The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). With the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.
Kodal Minerals Plc / Index: AIM / Epic: KOD / Sector: Mining
22 December 2023
Kodal Minerals plc ('Kodal', 'Kodal Minerals' or the 'Company')
Interim Results for the six months to 30 September 2023
Kodal Minerals Plc, the mineral exploration and development company focused on lithium and gold assets in West Africa, announces its unaudited interim results for the six months ended 30 September 2023.
Highlights
Operational
· Funding transaction completed in November 2023 with Hainan Mining Company ("Hainan" or "Hainan Mining") to provide
o $100m investment in to the Bougouni Lithium Project in Mali ("Bougouni" or the "Project") to fully finance the development of the mine, with Hainan acquiring a 51% stake in the Project;
o $17.75m subscription for shares in Kodal Minerals, giving Hainan a 14.7% holding in the Company.
· New Mineral Resource estimate for Bougouni announced in November 2023 of 31.9 million tonnes (Mt) at 1.06% Lithium Oxide (Li2O), an increase of over 40% from the previous Mineral Resource estimate.
· Engineering and development work at Bougouni continued including work on construction of a new access road for the mine
· Relationships with the local community in Bougouni remain strong with ongoing discussions to prioritise an extensive community development programme
Financial
· For the 6 months to 30 September 2023, the Company made a loss of £509,000 (6 months to 30 September 2022: £491,000).
· Total investments in lithium and gold assets increased to £17.0 million from £14.5 million as at 31 March 2023
· Cash balances at 30 September 2023 were £1.7 million (30 September 2022: £0.6 million) and following the closing of the Funding Transaction now stand at £11.2 million.
Overview:
The Company has continued to focus on the fast-track development of the Bougouni Lithium mine and to that end the Company announced in January 2023 a major funding transaction for US$117.75 million (the "Funding Transaction"), paving the way for the opportunity for Kodal to be the first London-quoted lithium producer. The Funding Transaction was completed on 15 November 2023 with all funds received.
The Funding Transaction was agreed with Hainan Mining Co. Limited ("Hainan" or "Hainan Mining") and its wholly owned UK-incorporated subsidiary Xinmao Investment Co. Limited ("Xinmao" and together the "Hainan Group"), and provides full funding for the development and commencement of production at the Bougouni Lithium Project in Mali ("Bougouni" or the "Project"), as well as supporting ongoing exploration and development programmes designed to continue the expansion of the Project.
The Funding Transaction consists of a US$17.75 million equity subscription by the Hainan Group into Kodal, with these new ordinary shares admitted to trading on AIM. As a result, the Hainan Group now holds 14.72% of the issued share capital of the Company. The Funding Transaction also includes a US$100 million investment into Kodal's UK subsidiary company, Kodal Mining UK Limited ("KMUK"), by the Hainan Group, primarily to provide the financing to construct the Bougouni lithium production operation. Following the transaction, KMUK is 49% owned by Kodal and 51% by the Hainan Group.
Bougouni Lithium Project - Mineral Resource Update
In November 2023 Kodal announced a new JORC Mineral Resource estimate (MRE) for the Bougouni Lithium Project of 31.9 million tonnes (Mt) at 1.06% Lithium Oxide (Li2O), an increase of over 40% from the previous Mineral Resource completed in 2019. The significant increase relates to the Ngoualana and Boumou deposits following the drilling programmes completed in early 2023.
The updated Mineral Resource estimate has been prepared as part of the development plans for Bougouni. As previously announced, the Company plans for a two-stage development strategy: Stage 1 involves processing ore from the Ngoualana deposit through a dense media separation ("DMS") process plant; and Stage 2 processing ore from the Boumou and Sogola-Baoulé deposits through a flotation plant.
Highlights of the Mineral Resource estimate include:
· The 40% increase in Bougouni's spodumene resource adds 10.6Mt to bring the overall MRE to 31.9Mt at 1.06% Li2O following 3,230 metres of RC/diamond drilling during 2023.
· New JORC Mineral Resource estimates have been prepared for the Boumou and Ngoualana prospects:
o Boumou: 13.1Mt at 1.04% Li2O, an increase of 236% from the 2019 estimate
(Boumou Resource reported using a 0.75% Li2O lower cut-off, no top cut-off)
o Ngoualana: 6.7Mt at 1.00% Li2O, an increase of 9% from the 2019 estimate
(Ngoualana MRE reported using 0.5% Li2O lower cut-off, no top cut applied)
The MRE update also improves Kodal management's confidence in the previously defined resource at the Ngoualana prospect ahead of the proposed DMS mining development.
· Sogola-Baoulé prospect has a resource of 12.2Mt at 1.1% Li2O, which is unchanged from the 2019 resource estimate, and the next phase of drilling will include additional metres with potential to expand Sogola-Baoulé.
