Half Yearly Report

RNS Number : 6980I
Maven Income and Growth VCT 5 PLC
27 July 2012
 



Maven Income and Growth VCT 5 PLC

 

Interim results for the six months ended 31 May 2012 (unaudited)                 

 

The Directors announce the unaudited Interim Management Report for the six months ended 31 May 2012.

 

Chairman's Statement

 

Introduction

 

I am pleased to report some early progress on new investment activity and portfolio realisations for your Company during the first fifteen months since the appointment of Maven Capital Partners UK LLP (Maven) as Manager in February 2011.

 

Maven was appointed to implement a change in investment policy and to address historical performance issues, with the twin objectives of materially reducing the reliance on AIM holdings and substantially increasing exposure to VCT qualifying later-stage private companies with strong yield characteristics. Your Board is satisfied with the progress achieved to date in realising legacy holdings for value and making new income-generating private company investments, and believes that the change of investment policy will deliver improved Shareholder returns over the medium term.

 

A key goal in improving the resources available to your Company to make new investments and meet its dividend commitments was to increase investment revenues. In line with this objective, Maven has implemented an investment strategy designed to maximise returns from the underlying asset base and has already achieved a significant increase in income from the unquoted portfolio since February 2011.

 

Market background

 

The period to 31 May 2012 has been characterised by continued uncertainty in global quoted markets, with further political unrest in the Middle East and significant new concerns for the Eurozone as a result of the on-going sovereign debt crises in Spain and Greece. Consumers and businesses remain nervous about the prospect of the UK economy slipping back into recession and speculation that the country's AAA credit rating could be down-graded.

 

Smaller quoted companies are notably vulnerable to market sentiment but the progress in reducing your Company's concentration to AIM assets has helped to counter the potential for further adverse market movements. Your Board is also encouraged to note that, despite the challenging trading environment, the Manager continues to generate a regular flow of high quality private company introductions and the new portfolio companies are performing broadly to plan and paying a yield to your Company.

 

Performance

 

·      NAV total return of 54.46p per share at the period end, up 4.2% over the six months;

·      NAV at period end of 31.46p per share;

·      Investment revenues increased by over 27% compared to the equivalent period for 2011;

·      Interim dividend declared of 0.5p per share;

·      Three substantial new later-stage yielding investments added during the period, and eight completed since the Manager was appointed;

·      A total of £1.1 million of proceeds realised from AIM disposals during the period, generating gains of £0.3 million over the value at 30 November 2011 and providing funds for further investment;

·      Further portfolio rebalancing achieved, with 67.5% of total assets now invested in AIM quoted holdings, compared to 83.6% when the Manager was appointed; and

·      £1.2 million received in June 2012 in respect of the sale of Infrared Integrated Systems.

 

The most important measure of performance for a VCT is the NAV total return, being the current NAV combined with the long term record of dividend payments out of income and capital gains. The NAV in isolation is a less important measure of performance as the underlying investments are long-term in nature and not readily realisable.

 

Earnings and dividends

 

The Board declares an interim dividend for the year ending 30 November 2012 of 0.5p per share, which will be paid on 31 August 2012 to Shareholders on the register at close of business on 10 August 2012. The total cost of this distribution will be approximately £296,000 and will have the effect of reducing the Company's assets by around 1.6%.

 

 

The Company has a record of paying regular dividends and, following payment of the interim dividend, will have distributed a total of 23.5p per share to Shareholders. The Board is committed to continuing to work with the Manager to expand the new income-producing private equity portfolio and to position the Company to be able to pay a higher level of dividends in future years.

 

Investment and realisation activity

 

Maven's regional deal teams have completed new investments in three established cash-generative businesses during the six month period and your Company has now participated in all Maven led private equity transactions since February 2011, with eight new yielding private company assets added to the portfolio in that time. As set out previously in the 2011 Annual Report, a detailed review of the legacy portfolio has been completed by Maven and, during the period, £1.1 million of cash has been realised from a number of AIM quoted assets, with the proceeds providing liquidity to allow further private equity investment. Recent disposals mean that your Company has greater cash reserves than at any point in the past two years and is well positioned to continue with the strategy of generating increased revenues from an underlying portfolio of income-producing private companies.

 

Valuation process

 

Investments held by Maven Income and Growth VCT 5 PLC in unquoted companies are valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. Investments quoted or traded on a recognised stock exchange, including AIM, are valued at their bid prices.

