26 September 2013
Lansdowne Oil & Gas plc
Interim Results for the Six Months Ended 30 June 2013
Lansdowne Oil & Gas plc, the North Celtic Sea focussed, oil and gas exploration company, is pleased to announce its interim results for the six months to 30 June 2013.
Operational highlights
· Barryroe Oil Field (Lansdowne 20%)
o Competent Persons Report ("CPR") resource audit completed on Basal Wealden oil reservoir by Netherland Sewell & Associates Inc ("NSAI")
o Financial Update by NSAI on Barryroe CPR completed on Basal Wealden oil reservoir
o Total gross audited on-block 2C recoverable resources of 346 mmboe
· Exploration developments
o Seismic inversion fluid anomalies identified as gas bearing Greensand reservoirs in the Midleton and SE Rosscarbery prospects
o Additional fluid anomaly identified as possible gas-bearing Upper Wealden reservoirs in Main Rosscarbery prospect
o Conceptual Development Study of Midleton gas prospect and Amergin oil prospect completed demonstrating commercially robust projects
· Outlook
o Farm-out discussions on Amergin, Midleton and Rosscarbery prospects and environmental impact assessment screening studies underway for drilling in 2014
o Providence led farm-out process is underway for Barryroe
For further information please contact:
Lansdowne Oil & Gas plc Steve Boldy
|
+353 1 495 9259 |
Cenkos Securities plc Jon Fitzpatrick Neil McDonald
|
+44 (0)20 7397 8900 +44 (0)131 220 6939 |
FTI Consulting Ben Brewerton Billy Clegg Georgia Mann |
+44 (0) 20 7269 7279 +44 (0)20 7831 7157 +44 (0)207 269 7212 |
Chairman's Statement
The first half of 2013 saw the completion of a new Competent Persons Report on the Barryroe Oil Field, which was carried out by Netherland Sewell and Associates. Their work endorsed the previous estimates calculated by the Operator, Providence Resources, and indicates that Barryroe has the potential to be a truly significant oil field, with gross 2C resources close to 350 MMBOE.
Barryroe lies in shallow water depth of only around 100m off the south coast of Ireland and the additional economic modelling work carried out by Netherland Sewell yielded attractive valuation figures, with a read through value for Lansdowne's 20% interest estimated to be of the order of $675 million.
Clearly work remains to be done to move the project forward to approach such a valuation and we expect to progress this through the farm-out process that Providence is undertaking, on behalf of the Barryroe partnership.
On our exploration prospects the additional seismic inversion work that we completed earlier this year, yielded promising results. We believe this has further de-risked the prospects and has been helpful in our ongoing discussions with potential farminees.
The focus for the remainder of the year will be to conclude farm-out agreements on both Barryroe and our exploration portfolio.
In June this year, Chris Moar stepped down from the Lansdowne Board, having served as Finance Director since the company's flotation in April 2006 and on behalf of the Board and shareholders we thank him for his sterling efforts over this period.
This week we have announced the appointment of Jeffery Auld to the Lansdowne Board as an independent non-executive director and I am delighted to welcome him. His extensive experience in upstream oil and gas commercial activities will augment the skill set of the Board and we look forward to working with him in the next phase of the Company's development.
Financial results
The Group recorded a loss after tax of £324,000 for the first six months of 2013 compared to a loss of £621,000 for the first six months of 2012.
Group operating expenses for the first half of 2013 were £342,000 compared to operating expenses of £574,000 for the first six months of 2012.
Net finance income was £18,000 for the current period against net finance expense of £47,000 for the prior period.
Cash balances at 30 June 2013 were £4.547 million (30 June 2012: £719,000).
Total equity attributable to the ordinary shareholders of the Group has increased from £17.3 million as at 30 June 2012 to £25.9 million as at 30 June 2013.
Outlook
With 20% of an increasingly valuable oil field in Barryroe, and further de-risked, shallow water, near-infrastructure oil and gas exploration prospects, your Board looks to the future with confidence.
