LPA GROUP PLC
Half-Yearly Report for the six months to 31 March 2012
LPA Group PLC ("LPA" or "the Group"), the LED lighting and electro-mechanical system manufacturer and distributor, announces a doubling of pre-tax profit for the six months to 31 March 2012, an increase in the interim dividend of 25% to 0.50p, and new contracts with an estimated value in excess of £3m pounds for delivery over a number of years.
KEY POINTS
· Revenue up 5.7% to £8.9m (2011: £8.4m)
· Profit before tax up 107% to £312,000 (2011: £151,000)
· Diluted earnings per share up 83% to 2.22p (2011: 1.21p)
· Interim dividend up 25% to 0.50p (2011: 0.40p)
· Exciting progress in LED based lighting, Electro-mechanical systems including LPA Transport+ and Distribution.
· Outline Planning Application submitted for a development of at least 20 houses on the Saffron Walden site.
Michael Rusch, Chairman, comments:
"In my statement at the Annual General Meeting I commented that we had 'increased confidence of good progress at the half year and for the year as a whole'. I am very pleased to report that the Group doubled pre-tax profits in the first half compared with the same period last year and that we are continuing to enjoy a strong performance so far in the second half of the financial year.
"The interim dividend has been increased 25% to 0.50p.
"Over the last few weeks our distribution business has won a major contract to supply components to a civil aircraft programme which will extend over several years commencing in 2014. In addition our electro-mechanical business has been awarded contracts to manufacture and supply aircraft ground power supply units to Heathrow and Mauritius airports and has won a contract to manufacture, supply and install an Ethernet backbone and inter-car jumpers for a commuter train upgrade; our LED Lighting business won its first significant contract from Transport for London to supply our LumiPanel lighting for a road underpass. Deliveries of these orders will commence this financial year.
"We have submitted an application for outline planning permission for a development of at least 20 houses on our site in Saffron Walden.
"We expect further significant progress in the second half."
27 June 2012
LPA Group plc |
|
Peter Pollock, Chief Executive |
Tel: 07881 626123 or 01799 512844 |
Steve Brett, Finance Director |
Tel: 07881 626127 or 01799 512860 |
|
|
Cairn Financial (Nominated Adviser) |
Tel: 020 7148 7900 |
Tony Rawlinson / James Caithie / Avi Robinson |
|
|
|
Xcap Securities (Broker) |
Tel: 020 7101 7070 |
David Lawman / Adrian Kirk |
|
|
|
College Hill (PR Adviser) |
Tel: 020 7457 2020 |
Mark Garraway / Helen Tarbet |
|
|
|
CHAIRMAN'S STATEMENT
Sales revenue increased 5.7% to £8.9m (2011: £8.4m). Operational gearing and the increase in sales delivered improved margins and ultimately a 107% increase in profit before tax to £312,000 (2011: £151,000). Diluted earnings per share increased 83% to 2.22p (2011: 1.21p). Capital employed remained comfortably within our normal trading range. Net debt amounted to £1.45m (2011: £1.87m) and we continue to operate well within our banking facilities. We propose to increase the interim dividend by 25% to 0.50p per share (2011: 0.40p) which will be paid on 21 September 2012 to shareholders registered at the close of business on 31 August 2012.
Order entry in the first half increased by 8.9% to £7.3m (2011: £6.7m). Included in this figure were orders for inter-car jumpers for Passenger Trains to be supplied to Taiwan (£0.6m), and further significant orders for LumiMatrix, our LED-based modular light engines designed to be fitted into existing fittings among other applications (£0.8m), and which will also be used for Warsaw Metro Trains (£0.5m).
Since the start of the second half of the financial year we have enjoyed a very positive 'book to bill' ratio which has almost restored the ratio to parity for the year to date, which given that no major large contracts have been included is very encouraging.
- Our electro-mechanical business, which includes LPA Transport+, has taken two significant orders (totalling £0.9m) for aircraft ground power supply units ('Crocodiles') which are the umbilicals, which provide the power necessary to keep essential aircraft systems running when aircraft are waiting at the terminal with engines switched off. These 'Crocodiles' will be supplied to Heathrow, for use with the new Airbus A380, and to Mauritius.
- In addition to a number of smaller orders to supply and install stainless steel replacement thresholds for doors on passenger trains, LPA Transport+ has won a significant contract (£0.4m) to manufacture, supply and install an Ethernet backbone with LPA designed and manufactured inter-car jumpers for an upgrade to a commuter train.
