Interim Results for 6 months to 30 September 2024

Kodal Minerals PLC

23 December 2024

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the UK Market Abuse Regulation.

Kodal Minerals Plc / Index: AIM / Epic: KOD / Sector: Mining

23 December 2024

Kodal Minerals plc

('Kodal', 'Kodal Minerals' or the 'Company')

Interim Results for the six months to 30 September 2024

Kodal Minerals, the mineral exploration and development company announces its unaudited interim results for the six months ended 30 September 2024.

Highlights

Operational

·      Principal operational activity for the period has been the construction of the Stage 1 Dense Media Separation ("DMS") processing plant at the Bougouni Lithium Project in southern Mali ("Bougouni" or the "Project"), within our associated undertaking Kodal Mining UK Limited ("KMUK").

·      Engineering and development work at Bougouni is close to completion with first production targeted for the first quarter ("Q1") of 2025.

·      Open pit mining is continuing ahead of schedule and a stockpile of ore is being built well in advance of the commissioning of the processing circuit.

·      Discussions with the Mali Government regarding the transfer of the Bougouni mining licence have concluded with the signing of a binding memorandum of understanding (the "MoU").

Financial

·      For the 6 months to 30 September 2024, the Company made a loss of £1,486,000 (6 months to 30 September 2023: £509,000), which includes the Company's share of KMUK's loss for the period of £832,000 due to the engineering and development work at Bougouni.

·      The carrying value of Kodal's investment in KMUK at 30 September 2024 was £28,207,000.

·      Cash balances at 30 September 2024 were £18.1 million (30 September 2023: £1.7 million) and cash as at 20 December 2024 was £17.5 million.

Bougouni Lithium Project - Plant Development

Engineering and development work at Bougouni is close to completion with first production targeted for Q1 2025.  The Project development timeline and commissioning of the processing plant was impacted by minor delays on site during the period under review, due to unusually heavy rainfall in the period and the availability of vessels to transport equipment and materials from China to West Africa. 

Following the end of the abnormally long wet season, construction progress is now accelerating, and structural steel erection work has progressed well with all major buildings taking shape, including the main DMS module, the crushing modules, the screening building and the filtration building.

The first two shipments from China carrying the critical long lead equipment items and structural steelwork for the buildings arrived at Abidjan Port, Côte d'Ivoire, in late August 2024 and a steady stream of deliveries ensued in priority order to support the sequence of the structural, mechanical, platework and piping ("SMPP") installation programme. The plant civil construction is now complete and the SMPP contractor, Bambara Resources SARL ("Bambara") together with its key subcontractor, Yantai Jinpeng Mining Machinery Company ("Jinpeng") from China, are progressing well with installation work.  The final shipments carrying the balance of imported materials, equipment and spares, including the power plant, associated transformers and switch gear, have arrived since the half year end and power plant installation and cabling will commence imminently. Commissioning of the first of two crushing circuits commenced this month with a brief successful test on waste rock. The second crusher module installation continues and is expected to be completed in the next few weeks. Ore processing is targeted to commence early in the first quarter of 2025.

Mining activities continues to progress well in preparation for commissioning and first production. The open pit mine is now focussed predominantly on mining hard rock ore and waste mining. The main Ngoualana ore body is well exposed with over 150,000 tonnes of ore mined, grading on average 1.17% Li₂O, which is sufficient ore for the commissioning phase.

Bougouni Lithium Project - Mineral Resource Update

During the period under review, KMUK undertook an extensive drilling programme aimed at enhancing confidence in the existing resource estimates and to identify new areas of mineralisation. The diamond drilling programme at the Boumou prospect was concluded at the end of August 2024 with a total of 5,474m drilled in this programme. Early in September 2024, a new core cutting saw was mobilised to site to improve productivity of core cutting and sampling.

Most of the assays for the drilling programme have been received since the period end and, as has previously been reported, have confirmed the continuity and depth extension of the core pegmatite veins that mark the extension of the Boumou prospect. The drilling programme has also highlighted a fault zone that may control an offset of the pegmatite zone and highlight further exploration opportunities.

The next steps for the Boumou prospect include further infill and extension drilling prior to an updated mineral resource estimate and a phase of geotechnical and metallurgical drilling to allow the engineering assessment of the open pit potential of the Boumou prospect.

