Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). With the publication of this announcement, this information is now considered to be in the public domain.
Kodal Minerals plc / Index: AIM / Epic: KOD / Sector: Mining
18 December 2017
Kodal Minerals plc
('Kodal Minerals' or the 'Company')
Interim Results
Kodal Minerals, the AIM quoted mineral exploration and development company, is pleased to announce its unaudited interim results for the six months ended 30 September 2017.
Bernard Aylward, CEO of Kodal Minerals, said: "We are ending 2017 and embarking on 2018 in a very strong position; we are well funded with an influential strategic investor, have a very exciting lithium project located in one of the most prolific greenstone belts globally, and are continuing with a major exploration and delineation campaign designed to assist the Company in determining the potential scope of development at our Bougouni Lithium Project.
"We have had a very busy half-year with the completion of the £4.8 million strategic investment with our offtake partner Suay Chin and we were delighted to appoint Dr Qingtao Zeng to the Board as a result. Work on the ground has progressed rapidly and we have provided the market with positive results from our exploration work programmes. Initial results from the current drill programme are expected very shortly and we look forward to providing further news on this, together with updates on the process and metallurgical test work. We are confident that these results will provide further weight to our belief that Bougouni can produce a high quality, low impurity battery grade lithium carbonate."
Chairman's Statement
During the period, the Group has been actively pursuing its lithium and gold exploration programmes in West Africa focusing on the Bougouni lithium project in Mali ("Bougouni Project").
During the period, the Company completed its second drilling programme at the Bougouni Project, with a total of six prospects tested. Drilling has consisted of reverse circulation ("RC") drilling and diamond drilling, with a total of 76 RC drill holes for 10,260 metres completed and five diamond drill holes for 362 metres completed. In particular, the Ngoualana prospect within the Bougouni Project looks extremely exciting with the strike length of the mineralised zone currently confirmed at 650 metres. This zone remains open along strike and has yielded multiple high-grade intersections including 28 metres at 1.96% lithium oxide.
Subsequent to the period end, the Company has announced the commencement of a further drill programme aimed at both expanding and defining the lithium pegmatite veins previously identified, and testing new anomalies, including those identified through ground geophysical survey work undertaken over the summer. To date, 42 holes for 5,286 metres have been completed. Samples have been sent for assay and the first results are expected imminently.
The Company has also been continuing its test work on the metallurgy and processing of the spodumene concentrate from the Bougouni Project and during the period sent a sample to Shandong Ruifu Lithium Co Ltd ("Shandong Ruifu"), one of the largest lithium carbonate producers in China. In October 2017, the Company announced that Shandong Ruifi, successfully produced a high quality, low impurity battery grade lithium carbonate from this sample. Chemical analysis of the final lithium carbonate product reports low levels of impurities supporting its positioning as a premium product compared to many other products in the market. Additional testwork is to be completed at an independent metallurgical laboratory to provide further confidence in the product.
The Company has also been able to confirm the completion of the investment by Suay Chin International Pte ("Suay Chin") for a total of £4,825,000, giving it a 20% shareholding in the Company. Suay Chin is a Singapore-based investment company that has extensive contacts throughout the Chinese chemical industry and in particular the market for the production and supply of lithium products. Suay Chin made an initial investment into Kodal of £500,000 in March 2017 followed by Suay Chin and the Company entering into an agreement for Suay Chin to complete a further investment of £4,325,000 in two tranches (the "Further Subscription") in May 2017. The first instalment of the Further Subscription of £3,300,000 was completed in May 2017, the second instalment of £694,000 completed in July 2017 and, after the period end, the final instalment of £330,968 was received to complete the Further Subscription.
On completion of the Further Subscription, the previously disclosed undertaking became effective for the Company and Suay Chin to seek to negotiate an extended off-take agreement ("Off-take Agreement") on the basis of an agreed off-take term sheet. The parties agreed to commence negotiating the Off-take Agreement as soon as reasonably practicable following completion of a scoping study at the Bougouni Project. The off-take term sheet sets out certain agreed off-take principles which will be incorporated in any Off-take Agreement. These principles include the parties agreeing to buy and sell between 80% and 100% of the spodumene product produced at the Bougouni Project for a period of three years as well as the right for Suay Chin to match any third party off-take terms agreed for a further period of three years following the expiry of the Off-take Agreement.
Suay Chin has also entered into a lock-in agreement under which it is unable to dispose of any shares in the Company for 12 months from its initial investment in May 2017 and must adhere to orderly market principles for a further 12 months thereafter.