John Greenall
Chairman
Lansdowne Oil & Gas plc
Condensed Consolidated Income Statement
Six months ended 30 June 2013
|
Unaudited |
Unaudited |
Audited |
|
6 months ended |
6 months ended |
Year ended |
|
30 June 13 |
30 June 12 |
31 December 12 |
|
£000s |
£000s |
£000s |
|
|
|
|
|
|
|
|
|
|
|
|
Administration expenses |
(342) |
(574) |
(991) |
Disposal of intangible assets |
- |
- |
(29) |
|
________ |
________ |
________ |
Operating loss |
(342) |
(547) |
(1,020) |
|
|
|
|
Finance income |
18 |
3 |
13 |
Finance costs |
- |
(50) |
(140) |
|
______ |
______ |
______ |
Loss before tax |
(324) |
(621) |
(1,147) |
|
|
|
|
Income tax credit |
- |
- |
53 |
|
______ |
______ |
______ |
Loss for the financial period |
(324) |
(621) |
(1,094) |
|
______ |
______ |
______ |
Loss per share (pence) |
|
|
|
Basic and diluted |
(0.2p) |
(0.5p) |
(0.9p) |
|
______ |
______ |
______ |
Lansdowne Oil & Gas plc
Consolidated Statement of Comprehensive Income
Six months ended 30 June 2013
|
Unaudited |
Unaudited |
Audited |
|
6 months ended |
6 months ended |
Year ended |
|
30 June 13 |
30 June 12 |
31 December 12 |
|
£000s |
£000s |
£000s |
|
|
|
|
Loss for the Period |
(324) |
(621) |
(1,094) |
|
|
|
|
Currency translation differences |
(142) |
6 |
53 |
|
______ |
______ |
______ |
Total comprehensive loss for the period |
(466) |
(615) |
(1,041) |
|
______ |
______ |
______ |
|
|
|
|
|
|
|
|
|
|
|
|
Lansdowne Oil & Gas plc
Condensed Consolidated Statement of Financial Position
As at 30 June 2013
|
Unaudited |
Unaudited |
Audited |
|
30 June 13 |
30 June 12 |
31 December 12 |
|
£000s |
£000s |
£000s |
Assets |
|
|
|
|
|
|
|
Non-Current Assets |
|
|
|
Intangible assets |
24,900 |
21,436 |
24,399 |
Property, plant and equipment |
1 |
1 |
1 |
Goodwill |
1,421 |
1,421 |
1,421 |
|
_______ |
_______ |
_______ |
|
26,322 |
22,858 |
25,821 |
|
_______ |
_______ |
_______ |
Current Assets |
|
|
|
Trade and other receivables |
57 |
2,198 |
101 |
Cash and cash equivalents |
4,547 |
719 |
5,549 |
|
_______ |
_______ |
_______ |
|
4,604 |
2,917 |
5,650 |
|
_______ |
_______ |
_______ |
Total Assets |
30,926 |
25,775 |
31,471 |
|
_______ |
_______ |
_______ |
|
|
|
|
Equity & Liabilities
Shareholders' Equity |
|
|
|
Share capital |
7,027 |
6,118 |
7,027 |
Share premium |
25,273 |
16,736 |
25,273 |
Other reserves |
(24) |
59 |
118 |
Accumulated deficit |
(6,331) |
(5,662) |
(6,070) |
|
_______ |
_______ |
_______ |
Total Equity |
25,945 |
17,251 |
26,348 |
|
|
|
|
Non-Current Liabilities |
|
|
|
Deferred income tax liabilities |
1,263 |
1,316 |
1,263 |
|
_______ |
_______ |
_______ |
|
1,263 |
1,316 |
1,263 |
|
_______ |
_______ |
_______ |
Current Liabilities |
|
|
|
Trade and other payables |
3,718 |
7,035 |
3,860 |
Borrowings |
- |
173 |
- |
|
_______ |
_______ |
_______ |
|
3,718 |
7,208 |
3,860 |
|
_______ |
_______ |
_______ |
Total Liabilities |
4,981 |
8,524 |
5,123 |
|
_______ |
_______ |
_______ |
Total Equity and Liabilities |
30,926 |
25,775 |
31,471 |
|
_______ |
_______ |
_______ |
Lansdowne Oil & Gas plc
Consolidated Statement of Cash flows
Six months ended 30 June 2013
|
Unaudited |
Unaudited |
Audited |
|
6 months ended |
6 months ended |
Year ended |
|
30 June 2013 |
30 June 2012 |
31 December 2012 |
|
£000s |
£000s |
£000s |
|
|
|
|
Cash flows from operating activities |
|
|
|
Cash generated by (used in) operations |
(501) |
(435) |
1,111 |
Net finance expense/(income) |
(18) |