Bougouni Mining Licence Transfer

In 2022, the State of Mali ("State") initiated an audit of the mining sector, including a review of existing mining conventions for existing mines. In August 2023, the State issued a new Mining Code (the "2023 Mining Code") and later in 2023 established a commission comprised of Malian Government advisors and representatives (the "Commission") which was tasked with negotiating certain aspects of existing mining conventions and clarifying the application of the 2023 Mining Code to both existing and new mining projects. In July 2024, the State finalised and issued the Implementation Decree for the 2023 Mining Code, which included certain details relating to economic parameters not previously included in the 2023 Mining Code.

Following a series of meetings with the Commission during the period under review, in November 2024 KMUK and the State entered into the binding MoU to finalise the transfer of the Bougouni mining licence to the established mining company Les Mines de Lithium de Bougouni SA ("LMLB"), a subsidiary of KMUK.  The MoU confirms the migration of the Project to the 2023 Mining Code while confirming rights relating to various customs and tax exemptions for the development.

The MoU with the State for the transfer of the Bougouni mining licence is the final legal step required as KMUK rapidly progresses the construction of the Project.  The MoU and the transfer of the mining licence to the mining company LMLB confirms the good standing of the Project and provides certainty of State support and ongoing stability of Bougouni. The strong partnership built between the Kodal management team and the State has allowed discussions to be accelerated, culminating with this landmark MoU.

The first half of the US$15m settlement payment under the MoU has been made by KMUK to the Mali Government following the half year end concerned and the licence transfer process is expected to be completed shortly.  Kodal and Hainan Mining Co., Ltd ("Hainan") are continuing discussions regarding which group entity will have ultimate responsibility for the settlement payment to the Mali Government. At the current time the Company cannot determine the outcome of the discussions, and hence the nature or amount of any payments or concessions that might be required, if any, and which may result in an economic outflow from the Company. 

Offtake Agreement

Negotiations progressed during the period concerned with Hainan regarding an offtake agreement for 100% of the spodumene production from the Stage 1 DMS processing plant.  The offtake agreement being negotiated between KMUK and Hainan will be based on market prices for spodumene, with a floor set to ensure that all costs are covered and will require express written approval from Kodal Minerals PLC as a shareholder of KMUK.  Offtake for Stage 2 production is outside of the scope of current negotiations with Hainan and remains available to KMUK for future commercial opportunities.

Bernard Aylward, CEO of Kodal Minerals, said: "The six month period ended 30 September 2024 has seen significant milestones in the development of the Bougouni Lithium Project by KMUK and the team has worked tirelessly to bring the Project to the cusp of commissioning.  The signing of the MoU with the Mali Government provides certainty of State support and will ensure the ongoing stability of Bougouni as we enter the critical production phase."

"Kodal remains in a strong financial position that will allow us to continue to explore our gold projects in Mali and Cote d'Ivoire as well as to review opportunities that offer further growth and expansion opportunities for the Company."

"The Bougouni Lithium Project remains a focus for Kodal as we work with our operating partner to complete construction and commence production over the next few months."

Chairman's Statement

I am very pleased to report on the status of our Company, following a six month period where we have witnessed a number of key milestones being passed in the commercialisation of the Bougouni Lithium Project.

The global push for electrification continues to drive demand for high-grade spodumene product, such as that expected from Bougouni.  Electric vehicle batteries are the fastest growing segment of the global lithium market and the key driver of demand growth. Bloomberg has reported that global electric vehicle sales are forecast to reach around 40 million units by 2030.  While spodumene prices have fallen from the highs of 2022, prices in recent months have been relatively stable and the current price for lithium spodumene concentrate is in line with the prices used in the Company's feasibility studies and underlines the robustness of the Project.

There is a growing emphasis on sustainable mining practices and responsible sourcing, as stakeholders demand environmentally and socially responsible production methods.  We continue to work closely with the team at Bougouni to ensure that the Project is delivered in a way that is both sustainable and plays a positive social role in the local community, minimising disruption, providing job opportunities and supporting local projects. 

The Board has continued to review additional investment opportunities and is well-placed to take advantage of any prospects that may arise.  In addition, we are continuing to work on a strategy to maximise the value of the Company's remaining gold assets in Cote d'Ivoire.

