Preliminary Results
Prime People PLC
05 March 2004
PRIME PEOPLE PLC
Operations: principally specialist recruitment of senior managers for the
leisure industry, together with a related training business
PRELIMINARY RESULTS FOR THE YEAR ENDED DECEMBER 31, 2003
KEY POINTS
• Group loss before tax of £0.53m compared to a profit of £0.27m in 2002
• Sales from continuing operations down 22% to 3.05m (2002 £3.93m)
• Diluted earnings per share reduced from 0.48p to a loss per share of 1.21p
• In the light of the group's disappointing performance no dividend will be
paid
• Portfolio Design International was closed on 31 March 2003 without further
costs being incurred by the group
• The balance sheet remains strong with net funds of £0.95m
• It is our intention to move from the Official List and apply for admission
to AIM
Commenting on the results, chairman Richard Lee said, 'Given the continued
uncertainty of the economic and political climate it remains difficult to
predict how the group will perform in 2004. We will, however, continue to
develop the business as demand dictates and will broaden the base of the group's
operations if the opportunity arises.'
Press enquiries:
Richard Lee, chairman 0161 832 6644
Chris Heayberd, finance director 020 7520 5000
PRIME PEOPLE Plc
Chairman's statement
________________________________________________________________________________
Introduction
We anticipated that 2003 would be a difficult year for the recruitment sector
and this is borne out by our own performance where revenue is much reduced when
compared to the prior year although there are signs that confidence is
returning.
Results
Turnover from continuing operations during the year declined by 22% from £3.93m
to £3.05m. This comprised a fall of 26% in sales from recruitment and a fall of
7% from training.
The resulting operating loss for the year from continuing operations was
£339,998 compared to a profit of £348,878 in the previous year.
As reported in our interim statement a substantial proportion of the loss arose
from the contractual termination payment of £298,206 (including employer's
national insurance costs) made to David Coubrough, who resigned as Chief
Executive of the group on 30 April.
We also report that our associate business, Cameron Kennedy, continues to be
loss making and our share of their operating losses for the year has increased
from £53,522 to £205,343. Notwithstanding this loss, a dividend of £83,700 was
received in the year.
Although there was improved performance in the second half of the year, overall,
we closed 2003 with a loss on ordinary activities of £525,744 compared to a
profit of £266,746 in 2002.
Diluted earnings per share reduced from 0.48p to a loss per share of 1.21p.
Whilst group cash-flow has been negative over the year producing a decrease in
cash and liquid resources of £0.21m our continued focus on the strength of our
balance sheet has ensured that the Group remains in a strong financial position
with a closing cash balance of £0.95m.
Portfolio International
2003 started very slowly and at the half year turnover was down by 33% when
compared to the previous 6 month period.
We took the necessary steps to reduce consultant head count, and focused
attention on those areas where activity was strongest.
In the second half of the year turnover has picked up slightly, being 5% higher
than the first 6 months, although remaining 18% down on the corresponding period
in the previous year.
There are modest signs of a return to growth in certain sectors. Our leisure,
fitness and international divisions have demonstrated improved sales rates,
which we are optimistic will continue into 2004.
We remain cautious as to the likely outcome for the year, but are hoping that
the initial indications of recovery that we are experiencing will spread across
all of our business divisions.
Portfolio Design International
As indicated this time last year it was our intention to close the design
business on 31 March 2003, which we have done, and we are pleased to report that
no further costs were incurred by the group during the closure process.
Harper Craven Associates
The business had a disappointing second half to the year, where turnover fell
by 11% when compared to the first 6 months. Consequently both turnover and
profit contributed by the business in 2003 were down on the previous year.
However, enquiry levels are reasonably strong and the company has moved into
the new year with customer commitments up by 128%.
Cameron Kennedy Resources
Our view this time last year that the banking and financial marketplace would
remain difficult to predict has unfortunately proved to be the case.
Our share of its losses after goodwill amortisation has increased from £85,772
in 2002 to £217,343 in 2003.