 

Enhanced Share Buy-back Scheme

 

The Board regularly considers the options available to the Company to improve the general liquidity in the market for buying and selling shares and the discount to NAV at which they trade. Typically, this is achieved by the buying back of shares, but your Board believes that this method should be employed only as a short-term strategy as a sustained programme of buy-backs can significantly deplete the funds available for further investment and distribution. As mentioned in the Annual Report for the year ended 30 November

2011, it is the view of the Directors that it is to the overall benefit of Shareholders for the Company to maintain its asset base where possible, hence controlling the expense ratio and retaining funds for investment in new yielding private companies.

 

However, it is intended that, in a Circular to be issued as soon as practicable, Shareholders will be asked to support a proposal to implement an Enhanced Share Buy-back Scheme. Subject to certain criteria, the Enhanced Share Buy-back Scheme will offer Shareholders the chance to apply to have their existing shares bought back by the Company, at a discount to the most recently published NAV per share, with the proceeds used to subscribe for new shares under an Offer for Subscription and allowing investors to take advantage of the income tax reliefs available on the purchase of new shares.

 

VCT regulations

 

Your Board was encouraged to note the recent confirmation from the European Commission that it has given formal approval to the proposed increases in the size limits for companies that can qualify for VCT investment. This will allow the UK Government to introduce planned changes to the VCT rules, such that subject to the enactment of the Finance Bill:

 

·      VCTs will now be able to invest in businesses with assets of up to £15 million (currently £7 million);

·      companies with a greater number of employees will be able to receive VCT funding (maximum headcount increased from 50 to 250); and

·      investee companies can receive up to £5 million of funding from VCTs and other similar schemes (up from £2 million).

 

This reaffirms VCTs as one of the most attractive tax-efficient investment schemes available and a vital source of finance for small and medium sized enterprises, and reflects the Government's commitment to ensuring access to growth capital for the small business sector at a time when bank funding remains hard to access.

 

Principal risks and uncertainties

 

The Board has reviewed the principal risks and uncertainties facing the Company, which are set out in the Annual Report, and these are the risks involved in investment in small and unquoted companies. In order to reduce the exposure to investment risk, the Company has invested in a broadly-based portfolio of investments in unlisted and quoted companies in the UK.

 

The VCT qualifying status of the Company is reviewed regularly by your Board and monitored on a continuous basis by the Manager in order to ensure that all of the criteria for VCT status continue to be satisfied. The Board can confirm that all tests continue to be met.

 

Outlook

 

The Board is encouraged both by the early progress made in implementing the revised investment policy, and by the quality of new private company assets that have been added to the portfolio. We believe that the change of investment policy will continue to deliver an improvement in Shareholder returns, by further increasing the exposure to mature income-producing assets and generating additional revenues that will allow the Company to establish a sustainable dividend programme and improve the NAV.

 

Gordon H Brough

Chairman

27 July 2012


Investment Manager's Review

 

Overview

 

The Company continues to diversify the asset base by investing in a wide range of profitable later-stage businesses with proven management teams and robust business models. Maven's approach is to invest selectively in a small number of premium assets at conservative entry multiples, with each investment structured to pay an attractive yield from the outset in order to drive improved Shareholder returns. Notwithstanding a difficult trading climate, the new private company assets are generally performing in line with expectations and are contributing to an increase in revenue for your Company.

 

Independent market analysis, published earlier this year, reflects the success of the Manager's later-stage investment approach. The annual Deloitte Buyout Track 100 report, which tracks the performance of the top 100 private equity backed medium-sized companies in Britain over the past two years, highlighted four businesses which feature in the portfolios of other Maven managed VCTs.

 

As a further testament to the Manager's ability to select and develop high quality private company assets, two Maven VCT portfolio companies were recently nominated for the 2012 BVCA Management Team Awards. These awards recognise both the positive economic impact of private equity backed companies and the achievements of their management teams, and Homelux Nenplas and Electro-Flow Controls were confirmed as winners in the Mid-Market Management Team of the Year category for the Midlands and Scotland & Northern Ireland regions respectively.

 

Objectives

 

As stated in the Annual Report for the year ended 30 November 2011, Maven and the Board agreed a number of specific objectives in support of the revised investment strategy and aimed at achieving the desired improvement in performance:

 

·      to reduce the reliance on quoted holdings and increase the exposure to later-stage private companies with strong yield characteristics;

·      to generate sufficient income to cover the Company's running costs;

·      to improve liquidity in order to facilitate further qualifying investments; and

·      to generate improved revenue for the Company from the yields paid by new private company assets, with which to improve the short to medium term prospects for an increase in the level of tax-free distributions.