In the six month period ended 30 September 2024, the Group has recorded a loss of £1,486,000 compared to losses of £509,000 for the 6 months to 30 September 2023 and a profit of £27,186,000 for the year to 31 March 2024.  The loss for this period includes the Company's share of KMUK's loss for the corresponding period of £832,000, based on unaudited management accounts, due to the engineering and development work at Bougouni.

Cash balances as at 30 September 2024 were £18,108,000 compared to £1,706,000 at 30 September 2023 and £16,327,000 at 31 March 2024.  Cash as at 20 December 2024 was £17,537,000.

We have a very exciting period ahead of us as construction reaches completion at Bougouni and the production phase starts.  I look forward to reporting on our progress as KMUK moves into commissioning and production during the first quarter of 2025.

Robert Wooldridge

Non-Executive Chairman

Contact details:

For further information, please visit www.kodalminerals.com or contact the following:

Kodal Minerals plc Bernard Aylward, CEO	Tel: [phone]
Allenby Capital Limited, Nominated Adviser Jeremy Porter / Vivek Bhardwaj	Tel: [phone]
SP Angel Corporate Finance LLP, Financial Adviser & Joint Broker John Mackay / Adam Cowl	Tel: [phone]
Canaccord Genuity Limited, Joint Broker James Asensio / Charlie Hammond	Tel: [phone]
Burson Buchanan, Financial PR Bobby Morse / Oonagh Reidy	Tel: [phone] [e-mail]

KODAL MINERALS PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2024

			Unaudited 6 months to 30 September 2024		Unaudited 6 months to 30 September 2023		Audited Year ended 31 March 2024
			£		£		£
Continuing operations
Revenue			-		-		-
Other operating income			-		158,138		-
Impairment of exploration and evaluation assets	6		-		-		(1,572,302)
Administrative expenses			(566,623)		(511,978)		(1,530,114)
Share based payments			(276,331)		(154,899)		(241,888)
OPERATING LOSS			(842,954)		(508,739)		(3,344,304)
Finance income			188,798		-		92,693
Revaluation gain on sale of subsidiary undertaking			-		-		30,521,645
Share of loss of an associate			(831,819)		-		(83,610)
LOSS BEFORE TAX			(1,485,975)		(508,739)		27,186,424
Taxation			-		-		-
LOSS FOR THE PERIOD/YEAR			(1,485,975)		(508,739)		27,186,424
OTHER COMPREHENSIVE INCOME
Items that may be subsequently reclassified to profit and loss
Currency translation (loss)/gain			(2,365,348)		(54,725)		3,230
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD/YEAR			(3,851,323)		(563,464)		27,189,654
Profit / (loss) per share from continuing operations
Basic - pence per share	3		(0.0074)		(0.0030)		0.1491
Diluted - pence per share			(0.0071)		(0.0030)		0.1431

KODAL MINERALS PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2024

				Unaudited  as at 30 September 2024		Unaudited as at 30 September 2023		Audited as at 31 March 2024
	Note			£		£		£
NON-CURRENT ASSETS
Intangible assets	6			2,259,711		17,000,095		2,162,452
Property, plant and equipment	7			55,471		76,992		664
Investment in associated undertaking	9			28,206,561		-		31,260,186
Amounts due from associated undertaking				4,312,785		-		4,312,785
				34,834,528		17,077,087		37,736,087
CURRENT ASSETS
Trade and other receivables				1,059,141		17,793		3,427,357
Cash and cash equivalents				18,108,383		1,705,534		16,326,507
Non-current assets classified as held for sale				-		267,991		79,606
				19,167,524		1,991,318		19,833,470
CURRENT LIABILITIES
Trade and other payables				(93,122)		(4,348,457)		(139,301)
NET ASSETS				53,908,930		14,719,948		57,430,256
EQUITY
Attributable to owners of the parent:
Share capital	10			6,327,302		5,319,525		6,325,349
Share premium account	10			32,645,868		18,808,801		32,624,071
Share based payment reserve				1,453,911		1,849,685		1,147,664
Translation reserve				(2,349,486)		(42,093)		15,862
Retained deficit				15,831,335		(11,215,970)		17,317,310
TOTAL EQUITY				53,908,930		14,719,948		57,430,256