Following completion of the Further Subscription, Dr Qingtao Zeng, as the representative of Suay Chin, was appointed to the Kodal Board as a non-executive Director. Dr Zeng is an experienced mining consultant and his knowledge and advice will be of great benefit to the Company as it continues to explore and develop the Bougouni Project.
In December 2017, Kodal announced it had identified an irregularity with the Kolossakoro concession that is part of the Bougouni Project. Following subsequent discussions with the Directorate Nationale de la Géologie et des Mines ("DNGM", the Malian National directorate of Geology and Mines) the Company established that the licence may be considered to have expired as a result of EMAS not replying to correspondence sent to it by DNGM.
Furthermore, a local company, Triumvirat Mining Company SARL ("Triumvirat"), had made an application to DNGM for two new licences within the Kolassokoro licence area. Kodal has reached an agreement with Triumvirat under which Triumvirat has withdrawn its applications and Kodal has filed new applications over two new 100 square kilometre licences covering the high priority areas within the former Kolassokoro area. If the applications are successful, Kodal will have a 90% interest in these new licences with Triumvirat having a 10% interest. Kodal will have therefore successfully maintained its 90% interest in this ground. Kodal is maintaining its exploration and definition programme at the Bougouni Project and is confident of its rights to the project area.
The Group has recorded a loss for the six month period to 30 September 2017 of £529,000 compared to £206,000 for the six months to 30 September 2016 and £1,178,000 for the year to 31 March 2017.
Cash balances as at 30 September 2017 were £4,093,000 compared to £315,000 at 30 September 2016 and £1,723,000 at 31 March 2017. Current cash as at 15 December 2017 is £3,793,000.
Robert Wooldridge
Chairman
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017
|
|
|
Unaudited 6 months to 30 September 2017 |
|
Unaudited 6 months to 30 September 2016 |
|
Audited Year ended 31 March 2017 |
|
|
|
£ |
|
£ |
|
£ |
Continuing operations |
|
|
|
|
|
|
|
Revenue |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
Impairment charge |
|
|
(8,442) |
|
(3,631) |
|
(675,236) |
Administrative expenses |
|
|
(220,692) |
|
(192,993) |
|
(488,376) |
Share based payments |
|
|
(300,207) |
|
(9,778) |
|
(14,667) |
|
|
|
|
|
|
|
|
OPERATING LOSS |
|
|
(529,341) |
|
(206,402) |
|
(1,178,279) |
|
|
|
|
|
|
|
|
Finance income |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
LOSS BEFORE TAX |
|
|
(529,341) |
|
(206,402) |
|
(1,178,279) |
|
|
|
|
|
|
|
|
Taxation |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
LOSS FOR THE PERIOD/YEAR |
|
|
(529,341) |
|
(206,402) |
|
(1,178,279) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation (loss)/gain |
|
|
14,635 |
|
(7,199) |
|
(5,497) |
|
|
|
|
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD/YEAR |
|
|
(514,706) |
|
(213,601) |
|
(1,183,776) |
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
Basic and diluted - loss per share on total earnings - pence per share |
4 |
|
(0.0086) |
|
(0.0068) |
|
(0.0299) |
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2016
|
|
|
|
Unaudited as at 30 September 2017 |
|
Unaudited as at 30 September 2016 |
|
Audited as at 31 March 2017 |
|
Note |
|
|
£ |
|
£ |
|
£ |
NON CURRENT ASSETS |
|
|
|
|
|
|
|
|
Intangible assets |
3 |
|
|
2,419,996 |
|
1,322,818 |
|
1,323,226 |
Property, plant and equipment |
|
|
|
3,548 |
|
51,936 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,423,544 |
|
1,374,754 |
|
1,323,226 |
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Other receivables |
|
|
|
11,107 |
|
7,570 |
|
16,229 |
Cash and cash equivalents |
|
|
|
4,093,007 |
|
315,340 |
|
1,722,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,104,114 |
|
322,910 |
|
1,739,179 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
|
6,527,658 |
|
1,697,664 |
|
3,062,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