 

A number of actions have been undertaken by Maven in meeting those objectives, and have already established a base for improved Shareholder returns in the medium term:

 

·      a further £1.1 million of proceeds were generated in the six months to 31 May 2012, with a total of £4.0 million realised since Maven's appointment in February 2011;

·      £1.2 million received after the period end in respect of the sale of Infrared Integrated Systems;

·      a total of £1.1 million has been invested in three new private company deals during the period under review and one new private company investment during June 2012;

·      since February 2011 eight new private company investments have been added to the portfolio at a total cost of £2.3 million, each with a paid yield on the loan stock element of up to 15% per annum;

·      a final capital dividend of £0.6 million was paid on 27 April 2012, bringing the total distributions to £1.5 million since appointment;

·      investment income has increased by over 27% compared to the equivalent six month period to 31 May 2011; and

·      the improved cash position has enabled the Company to participate in all new Maven led private company deals.

 

Portfolio composition

 

At the period end, the portfolio consisted of 62 quoted and 15 private company holdings at a total cost of £27.1 million and the exposure to AIM/PLUS has been reduced to 67.5% of total assets as at 31 May 2012.

Maven Income and Growth VCT 5 has co-invested in the new private equity transactions with Maven Income and Growth VCT, Maven Income and Growth VCT 2, Maven Income and Growth VCT 3, Maven Income and Growth VCT 4, Talisman First Venture Capital Trust and Ortus VCT, as well as with other clients of the Manager. The advantage of this co-investment capability is that, in aggregate, these funds are able to underwrite a wider range and size of transaction than would be the case on a stand-alone basis.

 

 

 

 

Realisations

 

There was one significant private company realisation made after the period end, with the profitable disposal during June 2012 of the holding in Infrared Integrated Systems. An offer of £1.2 million was accepted, from US corporation Launchchange Operations, equivalent to a return on cost of 2.4 times, together with the possibility of further deferred consideration dependent on the future development of the business.

 

The table below gives details of realisations during the reporting period:

 

Year first invested

Complete/

partial

exit

Cost of shares disposed of

£'000

 

 

Value at 30 November 2011

£'000

Sales proceeds

£'000

Realised

gain/

(loss)

£'000

Realised gain/(loss) over November 2011 valuation

£'000








2011

Partial

 44

 44

 44

 -

 -



44

44

44

 -

 -















2004

Partial

 39

 30

 45

6

 15

2005

Partial

 78

 104

 104

26

 -

2001

Partial

 20

 23

 21

1

(2)

2010

Partial

 131

 210

 256

125

 46

2010

Partial

 108

 155

 196

88

 41

2005

Partial

 18

 18

 36

18

 18

1999

Partial

 18

 40

 57

39

17

2005

Partial

 168

 149

 211

43

62

2010

Complete

 401

 79

 146

(255)

 67



 981

 808

 1,072

91

264















2011

Partial

 197

 197

 197

 -

 -



 197

 197

 197

 -

 -








 

 

 1,222

 1,049

 1,313

 91

264

 

Five legacy AIM companies were struck off the Register during the period, resulting in a realised loss of £2.5 million (cost £2.5 million), but this had no effect on the NAV as a full provision had been made in earlier years. Within the legacy portfolio there are eleven AIM and two unquoted companies currently in administration and valued at nil.

 

Portfolio developments

 

During the period ended 31 May 2012 the Company participated in all new private company investments led by Maven, with three new assets added to the portfolio:

 

·      Cat Tech International, a niche industrial services business offering catalyst handling products and services to petro-chemical plants operating in the major international markets. The business specialises in servicing equipment used in applications where operational efficiency is critical and there is an increasing global focus on health and safety issues, and it has developed a range of patented products and processes to improve the efficiency, speed and safety of catalyst operations;

·      Moriond, a new company set up to acquire an established residential property portfolio at a significant discount to open market value. Maven will work on a joint venture basis with an experienced developer to break up the portfolio into single units, carry out minor refurbishment, and then implement a structured sale of the individual assets; and

 

·      Vodat International Holdings, a provider of payment and communications solutions to high street businesses, which enable retailers to reduce costs, boost store productivity and increase sales in an increasingly competitive trading environment. The company has an established and diverse customer base, has consistently improved profitability in recent years and enjoys high levels of recurring revenue from a number of long-term service and support contracts.