KODAL MINERALS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2024

	Share capital		Share premium account		Share based payments reserve		Translation reserve		Retained deficit		Total equity
	£		£		£				£		£
At 31 March 2023 (audited)	5,315,619		18,765,206		1,537,779		12,632		(10,748,312)		14,882,924
Comprehensive income
Loss for the period	-		-		-		-		(508,739)		(508,739)
Currency translation (loss)	-		-		-		(54,725)		-		(54,725)
Total comprehensive income for the period	-		-		-		(54,725)		(508,739)		(563,464)
Transactions with owners
Proceeds from exercise of share options	3,906		43,595		-		-		-		47,501
Reserves movement for exercised / lapsed share options	-		-		(41,081)		-		41,081		-
Share based payment	-		-		352,987		-		-		352,987
At 30 September 2023 (unaudited)	5,319,525		18,808,801		1,849,685		(42,093)		(11,215,970)		14,719,948
Comprehensive income
Profit for the period	-		-		-		-		27,695,163		27,695,163
Currency translation gain	-		-		-		57,955		-		57,955
Total comprehensive income for the period	-		-		-		57,955		27,695,163		27,753,118
Transactions with owners
Proceeds from shares issued	918,063		13,251,199		-		-		-		14,169,262
Proceeds from exercise of share options	87,761		564,071		-		-		-		651,832
Reserves movement for exercised / lapsed share options	-		-		(838,117)		-		838,117		-
Share based payment	-		-		136,096		-		-		136,096
At 31 March 2024 (audited)	6,325,349		32,624,071		1,147,664		15,862		17,317,310		57,430,256
Comprehensive income
Loss for the period	-		-		-		-		(1,485,975)		(1,485,975)
Currency translation (loss)	-		-		-		(2,365,348)		-		(2,365,348)
Total comprehensive income for the period	-		-		-		(2,365,348)		(1,485,975)		(3,851,323)
Transactions with owners
Proceeds from exercise of share options	1,953		21,797		-		-		-		23,750
Share based payment	-		-		306,247		-		-		306,247
At 30 September 2024 (unaudited)	6,327,302		32,645,868		1,453,911		(2,349,486)		15,831,335		53,908,930

KODAL MINERALS PLC

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2024

			Unaudited 6 months to 30 September 2024		Unaudited 6 months to 30 September 2023		Audited Year ended 31 March 2024
			£		£		£
Cash flows from operating activities
Loss before tax			(1,485,975)		(508,739)		27,186,424
Adjustments for non-cash items:
Revaluation gain on sale of subsidiary undertaking			-		-		(30,521,645)
Impairment of exploration and evaluation assets			-		-		1,572,302
Profit on sale of exploration and evaluation assets			-		(158,138)		-
Share of loss from associate			831,819		-		83,610
Interest income			(188,799)		-		(92,694)
Share based payments			276,331		154,899		241,888
Operating cash flow before movements in working capital			(566,624)		(511,978)		(1,530,115)
Movement in working capital
(Increase)/decrease in receivables			(536,868)		(6,618)		(343,785)
Increase/(decrease) in payables			(67,753)		802,706		(660,702)
Net movements in working capital			(604,621)		796,088		(1,004,487)
Net cash inflow / (outflow) from operating activities			(1,171,245)		284,110		(2,534,602)
Cash flows from investing activities
Purchase of tangible assets			(55,471)		-		-
Purchase of exploration and evaluation assets			(101,727)		(2,473,559)		(2,736,084)
Disposal of exploration and evaluation assets			76,905		400,000		400,000
Loan repayments from associated undertaking			2,901,581		-		5,807,937
Net cash outflow from investing activities			2,821,288		(2,073,559)		3,471,853
Cash flow from financing activities
Interest income			107,492		-		28,258
Prepayment on share subscription			-		2,745,744		-
Net proceeds from share issues			-		-		14,169,262
Net proceeds from exercise of share options			23,751		47,501		699,333
Net cash inflow from financing activities			131,243		2,793,245		14,896,853
Increase/(decrease) in cash and cash equivalents			1,781,286		1,003,796		15,834,104
Cash and cash equivalents at beginning of the period			16,326,507		544,988		544,988
Exchange gain / (loss) on cash			590		156,750		(52,585)
Cash and cash equivalents at end of the period			18,108,383		1,705,534		16,326,507

KODAL MINERALS PLC

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2024

General information

Kodal Minerals plc is a public limited company incorporated and domiciled in England & Wales. The Company's shares are publicly traded on the AIM market of the London stock exchange. Kodal Minerals Plc and its subsidiaries are involved in the exploration and evaluation of mineral resources in West Africa.