· Boumou prospect remains open along strike and drilling is planned to target an additional 750m strike length.
· Ngoualana resource is undergoing open pit optimisation and the mine design is being updated to capture the increased resources, and to support the final planning of the Ngoualana prospect's DMS development.
The next drilling campaign will commence imminently, focussing on further resource definition, infill and exploration drilling at Boumou and Sogola-Baoulé prospects, as well as those not included in the MRE to date, including Kola and Bougouni South, all located within the current Bougouni mining licence.
Bougouni Lithium Project - Engineering Development
Bougouni Lithium project is an advanced lithium project which has a mining permit for an initial twelve-year period, renewable in ten-year blocks until all resources are mined, covering 97 km² of highly prospective lithium deposits, which to date has a JORC Mineral Resource Estimate of 31.9Mt of Li2O at 1.06%.
The Stage 1 development, for the DMS plant, is progressing well, with the access road upgrade and construction nearing completion and clearance of site for the proposed processing plant development commencing.
The Engineering design of the DMS modular units is complete and engineering representatives from Hainan and Kodal recently visited the Johannesburg offices of our engineering consultant DRA Global to review the proposed units.
Engineering works are continuing with the commencement of the procurement of long lead items and in Mali, our development team is building our internal capacity for the construction phase and future operations of the Bougouni Lithium project.
Environmental and Social Governance
Kodal was granted an Environmental Permit over the Project in November 2019. Supplemental studies have been ongoing in 2023, including dust and noise monitoring, surface water and hydrogeological assessments, and waste rock geochemistry analysis.
The Company has finalised the upgrade of local access roads following the end of the rainy season (October 2023), utilising Malian contractors. This upgrade of existing roads in the project area has improved conditions for the local community as they approach the harvest season as well as benefiting the Company in upgrading access to the Ngoualana deposit for the site development activities.
The Company is continuing to work with the local community to prioritise a community development programme, which involves direct consultation with the local communities, in order to document a programme that will jointly establish priority community development projects and identify how the Company can provide support for these initiatives.
Bernard Aylward, CEO of Kodal Minerals, said: "This year has been transformational for Kodal as we move towards the development and commencement of production from the Bougouni Lithium mine with our new partner, the Hainan Group. During this year we have completed the major Funding package that ensures the development of the Bougouni Lithium mine as well as supplies additional funding for further exploration and development. We have increased our JORC compliant Mineral Resource estimate by over 40% and have identified advance targets to continue that resource growth and have fast tracked our project development with continued detailed engineering and commencement of site works."
"Kodal ends the year 2023 in a strong financial position with a cash balance exceeding £11,236,000 that will allow us to continue to explore our 100% owned projects in Mali and Côte d'Ivoire as well as review opportunities that offer further growth and expansion opportunities for the Company. Kodal has demonstrated an expertise in the acquisition, exploration and development of Lithium and Battery Mineral Projects and the Company will continue to explore these opportunities that will utilise our successful team."
"The Bougouni Lithium project remains a focus for the Company as we work with our development partner to complete construction and commence production during 2024. Kodal will continue the exploration and mineral resource development of the Bougouni Lithium project with an extensive drilling programme commencing at the Boumou prospect and continuing to test additional high priority pegmatite targets to support the future development of a Flotation Processing plant to significantly expand the production of spodumene concentrate from the project."
Chairman's Statement
I am very pleased to report on the status of our Company following a remarkable 2023 year. The Company enters the 2024 calendar year in a very strong financial position, having secured full funding for the development of our flagship Bougouni Lithium project through the partnership with the Hainan Group.
The development of the Bougouni Lithium project will ensure Kodal plays a role in the future energy transition away from fossil fuels as our lithium spodumene concentrate product provides the key base material for battery production. This year has seen the lithium price retreat from the recent highs noted in 2022 that marked, at that time, a 10-fold increase in price over a two year timeframe. The current price for lithium spodumene concentrate is in line with the Company's prices used in its feasibility studies and underlines the robustness of our project.
Kodal continues to review the lithium sector and notes that the decarbonisation and the energy transition are expected to fuel sustained commodity demand growth and notes that a report published by the International Energy Agency has estimated that global battery and minerals supply chains need to expand ten-fold to meet projected critical minerals needs by 2030.
The demand for lithium is supported by the increasing primary markets for lithium that include electric vehicle ("EV") batteries, other batteries, ceramics and glass. EV batteries are the fastest growing segment and the key driver of demand growth. The take-up of electric vehicles is predicted to continue to strongly grow over the next decade as Government policies, population demand and increased vehicle choice drive the market.
In addition to the Bougouni Project, Kodal is now also well-funded to undertake further work on its range of 100% owned exploration projects in Mali and Côte d'Ivoire. The Company has advanced gold exploration projects with potential for near term resource definition and we are working on a strategy to maximise the value of these assets.