47 |
127 |
|
_______ |
_______ |
_______ |
Net cash generated by (used in) operating activities |
(519) |
(388) |
1,238 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Interest received |
18 |
3 |
13 |
Acquisition of intangible exploration assets |
(501) |
(2,111) |
(8,063) |
Acquisition of property, plant and equipment |
- |
- |
- |
|
_______ |
_______ |
_______ |
Net cash used in investing activities |
(483) |
(2,108) |
(8,050) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from issuance of ordinary shares |
- |
- |
9,446 |
Repayment of borrowings |
- |
- |
(173) |
Interest paid |
- |
- |
(114) |
Interest received |
- |
- |
- |
|
_______ |
_______ |
_______ |
Net cash generated from financing activities |
- |
- |
9,159 |
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
(1,002) |
(2,496) |
2,347 |
Cash and cash equivalents at start of period |
5,549 |
3,228 |
3,228 |
Effect of exchange rate fluctuations on cash held |
- |
(13) |
(26) |
|
_______ |
_______ |
_______ |
Cash and cash equivalents at end of period |
4,547 |
719 |
5,549 |
|
_______ |
_______ |
_______ |
|
|
|
|
Lansdowne Oil & Gas plc
Condensed Consolidated Statement of Changes in Equity
Six months ended 30 June 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital |
Share Premium |
Other Reserves |
Retained Losses |
Total |
|
£000s |
£000s |
£000s |
£000s |
£000s |
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
At 1 January 2012 |
6,118 |
16,736 |
65 |
(5,076) |
17,843 |
Loss for the period |
- |
- |
- |
(621) |
(621) |
Currency translation differences |
- |
- |
(6) |
- |
(6) |
|
_______ |
_______ |
_______ |
_______ |
_______ |
Total comprehensive income for the period |
- |
- |
(6) |
(621) |
(627) |
Share based payment charge |
- |
- |
- |
35 |
35 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
At 30 June 2012 |
6,118 |
16,736 |
59 |
(5,662) |
17,251 |
Audited |
|
|
|
|
|
At 1 January 2012 |
6,118 |
16,736 |
65 |
(5,076) |
17,843 |
Loss for the period |
- |
- |
- |
(1,094) |
(1,094) |
Currency translation difference |
- |
- |
53 |
- |
53 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
Total comprehensive income for the period |
6,118 |
16,736 |
118 |
(6,170) |
16,802 |
Issue of new shares - gross consideration |
909 |
9,091 |
- |
- |
10,000 |
Cost of share issues |
- |
(554) |
- |
- |
(554) |
Share based payments charge |
- |
- |
- |
100 |
100 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
At 31 December 2012 |
7,027 |
25,273 |
118 |
(6,070) |
26,348 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
Unaudited |
|
|
|
|
|
At 1 January 2013 |
7,027 |
25,273 |
118 |
(6,070) |
26,348 |
Loss for the period |
- |
- |
- |
(324) |
(324) |
Currency translation differences |
- |
- |
(142) |
- |
(142) |
|
_______ |
_______ |
_______ |
_______ |
_______ |
Total comprehensive income for the period |
- |
- |
(142) |
(324) |
(466) |
Share based payment charge |
- |
- |
- |
63 |
63 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
At 30 June 2013 |
7,027 |
25,273 |
(24) |
(6,331) |
25,945 |
|
_______ |
_______ |
_______ |
_______ |
_______ |
Notes to the Interim Condensed Financial Statements
1. Basis of Presentation
Accounting Policies
The interim financial information for the six months ended 30 June 2012 has been prepared on the basis of the accounting policies which will be adopted in the 2013 Annual Report and Accounts, and IAS 34, "Interim Financial Reporting".