Basis of preparation

These unaudited condensed consolidated interim financial statements for the six months ended 30 September 2024 were approved by the board and authorised for issue on 19 December 2024.

The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 March 2024 have been applied in the preparation of these condensed consolidated interim financial statements. These interim financial statements have been prepared in accordance with the historical cost convention and in accordance with International Accounting Standards in conformity with the requirements of the Companies Act 2006 that are expected to be applicable to the consolidated financial statements for the year ending 31 March 2025 and on the basis of the accounting policies expected to be used in those financial statements.

The figures for the six months ended 30 September 2024 and 30 September 2023 are unaudited and do not constitute full accounts.  The figures for the associated undertaking have been extracted from unaudited management accounts which have been provided to us by the associated undertaking and which we have not verified. The comparative figures for the year ended 31 March 2024 are taken from the 2024 audited accounts, which are available on the Group's website, and have been delivered to the Registrar of Companies, and do not constitute full accounts.

The Group has not earned revenue during the period to 30 September 2024 as it is still in the exploration and development phases of its business.  The operations of the Group are currently being financed from funds which the Company has raised from the issue of new shares.

The directors have prepared cash flow forecasts for the next 12 months. The forecast includes the costs of targeted exploration of some of the company's gold assets, and the ongoing overheads of the Group. The forecast shows that the Group has sufficient cash resources available to allow it to continue as a going concern and meet its liabilities as they fall due for a period of at least 12 months from the date of the approval of these interim results. Accordingly, the interims have been prepared on a going concern basis. 

KODAL MINERALS PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2024

1.         SEGMENTAL REPORTING

The operations and assets of the Group are focused in the United Kingdom and West Africa and comprise one class of business: the exploration and evaluation of mineral resources. The parent Company acts as a holding company.  At 30 September 2024, the Group had not commenced commercial production from its exploration sites and therefore had no revenue for the period.

Six months to 30 September 2024 (Unaudited)	West African Gold	West African Lithium	UK	Total
	£	£	£	£
Administration expenses	(56,495)	-	(510,128)	(566,623)
Share based payments	-	-	(276,331)	(276,331)
Finance income	-	81,307	107,491	188,798
Share of loss of an associate	-	(831,819)	-	(831,819)
Loss for the period	(56,495)	(750,512)	(678,968)	(1,485,975)
At 30 September 2024
Intangible assets - exploration and evaluation expenditure	2,259,711	-	-	2,259,711
Property plant and equipment	55,471	-	-	55,471
Investment in associated undertaking	-	28,206,561	-	28,206,561
Amount due from associated undertaking	-	4,312,785	-	4,312,785
Trade and other receivables	-	1,059,141	-	1,059,141
Cash and cash equivalents	86,672	-	18,021,711	18,108,383
Trade and other payables	-	-	(93,122)	(93,122)
Net assets	2,401,854	33,578,487	17,928,589	53,908,930

Six months to 30 September 2023 (Unaudited)	West African Gold	West African Lithium	UK	Total
	£	£	£	£
Other operating income	-	158,138	-	158,138
Administration expenses	(1,815)	(19,832)	(490,331)	(511,978)
Share based payments	-	-	(154,899)	(154,899)
Loss for the period	(1,815)	138,306	(645,230)	(508,739)
At 30 September 2023
Intangible assets - exploration and evaluation expenditure	3,515,208	13,484,887	-	17,000,095
Property plant and equipment	846	76,146	-	76,992
Trade and other receivables	-	-	17,793	17,793
Cash and cash equivalents	18,929	6,205	1,680,400	1,705,534
Assets held for resale	-	267,991	-	267,991
Trade and other payables	-	(1,402,138)	(2,946,289)	(4,348,457)
Net assets	3,534,983	12,433,091	(1,250,096)	14,719,948