In the 6-month period ended 30 September 2023, the Group has recorded a loss of £509,000 compared to losses of £491,000 for the 6 months to 30 September 2022 and £1,461,000 for the year to 31 March 2023.
Cash balances as at 30 September 2023 were £1,706,000 compared to £2,628,000 at 30 September 2022 and £545,000 at 31 March 2023. Cash as at 21 December 2023 was £11,236,000.
We have a very exciting period ahead of us as we move into the construction and production phase at the Bougouni Lithium project in partnership with the Hainan Group. We look forward to reporting on our progress during 2024.
Robert Wooldridge
Non-Executive Chairman
Contact details:
For further information, please visit www.kodalminerals.com or contact the following:
Kodal Minerals plc Bernard Aylward, CEO
|
Tel: +61 418 943 345
|
Allenby Capital Limited, Nominated Adviser Jeremy Porter / Vivek Bhardwaj
|
Tel: 020 3328 5656 |
SP Angel Corporate Finance LLP, Financial Adviser & Broker John Mackay / Laura Harrison
|
Tel: 020 3470 0470
|
Canaccord Genuity Limited, Joint Broker James Asensio/Gordon Hamilton
|
Tel: 0207 523 4680 |
Buchanan, Financial PR Bobby Morse/Oonagh Reidy
|
Tel: 020 7466 5000
|
KODAL MINERALS PLC
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023
|
|
|
Unaudited 6 months to 30 September 2023 |
|
Unaudited 6 months to 30 September 2022 |
|
Audited Year ended 31 March 2023 |
|
|
|
£ |
|
£ |
|
£ |
Continuing operations |
|
|
|
|
|
|
|
Revenue |
|
|
- |
|
- |
|
- |
Other operating income |
6 |
|
158,138 |
|
- |
|
- |
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
(511,978) |
|
(368,850) |
|
(944,473) |
Share based payments |
|
|
(154,899) |
|
(122,006) |
|
(516,581) |
|
|
|
|
|
|
|
|
OPERATING LOSS |
|
|
(508,739) |
|
(490,856) |
|
(1,461,054) |
|
|
|
|
|
|
|
|
Finance costs |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
LOSS BEFORE TAX |
|
|
(508,739) |
|
(490,856) |
|
(1,461,054) |
|
|
|
|
|
|
|
|
Taxation |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
LOSS FOR THE PERIOD/YEAR |
|
|
(508,739) |
|
(490,856) |
|
(1,461,054) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation (loss)/gain |
|
|
(54,725) |
|
259,162 |
|
331,259 |
|
|
|
|
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD/YEAR |
|
|
(563,464) |
|
(231,694) |
|
(1,129,795) |
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
Basic and diluted - loss per share on total earnings - pence per share |
3 |
|
(0.0030) |
|
(0.0029) |
|
(0.0087) |
KODAL MINERALS PLC
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2023
|
|
|
|
Unaudited as at 30 September 2023 |
|
Unaudited as at 30 September 2022 |
|
Audited as at 31 March 2023 |
|
Note |
|
|
£ |
|
£ |
|
£ |
NON-CURRENT ASSETS |
|
|
|
|
|
|
|
|
Intangible assets |
6 |
|
|
17,000,095 |
|
12,788,905 |
|
14,521,888 |
Property, plant and equipment |
7 |
|
|
76,992 |
|
1,356 |
|
91,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,077,087 |
|
12,790,261 |
|
14,613,659 |
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Other receivables |
|
|
|
17,793 |
|
18,700 |
|
11,175 |
Cash and cash equivalents |
|
|
|
1,705,534 |
|
2,628,334 |
|
544,988 |
|
|
|
|
1,723,327 |
|
2,647,034 |
|
556,163 |
Non-current assets classified as held for sale |
|
|
|
267,991 |
|
- |
|
513,109 |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
|
(4,348,457) |
|
(598,543) |
|
(800,007) |
|
|
|
|
|
|
|
|
|
NET CURRENT (LIABILITIES) / ASSETS |
|
|
|
(2,357,139) |
|
2,048,491 |
|
269,265 |
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
|
14,719,948 |
|
14,838,752 |
|
14,882,924 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Attributable to owners of the parent: |
|
|
|
|
|
|
|
|
Share capital |
10 |
|
|
5,319,525 |
|
5,282,416 |
|
5,315,619 |
Share premium account |
10 |
|
|
18,808,801 |
|
18,456,035 |
|
18,765,206 |
Share based payment reserve |
|
|
|
1,849,685 |
|
1,272,684 |
|
1,537,779 |
Translation reserve |
|
|
|
(42,093) |
|
(59,466) |
|
12,632 |
Retained deficit |
|
|
|
(11,215,970) |
|
(10,112,917) |
|
(10,748,312) |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
|
|
|
14,719,948 |
|
14, 838,752 |
|
14,882,924 |
KODAL MINERALS PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023
|
Share capital |
|
Share premium account |
|
Share based payments reserve |
|
Translation reserve |
|
Retained deficit |
|
Total equity |
|
£ |
|
£ |
|
£ |
|
|
|
£ |
|
£ |
At 31 March 2022 (audited) |
4,947,595 |
|
15,933,071 |
|
1,150,678 |
|
(318,627) |
|
(9,622,062) |
|
