage 4.0 3.3
-------- --------
103.7 123.1
Corporate and other interests (15.2) (18.3)
-------- --------
Net profit excluding non-recurring items 88.5 104.8
Non-recurring items (note 6) 4.6 2.5
-------- --------
93.1 107.3
======== ========
6. NON-RECURRING ITEMS
Six months ended 30th June
1999 1998
Gross Net Gross Net
US$m US$m US$m US$m
---------------------------------------
By nature:
Discontinued activities
(including operating results) - - 46.7 17.2
Diminution in value of
investments - - (9.9) (5.8)
Sale and revaluation
of properties 0.8 0.3 (21.1) (9.5)
Property provisions 4.1 4.1 - -
Other non-recurring items 0.4 0.2 1.0 0.6
------ ------ ------ ------
5.3 4.6 16.7 2.5
====== ====== ====== ======
By business:
Jardine Pacific - - 3.2 1.8
Jardine Lloyd Thompson 1.3 1.2 - -
Dairy Farm - - 40.2 12.1
Hongkong Land - - (9.9) (5.8)
Cycle & Carriage 1.0 0.4 (16.8) (5.6)
Corporate and other
interests 3.0 3.0 - -
------ ------ ------ ------
5.3 4.6 16.7 2.5
====== ====== ====== ======
Gross non-recurring items are shown before net financing
charges and tax. Net non-recurring items are shown after
tax and outside interests.
7. EARNINGS PER SHARE
Basic earnings per share are calculated on the net profit
of US$93.1 million (1998: US$107.3 million) and
on the weighted average number of 603.7 million
(1998: 588.0 million) shares in issue during the period.
The weighted average number excludes the Company's share of
the shares held by subsidiary undertakings and the shares
held by the Trustee under the Senior Executive Share
Incentive Schemes.
Diluted earnings per share are calculated on the weighted
average number of 604.1 million (1998: 588.4
million) shares after adjusting for the number of shares
which are deemed to be issued for no consideration under
the Senior Executive Share Incentive Schemes based on the
average share price during the period.
Earnings per share excluding non-recurring items are
calculated on the net profit after adjusting for non-
recurring profits of US$4.6 million (1998: US$2.5 million).
8. DIVIDENDS
Six months ended 30th June
1999 1998
US$m US$m
-------------------------
Final dividend in respect of 1998 of
USc13.80 (1997: USc17.20) per share 107.1 128.3
Less: Company's share of dividends
paid on the shares held by subsidiary
undertakings (23.4) (27.6)
-------- --------
83.7 100.7
======== ========
An interim dividend in respect of 1999 of USc7.80 (1998:
USc7.80) per share amounting to a total of US$61.6 million
(1998: US$59.8 million) is declared and the net amount after
deducting the Company's share of the dividends payable on
the shares held by subsidiary undertakings of US$14.3
million (1998: US$13.0 million) will be accounted for as an
appropriation of revenue reserves in the year ending 31st
December 1999.
9. NOTES TO CONDENSED CONSOLIDATED CASH FLOW STATEMENT
Six months ended 30th June
1999 1998
US$m US$m
-------------------------
(a) Operating cash flow of subsidiary undertakings
Operating profit 87.7 165.1
Depreciation and amortisation 114.0 101.6
Other non-cash items (3.3) (44.7)
Decrease/(increase) in working capital 65.3 (176.9)
Interest received 69.2 95.9
Interest and other financing
charges paid (117.4) (132.4)
Tax paid (18.2) (28.2)
-------- --------
197.3 (19.6)
======== ========
(b) Purchase of subsidiary undertakings
Purchase of subsidiary undertakings includes the Company's
increased interest in Jardine Strategic of US$61.1 million
and Jardine Strategic's increased interests in Dairy Farm
and Mandarin Oriental of US$18.8 million.
(c) Purchase of associates and joint ventures
Purchase of associates and joint ventures includes the
Company's acquisition of shares in Robert Fleming of
US$11.4 million, Jardine Strategic's increased interest in
Hongkong Land of US$34.1 million and Jardine International
Motors' additional investment in Polar Motor Group in the
United Kingdom of US$21.3 million.
(d) Sale of associates and joint ventures
Sale of associates and joint ventures includes US$61.8
million received as part of the transaction for the
exchange of the Group's 50% interest in Jardine Fleming for
shares in Robert Fleming.
10. CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES
At
At 30th June 31st December
----------------------------------
1999 1998 1998
US$m US$m US$m
----------------------------------
(a) Capital commitments 163.7 140.7 104.1
======== ======== ========
(b) Contingent liabilities
- guarantees in respect of
facilities made available
to associates and joint
ventures 205.7 166.7 169.8
- other guarantees 50.6 5.2 50.1
- acceptances outstanding
in the ordinary course of
a banking business 15.8 13.3 16.6
======== ======== ========
Various Group companies are involved in litigation arising
in the ordinary course of their respective businesses.
Having reviewed outstanding claims and taking into account
legal advice received, the Directors are of the opinion that
adequate provisions have been made in the financial
statements.
11. INTERIM REPORT
The Interim Report will be posted to Shareholders on or
about 5th October 1999. Copies may be obtained from Jardine
Matheson International Services Limited, P.O. Box HM 1068,
Hamilton HM EX, Bermuda; IRG plc, Bourne House, 34 Beckenham
Road, Beckenham, Kent BR3 4TU, England and M & C Services
Private Limited, 16 Raffles Quay £23-01, Hong Leong
Building, Singapore 048581.
The interim dividend of USc7.80 per share will be payable on
23rd November 1999 to Shareholders on the register of members
at the close of business on 1st October 1999 and will be
available in cash with a scrip alternative. The ex-dividend
date will be on 27th September 1999, and the share registers
will be closed from 4th to 8th October 1999, inclusive.
Shareholders will receive their cash dividends in United
States Dollars, unless they are registered on the Jersey
branch register where they will have the option to elect for
Sterling. These Shareholders may make new currency elections
by notifying the United Kingdom transfer agent in writing by
4th November 1999. The Sterling equivalent of dividends
declared in United States Dollars will be calculated by
reference to a rate prevailing ten business days prior to the
payment date. Shareholders holding their shares through The
Central Depository (Pte) Limited ('CDP') in Singapore will
receive United States Dollars unless they elect, through CDP,
to receive Singapore Dollars or the scrip alternative.
For further information, please contact:
Jardine Matheson Limited
Norman Lyle (852) 2843 8216 (office)
Matheson & Co. Limited
Martin Henderson (44) 171 816 8135 (Office)
Forrest International Limited (852) 2522 6475 (office)
David Dodwell (852) 2501 7902 (direct)
Sue Gourlay (852) 2501 7936 (direct)
Ludgate Communications
Richard Hews (44) 171 253 2252 (office)
Victoria Martin
Full text of this and other Group announcements can be
accessed through the Internet at
'http://www.irasia.com/listco/sg/jml'.