- Our LED lighting business has won its first significant order from Transport for London (£0.1m) to supply our water and vandal resistant LumiPanel for a road underpass in Central London, as well as further orders for LumiMatrix for inclusion in third party lighting modules (£0.4m) and for Metro Trains for Munich (£0.6m). Delivery of these orders will commence during this financial year. However, we were disappointed that the lighting for Thameslink Trains was awarded to a German integrated ceiling supplier.
- Our component distribution business, which, like our Electro-mechanical and Lighting businesses, is largely focussed on the transport sector, has won a potentially very large contract to supply components for a passenger aircraft project, deliveries for which are due to commence in 2014 and should continue for several years. In common with our practice in the treatment of similar contracts the Group receives, orders received under this contract will only be recognised in order entry as deliveries are called for.
In addition to potential follow on export orders in Asia, Australasia and Europe for equipment for rail passenger vehicles, the Group is continuing to pursue opportunities in the UK, including Inter-City Express Programme (IEP, Hitachi) and CrossRail (Bombardier, Hitachi, Siemens, Alstom and CAF are shortlisted). These opportunities total in excess of 1,000 vehicles, and provide major original equipment bidding opportunities for the Group. We are pursuing with varying levels of expectation.
The Thameslink project will result in the re-deployment, or 'cascade', of trains currently in service on parts of that line, and the Inter-City Express Programme will potentially result in the cascade of trains from the Great Western and Great Northern lines. The Association of Train Operating Companies (ATOC) anticipates that as a consequence of retirements of life expired trains there will be an additional requirement for new trains, as well as refurbishment and life extension of the existing train fleet. These events should provide significant opportunities for LPA Transport+, which combines all the electro-mechanical, lighting and electronics expertise within the Group, together with on-site installation, to provide train clients, including consultants, with a total solution for equipment maintenance, refurbishment or upgrade.
In the latest local authority draft plan, our Saffron Walden site has been designated a residential development site and we have recently submitted an application for outline planning permission for at least 20 houses on the 1.4 acre site. We are in discussions with developers for the sale of the site. We are also planning a permanent extension to our lighting factory in Normanton to replace a life expiring temporary building.
We have built up a strong senior management team. In addition we are strengthening our engineering and sales and marketing teams to ensure that we can take advantage of the opportunities before us.
We look forward to our trading future with increasing confidence and to meeting the exciting challenges ahead.
MICHAEL RUSCH
Chairman
27 June 2012
LPA GROUP PLC
|
6 months to 31 March 2012 Unaudited £000's |
6 months to 1 April 2011 Unaudited £000's |
Year to 30 Sept 2011 Audited £000's |
|
|
|
|
Revenue |
8,916 |
8,439 |
17,322 |
|
|
|
|
|
|
|
|
Operating profit |
316 |
209 |
434 |
|
|
|
|
Finance costs |
(284) |
(319) |
(639) |
Finance income |
280 |
261 |
605 |
|
|
|
|
Profit before tax |
312 |
151 |
400 |
|
|
|
|
Taxation |
(50) |
(12) |
(65) |
|
|
|
|
Profit for the period |
262 |
139 |
335 |
|
|
|
|
Attributable to: |
|
|
|
- Equity holders of the parent |
262 |
139 |
335 |
|
|
|
|
Earnings per share (see note 2) |
|
|
|
- Basic |
2.28p |
1.21p |
2.93p |
- Diluted |
2.22p |
1.21p |
2.92p |
|
|
|
|
|
6 months to 31 March 2012 Unaudited £000's |
6 months to 1 April 2011 Unaudited £000's |
Year to 30 Sept 2011 Audited £000's |
|
|
|
|
|
|
|
|