12,090,655 |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
|
- |
|
- |
|
- |
|
(490,855) |
|
(490,855) |
Currency translation gain |
- |
|
- |
|
- |
|
259,161 |
|
- |
|
259,161 |
Total comprehensive income for the period |
- |
|
- |
|
- |
|
259,161 |
|
(490,855) |
|
(231,694) |
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from shares issued |
334,821 |
|
2,522,964 |
|
- |
|
- |
|
- |
|
2,857,785 |
Share based payment |
- |
|
- |
|
122,006 |
|
- |
|
- |
|
122,006 |
At 30 September 2022 (unaudited) |
5,282,416 |
|
18,456,035 |
|
1,272,684 |
|
(59,466) |
|
(10,112,917) |
|
14,838,752 |
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
|
- |
|
- |
|
- |
|
(970,199) |
|
(970,199) |
Currency translation gain |
- |
|
- |
|
- |
|
72,098 |
|
- |
|
72,098 |
Total comprehensive income for the period |
- |
|
- |
|
- |
|
72,098 |
|
(970,199) |
|
(898,101) |
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of share options |
33,203 |
|
309,171 |
|
- |
|
- |
|
- |
|
342,374 |
Lapse of share options |
- |
|
- |
|
(334,804) |
|
- |
|
334,804 |
|
- |
Share based payment |
- |
|
- |
|
599,899 |
|
- |
|
- |
|
599,899 |
At 31 March 2023 (audited) |
5,315,619 |
|
18,765,206 |
|
1,537,779 |
|
12,632 |
|
(10,748,312) |
|
14,882,924 |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
|
- |
|
- |
|
- |
|
(508,739) |
|
(508,739) |
Currency translation (loss) |
- |
|
- |
|
- |
|
(54,725) |
|
- |
|
(54,725) |
Total comprehensive income for the period |
- |
|
- |
|
- |
|
(54,725) |
|
(508,739) |
|
(563,464) |
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of share options |
3,906 |
|
43,595 |
|
- |
|
- |
|
- |
|
47,501 |
Lapse of share options |
- |
|
- |
|
(41,081) |
|
- |
|
41,081 |
|
- |
Share based payment |
- |
|
- |
|
352,987 |
|
- |
|
- |
|
352,987 |
At 30 September 2023 (unaudited) |
5,319,525 |
|
18,808,801 |
|
1,849,685 |
|
(42,500) |
|
(11,215,970) |
|
14,719,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KODAL MINERALS PLC
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023
|
|
|
Unaudited 6 months to 30 September 2023 |
|
Unaudited 6 months to 30 September 2022 |
|
Audited Year ended 31 March 2023 |
|
|
|
£ |
|
£ |
|
£ |
Cash flows from operating activities |
|
|
|
|
|
|
|
Loss before tax |
|
|
(508,739) |
|
(490,856) |
|
(1,461,054) |
Adjustments for non-cash items: |
|
|
|
|
|
|
|
Profit on sale of exploration and evaluation assets |
|
|
(158,138) |
|
|
|
|
Share based payments |
|
|
154,899 |
|
122,006 |
|
516,581 |
Operating cash flow before movements in working capital |
|
|
(511,978) |
|
(368,850) |
|
(944,473) |
|
|
|
|
|
|
|
|
Movement in working capital |
|
|
|
|
|
|
|
(Increase)/decrease in receivables |
|
|
(6,618) |
|
(12,931) |
|
(5,406) |
Increase/(decrease) in payables |
|
|
802,706 |
|
192,202 |
|
393,666 |
Net movements in working capital |
|
|
796,088 |
|
179,271 |
|
388,260 |
|
|
|
|
|
|
|
|
Net cash inflow / (outflow) from operating activities |
|
|
284,110 |
|
(189,579) |
|
(556,213) |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchase of tangible assets |
|
|
- |
|
- |
|
(103,633) |
Purchase of exploration and evaluation assets |
|
|
(2,473,559) |
|
(1,045,662) |
|
(3,006,324) |
Disposal of exploration and evaluation assets |
|
|
400,000 |
|
- |
|
- |
Net cash outflow from investing activities |
|
|
(2,073,559) |
|
(1,045,662) |
|
(3,109,957) |
|
|
|
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
|
|
|
Prepayment on share subscription |
|
|
2,745,744 |
|
- |
|
- |
Net proceeds from share issues |
|
|
- |
|
2,857,785 |
|
2,857,785 |
Net proceeds from exercise of share options |
|
|
47,501 |
|
- |
|
342,374 |
|
|
|
|
|
|
|
|
Net cash inflow from financing activities |
|
|
2,793,245 |
|
2,857,785 |
|
3,200,159 |
|
|
|
|
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
|
|
1,003,796 |
|
1,622,544 |
|
(466,011) |
Cash and cash equivalents at beginning of the period |
|
|
544,988 |
|
1,045,515 |
|
1,045,515 |
Exchange gain / (loss) on cash |
|
|
156,750 |
|
(39,725) |
|
(34,516) |
Cash and cash equivalents at end of the period |
|
|
1,705,534 |
|
2,628,334 |
|
544,988 |
|
|
|
|
|
|
|
|
KODAL MINERALS PLC
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023
General information
Kodal Minerals plc is a public limited company incorporated and domiciled in England & Wales. The Company's shares are publicly traded on the AIM market of the London stock exchange. Kodal Minerals Plc and its subsidiaries are involved in the exploration and evaluation of mineral resources in West Africa.