 

There was one further new private company investment made after the period end:

 

·      Venmar, the holding company for XPD8 Solutions, a profitable asset integrity business operating in a defensive sub-sector of the energy services industry, providing asset maintenance solutions to a blue-chip international customer base.

 

Also after the period end, a follow-on investment was made in Glacier Energy Services Group to provide funding for a small acquisition.

 

Details of all investments completed during the period are noted in the table below:

 

Investment

Date

Activity

Investment cost 

£'000

 

Website

Unlisted





Cat Tech International Limited

March 2012

Support services

298

www.cat-tech.com

Moriond Limited

December 2011

Real estate

249

No website available

Vodat International Holdings Limited

March 2012

Telecommunication services

264

www.vodat-int.com

Total unlisted investment


 811







Listed





Treasury 5.25% 7 June 2012

December 2011


799


Total



 1,610


 

Outlook

 

Your Company's portfolio is in the process of being refocused towards income-producing private company assets diversified across a range of industries, and considerable progress has already been made in adding companies which are trading positively and contributing strongly to an increase in revenues. The intention is to steadily expand the private equity portfolio over future years in order to further improve revenues and deliver a sustainable and rising dividend programme for Shareholders.

 

Maven Capital Partners UK LLP

Manager

27 July 2012



 

Summary of Investment Changes for the six months ended 31 May 2012

 


Valuation

30 November 2011

Net investment/ (disinvestment)

Appreciation/ (depreciation)

Valuation

31 May 2012


 £'000

 %

 £'000

 £'000

 £'000

 £'000

Legacy Portfolio







Unlisted investments







Equities  

 3,139

 17.5

 -

 (46)

 3,093

 16.5


 3,139

 17.5

 -

 (46)

 3,093

 16.5








Quoted investments

 12,275

 68.5

 (1,072)

 1,382

 12,585

 67.5

Total Legacy Portfolio

 15,414

 86.0

 (1,072)

 1,336

 15,678

 84.0








Maven Portfolio







Unlisted investments







Equities  

 444

 2.5

 182

 1

 627

 3.4

Loan stocks

 431

 2.4

 585

 (1)

 1,015

 5.4


 875

 4.9

 767

 -

 1,642

 8.8








Listed fixed income investments

 -

 -

 586

 (1)

 585

 3.1

Total Maven Portfolio

 875

 4.9

 1,353

 (1)

 2,227

 11.9








Total Portfolio

 16,289

 90.9

 281

 1,335

 17,905

 95.9








Cash

 1,645

 9.2

 (937)

 -

 708

 3.8

Other assets 

 (9)

 (0.1)

 44

 -

 35

 0.3

Total assets

 17,925

 100.0

 (612)

 1,335

 18,648

 100.0








Ordinary Shares in Issue

 59,277,137




59,277,137


Net asset value per share

 30.24

 p



 31.46

 p

Mid-market price

 18.9

 p



 22.0

 p

Discount

 37.5

 %



 30.1

 %

 



 

Investment Portfolio Summary

As at 31 May 2012





Investments

Valuation £'000

Cost £'000

% of net assets

% of equity held1

Unlisted





Infrared Integrated Systems Limited

 1,245

 500

6.7

2.3

Cambridge Sensors Limited

 1,129

 1,175

6.1

9.4

Secure Electrans Limited

 350

 70

1.9

1.7

Convivial London Pubs PLC

 299

 400

1.6

1.8

Cat Tech International Limited

 298

 298

1.6

2.9

Vodat International Holdings Limited

 264

 264

1.4

3.1

Maven Co-invest Exodus Limited Partnership (trading as 6 Degrees Group)

 263

 263

1.4

0.9

Moriond Limited

 249

 249

1.3

5.1

Glacier Energy Services Group Limited

 214

 214

1.1

2.0

LCL Hose Limited (trading as Dantec)