Profit for the period |
262 |
139 |
335 |
|
|
|
|
|
|
|
|
Other comprehensive (expense) / income |
|
|
|
|
|
|
|
Cash flow hedges: |
|
|
|
Losses taken to equity |
(2) |
- |
(5) |
Transferred to profit or loss for the period |
5 |
15 |
15 |
Tax on cash flow hedges |
(1) |
(4) |
(3) |
|
|
|
|
Actuarial (loss) / gain on pension scheme |
(67) |
110 |
133 |
Tax on actuarial (loss) / gain |
2 |
(29) |
(58) |
|
|
|
|
Other comprehensive (expense) / income net of tax |
(63) |
92 |
82 |
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
199 |
231 |
417 |
|
|
|
|
Attributable to: |
|
|
|
- Equity holders of the parent |
199 |
231 |
417 |
|
|
|
|
LPA GROUP PLC
|
As at 31 March 2012 Unaudited £000's |
As at 1 April 2011 Unaudited £000's |
As at 30 Sept 2011 Audited £000's |
Non-current assets |
|
|
|
Intangible assets |
1,321 |
1,342 |
1,323 |
Property, plant and equipment |
1,785 |
1,699 |
1,658 |
Deferred tax assets |
- |
119 |
46 |
|
3,106 |
3,160 |
3,027 |
|
|
|
|
Current assets |
|
|
|
Inventories |
2,403 |
2,563 |
2,157 |
Trade and other receivables |
3,334 |
3,588 |
3,049 |
Cash and cash equivalents |
5 |
5 |
6 |
|
5,742 |
6,156 |
5,212 |
|
|
|
|
Total assets |
8,848 |
9,316 |
8,239 |
|
|
|
|
Current liabilities |
|
|
|
Bank overdraft |
(1,155) |
(1,176) |
(670) |
Bank loans and other borrowings |
(285) |
(404) |
(392) |
Current tax payable |
(8) |
- |
(8) |
Trade and other payables |
(2,845) |
(3,165) |
(2,740) |
|
(4,293) |
(4,745) |
(3,810) |
|
|
|
|
Non-current liabilities |
|
|
|
Bank loans and other borrowings |
(14) |
(299) |
(108) |
Provisions |
(5) |
(5) |
(5) |
Retirement benefits |
- |
(93) |
- |
Deferred tax liabilities |
(21) |
- |
- |
Other payables |
(24) |
(25) |
(24) |
|
(64) |
(422) |
(137) |
|
|
|
|
Total liabilities |
(4,357) |
(5,167) |
(3,947) |
|
|
|
|
|
|
|
|
Net assets |
4,491 |
4,149 |
4,292 |
|
|
|
|
|
|
|
|
Equity |
|
|
|
Share capital |
1,161 |
1,145 |
1,145 |
Share premium account |
400 |
365 |
365 |
Un-issued shares reserve |
202 |
192 |
195 |
Revaluation reserve |
307 |
308 |
307 |
Merger reserve |
230 |
230 |
230 |
Retained earnings |
2,191 |
1,909 |
2,050 |
|
|
|
|
Equity attributable to shareholders of the parent |
4,491 |
4,149 |
4,292 |
|
|
|
|
|
|
|
|
LPA GROUP PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
6 months to 31 March 2012 Unaudited £000's |
6 months to 1 April 2011 Unaudited £000's |
Year to 30 Sept 2011 Audited £000's |
|
|
|
|
Opening equity |
4,292 |
3,964 |
3,964 |
|
|
|
|
Total comprehensive income |
199 |
231 |
417 |
|
|
|
|
Transactions with owners: |
|
|
|
Dividends |
(58) |
(46) |
(92) |
Equity-settled share-based payments |
7 |
- |
3 |
Issue of share capital |
51 |
- |
- |
|
|
|
|
Closing equity |
4,491 |
4,149 |
4,292 |
|
|
|
|
LPA GROUP PLC
|
6 months to 31 March 2012 Unaudited £000's |
6 months to 1 April 2011 Unaudited £000's |
Year to 30 Sept 2011 Audited £000's |
|
|
|
|
Profit for the period |
262 |
139 |
335 |
Finance costs |
284 |
319 |
639 |
Finance income |
(280) |
(261) |
(605) |
Income tax expense |
50 |
12 |
65 |
Operating profit |
316 |
209 |
434 |
|
|
|
|
Adjustments for: |
|
|
|
Depreciation |
121 |
145 |
276 |
Amortisation of intangible assets |
10 |
10 |
38 |
Profit on sale of property, plant and equipment |
- |
(6) |
(5) |
Non-cash charge for equity-settled share-based payments |
7 |
- |
3 |
Retirement benefits |
(50) |
(90) |
(100) |
|
404 |
268 |
646 |
Movements in working capital: |
|
|
|
Change in inventories |
(246) |
(90) |
316 |
Change in trade and other receivables |
(285) |
(183) |
356 |
Change in trade and other payables |
108 |
153 |
(278) |
Cash generated from operations |
(19) |
148 |
1,040 |
Income tax received |
18 |
18 |
18 |
Net cash from operating activities |
(1) |
166 |
1,058 |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
(248) |
(53) |
(144) |
Proceeds from sale of property, plant and equipment |
- |
6 |
6 |
Capitalised development expenditure |
(8) |
(22) |
(31) |