Basis of preparation
These unaudited condensed consolidated interim financial statements for the six months ended 30 September 2023 were approved by the board and authorised for issue on 21 December 2023.
The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 March 2023 have been applied in the preparation of these condensed consolidated interim financial statements. These interim financial statements have been prepared in accordance with the historical cost convention and in accordance with International Accounting Standards in conformity with the requirements of the Companies Act 2006 that are expected to be applicable to the consolidated financial statements for the year ending 31 March 2024 and on the basis of the accounting policies expected to be used in those financial statements.
The figures for the six months ended 30 September 2023 and 30 September 2022 are unaudited and do not constitute full accounts. The comparative figures for the year ended 31 March 2023 are taken from the 2023 audited accounts, which are available on the Group's website, and have been delivered to the Registrar of Companies, and do not constitute full accounts.
The Group has not earned revenue during the period to 30 September 2023 as it is still in the exploration and development phases of its business. The operations of the Group are currently being financed from funds which the Company has raised from the issue of new shares.
The directors have prepared cash flow forecasts for the next 12 months. The forecast includes the proceeds from the shares issued as part of the Funding Transaction with Hainan, the costs of targeted exploration of some of the company's gold assets, and the ongoing overheads of the Group. The forecast shows that the Group has sufficient cash resources available to allow it to continue as a going concern and meet its liabilities as they fall due for a period of at least 12 months from the date of the approval of these interim results. Accordingly, the interims have been prepared on a going concern basis.
KODAL MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023
1. SEGMENTAL REPORTING
The operations and assets of the Group are focused in the United Kingdom and West Africa and comprise one class of business: the exploration and evaluation of mineral resources. The parent Company acts as a holding company. At 30 September 2023, the Group had not commenced commercial production from its exploration sites and therefore had no revenue for the period.
Six months to 30 September 2023 (Unaudited) |
West African Gold |
West African Lithium |
UK |
Total |
|
£ |
£ |
£ |
£ |
Other operating income |
- |
158,138 |
- |
158,138 |
Administration expenses |
(1,815) |
(19,832) |
(490,331) |
(511,978) |
Share based payments |
- |
- |
(154,899) |
(154,899) |
Loss for the period |
(1,815) |
138,306 |
(645,230) |
(508,739) |
|
|
|
|
|
At 30 September 2023 |
|
|
|
|
Intangible assets - exploration and evaluation expenditure |
3,515,208 |
13,484,887 |
- |
17,000,095 |
Property plant and equipment |
846 |
76,146 |
- |
76,992 |
Trade and other receivables |
- |
- |
17,793 |
17,793 |
Cash and cash equivalents |
18,929 |
6,205 |
1,680,400 |
1,705,534 |
Assets held for resale |
- |
267,991 |
- |
267,991 |
Trade and other payables |
- |
(1,402,138) |
(2,946,289) |
(4,348,457) |
Net assets |
3,534,983 |
12,433,091 |
(1,250,096) |
14,719,948 |
Six months to 30 September 2022 (Unaudited) |
West African Gold |
West African Lithium |
UK |
Total |
|
£ |
£ |
£ |
£ |
Administration expenses |
(293) |
(9,986) |
(358,570) |
(368,849) |
Share based payments |
- |
- |
(122,006) |
(122,006) |
Loss for the period |
(293) |
(9,986) |
(480,576) |
(490,855) |
|
|
|
|
|
At 30 September 2022 |
|
|
|
|
Intangible assets - exploration and evaluation expenditure |
3,068,268 |
9,720,637 |
- |
12,788,905 |
Property plant and equipment |
338 |
1,018 |
- |
1,356 |
Trade and other receivables |
17,088 |
806 |
806 |
18,700 |
Cash and cash equivalents |
23,049 |
311 |