|
(226,931) |
|
(147,439) |
|
(325,213) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
|
(226,931) |
|
(147,439) |
|
(325,213) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
|
6,300,727 |
|
1,550,225 |
|
2,737,192 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Attributable to owners of the parent: |
|
|
|
|
|
|
|
|
Share capital |
5 |
|
|
2,011,684 |
|
1,179,643 |
|
1,683,206 |
Share premium account |
5 |
|
|
10,234,238 |
|
5,135,992 |
|
6,784,682 |
Share based payment reserve |
|
|
|
469,541 |
|
164,445 |
|
169,334 |
Translation reserve |
|
|
|
11,038 |
|
(5,299) |
|
(3,597) |
Retained deficit |
|
|
|
(6,425,774) |
|
(4,924,556) |
|
(5,896,433) |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
|
|
|
6,300,727 |
|
1,550,225 |
|
2,737,192 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017
|
Note |
Share capital |
|
Share premium account |
|
Share based payments reserve |
|
Translation reserve |
|
Retained deficit |
|
Total equity |
|
|
£ |
|
£ |
|
£ |
|
|
|
£ |
|
£ |
At 31 March 2016 (audited) |
|
328,080 |
|
4,937,405 |
|
154,667 |
|
1,900 |
|
(4,718,154) |
|
703,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
- |
|
- |
|
- |
|
- |
|
(206,402) |
|
(206,402) |
Currency translation loss |
|
- |
|
- |
|
- |
|
(7,199) |
|
- |
|
(7,199) |
Total comprehensive income for the period |
|
- |
|
- |
|
- |
|
(7,199) |
|
(206,402) |
|
(213,601) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from share issue |
5 |
851,563 |
|
238,437 |
|
- |
|
- |
|
- |
|
1,090,000 |
Share issue expenses |
5 |
- |
|
(39,850) |
|
- |
|
- |
|
- |
|
(39,850) |
Share based payment |
|
- |
|
- |
|
9,778 |
|
- |
|
- |
|
9,778 |
At 30 September 2016 (unaudited) |
|
1,179,643 |
|
5,135,992 |
|
164,445 |
|
(5,299) |
|
(4,924,556) |
|
1,550,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
- |
|
- |
|
- |
|
- |
|
(971,877) |
|
(971,877) |
Currency translation gain |
|
- |
|
- |
|
- |
|
1,702 |
|
- |
|
1,702 |
Total comprehensive income for the period |
|
- |
|
- |
|
- |
|
1,702 |
|
(971,877) |
|
(970,175) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from shares issued |
|
494,792 |
|
1,755,208 |
|
- |
|
- |
|
- |
|
2,250,000 |
Share issue expenses |
|
- |
|
(129,147) |
|
- |
|
- |
|
- |
|
(129,147) |
Shares in settlement of services |
|
8,771 |
|
22,629 |
|
- |
|
- |
|
- |
|
31,400 |
Share based payment |
|
- |
|
- |
|
4,889 |
|
- |
|
- |
|
4,889 |
At 31 March 2017 (audited) |
|
1,683,206 |
|
6,784,682 |
|
169,334 |
|
(3,597) |
|
(5,896,433) |
|
2,737,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
- |
|
- |
|
- |
|
- |
|
(529,341) |
|
(529,341) |
Currency translation loss |
|
- |
|
- |
|
- |
|
14,635 |
|
- |
|
14,635 |
Total comprehensive income for the period |
|
- |
|
- |
|
- |
|
14,635 |
|
(529,341) |
|
(514,706) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from shares issued |
|
328,478 |
|
3,449,556 |
|
- |
|
- |
|
- |
|
3,778,034 |
Share based payment |
|
- |
|
- |
|
300,207 |
|
- |
|
- |
|
300,207 |
At 30 September 2017(unaudited) |
|
2,011,684 |
|
10,234,238 |
|
469,541 |
|
11,038 |
|
(6,425,774) |
|
6,300,727 |
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017
|
|
|
Unaudited 6 months to 30 September 2017 |
|
Unaudited 6 months to 30 September 2016 |
|
Audited Year ended 31 March 2017 |
|
Note |
|
£ |
|
£ |
|
£ |
Cash flows from operating activities |
|
|
|
|
|
|
|
Loss before tax |
|
|
(529,341) |
|
(206,402) |
|
(1,183,775) |
Adjustments for non-cash items: |
|
|
|
|
|
|
|
Loss on sale of property, plant and equipment |
|
|
- |
|
- |
|
41,994 |
Impairment charge |
|
|
8,442 |
|
3,631 |
|
675,236 |
Share based payments |
|
|
300,207 |
|
9,778 |
|
14,667 |
Equity settled transactions |
|
|
- |
|
- |
|
20,000 |
Operating cash flow before movements in working capital |
|
|
(220,692) |
|
(192,993) |
|
(431,878) |
|
|
|
|
|
|
|
|
Movement in working capital |
|
|
|
|
|
|
|
(Increase)/decrease in receivables |
|
|
5,122 |
|
(4,586) |
|
(13,245) |
Increase/(decrease) in payables |
|
|
(83,648) |
|
48,580 |
|
226,354 |
Net movements in working capital |
|
|
(78,526) |
|
43,994 |
