Half-year Report

RNS Number : 4271X
John Lewis Of Hungerford PLC
06 May 2016
 

JOHN LEWIS OF HUNGERFORD PLC

 

("John Lewis of Hungerford" or the "Company")

 

Interim results

 

CHAIRMAN'S STATEMENT

 

 

Financial performance and cost reduction exercise

 

Products

2016  

2015  


£000  

£000  

Turnover

3,130  

3,104  

Cost of sales

(1,436) 

(1,307) 

Gross margin

1,694  

1,797




 

 

Installations

2016  

2015  


£000  

£000  

Turnover

483  

444  

Cost of sales

(359) 

(323) 

Gross margin

124 

121  




 

Investment in the Future

 

Cash flow

 

 

Current trading

 

 

 

Chairman

 

Interim Chairman

 

 

Enquiries:




John Lewis of Hungerford plc

01235 774300

Jon Rosby, Managing Director




Smith & Williamson Corporate Finance Limited

0117 376 2213

Martyn Fraser




 

INCOME STATEMENT









FOR THE SIX MONTHS ENDED 29 FEBRUARY 2016













Audited









Year




Unaudited 6 months ended



ended




29 February


28 February



31 August




2016


2015



2015













£'000


£'000



£'000



Note







Revenue



3,613


3,548



7,799










Cost of sales



(1,795)


(1,630)



(3,744)










Gross profit



1,818


1,918



4,055










Selling and distribution costs



(258)


(267)



(482)










Administration expenses:


















  Share based payments



  -


  -



43

  Other



(1,930)


(1,825)



(3,718)










Total



(1,930)


(1,825)



(3,675)










Other non recurring items - restructuring costs


(38)


  -



  -










Loss before share based payments



(408)


(174)



(145)










Loss from operations



(408)


(174)



(102)










Finance income



  -


3



2

Finance expenses



(22)


(33)



(54)










Loss before tax



(430)


(204)



(154)










Taxation



  -


  -



15










Loss after taxation



(430)


(204)



(139)










Loss per share


2







Basic



(0.23)p


(0.11)p



(0.07)p

Fully diluted



(0.23)p


(0.11)p



(0.07)p










 

STATEMENT OF COMPREHENSIVE INCOME








FOR THE SIX MONTHS ENDED 29 FEBRUARY 2016













Audited









Year




Unaudited 6 months ended



ended




29 February


28 February



31 August




2016


2015



2015













£'000


£'000



£'000










Loss for the period



(430)


(204)



(139)










Total Comprehensive Income



(430)


(204)



(139)










 

BALANCE SHEET









AS AT 29 FEBRUARY 2016












Unaudited


Unaudited



Audited




29 February


28 February



31 August




2016


2015



2015













£'000


£'000



£'000

Non-Current Assets









Intangible assets



86


103



92

Tangible assets



2,782


2,629



2,784

Trade and other receivables



57


57



57




2,925


2,789



2,933










Current assets









Inventories



195


235



190

Trade and other receivables



362


367



307

Cash and cash equivalents



496


863



1,206




1,053


1,465



1,703



















Current liabilities



(1,718)


(1,538)



(1,906)










Net current liabilities



(665)


(73)



(203)










Total assets less current









liabilities



2,260


2,716



2,730



















Non-current liabilities



(746)


(779)



(786)










Provisions for liabilities









and charges



(16)


(31)



(16)










Net Assets



1,498


1,906



1,928



















Equity









Share capital



187


187



187

Other reserves



1


1



1

Share premium account



1,188


1,188



1,188

Retained Earnings



122


530



552










Total Equity



1,498


1,906



1,928

 

 









STATEMENT OF CHANGES IN EQUITY








 

FOR THE SIX MONTHS ENDED 29 FEBRUARY 2016







 










 


Share

Share

Other


Retained




 


Capital

Premium

Reserves


Earnings



Total

 










 


£'000

£'000

£'000


£'000



£'000

 










 

At 31 August 2014 (Audited)

187

1,188

1


734



2,110

 

Loss for the period

  -

  -

  -


(204)



(204)

 

At 28 February 2015 (Unaudited)

187

1,188

1


530



1,906

 

Profit for the period

  -

  -

  -


65



65

 

Share based payments

  -

  -

  -


(43)



(43)

 

At 31 August 2015 (Audited)

187

1,188

1


552



1,928

 

Loss for the period

  -

  -

  -


(430)



(430)

 

At 29 February 2016 (Unaudited)

187

1,188

1


122



1,498

 










 

 

STATEMENT OF CASH FLOWS









FOR THE SIX MONTHS ENDED 28 FEBRUARY 2016










Unaudited


Unaudited



Audited




6 months


6 months



Year




ended


ended



ended




29 February


28 February



31 August




2016


2015



2015













£'000


£'000



£'000










Loss from operations



(408)


(174)



(102)










Depreciation and amortisation



131


164



297

Share based payments



  -


  -



(43)

Increase in inventories



(5)


(52)



(7)

Increase in receivables



(55)


(73)



(13)

Decrease  in payables



(176)


(361)



(41)

Loss / (profit) on disposal of property plant and equipment

1


(7)



29



















Net cash from operating activities



(512)


(503)



120










Cash flows from financing activities



(74)


(34)



(98)










Cash flows from investing activities



(124)


(90)



(306)



















Net decrease in cash and cash equivalents



(710)


(627)



(284)

Net cash and cash equivalents at the start of the year


1,206


1,490



1,490

Net cash and cash equivalents at the end of the period


496


863



1,206










 

  NOTES:                        


















1.        This interim financial statement has been prepared on the basis of accounting policies adopted by the Company and set out in the annual report and accounts for the year ended 31 August 2015. The Company does not anticipate any change in these accounting policies for the year ended 31 August 2016.  As permitted, this interim report has been prepared in accordance with the AIM Rules and not in accordance with IAS 34 "Interim financial reporting".










2.        Basic and fully diluted loss per ordinary share is calculated as follows:




6 months


6 months



Year




ended


ended



ended




29 February


28 February



31 August




2016


2015



2015










Profit / (loss) attributable to ordinary shareholders (£'000)

(430)


(204)



(139)

Weighted average number of shares in issue


186,745,519


186,745,519



186,745,519

Shares used to calculate diluted earnings per share

186,745,519


186,745,519



186,745,519










Basic earnings per ordinary share (pence)


(0.23) p


(0.11)p



(0.07)p

Diluted earnings per ordinary share (pence)


(0.23) p


(0.11)p



(0.07)p










At 29th February 2016 the basic and diluted loss per share is the same, as the vesting of share option awards would reduce the loss per share and is, therefore, anti-dilutive.










3.        Copies of the 2016 interim accounts will be available to shareholders on the Company's website  www.john-lewis.co.uk

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLGDUSBGBGLU
UK 100

Latest directors dealings