2,604,974 |
2,628,334 |
Trade and other payables |
(4,645) |
(481,624) |
(112,274) |
(598,543) |
Net assets |
3,104,098 |
9,241,148 |
2,493,506 |
14,838,752 |
Year to 31 March 2023 (Audited) |
West African Gold |
West African Lithium |
UK |
Total |
|
£ |
£ |
£ |
£ |
Administration expenses |
4,288 |
27,795 |
912,390 |
944,473 |
Share based payments |
- |
- |
516,581 |
516,581 |
Loss for the year |
4,288 |
27,795 |
1,428,971 |
1,461,054 |
|
|
|
|
|
At 31 March 2023 (Audited) |
|
|
|
|
Intangible assets - exploration and evaluation expenditure |
3,305,948 |
11,215,940 |
- |
14,521,888 |
Tangible assets |
1,042 |
90,729 |
- |
91,771 |
Trade and other receivables |
- |
- |
11,175 |
11,175 |
Cash and cash equivalents |
90,426 |
28,858 |
425,704 |
544,988 |
Assets held for resale |
- |
513,109 |
- |
513,109 |
Trade and other payables |
- |
(670,675) |
(129,332) |
(800,007) |
Net assets |
3,397,416 |
11,177,961 |
307,547 |
14,882,924 |
2. OPERATING LOSS
The operating loss before tax is stated after charging:
|
|
Unaudited 6 months to 30 September 2023 |
|
Unaudited 6 months to 30 September 2022 |
|
Audited Year ended 31 March 2023 |
|
|
£ |
|
£ |
|
£ |
Audit services |
|
- |
|
- |
|
53,000 |
Share based payment |
|
154,899 |
|
122,006 |
|
516,581 |
Directors' salaries and fees |
|
97,883 |
|
80,530 |
|
182,247 |
Employer's National Insurance |
|
- |
|
- |
|
10,598 |
3. LOSS PER SHARE
Basic loss per share is calculated by dividing the loss for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period.
The following reflects the loss and share data used in the basic EPS computations:
|
|
Loss |
Weighted average number of shares |
|
Basic loss per share (pence) |
|
|
£ |
|
|
|
Six months to 30 September 2023 |
|
508,739 |
17,019,270,573 |
|
0.0030 |
Six months to 30 September 2022 |
|
490,855 |
16,715,347,911 |
|
0.0029 |
Year ended 31 March 2023 |
|
1,461,054 |
16,812,417,355 |
|
0.0087 |
Diluted loss per share is calculated by dividing the loss attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares. Options in issue are not considered diluting to the earnings per share as the Group is currently loss making. Diluted loss per share is therefore the same as the basic loss per share.
4. SHARE BASED PAYMENTS
The share-based payment reserve is used to recognise the value of equity-settled share-based payments provided to employees, including key management personnel, as part of their remuneration.
|
|
Unaudited 6 months to 30 September 2023 |
|
Unaudited 6 months to 30 September 2022 |
|
Audited Year ended 31 March 2023 |
Share options outstanding |
|
|
|
|
|
|
Opening balance |
|
582,500,000 |
|
250,000,000 |
|
250,000,000 |
Lapsed in the period |
|
- |
|
(72,500,000) |
|
(77,500,000) |
Issued in the period |
|
- |
|
640,000,000 |
|
470,000,000 |
Exercised in the period |
|
(12,500,000) |
|
- |
|
(60,000,000) |
Closing balance |
|
570,000,000 |
|
817,500,000 |
|
582,500,000 |
|
|
Unaudited 6 months to 30 September 2023 |
|
Unaudited 6 months to 30 September 2022 |
|
Audited Year ended 31 March 2023 |
Performance share rights outstanding |
|
|
|
|
|
|
Opening balance |
|
240,000,000 |
|
175,000,000 |
|
175,000,000 |
Issued in the period |
|
- |
|
75,000,000 |
|
75,000,000 |
Exercised in the period |
|
- |
|
- |
|
(10,000,000) |
Closing balance |
|
240,000,000 |
|
250,000,000 |
|
240,000,000 |
|
|
Unaudited 6 months to 30 September 2023 |
|
Unaudited 6 months to 30 September 2022 |
|
Audited Year ended 31 March 2023 |
Share warrants outstanding |
|
|
|
|
|
|
Opening balance |
|
326,250,000 |
|
205,000,000 |
|
205,000,000 |
Lapsed in the period |
|
- |
|
(12,500,000) |
|
(12,500,000) |
Issued in the period |
|
- |
|
- |
|
170,000,000) |
Exercised in the period |
|
- |
|
- |
|
(38,250,000) |
Closing balance |
|
326,250,000 |
|
192,500,000 |
|
326,250,000 |
5. TAXATION
There is no taxation charge for the period to 30 September 2023 (6 months to 30 September 2022: £nil, year to 31 March 2023: £nil) as the group continues to incur losses.