|
213,109 |
|
|
|
|
|
|
|
|
Net cash outflow from operating activities |
|
|
(299,218) |
|
(148,999) |
|
(218,769) |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
(Purchase)/disposal of property, plant and equipment |
|
|
(3,548) |
|
- |
|
10,000 |
Purchase of intangible assets |
|
|
(1,083,010) |
|
(711,314) |
|
(961,205) |
Net cash outflow from investing activities |
|
|
(1,086,558) |
|
(711,314) |
|
(951,205) |
|
|
|
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
|
|
|
Equity settled transactions |
|
|
- |
|
410,000 |
|
- |
Net proceeds from share issues |
|
|
3,778,035 |
|
640,150 |
|
2,761,003 |
|
|
|
|
|
|
|
|
Net cash inflow from financing activities |
|
|
3,778,035 |
|
1,050,150 |
|
2,761,003 |
|
|
|
|
|
|
|
|
Increase/(Decrease) in cash and cash equivalents |
|
|
2,392,259 |
|
189,837 |
|
1,591,029 |
Cash and cash equivalents at beginning of the period |
|
|
1,722,950 |
|
134,801 |
|
134,801 |
Exchange loss on cash |
|
|
(22,202) |
|
(9,298) |
|
(2,880) |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the period |
|
|
4,093,007 |
|
315,340 |
|
1,722,950 |
|
|
|
|
|
|
|
|
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017
General information
Kodal Minerals plc is a public limited company incorporated and domiciled in England & Wales. The Company's shares are publicly traded on the AIM market of the London stock exchange. Kodal Minerals Plc and its subsidiaries are involved in the exploration and evaluation of mineral resources in West Africa and Norway.
Basis of preparation
These unaudited condensed consolidated interim financial statements for the six months ended 30 September 2017 were approved by the board and authorised for issue on 17 December 2017.
The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 March 2017 have been applied in the preparation of these condensed consolidated interim financial statements. These interim financial statements have been prepared in accordance with the recognition and measurement principles of the International Financial Reporting Standards ('IFRS') as adopted by the EU that are expected to be applicable to the consolidated financial statements for the year ending 31 March 2018 and on the basis of the accounting policies expected to be used in those financial statements.
The figures for the six months ended 30 September 2017 and 30 September 2016 are unaudited and do not constitute full accounts. The comparative figures for the year ended 31 March 2017 are taken from the 2017 audited accounts, which are available on the Group's website, and have been delivered to the Registrar of Companies, and do not constitute full accounts.
Going Concern
The Group has not earned revenue during the period to 30 September 2017 as it is still in the exploration and development phases of its business. The operations of the Group are currently being financed from funds which the Company has raised from the issue of new shares.
As at 30 September 2017, the Group held cash balances of £4,093,000. The Group's cash balances at 15 December 2017 were £3,793,000.
The Directors have prepared cash flow forecasts for the period ending 31 December 2018. The forecasts include the costs of progressing the Lithium Projects and the corporate and operational overheads of the Group. The forecasts demonstrate that the Group has sufficient cash resources available to allow it to continue as a going concern and meet its liabilities as they fall due for a period of at least twelve months from the date of approval of these interim financial statements without the need for a further fundraising. Accordingly, the interim financial statements have been prepared on a going concern basis.
1. SEGMENTAL REPORTING
The operations and assets of the Group are focused in the United Kingdom, West Africa and Norway and comprise one class of business: the exploration and evaluation of mineral resources. The parent Company acts as a holding company. At 30 September 2016, the Group had not commenced commercial production from its exploration sites and therefore had no revenue for the period.