Year to 31 March 2024 (Audited)	West African Gold	West African Lithium	UK	Total
	£	£	£	£
Impairment of exploration and evaluation assets	(1,572,302)	-	-	(1,572,302)
Administration expenses	(80,926)	(41,486)	(1,407,702)	(1,530,114)
Finance income	-	-	92,693	92,693
Share based payments	-	-	(241,888)	(241,888)
Revaluation gain on sale of subsidiary undertaking	-	30,521,645	-	30,521,645
Share of loss from associate	-	(83,610)	-	(83,610)
Loss for the year	(1,653,228)	30,396,549	(1,556,897)	27,186,424
At 31 March 2024 (Audited)
Intangible assets - exploration and evaluation expenditure	2,162,452	-	-	2,162,452
Tangible assets	664	-	-	664
Investment in associated undertaking	-	-	31,260,186	31,260,186
Trade and other receivables	-	7,721,537	18,605	7,740,142
Cash and cash equivalents	42,279	-	16,284,228	16,326,507
Assets held for resale	79,606	-	-	79,606
Trade and other payables	-	-	(139,301)	(139,301)
Net assets	2,285,001	38,981,723	16,163,532	57,430,256

2.         OPERATING LOSS

The operating loss before tax is stated after charging:

		Unaudited 6 months to 30 September 2024		Unaudited 6 months to 30 September 2023		Audited Year ended 31 March 2024
		£		£		£
Impairment of exploration and evaluation assets		-		-		1,572,302
Audit services		-		-		100,000
Share based payment		276,331		154,899		241,888
Directors' salaries and fees		165,499		97,883		471,840
Employer's National Insurance		3,881		-		33,476

3.         LOSS PER SHARE

Basic loss per share is calculated by dividing the loss for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period.

The following reflects the loss and share data used in the basic EPS computations:

	Profit / (loss)	Weighted average number of shares	Diluted weighted average number of shares	Basic profit / (loss) per share (pence)	Diluted profit / (loss) per share (pence)
	£
Six months to 30 September 2024	(1,485,975)	20,025,859,562	20,791,692,896	(0.0074)	(0.0071)
Six months to 30 September 2023	(508,739)	17,019,270,573	17,019,270,573	(0.0030)	(0.0030)
Year ended 31 March 2024	27,186,424	18,228,192,472	19,000,275,806	0.1491	0.1431

Diluted loss per share is calculated by dividing the loss attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.  Options in issue are not considered diluting to the earnings per share as the Group is currently loss making.   Diluted loss per share is therefore the same as the basic loss per share.

4.         SHARE BASED PAYMENTS

The share-based payment reserve is used to recognise the value of equity-settled share-based payments provided to employees, including key management personnel, as part of their remuneration.

		Unaudited 6 months to 30 September 2024		Unaudited 6 months to 30 September 2023		Audited Year ended 31 March 2024
Share options outstanding
Opening balance		352,500,000		582,500,000		582,500,000
Lapsed in the period		(12,500,000)		-		(43,333,333)
Issued in the period		-		-		-
Exercised in the period		-		(12,500,000)		(186,666,667)
Closing balance		339,999,999		570,000,000		352,500,000

		Unaudited 6 months to 30 September 2024		Unaudited 6 months to 30 September 2023		Audited Year ended 31 March 2024
Performance share rights outstanding
Opening balance		160,000,000		240,000,000		240,000,000
Issued in the period		-		-		-
Exercised in the period		-		-		(80,000,000)
Closing balance		160,000,000		240,000,000		160,000,000

		Unaudited 6 months to 30 September 2024		Unaudited 6 months to 30 September 2023		Audited Year ended 31 March 2024
Share warrants outstanding
Opening balance		299,583,334		326,250,000		326,250,000
Lapsed in the period		-		-		-
Issued in the period		-		-		-
Exercised in the period		(6,250,000)		-		(26,666,666)
Closing balance		293,333,334		326,250,000		299,583,334

5.         TAXATION

There is no taxation charge for the period to 30 September 2024 (6 months to 30 September 2023: £nil, year to 31 March 2024: £nil) as the group continues to incur losses.

No deferred tax asset has been recognised in respect of losses as the timing of their utilisation is uncertain at this stage.