No deferred tax asset has been recognised in respect of losses as the timing of their utilisation is uncertain at this stage.
6. INTANGIBLE ASSETS
|
|
|
Exploration and evaluation |
|
|
|
|
£ |
|
COST |
|
|
|
|
At 31 March 2022 |
|
|
11,442,403 |
|
Additions in the period |
|
|
1,047,742 |
|
Effects of foreign exchange |
|
|
298,760 |
|
At 30 September 2022 |
|
|
12,788,905 |
|
Additions in the period |
|
|
2,179,214 |
|
Classified as held for sale |
|
|
(513,109) |
|
Effects of foreign exchange |
|
|
66,878 |
|
At 31 March 2023 |
|
|
14,521,888 |
|
Additions in the period |
|
|
2,684,613 |
|
Effects of foreign exchange |
|
|
(206,406) |
|
At 30 September 2023 |
|
|
17,000,095 |
|
|
|
|
|
|
AMORTISATION |
|
|
|
|
At 31 March 2022 and 30 September 2022 and 31 March 2023 and 30 September 2023 |
|
|
- |
|
|
|
|
|
|
NET BOOK VALUES |
|
|
|
|
|
|
|
|
|
At 30 September 2023 (Unaudited) |
|
|
17,000,095 |
|
|
|
|
|
|
At 30 September 2022 (Unaudited) |
|
|
12,788,905 |
|
|
|
|
|
|
At 31 March 2023 (Audited) |
|
|
14,521,888 |
|
|
|
|
Assets held for resale |
|
|
|
|
£ |
|
COST |
|
|
|
|
At 31 March 2023 |
|
|
513,109 |
|
Disposals in the period |
|
|
(241,862) |
|
Effects of foreign exchange |
|
|
(3,256) |
|
At 30 September 2023 |
|
|
267,991 |
|
On 18 April 2023, the Company announced the sale of the Bougouni West project. This was held as an asset for resale at 31 March 2023 and 30 September 2023. During the period, sale of one of the Bougouni West licences completed, resulting in other operating income for the Group of £158,138.
7. PROPERTY, PLANT AND EQUIPMENT
|
|
Plant and machinery |
|
|
|
£ |
|
COST |
|
|
|
At 31 March 2022 |
|
27,633 |
|
Additions in the period |
|
- |
|
Effects of foreign exchange |
|
(127) |
|
At 30 September 2022 |
|
27,761 |
|
Additions in the period |
|
103,633 |
|
Effects of foreign exchange |
|
264 |
|
At 31 March 2023 |
|
131,403 |
|
Additions in the period |
|
- |
|
Effects of foreign exchange |
|
(1,813) |
|
At 30 September 2023 |
|
129,590 |
|
|
|
|
|
|
|
|
|
DEPRECIATION |
|
|
|
At 31 March 2022 |
|
24,324 |
|
Charge for the period |
|
2,081 |
|
At 30 September 2022 |
|
26,405 |
|
Charge for the period |
|
13,227 |
|
At 31 March 2023 |
|
39,632 |
|
Charge in the period |
|
12,966 |
|
At 30 September 2023 |
|
52,598 |
|
|
|
|
|
NET BOOK VALUES |
|
|
|
|
|
|
|
At 30 September 2023 (Unaudited) |
|
76,992 |
|
|
|
|
|
At 30 September 2022 (Unaudited) |
|
1,356 |
|
|
|
|
|
At 31 March 2023 (Audited) |
|
91,771 |
|
|
|
|
|
8. SUBSIDIARY ENTITIES
The consolidated financial statements include the following subsidiary companies:
Company |
Subsidiary of |
Country of incorporation |
Equity holding |
Nature of Business |
Kodal Norway (UK) Limited |
Kodal Minerals Plc |
United Kingdom |
100% |
Dormant company |
International Goldfields (Bermuda) Limited |
Kodal Minerals Plc |
Bermuda |
100% |
Holding company |
International Goldfields Mali SARL |
International Goldfields (Bermuda) Limited |
Mali |
100% |
Mining exploration |
International Goldfields Cȏte d'Ivoire SARL |
International Goldfields (Bermuda) Limited |
Cȏte d'Ivoire |
100% |
Mining exploration |
Jigsaw Resources CIV Limited |
International Goldfields (Bermuda) Limited |
Bermuda |
100% |
Holding company |
Corvette CIV SARL |
Jigsaw Resources CIV Limited |
Cȏte d'Ivoire |
100% |
Mining exploration |
Future Minerals Limited |
International Goldfields (Bermuda) Limited |
Mali |
100% |
Mining exploration |
Kodal Mining UK Limited |
Kodal Minerals Plc |
United Kingdom |
100% |
Holding company |
9. ORDINARY SHARES
Allotted, issued and fully paid:
|
Note |
Nominal Value |
Number of Ordinary Shares |
Share Capital £ |
Share Premium £ |
At 30 September 2022 |
|
|
16,903,730,956 |
5,282,416 |
18,456,035 |
|
|
|
|
|
|
March 2023 |
a |
|
106,250,000 |
33,203 |
309,171 |
|
|
|
|
|
|
At 31 March 2023 |
|
|
17,009,980,956 |
5,315,619 |
18,765,206 |
|
|
|
|
|
|
May 2023 |
b |
|
12,500,000 |
3,906 |
43,595 |
|
|
|
|
|
|
At 30 September 2023 |
|
|
17,022,480,956 |
5,319,525 |
18,808,801 |
Share issue costs have been allocated against the Share Premium account.