Six months to 30 September 2017 (Unaudited) |
West African Gold |
West African Lithium |
Norway |
Corporate |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
Impairment |
- |
- |
(8,442) |
- |
(8,442) |
|
Administration expenses |
(953) |
(115) |
(43) |
(219,581) |
(220,692) |
|
Share based payments |
- |
- |
- |
(300,207) |
(300,207) |
|
Loss for the period |
(953) |
(115) |
(8,485) |
(519,788) |
(529,341) |
|
|
|
|
|
|
|
|
At 30 September 2017 |
|
|
|
|
|
|
Trade and other receivables |
- |
- |
- |
11,107 |
11,107 |
|
Cash and cash equivalents |
11,962 |
64,705 |
29 |
4,016,311 |
4,093,007 |
|
Trade and other payables |
- |
(193,426) |
- |
(33,505) |
(226,931) |
|
Intangible assets - exploration and evaluation expenditure |
833,524 |
1,586,472 |
- |
- |
2,419,996 |
|
Property plant and equipment |
- |
3,548 |
- |
- |
3,548 |
|
Net assets |
845,486 |
1,461,299 |
29 |
3,993,913 |
6,300,727 |
|
Six months to 30 September 2016 (Unaudited) |
West African Gold |
West African Lithium |
Norway |
Corporate |
Total |
|
£ |
£ |
£ |
£ |
£ |
Impairment |
- |
- |
(3,631) |
- |
(3,631) |
Administration expenses |
- |
- |
(331) |
(192,662) |
(192,993) |
Share based payments |
- |
- |
- |
(9,778) |
(9,778) |
Loss for the period |
- |
- |
(3,962) |
(202,440) |
(206,402) |
|
|
|
|
|
|
At 30 September 2016 |
|
|
|
|
|
Trade and other receivables |
- |
- |
- |
7,570 |
7,570 |
Cash and cash equivalents |
3,151 |
- |
1,346 |
310,843 |
315,340 |
Trade and other payables |
(26,671) |
- |
- |
(120,768) |
(147,439) |
Intangible assets - software |
- |
- |
1,530 |
- |
1,530 |
Intangible assets - acquisition of IG Bermuda |
530,134 |
- |
- |
- |
530,134 |
Intangible assets - other exploration and evaluation expenditure |
133,879 |
35,696 |
621,579 |
|
791,154 |
Property plant and equipment |
- |
- |
51,936 |
- |
51,936 |
Net assets |
640,493 |
35,696 |
676,391 |
197,645 |
1,550,225 |
Year to 31 March 2017 (Audited) |
West African Gold |
West African Lithium |
Norway |
Corporate |
Total |
|
£ |
£ |
£ |
£ |
£ |
Finance income |
|
|
|
|
|
Administration expenses |
(160) |
(160) |
(45,021) |
(443,035) |
(488,376) |
Impairment charge |
- |
- |
(675,236) |
- |
(675,236) |
Share based payments |
- |
- |
- |
(14,667) |
(14,667) |
Loss for the year |
(160) |
(160) |
(720,257) |
(457,702) |
(1,178,279) |
|
|
|
|
|
|
At 31 March 2017 |
|
|
|
|
|
Other receivables |
- |
1,040 |
2,000 |
13,189 |
16,229 |
Cash and cash equivalents |
11,423 |
11,423 |
7,088 |
1,693,016 |
1,722,950 |
Trade and other payables |
- |
(155,076) |
- |
(170,137) |
(325,213) |
Intangible assets - exploration and evaluation expenditure |
714,085 |
609,141 |
- |
- |
1,323,226 |
Net assets |
725,508 |
466,528 |
9,088 |
1,536,068 |
2,737,192 |
2. OPERATING LOSS
The operating loss before tax is stated after charging:
|
|
Unaudited 6 months to 30 September 2017 |
|
Unaudited 6 months to 30 September 2016 |
|
Audited Year ended 31 March 2017 |
|
|
£ |
|
£ |
|
£ |
Impairment charge (see note 3) |
|
8,442 |
|
3,631 |
|
675,236 |
Audit services |
|
- |
|
7,500 |
|
37,500 |
Share based payment - Directors - Others |
|
221,462 78,745 |
|
6,111 3,667 |
|
9,167 5,500 |
Directors' cash based fees |
|
52,852 |
|
49,571 |
|
99,126 |
3. LOSS PER SHARE
Basic loss per share is calculated by dividing the loss for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period.
The following reflects the loss and share data used in the basic EPS computations:
|
|
Loss |
Weighted average number of shares |
|
Basic loss per share (pence) |
|
|
£ |
|
|
|
Six months to 30 September 2017 |
|
(529,341) |
6,121,284,447 |
|
(0.0087) |
Six months to 30 September 2016 |
|
(206,402) |
3,041,201,003 |
|
(0.0068) |
Year ended 31 March 2017 |
|
(1,178,279) |
3,942,928,822 |
|
(0.0299) |
Diluted loss per Share is calculated by dividing the loss attributable to ordinary equity holders of the parent by the weighted average number of ordinary Shares outstanding during the period plus the weighted average number of ordinary Shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary Shares. Options in issue are not considered diluting to the earnings per Share as the Group is currently loss making. Diluted loss per Share is therefore the same as the basic loss per Share.