 199

 199

1.1

3.6

Space Student Living Limited

 155

 155

0.8

2.2

Tissuemed Limited

 70

 70

0.4

0.4

Other unlisted investments

 -  

 700

-


Total unlisted investments

 4,735

 4,557

25.4







Quoted





Ideagen PLC

 1,496

 784

8.1

13.7

Quadnetics Group PLC

 1,303

 1,005

7.0

2.6

K3 Business Technology Group PLC

 843

 572

4.5

1.7

Sprue Aegis PLC

 800

 419

4.3

4.5

Vectura Group PLC

 568

 431

3.0

0.3

Avingtrans PLC

 550

 487

2.9

3.2

Bond International Software PLC

 462

 475

2.5

2.5

IGas Energy PLC

 414

 391

2.2

0.4

Ffastfill PLC

 405

 202

2.2

0.6

Sinclair Pharma PLC

 403

 556

2.2

1.2

Amerisur Resources PLC

 317

 275

1.7

0.2

Vianet Group PLC

 316

 405

1.7

1.2

Jelf Group PLC

 304

 534

1.6

0.6

Egdon Resources PLC

 301

 330

1.6

3.1

Anpario PLC

 291

 396

1.6

1.8

Vindon Healthcare PLC

 288

 500

1.5

2.8

Concurrent Technologies PLC

 272

 224

1.5

1.0

AorTech International PLC

 243

 229

1.3

1.6

Access Intelligence PLC

 239

 362

1.3

3.2

Resources in Insurance Group PLC

 199

 422

1.1

14.2

EKF Diagnostics Holdings PLC

 198

 106

1.1

0.3

Infrastrata PLC

 187

 3,850

1.0

3.3

Plant Impact LC

 173

 200

0.9

2.6

Water Intelligence PLC

 172

 352

0.9

5.4

Netcall PLC

 167

 52

0.9

0.6

Straight PLC

 158

 396

0.8

4.2

Transense Technologies PLC

 147

 1,188

0.8

0.9

Servoca PLC

 140

 679

0.8

3.2

Premier Oil PLC

 137

 169

0.7

 -

Tangent Communications PLC

 131

 400

0.7

1.7

Regenersis PLC

 129

 66

0.7

0.3

Omega Diagnostics Group PLC

 120

 200

0.6

1.2

Armour Group PLC

 97

 705

0.5

3.3

Peninsular Gold Limited

 90

 300

0.5

0.7

VSA Capital PLC

 88

 510

0.5

4.1

Croma Security Solutions Group PLC

 77

 433

0.4

1.1

Mears Group PLC

 64

 65

0.3

-

TEG Group PLC

 62

 637

0.3

0.8

Dods Group PLC

 58

 450

0.3

0.6

Avia Health Informatics PLC

 57

 413

0.3

10.4

Optare PLC

 31

 473

0.2

0.3

Vertu Motors PLC

 23

 50

0.1

 -

3D Diagnostics Imaging PLC

 22

 300

0.1

2.1

Software Radio Technology PLC

 18

 27

0.1

0.1

Norseman Gold PLC

 12

 193

0.1

0.1

MBL Group PLC

 11

 357

0.1

1.4

Other quoted investments

 2

 970

-


Total quoted investments

 12,585

22,540

67.5







Listed





Treasury 5.25% 7 June 2012

 586

 588

3.1







Total investments

 17,906

27,685

96.0


 

1Other clients of Maven Capital Partners UK LLP.



 

Maven Income and Growth VCT 5 PLC

Income Statement



Six months ended 31 May 2012 (unaudited)


Revenue

Capital

Total


£'000

£'000

£'000





Gains/(losses) on investments

               -

      1,335

        1,335

Investment income and deposit interest

108

             -

          108

Investment management fees

               -

             -

               -

Other expenses

          (127)

             -

         (127)

Net return/(loss) on ordinary activities before taxation

            (19)

      1,335

        1,316





Tax on ordinary activities

               -

             -

               -

Return attributable to Equity Shareholders

            (19)

      1,335

        1,316





Earnings per share (pence)

         (0.03)

        2.25

         2.22





 

 

Maven Income and Growth VCT 5 PLC

Income Statement



Six months ended 31 May 2011 (unaudited)


Revenue

Capital

Total


£'000

£'000

£'000





Gains/(losses) on investments

               -

           940

           940

Investment income and deposit interest

85

             -  

            85

Investment management fees

           (73)

          (219)

          (292)

Other expenses

          (133)

               -

          (133)

Net return/(loss) on ordinary activities before taxation

          (121)

           721

           600





Tax on ordinary activities

              -

             -

               -

Return attributable to Equity Shareholders

        (121)

         721

          600





Earnings per share (pence)

       (0.20)

        1.21

         1.01





 



 

Maven Income and Growth VCT 5 PLC

Income Statement



Year ended 30 November 2011 (audited)


Revenue

Capital

Total


£'000

£'000

£'000





Gains/(losses) on investments

              -

      (2,147)

      (2,147)

Investment income and deposit interest

          194

              -

          194

Investment management fees

           (67)

         (201)

         (268)

Other expenses

         (298)

              -

         (298)

Net return/(loss) on ordinary activities before taxation

         (171)

      (2,348)

      (2,519)





Tax on ordinary activities

              -

              -

              -

Return attributable to Equity Shareholders

         (171)

      (2,348)

      (2,519)





Earnings per share (pence)

        (0.29)

        (3.96)

        (4.25)





A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.