6.         INTANGIBLE ASSETS

			Exploration and evaluation
			£
COST
At 31 March 2023			14,521,888
Additions in the period			2,684,613
Effects of foreign exchange			(206,406)
At 30 September 2023			17,000,095
Additions in the period			286,470
Disposals in the period			(13,488,010)
Classified as held for sale			(79,606)
Licences written off			(1,572,302)
Effects of foreign exchange			15,805
At 31 March 2024			2,162,452
Additions in the period			139,667
Effects of foreign exchange			(42,408)
At 30 September 2024			2,259,711
AMORTISATION
At 31 March 2023 and 30 September 2023 and 31 March 2024 and 30 September 2024			-
NET BOOK VALUES
At 30 September 2024 (Unaudited)			2,259,711
At 30 September 2023 (Unaudited)			17,000,095
At 31 March 2024 (Audited)			2,162,453

		Unaudited 30 September 2024		Unaudited 30 September 2023		Audited 31 March 2024
		£		£		£
Non-current assets classified as held for sale		-		267,991		79,606

7.         PROPERTY, PLANT AND EQUIPMENT

		Plant and machinery
		£
COST
At 31 March 2023		131,403
Additions in the period		-
Effects of foreign exchange		(1,813)
At 30 September 2023		129,590
Disposals in the period		(101,148)
Effects of foreign exchange		(889)
At 31 March 2024		27,555
Additions in the period		62,848
Effects of foreign exchange		(19)
At 30 September 2024		90,384
DEPRECIATION
At 31 March 2023		39,632
Charge for the period		12,966
At 30 September 2023		52,598
Disposals in the period		(25,883)
Charge for the period		174
At 31 March 2024		26,889
Charge in the period		8,024
At 30 September 2024		34,913
NET BOOK VALUES
At 30 September 2024 (Unaudited)		55,471
At 30 September 2023 (Unaudited)		76,992
At 31 March 2024 (Audited)		664

8.         SUBSIDIARY ENTITIES

The consolidated financial statements include the following subsidiary companies:

Company	Subsidiary of	Country of incorporation	Equity holding	Nature of Business
Kodal Norway (UK) Limited	Kodal Minerals Plc	United Kingdom	100%	Dormant company
International Goldfields (Bermuda) Limited	Kodal Minerals Plc	Bermuda	100%	Holding company
International Goldfields Mali SARL	International Goldfields (Bermuda) Limited	Mali	100%	Mining exploration
International Goldfields Cȏte d'Ivoire SARL	International Goldfields (Bermuda) Limited	Cȏte d'Ivoire	100%	Mining exploration
Jigsaw Resources CIV Limited	International Goldfields (Bermuda) Limited	Bermuda	100%	Holding company
Corvette CIV SARL	Jigsaw Resources CIV Limited	Cȏte d'Ivoire	100%	Mining exploration

9.         ASSOCIATED UNDERTAKING

                Since 15 November 2023, Kodal has held a 49% interest in KMUK, which operates the Bougouni Lithium Project in southern Mali.  Summarised financial information of KMUK, based on management accounts for the corresponding period, and reconciliation with the carrying amount of the investment, are set out below:

	Unaudited 30 September 2024		Audited 31 March 2024
	£		£
Assets
Cash and cash equivalents	40,098,565		70,813,016
Other debtors	1,846,728		43,003
Property, plant and equipment	356,709		357,588
Intangible assets - Exploration and Evaluation	33,245,168		18,937,151
Accounts receivable	-		-
Liabilities
Trade and other payables	(18,037,134)		(26,408,836)
Net Assets	57,510,036		63,741,923
Group's share in equity - 49%	28,179,918		31,233,543
Goodwill	26,643		26,643
Group's carrying value of the investment	28,206,561		31,260,185

Carrying value of the investment at the start of the period	31,260,185		31,343,795
Group's share of loss for the period	(831,819)		(83,610)
Foreign exchange loss on opening reserves	(2,221,805)		-
Carrying value of the investment at the end of the period	28,206,561		31,260,185

KMUK contributed a loss of £831,819 (year to 31 March 2024 from the date of acquisition: £83,610 loss) to the loss before tax from continuing operations of the Group for the period:

	Unaudited Period to 30 September 2024		Audited Period to 31 March 2024
Loss before tax	(1,697,590)		(170,633)
Group's 49% share of loss for the period	(831,819)		(83,610)

At 30 September 2024, KMUK had capital commitments of approximately £23.5 million (31 March 2024: £nil) relating to the engineering and development work at Bougouni.