4. SHARE BASED PAYMENTS
The share-based payment reserve is used to recognise the value of equity-settled share-based payments provided to employees, including key management personnel, as part of their remuneration.
|
|
Unaudited 6 months to 30 September 2017 |
|
Unaudited 6 months to 30 September 2016 |
|
Audited Year ended 31 March 2017 |
Share options outstanding |
|
|
|
|
|
|
Opening balance |
|
40,000,000 |
|
40,000,000 |
|
40,000,000 |
Issued in the period |
|
145,000,000 |
|
- |
|
- |
Closing balance |
|
185,000,000 |
|
40,000,000 |
|
40,000,000 |
|
|
Unaudited 6 months to 30 September 2017 |
|
Unaudited 6 months to 30 September 2016 |
|
Audited Year ended 31 March 2017 |
Share warrants outstanding |
|
|
|
|
|
|
Opening balance |
|
- |
|
- |
|
- |
Issued in the period |
|
25,000,000 |
|
- |
|
- |
Closing balance |
|
25,000,000 |
|
40,000,000 |
|
40,000,000 |
A share based payment charge of £300,207 for the period to 30 September 2017 (6 months to 30 September 2016: £9,778, year to 31 March 2017: £14,667) has been recognised in the profit and loss in relation to these options and warrants.
The options and warrants have been valued on the basis of a Black Scholes valuation model using the following key parameters:
|
Options |
Warrants |
Issue date |
8 May 2017 |
18 May 2017 |
Expiration date |
May 2022 - May 2024 |
May 2022 - May 2024 |
Strike price |
0.38 pence |
0.38 pence |
Share price on issue date |
0.31 pence |
0.32 pence |
Volatility |
143% |
143% |
5. TAXATION
There is no taxation charge for the period to 30 September 2017 (6 months to 30 September 2016: £nil, year to 31 March 2017: £nil) as the group continues to incur losses.
No deferred tax asset has been recognised in respect of losses as the timing of their utilisation is uncertain at this stage.
6. INTANGIBLE ASSETS
|
|
|
Exploration and evaluation |
|
Software |
|
Total |
|
|
|
£ |
|
£ |
|
£ |
COST |
|
|
|
|
|
|
|
At 31 March 2016 |
|
|
4,058,645 |
|
27,295 |
|
4,085,940 |
Additions in the period - acquisition of IG Bermuda |
|
|
530,134 |
|
- |
|
530,134 |
Additions in the period - other expenditure |
|
|
194,036 |
|
- |
|
194,036 |
Effects of foreign exchange |
|
|
4,194 |
|
- |
|
4,194 |
At 30 September 2016 |
|
|
4,787,009 |
|
27,295 |
|
4,814,304 |
Additions in the period |
|
|
667,986 |
|
- |
|
667,986 |
Disposals in the period |
|
|
- |
|
(27,295) |
|
(27,295) |
Effects of foreign exchange |
|
|
5,557 |
|
- |
|
5,557 |
At 31 March 2017 |
|
|
5,460,552 |
|
- |
|
5,460,552 |
Additions in the period |
|
|
1,083,164 |
|
- |
|
1,083,164 |
Effects of foreign exchange |
|
|
22,048 |
|
- |
|
22,048 |
At 30 September 2017 |
|
|
6,565,764 |
|
- |
|
6, 565,764 |
|
|
|
|
|
|
|
|
AMORTISATION |
|
|
|
|
|
|
|
At 31 March 2016 |
|
|
3,462,090 |
|
22,459 |
|
3,484,549 |
Amortisation charge for the period |
|
|
- |
|
3,306 |
|
3,306 |
Impairment charge |
|
|
3,631 |
|
- |
|
3,631 |
At 30 September 2016 |
|
|
3,465,721 |
|
25,765 |
|
3,491,486 |
Amortisation charge for the period |
|
|
- |
|
(25,765) |
|
(25,765) |
Impairment charge |
|
|
671,605 |
|
- |
|
671,605 |
At 31 March 2017 |
|
|
4,137,326 |
|
- |
|
4,137,326 |
Impairment charge |
|
|
8,442 |
|
- |
|
8,442 |
At 30 September 2017 |
|
|
4,145,768 |
|
- |
|
4,145,768 |
|
|
|
|
|
|
|
|
NET BOOK VALUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2017 (Unaudited) |
|
|
2,419,996 |
|
- |
|
2,419,996 |
|
|
|
|
|
|
|
|
At 30 September 2016 (Unaudited) |
|
|
1,321,288 |
|
1,530 |
|
1,322,818 |
|
|
|
|
|
|
|
|
At 31 March 2017 (Audited) |
|
|
1,323,226 |