The business reports a marked increase in sales activity in the last quarter and
we are, therefore, hopeful that the business will once again return to making a
profit contribution to the group
Share Option Scheme
Following the preliminary announcement of our 2002 results, we granted options
under the 2001 Employee Share Option Scheme to certain key staff to subscribe
for 500,000 shares at an exercise price of 4.833p. All options granted will be
subject to achieving performance targets and are exercisable between 8 March
2006 and 8 March 2013.
Alternative Investment Market (AIM)
During the year we have reviewed the continuing suitability for a company of our
size remaining on the Official List and conclude that there are a number of
compelling reasons for moving to AIM.
It is, therefore, our intention to apply for admission to AIM immediately
following the announcement of these results and, as required, we will be
appointing a Nominated Advisor (NOMAD).
Prospects
Looking ahead, we continue to be affected by the general economic climate and we
cannot be certain what impact this will have on our own recruitment business.
Overhead costs remain very closely monitored.
We do not anticipate any significant changes to the performance of the training
business in the coming year and we look forward to an improved result from
Cameron Kennedy as the financial sector continues to recover.
Your Board continues to look for opportunities to develop the business and
broaden the base of its operations.
It is not our intention to make a dividend payment.
Richard E M Lee
Non Executive Chairman
4 March 2004
PRIME PEOPLE Plc
Consolidated profit and loss account for the year ended 31 December 2003
________________________________________________________________________________________________________________________
Continuing operations Discontinued operations Total
Note 2003 2002 2003 2002 2003 2002
£ £ £ £ £ £
Turnover 3,053,294 3,933,886 36,588 168,348 3,089,882 4,102,234
Cost of sales (159,157) (169,285) (1,322) (3,366) (160,479) (172,651)
___________ __________ __________ __________ ___________ __________
Gross profit 2,894,137 3,764,601 35,266 164,982 2,929,403 3,929,583
Administrative expenses (3,234,135) (3,415,723) (33,051) (193,258) (3,267,186) (3,608,981)
___________ __________ __________ __________ ___________ __________
Group operating (loss)/profit (339,998) 348,878 2,215 (28,276) (337,783) 320,602
Share of operating loss in
Associates (205,343) (53,522) - - (205,343) (53,522)
Amortisation of goodwill (12,000) (12,000) - - (12,000) (12,000)
Loss arising from dilution
of interest in associates - (20,250) - - - (20,250)
(217,343) (85,722) - - (217,343) (85,772)
___________ __________ __________ __________ ___________ __________
(Loss)/profit on ordinary
activities before interest (557,341) 263,106 2,215 (28,276) (555,126) 234,830
Interest receivable and
similar income (group) 29,382 32,452
Interest payable and
similar charges - (536)
___________ __________
(Loss)/profit on ordinary
activities before taxation (525,744) 266,746
Taxation on (loss)/profit on
ordinary activities 82,576 (91,906)
___________ __________
(Loss)/profit on ordinary
activities after taxation
and transferred to
reserves (443,168) 174,840
___________ __________
(Loss)/earnings per share
- Basic 2 (1.21)p 0.48p
- Diluted 2 (1.21)p 0.48p
________ ________
All recognised gains and losses are included in the profit and loss account.