Net cash from investing activities |
(256) |
(69) |
(169) |
|
|
|
|
|
|
|
|
Repayment of bank loans |
(146) |
(146) |
(291) |
Repayment of obligations under finance leases |
(55) |
(59) |
(117) |
Interest paid |
(21) |
(41) |
(77) |
Proceeds from issue of share capital |
51 |
- |
- |
Dividends paid |
(58) |
(46) |
(92) |
Net cash from financing activities |
(229) |
(292) |
(577) |
|
|
|
|
|
|
|
|
Net (decrease) / increase in cash and cash equivalents |
(486) |
(195) |
312 |
Cash and cash equivalents at start of the period |
(664) |
(976) |
(976) |
Cash and cash equivalents at end of the period |
(1,150) |
(1,171) |
(664) |
|
|
|
|
Reconciliation of cash and cash equivalents |
6 months to 31 March 2012 Unaudited £000's |
6 months to 1 April 2011 Unaudited £000's |
Year to 30 Sept 2011 Audited £000's |
|
|
|
|
Cash and cash equivalents in current assets |
5 |
5 |
6 |
Bank overdraft in current liabilities |
(1,155) |
(1,176) |
(670) |
Cash and cash equivalents at end of the period |
(1,150) |
(1,171) |
(664) |
|
|
|
|
NOTES
1 - BASIS OF PREPARATION
These interim consolidated financial statements are for the six months ended 31 March 2012. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 September 2011. These financial statements have been prepared under the historical cost convention, except for revaluation of financial instruments.
These consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 30 September 2011. These accounting policies are based on the recognition and measurement principles of IFRS as adopted by the European Union. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements and are expected to be followed throughout the year ended 30 September 2012.
2 - EARNINGS PER SHARE
The calculations of earnings per share are based upon the profit after tax attributable to ordinary equity shareholders and the weighted average number of ordinary shares in issue during the period. Details are as follows:
|
6 months to 31 March 2012 Unaudited |
6 months to 1 April 2011 Unaudited |
Year to 30 Sept 2011 Audited |
|
|
|
|
Profit for the period - £000's |
262 |
139 |
335 |
|
|
|
|
Weighted average number of ordinary shares in issue during the period |
11.507m |
11.448m |
11.448m |
Dilutive effect of share options |
0.308m |
0.008m |
0.009m |
Number of shares for diluted earnings per share |
11.815m |
11.456m |
11.457m |
|
|
|
|
Basic earnings per share |
2.28p |
1.21p |
2.93p |
Diluted earnings per share |
2.22p |
1.21p |
2.92p |
|
|
|
|
3 - ANALYSIS OF NET DEBT
|
Bank loan £000's |
Finance lease obligations £000's |
Cash and cash equivalents £000's |
Net debt £000's |
|
|
|
|
|
|
|
|
|
|
At 1 October 2011 |
364 |
136 |
664 |
1,164 |
|
|
|
|
|
Cash absorbed |
- |
- |
285 |
285 |
Repayment of borrowings |
(146) |
(55) |
201 |
- |
|
|
|
|
|
At 31 March 2012 |
218 |
81 |
1,150 |
1,449 |
|
|
|
|
|
4 - INFORMATION
LPA Group plc is the Group's ultimate parent company. It is incorporated in England and Wales and domiciled in Great Britain. The address of LPA Group plc's registered office, which is also its principal place of business, is Tudor Works, Debden Road, Saffron Walden, Essex, CB11 4AN. LPA Group plc's shares are quoted on the AIM market of the London Stock Exchange.
LPA Group plc's consolidated interim financial statements are presented in Pounds Sterling (£'000), which is also the functional currency of the parent company. These consolidated interim financial statements have been approved for issue by the Board of Directors on 27 June 2012.
The financial information for the year ended 30 September 2011 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 30 September 2011 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498(2) or Section 498(3) of the Companies Act 2006.
Summarised copies of this Interim Report are being sent to shareholders. Copies are also available from the Company's registered office at the above address and will be made available on the Company's website (www.lpa-group.com).