|
- |
|
1,323,226 |
7. PROPERTY, PLANT AND EQUIPMENT
|
|
Fixtures, fittings and equipment |
|
Plant and machinery |
|
Motor vehicles |
|
Total |
|
|
£ |
|
£ |
|
£ |
|
£ |
COST |
|
|
|
|
|
|
|
|
At 31 March 2016 |
|
96,597 |
|
30,758 |
|
19,851 |
|
147,206 |
Effects of foreign exchange |
|
1,050 |
|
248 |
|
677 |
|
1,975 |
At 30 September 2016 |
|
97,647 |
|
31,006 |
|
20,528 |
|
149,181 |
Disposals in the period |
|
(97,647) |
|
(31,006) |
|
(20,528) |
|
(149,181) |
At 31 March 2017 |
|
- |
|
- |
|
- |
|
- |
Additions in the period |
|
- |
|
3,702 |
|
- |
|
3,702 |
At 30 September 2017 |
|
- |
|
3,702 |
|
- |
|
3,702 |
|
|
|
|
|
|
|
|
|
DEPRECIATION |
|
|
|
|
|
|
|
|
At 31 March 2016 |
|
53,832 |
|
18,964 |
|
10,829 |
|
83,625 |
Charge for the period |
|
8,704 |
|
2,248 |
|
2,668 |
|
13,620 |
At 30 September 2016 |
|
62,536 |
|
21,212 |
|
13,497 |
|
97,245 |
Disposals in the period |
|
(62,536) |
|
(21,212) |
|
(13,497) |
|
(97,245 |
At 31 March 2017 |
|
- |
|
- |
|
- |
|
- |
Charge in the period |
|
- |
|
154 |
|
- |
|
154 |
At 30 September 2017 |
|
- |
|
154 |
|
- |
|
154 |
|
|
|
|
|
|
|
|
|
NET BOOK VALUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2017 (Unaudited) |
|
- |
|
3,548 |
|
- |
|
3,548 |
|
|
|
|
|
|
|
|
|
At 30 September 2016 (Unaudited) |
|
35,111 |
|
9,794 |
|
7,031 |
|
51,936 |
|
|
|
|
|
|
|
|
|
At 31 March 2017 (Audited) |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
8. SUBSIDIARY ENTITIES
The consolidated financial statements include the following subsidiary companies:
Company |
Subsidiary of |
Country of incorporation |
Equity holding |
Nature of Business |
Kodal Norway (UK) Limited |
Kodal Minerals Plc |
United Kingdom |
100% |
Operating company |
Kodal Mining AS |
Kodal Norway (UK) Limited |
Norway |
100% |
Mining exploration |
Kodal Phosphate AS |
Kodal Norway (UK) Limited |
Norway |
100% |
Mining exploration
|
International Goldfields (Bermuda) Limited |
Kodal Minerals Plc |
Bermuda |
100% |
Holding company |
International Goldfields Mali SARL |
International Goldfields (Bermuda) Limited |
Mali |
100% |
Mining exploration |
International Goldfields Cȏte d'Ivoire SARL |
International Goldfields (Bermuda) Limited |
Cȏte d'Ivoire |
100% |
Mining exploration |
Jigsaw Resources CIV Limited |
International Goldfields (Bermuda) Limited |
Bermuda |
100% |
Mining exploration |
Corvette CIV SARL |
International Goldfields (Bermuda) Limited |
Cȏte d'Ivoire |
100% |
Mining exploration |
Future Minerals Limited |
International Goldfields (Bermuda) Limited |
Bermuda |
100% |
Mining exploration |
9. ORDINARY SHARES
Allotted, issued and fully paid:
|
Nominal Value |
Number of Ordinary Shares |
Share Capital £ |
Share Premium £ |
At 31 March 2016 |
|
1,049,854,849 |
328,080 |
4,937,405 |
May 2016 - note (a) |
£0.0003125 |
1,025,000,000 |
320,313 |
89,687 |
May 2016 - note (b) |
£0.0003125 |
1,700,000,000 |
531,250 |
108,900 |
At 30 September 2016 |
|
3,774,854,849 |
1,179,643 |
5,135,992 |
October 2016 - note (c) |
£0.0003125 |
771,400,000 |
241,063 |
486,237 |
January 2017 - note (d) |
£0.0003125 |
673,333,334 |
210,417 |
739,536 |
March 2017 - note (e) |
£0.0003125 |
166,666,667 |
52,083 |
422,917 |
At 31 March 2017 |
|
5,386,254,850 |
1,683,206 |
6,784,682 |
May 2017 - note (f) |
£0.0003125 |
868,421,052 |
271,382 |
3,028,618 |
July 2017 - note (g) |
£0.0003125 |
182,709,973 |
57,096 |
420,938 |
At 30 September 2017 |
|
6,437,385,875 |
2,011,684 |
10,234,238 |
|
|
|
|
|
Share issue costs have been allocated against the Share Premium account.