10.       ORDINARY SHARES

Allotted, issued and fully paid:

	Note	Nominal Value	Number of Ordinary Shares	Share Capital £	Share Premium £
At 30 September 2023			17,022,480,956	5,319,525	18,808,801
November 2023			2,937,801,971	918,064	13,251,198
November 2023			280,833,333	87,760	564,073
At 31 March 2024			20,241,116,260	6,325,349	32,624,071
May 2024			6,250,000	1,953	21,797
At 30 September 2024			20,247,366,260	6,327,302	32,645,868

Share issue costs have been allocated against the Share Premium account.

Notes:

a)    On 13 May 2024, a total of 6,250,000 shares were issued pursuant to the exercise of warrants by an adviser to the Company. The shares were issued at 0.38 pence per share.

11.       RELATED PARTY TRANSACTIONS

Transactions with related parties

Robert Wooldridge, a Director, is a member of SP Angel Corporate Finance LLP ("SP Angel") which acts as financial advisor and broker to the Company.  During the six months to 30 September 2024, SP Angel received fees of £20,000 (6 months to 30 September 2023: £15,000, year to 31 March 2024:  £32,500).  The balance due to SP Angel at 30 September 2024 was £nil (30 September 2023:  £nil, 31 March 2024:  £nil).

Matlock Geological Services Pty Ltd ("Matlock"), a company wholly owned by Bernard Aylward, a Director, provided consultancy services to the Group during the six months to 30 September 2024 and received fees of £112,500 (6 months to 30 September 2023: £112,500, year to 31 March 2024:  £224,694). The balance due to Matlock at 30 September 2024 was £nil (30 September 2023:  £88,690, 31 March 2024:  £nil).

Zivvo Pty Ltd ("Zivvo"), a company wholly owned by Steven Zaninovich, a Director, provided consultancy services to the Group during the six months to 30 September 2024 and received fees of £105,000 (period to 30 September 2023: £105,000, year to 31 March 2024:  £210,000).  The balance due to Zivvo at 30 September 2024 was £nil (30 September 2023:  £nil, 31 March 2024:  £nil). 

12.       CONTROL

No one party is identified as controlling the Group.

13.       EVENTS AFTER THE REPORTING PERIOD

                The Company announced on 1 November 2024 the signing of a binding memorandum of understanding ("MoU") between KMUK and the State of Mali to finalise the transfer of the Project mining licence to the established mining company LMLB.

The MoU confirms that the mining licence will migrate to the 2023 Mining Code of Mali with the following key terms:

§ The participation of the State and national private investor interest will be a total of 35% of the equity in the mining company LMLB, with the balance of 65% held by KMUK.

§ The mining licence will transfer with an initial 10-year term and the State undertakes to renew the licence as required with the conditions laid down in the mining code in force on the date of such renewal.

§ The MoU confirms the continuation of the customs and duties exemptions during the construction phase as well as confirming that the State will grant all necessary permits for operation including export permits for the spodumene product.

§ The parties have agreed to a US$15 million cash payment to the State, payable in two equal instalments by KMUK, with the first following signing of the MoU and the final prior to 31 March 2025.

§ Upon completion of transfer of the mining licence the MoU confirms that the Bougouni mining licence will be in full compliance with all legal requirements and in good standing.

14.       CAPITAL COMMITMENTS AND CONTINGENCIES

The Group had capital commitments to exploration and evaluation expenditure of £nil (30 September 2023:  £nil, 31 March 2024:  £nil). 

Kodal and Hainan are continuing discussions regarding the US$15 million settlement payment under the MoU with the Mali Government and will work together to reach an agreement. At the current time the Company cannot determine the outcome of the discussions, and hence the nature or amount of any payments or concessions that might be required, if any, and which may result in an economic outflow from the Company. 

With respect to the sale of Bougouni West as agreed with Leo Lithium in April 2023, one of the licences, N'kemene Ouest, has not yet been renewed by the Mali mining authorities (a sale condition), pending the completion of the new mining code and related regulations, and the moratorium on the renewal and transfer of mining concessions.  Accordingly, the Company has not yet recognised the income from the sale proceeds of £1.5 million.  The licence is considered to be of good standing and the renewal is expected to occur, but no timing of finalisation can be provided.

 

END