The interim financial information does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The results for the six months to 30 June 2013 and the comparative results for the six months to 30 June 2012 are unaudited. The comparative figures for the year ended 31 December 2012 do not constitute the statutory financial statements for that year. The interim financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2012, which have been prepared in accordance with IFRSs as adopted by the European Union. Those financial statements have been delivered to the Registrar of Companies and include the auditor's report which was unqualified and did not contain a statement under Section 498 of the Companies Act 2006. They did, however, contain an emphasis of matter over the going concern basis of preparation for the Group. Therefore, this interim statement should be read with due regard to the uncertainties described within note 1 of the financial statements for the year ended 31 December 2012.
Going concern
The Directors have prepared the interim financial information on the going concern basis which assumes that the Group and Company and its subsidiaries will continue in operational existence for the foreseeable future.
2. Segmental Analysis
The Group has only one reportable business segment, which is the exploration for oil and gas reserves in Ireland. All operations are classified as continuing.
3. Loss per share
The loss for the period was wholly from continuing operations.
|
Unaudited |
Unaudited |
Audited |
|
6 months ended |
6 months ended |
Year ended |
|
30 June 13 |
30 June 12 |
31 Dec 12 |
|
£000s |
£000s |
£000s |
|
|
|
|
Loss per share for loss from continuing operations attributable to the equity holders of the Company |
|
|
|
- basic and diluted |
(0.2p) |
(0.5p) |
(0.9p) |
The calculations were based on the following information. |
|
|
|
Loss attributable to equity holders of the Company |
(324) |
(621) |
(1,094) |
Weighted average number of ordinary shares |
|
|
|
In issue - basic and diluted |
140,540,159 |
122,358,159 |
128,535,058 |
For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. The Group has one class of dilutive potential ordinary shares - share options. As a loss was recorded for both periods the issue of new shares would have been anti-dilutive.
Notes to the Interim Condensed Financial Statements (continued)
4. Goodwill and other Intangible Assets
Oil and gas project expenditures, including geological, geophysical and seismic costs are accumulated as intangible assets prior to the determination of commercial reserves. At 30 June 2013, intangible assets totalled £24.9 million (30 June 2012: £21.5 million), all of which relates to Ireland. Movements in the period relate to additional spend on the licence areas of £ 0.5 million. Goodwill at 30 June 2013 and 2012 amounted to £1.4 million.
5. Reconciliation of loss for the period to net cash used in Operating Activities
|
Unaudited |
Unaudited |
Audited |
|
6 months ended |
6 months ended |
Year ended |
|
30 June 13 |
30 June 12 |
31 Dec 12 |
|
£000s |
£000s |
£000s |
|
|
|
|
|
|
|
|
Loss before tax for the period |
(324) |
(621) |
(1,147) |
|
|
|
|
Adjustments for: |
|
|
|
Equity settled share-based payment transactions |
63 |
35 |
100 |
Unrealised foreign exchange losses |
(142) |
87 |
53 |
Disposal of intangible |
- |
- |
29 |
|
______ |
______ |
______ |
Operating cash flows before movements in working capital |
(403) |
(499) |
(965) |
|
______ |
______ |
______ |
|
|
|
|
Change in trade and other receivables |
44 |
(14) |
(65) |
Change in trade and other payables |
(142) |
78 |
2,141 |
|
______ |
______ |
______ |
|
(501) |
(435) |
1,111 |
|
______ |
______ |
______ |
|
|
|
|
6. Related Party Transactions
There were no related party transactions entered into by the group during the period.
7. Copies of the Interim Report
Copies of the interim report can be obtained from the Company Secretary, Lansdowne Oil & Gas plc, 6 Northbrook Road, Ranelagh, Dublin 6 and from the Company's website www.lansdowneoilandgas.com.