Interim Results
Latham(James) PLC
24 November 2005
JAMES LATHAM PLC
ANNOUNCEMENT OF INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2005
CHAIRMAN'S STATEMENT
I am pleased to report an improvement in the first half year's results; turnover
up 10.8%, pre-tax profit up 35.3%, earnings per share up 45.5%, interim dividend
increased by 6.7% and a special dividend of 7.0p.
The presentation of the figures reflects the introduction of new Accounting
Standards FRS17, FRS21 and FRS25, and the previous year's figures have been
restated.
Results
Group turnover at £60,263,000 is 10.8% ahead of the £54,375,000 for the first
six months last year.
Gross profit and operating profit have increased by 10.0% and 7.3% respectively.
Pre-tax profit is £2,762,000 against last year's £2,041,000, an increase of
35.3%. The interest receivable on the deferred payment for the Clapton site
amounts to £367,500 (2004 nil) and is included in the profit.
Earnings per Ordinary Share are 9.6p (2004 6.6p).
Compared to the position at 30 September 2004, the balance sheet has been
strengthened by the sale of the Clapton site. Deferred payments for the site
are included under debtors falling due within one year and after more than one
year.
Six Months Trading to 30 September 2005
Lathams Ltd, the timber and panel products distribution company, encountered
more difficult trading conditions compared to last year. Although sales were
7.3% up, the gross margin percentage fell and with increased overheads, the net
profit was lower. Last year the margin benefited from exceptional, albeit short
lived, price increases.
Nevill Long Ltd, trading in ceiling, drylining and partitioning systems, has
produced excellent results. It has gained market share and improved its
margins.
Current Trading
Lathams Ltd is experiencing a reduction in demand from some customers who are
less busy than earlier in the year. This is having the effect of increasing
competition for the available business.
Nevill Long Ltd continues its run of strong sales at good margins.
Full Year
As previously stated, with the more difficult market conditions being
encountered by Lathams Ltd, we expect trading in the second half year to be less
buoyant than in the first half. We believe, however, that trading will meet
market expectations for the full year.
Interim Dividend
The Board has declared an interim dividend of 1.6p per Ordinary Share (2004:
1.5p), which is covered 6.0 times (2004: 5.1 times), and is payable on 25
January 2006 to ordinary shareholders on the Company's Register at the close of
business on 6 January 2006. The ex-dividend date is 4 January 2006.
Proceeds of the sale of the Clapton site
The Board has undertaken a review of the uses for the proceeds from the sale of
the Clapton site, and whilst still looking at opportunities to grow the
business, has decided to pay a special dividend to ordinary shareholders and to
make an immediate payment into the Company's final salary pension scheme.
Special Dividend
The Board has declared a special dividend of 7.0p per Ordinary Share which is
payable on 25 January 2006 to ordinary shareholders on the Company's Register at
the close of business on 6 January 2006. The ex-dividend date is 4 January
2006. Added to the interim dividend, this makes a total dividend of 8.6p per
Ordinary Share payable.
Pension Scheme
The recent triennial actuarial valuation of the final salary pension scheme
shows a substantial deficit of £10.5 million, on an ongoing basis, having
adjusted the mortality assumption to the best available information and with the
current split of assets in gilts and equities to match liabilities.
With the approval of the Trustees of the scheme, the Board has decided that the
Company will contribute £9 million in the short term, which will reduce the
ongoing monthly contributions to a manageable level and will reduce the amount
of the risk based levy payable annually to the Pension Protection Fund.
The £9 million will be financed by £3 million from the deferred payment for the
Clapton site to be received in December 2005, from bank loans of approximately
£5.5 million and the balance from the Company's resources. Further deferred
payments for the Clapton site due in December 2006 and December 2007 will be
used to repay the bank loans.