Notes:
a) On 20 March 2023, a total of 106,250,000 shares were issued pursuant to the exercise of options, warrants and Performance Share Rights from certain directors, senior management and consultants of the Company. The shares were issued at between 0.14 and 0.38 pence per share.
b) On 12 May 2023, a total of 12,500,000 shares were issued pursuant to the exercise of options. The shares were issued at 0.38 pence per share.
10. RELATED PARTY TRANSACTIONS
Transactions with related parties
Robert Wooldridge, a Director, is a member of SP Angel Corporate Finance LLP ("SP Angel") which acts as financial advisor and broker to the Company. During the six months to 30 September 2023, SP Angel received fees of £15,000 (6 months to 30 September 2022: £157,005, year to 31 March 2023: £173,605). The balance due to SP Angel at 30 September 2023 was £nil (30 September 2022: £nil, 31 March 2023: £nil).
Matlock Geological Services Pty Ltd ("Matlock"), a company wholly owned by Bernard Aylward, a Director, provided consultancy services to the Group during the six months to 30 September 2023 and received fees of £112,500 (6 months to 30 September 2022: £61,754, year to 31 March 2023: £139,514). The balance due to Matlock at 30 September 2023 was £88,690 (30 September 2022: £13,270, 31 March 2023: £nil).
Geosmart Consulting Pty Ltd ("Geosmart"), a company wholly owned by Qingtao Zeng, a former Director, provided consultancy services to the Group during the six months to 30 September 2023 and received fees of £nil (6 months to 30 September 2022: £18,948, year to 31 March 2023: £24,627). The balance due to Geosmart at 30 September 2023 was £nil (30 September 2022: £nil, 31 March 2023: £nil).
Zivvo Pty Ltd ("Zivvo"), a company wholly owned by Steven Zaninovich, a Director, provided consultancy services to the Group during the six months to 30 September 2023 and received fees of £105,000 (period to 30 September 2022: £37,370, year to 31 March 2023: £140,000). The balance due to Zivvo at 30 September 2023 was £nil (30 September 2022: £37,370, 31 March 2023: £nil).
11. CONTROL
No one party is identified as controlling the Group.
12. EVENTS AFTER THE REPORTING PERIOD
On 27 October 2023, the Company announced that it, Kodal Mining UK Limited, Hainan Mining Co. Limited, and Hainan's wholly owned UK-incorporated subsidiary Xinmao Investment Co, Limited had agreed terms to complete the funding package announced on 19 January 2023. The agreement for completion of the transaction follows from the waiving of certain conditions precedent relating to the reorganisation of Kodal's Mali lithium assets.
On 14 November 2023, the Company announced that it had received US$17.75 million (approximately £14.5 million) from Xinmao Investment Co, Limited in consideration for the issue of 2,937,801,971 new ordinary shares at a price of 0.4912 pence per share. The Subscription proceeds include the US$3.5m previously advanced by the Hainan Group as announced on 3 August 2023.
On 15 November 2023, the Company announced the completion of the funding transaction for US$117.75 million originally announced on 19 January 2023. The Funding Transaction consists of the US$17.75 million equity subscription into Kodal, noted above, and also includes a US$100 million investment into Kodal's UK subsidiary company, Kodal Mining UK Limited by the Hainan Group, primarily to provide the financing to construct the Bougouni lithium production operation.
On 16 November 2023, the Company announced that it had received notices of exercise for options, warrants and Performance Share Rights from certain directors, former directors, senior management and consultants of the Company to subscribe for a total of 280,833,333 new ordinary shares. Total subscription proceeds for the Company from these exercises was £651,833.