PRIME PEOPLE Plc
Consolidated balance sheet at 31 December 2003
_______________________________________________________________________________________________________
2003 2003 2002 2002
£ £ £ £
Fixed assets
Tangible assets 61,656 142,449
Investments:
Investment in associate 336,544 630,652
__________ __________
398,200 773,101
Current assets
Debtors 1,122,696 1,235,628
Cash at bank and in hand 996,494 1,228,340
__________ __________
2,119,190 2,463,968
Creditors: amounts falling due
within one year 490,446 796,957
__________ __________
Net current assets 1,628,744 1,667,011
__________ __________
Total assets less current liabilities 2,026,944 2,440,112
__________ __________
Capital and reserves
Called up share capital 368,467 363,467
Share premium account 909,925 884,925
Merger reserve 173,077 173,077
Profit and loss account 1 575,475 1,018,643
__________ __________
Equity shareholders' funds 2,026,944 2,440,112
__________ __________
PRIME PEOPLE Plc
Consolidated cash flow statement for the year ended 31 December 2003
______________________________________________________________________________________________________________________
Note 2003 2003 2002 2002
£ £ £ £
Net cash (outflow)/inflow from
operating activities 3 (233,078) 502,582
Dividend from associated undertaking 83,700 -
Returns on investment and
servicing of finance
Interest received 29,382 32,452
Interest paid - (536)
__________ __________
29,382 31,916
Taxation (107,873) (7,963)
Capital expenditure and financial
investment
Purchase of tangible fixed assets (28,375) (33,313)
Sale of tangible fixed assets 17,388 30,300
__________ __________
(10,987) (3,013)
__________ __________
Net cash (outflow)/inflow before
management of liquid resources and
financing (238,856) 523,522
Management of liquid resources
Sale/(purchase) of treasury deposits 104,000 (600,000)
Financing
Issue of ordinary share capital 30,000 -
Capital element of finance leases - 13,828
__________ __________
Decrease in cash 4 (104,856) (90,306)
__________ __________
PRIME PEOPLE Plc
Notes to the preliminary announcement for the year ended 31 December 2003
________________________________________________________________________________
1 Accounting Policies
The final results have been prepared on the same basis and using the same
accounting policies as those used in the preparation of the accounts for
the year ended 31 December 2002.
2 Loss per share
The loss per share is calculated based on a weighted average number of
shares of 36,680,025 (2002 - 36,346,692) and the loss of £443,168 (2002 -
profit £174,840), giving a loss per share of 1.21p (2002 - earnings per
share 0.48p).
Diluted loss per share is based on the above loss and adjusts the basic
weighted average number of shares as a result of dilutive share options.
There are no dilutive potential ordinary shares in the year ended 31
December 2003.
The weighted average number of shares in issue calculated under the
different methods reconciles as follows:
2003 2002
£ £
Basic 36,680,025 36,346,692
Number of shares under option - 1,043,298
Number of shares which would have
been issued at fair value - (818,609)
__________ ___________
Diluted 36,680,025 36,571,381
__________ ___________
3 Reconciliation of operating profit to net cash (outflow)/inflow from
operating activities
2003 2002
£ £
Group operating (loss)/profit (337,783) 320,602
Depreciation 83,709 151,205
Loss/(profit) on sale of tangible
fixed assets 8,071 (7,296)
Decrease/(increase) in debtors 187,274 (39,775)
(Decrease)/increase in creditors (174,349) 77,846
__________ ___________
Net cash (outflow)/inflow from
operating activities (233,078) 502,582
__________ ___________
PRIME PEOPLE Plc
Notes to the preliminary announcement for the year ended 31 December 2003
________________________________________________________________________________________
4 Reconciliation of net cash (outflow)/inflow to movement in net funds
2003 2003 2002 2002
£ £ £ £
Decrease in cash in the year (104,856) (90,306)
Cash outflow from decrease in
debt and lease financing - 13,828
Cash (inflow)/outflow from (
decrease)/increase in liquid
resources (104,000) 600,000
__________ __________
(Decrease)/increase in net funds resulting
from cash flows in the year (208,856) 523,522
Opening net funds 1,156,626 633,104
__________ __________
Closing net funds 947,770 1,156,626
__________ __________
5 Nature of the financial information
The financial information does not constitute statutory accounts as defined
in section 240 of the Companies Act 1985. The financial information for
the year ended 31 December 2003 is extracted from the group's financial
statements to that date which received an unqualified auditors' report and
will be filed with the Registrar of Companies. The financial information
for the year ended 31 December 2002 is extracted from the financial
statements to that date which received an unqualified auditors' report and
have been filed with the Registrar of Companies.
This information is provided by RNS
The company news service from the London Stock Exchange