Roger Latham
Executive Chairman
24 November 2005
CONSOLIDATED BALANCE SHEET
As at 30 September 2005
As at 30 Sept As at 30 Sept 2004 As at 31 March
2005 unaudited unaudited 2005 audited
(as restated) (as restated)
£000 £000 £000
Fixed assets
Intangible fixed assets 717 764 740
Tangible fixed assets 11,826 13,709 11,823
12,543 14,473 12,563
Current assets
Stocks - goods for resale 16,924 17,631 18,645
Debtors amounts falling due within one year 30,163 24,813 29,001
Debtors: amounts falling due after more than one year 7,753 - 7,753
Cash at bank and in hand 35 587 148
54,875 43,031 55,547
Creditors: amounts falling due within one year (20,087) (23,616) (21,628)
Net current assets 34,788 19,415 33,919
Total assets less current liabilities 47,331 33,888 46,482
Creditors: amounts falling due after more than one year (4,123) (4,281) (4,497)
Provisions for liabilities and charges
Deferred taxation (62) (177) (62)
Other provisions (191) (355) (339)
Net assets excluding pension liability 42,955 29,075 41,584
Net pension liability (9,115) (10,070) (8,832)
Total net assets 33,840 19,005 32,752
Represented by:
Capital and reserves
Called up share capital 5,040 5,040 5,040
Less investment in own shares (213) (5) (300)
Capital reserve 3 3 3
Revaluation reserve 758 149 758
Profit and loss account 28,252 13,818 27,251
Shareholders' funds 33,840 19,005 32,752
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the six months to 30 September 2005
Six months to 30 Six months to 30 Year to 31
Sept 2005 Sept 2004 March 2005
unaudited unaudited audited
(as restated) (as restated)
£000 £000 £000
Turnover 60,263 54,375 108,240
Cost of sales (including warehouse costs) (49,799) (44,865) (89,811)
Gross profit 10,464 9,510 18,429
Selling and distribution costs (4,678) (3,956) (8,322)
Administrative expenses (3,277) (3,214) (6,141)
Other operating income 100 91 182
(7,855) (7,079) (14,281)
Operating Profit 2,609 2,431 4,148
Profit on disposal of fixed asset - - 17,806
Net interest 153 (390) (360)
Profit on ordinary activities before taxation 2,762 2,041 21,594
Tax on profit on ordinary activities (810) (624) (4,282)
Profit on ordinary activities after taxation 1,952 1,417 17,312
Dividends paid - ordinary (731) (630) (2,426)
Retained profit 1,221 787 14,886
Earnings per ordinary share (basic) 9.6p 6.6p 85.7p
Earnings per ordinary share (diluted) 9.6p 6.6p 85.7p
CONSOLIDATED CASH FLOW STATEMENT
For the six months to 30 September 2005
Six months to 30 Six months to Year to 31
Sept 2005 30 Sept 2004 March 2005
unaudited unaudited audited
(as restated) (as restated)
£000 £000 £000
Cash flow from operating activities (27) (628) (336)
Returns on investments and servicing of finance
Interest received and similar income 254 183 493
Interest paid (152) (170) (311)
Preference dividend paid (39) (39) (79)
Net cash inflow from returns on investments and servicing of 63 (26) 103
finance
Taxation (2,120) (316) (2,020)
Capital expenditure
Purchase of tangible fixed assets (266) (892) (1,235)
Purchase of intangible fixed assets - (395) (395)
Proceeds of sale of tangible fixed assets and property 1,500 - 6,613
Net cash flow from capital expenditure 1,234 (1,287) 4,983
Equity dividends paid (731) (619) (2,416)
Cash inflow before financing (1,581) (2,876) 314
Financing
Bank loans repaid during the period (357) (357) (714)
Bank loans obtained during the period - 1,500 1,500
Finance lease repaid during the period (8) (1) (26)
Purchase of own shares (10) (4) (312)
Proceeds of sale of own shares 104 199 211
Net cash (outflow) inflow from financing (271) 1,337 659
(Decrease) increase in cash for the period (1,852) (1,539) 973
Six months to 30 Six months to Year to 31
Sept 2005 30 Sept 2004 March 2005
unaudited unaudited audited
(as restated) (as restated)
£000 £000 £000
(Decrease) increase in cash for the period (1,852) (1,539) 973
Finance leases acquired during the period - (66) (66)
Cash outflow (inflow) from decrease in debt and lease 271 (1,142) (760)
financing
Movement in net debt for the year (1,581) (2,747) 147
Net debt at 1 April 2005 (restated) (5,059) (5,206) (5,206)
Net debt at 30 September 2005 (6,640) (7,953) (5,059)
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
For the six months to 30 September 2005
Six months to 30 Six months to Year to 31
Sept 2005 unaudited 30 Sept 2004 March 2005
unaudited audited
(as restated) (as restated)
£000 £000 £000
Profit for the period 1,952 1,417 17,312
Actual return less expected return on pension scheme assets 2,030 219 439
Experience gains and losses arising from pension scheme - 37 75
liabilities
Changes in assumptions underlying the present value of pension (2,349) (338) (676)
scheme liabilities
Movement in deferred tax relating to actuarial 96 25 48
loss on pension scheme