Notes:
a) On 20 May 2016, a total of 1,025,000,000 shares were issued at a price of 0.04 pence per share in connection with the acquisition of IG Bermuda.
b) On 20 May 2016, a total of 1,700,000,000 shares were issued at 0.04 pence per share in a placing. The associated share issue costs have been allocated against the Share Premium reserve.
c) On 3 October 2016, a total of 720,000,000 shares were issued in a placing and a total of 51,400,000 shares were issued to suppliers of the Company in part settlement of the services provided, in each case at an issue price of 0.1 pence per share.
d) On 13 January 2017, a total of 666,666,667 shares were issued in a placing and a total of 6,666,667 shares were issued to a supplier of the Company in part settlement of the services provided, in each case at an issue price of 0.15 pence per share.
e) On 10 March 2017, a total of 166,666,667 shares were issued in a subscription at an issue price of 0.3 pence per share.
f) On 8 May 2017, a total of 868,421,052 shares were issued in a subscription at an issue price of 0.38 pence per share.
g) On 31 July 2017, a total of 182,709,973 shares were issued in a subscription at an issue price of 0.38 pence per share.
10. RELATED PARTY TRANSACTIONS
Transactions with related parties
Robert Wooldridge, a Director, is a member of SP Angel Corporate Finance LLP ("SP Angel") which acts as Financial Adviser and Broker to the Company. During the six months ended 30 September 2017, the Company has paid fees to SP Angel of £15,809 (6 months to 30 September 2016: £54,950, year to 31 March 2017: £148,891) for its services as broker.
Novoco Mine Engineering Limited ("Novoco"), a company wholly owned by Luke Bryan, a Director, provided consultancy services to the Group during the six months to 30 September 2016 and received fees of £13,400 (6 months to 30 September 2016: £21,000, year to 31 March 2017: £24,300).
Matlock Geological Services Pty Ltd ("Matlock"), a company wholly owned by Bernard Aylward, a Director, provided consultancy services to the Group during the six months to 30 September 2016 and received fees of £47,376 (6 months to 30 September 2016: £31,644, year to 31 March 2017: £91,106).
11. CONTROL
No one party is identified as controlling the Group.
12. EVENTS AFTER THE REPORTING PERIOD
Completion of investment by Suay Chin International Pte and appointment of director
In November 2017, the Company announced that the final subscription instalment of £330,968 had been received from Suay Chin International Pte in respect of which the Company issued 87,096,953 new ordinary shares at 0.38p per share.
Following completion of this subscription, Dr Qingtao Zeng was appointed as a representative of Suay Chin International Pte to the Kodal Board as a non-executive Director and the Company awarded options over 10,000,000 ordinary shares to Dr Zeng. The options have a strike price of 0.38p per share and a life of 5 years from become exercisable. 50 per cent. of the options are exercisable immediately, with a further 25 per cent. becoming exercisable after one year and the remaining 25 per cent. becoming exercisable in two years' time.In December 2017, Kodal announced it had identified an irregularity with the Kolossakoro concession that is part of the Bougouni Project. Following subsequent discussions with the Directorate Nationale de la Géologie et des Mines ("DNGM", the Malian National directorate of Geology and Mines) the Company established that the licence may be considered to have expired as a result of EMAS not replying to correspondence sent to it by DNGM.
Furthermore, a local company, Triumvirat Mining Company SARL ("Triumvirat"), had made an application to DNGM for two new licences within the Kolassokoro licence area. Kodal has reached an agreement with Triumvirat under which Triumvirat has withdrawn its applications and Kodal has filed new applications over two new 100 square kilometre licences covering the high priority areas within the former Kolassokoro area. If the applications are successful, Kodal will have a 90% interest in these new licences with Triumvirat having a 10% interest. Kodal will have therefore successfully maintained its 90% interest in this ground.
** ENDS**
Enquiries
For further information, please visit www.kodalminerals.com or contact the following:
Kodal Minerals plc Bernard Aylward, CEO |
Tel: +61 418 943 345
|
Allenby Capital Limited, AIM Nominated Adviser Jeremy Porter/Nick Harriss
|
Tel: 020 3328 5656 |
SP Angel Corporate Finance LLP, Financial Adviser & Broker John Mackay
|
Tel: 020 3470 0470 |
St Brides Partners Ltd, Financial PR Susie Geliher/Lottie Wadham/Megan Dennison
|
Tel: 020 7236 1177 |