Total recognised gains and losses relating to the period 1,729 1,360 17,198
Prior year adjustment
- FRS17 'Retirement benefits' (9,720) - -
Total gains and losses recognised since the last annual report (7,991) 1,360 17,198
RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS
For the six months to 30 September 2005
Six months to 30 Six months to Year to 31
Sept 2005 unaudited 30 Sept 2004 March 2005
unaudited audited
(as restated) (as restated)
£000 £000 £000
Profit attributable to shareholders 1,952 1,417 17,312
Dividends (731) (630) (2,426)
1,221 787 14,886
Other recognised gains and losses relating to the period (223) (57) (114)
Change in investment in own shares 90 200 (95)
Movement in the period 1,088 930 14,677
Opening shareholders' funds - as previously stated 42,723 27,927 27,927
Change in accounting policies:
FRS17 - recognition of pension liability, net of SSAP 24 (9,720) (9,495) (9,495)
adjustment
FRS21 - accounting for dividends on a 'declared' basis 736 630 630
FRS25 - reclassification of preference shares as a liability (987) (987) (987)
Opening shareholders' funds - restated 32,752 18,075 18,075
Closing shareholders' funds 33,840 19,005 32,752
NOTES:
1. The results for the six months ended 30 September 2005 and 30 September
2004 are unaudited and prepared on the basis of the accounting policies set
out in the Group statutory accounts for the year ended 31 March 2005, except
as modified for the introduction of newly adopted accounting standards as
set out in note 5. The results for the year ended 31 March 2005 (prior to
adjustment for adoption of FRS17, FRS21 and FRS25) are extracted from the
statutory accounts, on which the auditors issued an unqualified report, and
which have been filed with the Registrar of Companies.
2. The directors declare an interim dividend of 1.6p per ordinary share,
which will absorb £322,560 (2004: 1.5p absorbing £302,400), payable on 25
January 2006 to shareholders on the Register at the close of business on 6
January 2006. The ex-dividend date is 4 January 2006. In addition, the directors
declare a special dividend of 7p per ordinary share, which will absorb
£1,411,000 payable on 25 January 2006 to shareholders on the Register at the
close of business on 6 January 2006. The ex-dividend date is 4 January 2006.
3. This statement does not comprise full accounts within the meaning of
Section 240 of the Companies Act 1985.
4. For the year ended 31 March 2005. the earnings per ordinary share
excluding the sale of Clapton was 13.4p. (restated).
5. The accounts have been prepared using new accounting standards as
detailed below:
a) FRS17 'Retirement benefits': This requires that the group pension
liability be recognised in the financial statements.
b) FRS21 'Events after the balance sheet date': This requires that
proposed dividends are not accrued for in accounts, but are recognised upon
proposal. Final dividends at 31 March and interim dividends at 30 September are
therefore not included in the above figures.
c) FRS25 'Financial instruments': This requires that preference shares are
disclosed as part of creditors: amounts falling due after more than one year,
rather than as share capital.
All comparative figures have been restated to reflect these standards.
The effect of adopting these accounting standards have been as follows:
Six months to 30 Six months to Year to 31
Sept 2005 30 Sept 2004 March 2005
unaudited unaudited audited
(as restated) (as restated)
Profit and loss account £000 £000 £000
Profit before adoption of new accounting standards 2,019 1,221 14,891
Decrease in pension costs 213 204 551
Increase in interest payable (299) (355) (710)
Change in deferred taxation 26 45 48
Accounting for dividends on a 'declared' basis (738) (328) 106
Restated profit after adoption of new accounting standards 1,221 787 14,886
Statement of total recognised gains and losses
Recognition of change in pension liability during the period (223) (57) (114)
Recognition of pension fund liability at 1 April 2005 (10,100) - -
Change in other gains and losses after adopting new accounting (10,323) (57) (144)
standards
Balance sheet
Net assets before adopting new standards 44,830 29,348 42,723
Recognition of pension liability, net of SSAP24 adjustment (10,383) (9,481) (10,100)
Deferred tax on SSAP24 adjustment 380 (177) 380
Accounting for dividends on a 'declared' basis - 302 736
Preference shares disclosed as a liability (987) (987) (987)
Net assets as restated 33,840 19,005 32,752
6. Copies of this statement will be sent to all shareholders and will also
be available on written applications to the Company Secretary, James Latham plc,
Unit 3 Swallow Park, Finway Road, Hemel Hempstead, Herts, HP2 7QU.
This information is provided by RNS
The company news service from the London Stock Exchange