All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.


The total column of this statement is the Profit and Loss Account of the Company.


The accompanying Notes are an integral part of the Financial Statements.

 

 

Maven Income and Growth VCT 5 PLC

Reconciliation of movements in Shareholders' funds






Six months ended

31 May 2012

Six months ended

31 May 2011

Year ended

30 November 2011


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000





Opening Shareholders' funds

      17,925

      21,337

      21,337

Net return/(loss) for year

        1,316

          600

      (2,519)

Share issue expense

               -

             (4)

             (4)

Dividends paid - capital

         (593)

         (591)

         (889)

Closing Shareholders' funds

      18,648

      21,342

      17,925





The accompanying Notes are an integral part of the Financial Statements.

 



 

Maven Income and Growth VCT 5 PLC

Balance Sheet






31 May

31 May

 30 November 


2012

2011

 2011


(unaudited)

(unaudited)

(audited)


£'000

£'000

 £'000

Fixed assets




Investments at fair value through profit or loss

                 17,905

 

                  20,809

                      16,289

 





Current assets




Debtors

                       54

                       147

                            34

Cash and overnight deposits

                     708

                       433

                        1,645


                     762

                       580

                        1,679





Creditors




Amounts falling due within one year

                      (19)

                       (47)

                           (43)





Net current assets

                     743

                       533

                        1,636

Net assets

                 18,648

                  21,342

                      17,925





Capital and reserves




Called up share capital

                  5,928

                    5,928

                        5,928

Share premium account

                  1,384

                    1,384

                        1,384

Capital reserve - realised

                (21,237)

                 (20,262)

                    (20,735)

Capital reserve - unrealised

                 (9,754)

                   (8,104)

                    (10,998)

Distributable reserve

                 41,082

                  41,082

                      41,082

Capital redemption reserve

                  2,666

                    2,666

                        2,666

Revenue reserve

                 (1,421)

                   (1,352)

                      (1,402)

Net assets attributable to Ordinary  Shareholders

                 18,648

                  21,342

                      17,925


                 


                       

Net asset value per Ordinary Share (pence)

31.46

                    36.00

30.24


The accompanying Notes are an integral part of the Financial Statements.

 

 

 



 

Maven Income and Growth VCT PLC

Cash Flow Statement


 

 




Six months

ended

31 May 2012

Six months

ended

31 May 2011

Year ended

30 November 2011


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000

Operating activities




Investment income received

 104

               92

             177

Deposit interest received

 3

               (5)

                 1

Other income received

 -

             (10)

                  -

Investment management fees paid

 -

            (327)

            (303)

Secretarial fees paid

 (43)

                  -

            (115)

Directors' expenses paid

 (28)

                  -

              (71)

Other cash payments

 (83)

            (160)

            (140)

Net cash outflow from operating activities

          (47)

        (410)

        (451)





Taxation




Corporation tax

                  -

                  -

                  -





Financial investment




Purchase of investments

          (1,610)

            (519)

          (1,180)

Sale of investments

           1,313

           1,468

           3,680

Net cash (outflow)/inflow from financial investment

        (297)

 

         949

       2,500

 





Equity dividends paid

        (593)

        (591)

        (889)

Net cash (outflow)/inflow before financing

        (937)

          (52)

       1,160





Financing




Expense of share issue

                  -

                (4)

                (4)

Net cash outflow from financing

                  -

            (4)

            (4)

(Decrease)/increase in cash

        (937)

          (56)

       1,156





The accompanying Notes are an integral part of the Financial Statements.

 

 

 

 



Maven Income and Growth VCT 5 PLC

Notes to the Financial Statements

 

1. Accounting policies

 

The financial information for the six months ended 31 May 2012 and the six months ended 31 May 2011 comprises non-statutory accounts within the meaning of the Companies Act 2006.

 

The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 30 November 2011, which have been filed at Companies Houses and which contained an Auditor's Report which was not qualified and did not contain a statement under S498(2) or S498(3) of the Companies Act 2006.

 

2. Movement in reserves

 


Share

premium account

Capital reserve - realised

Capital reserve - unrealised

 Distributable reserve

Capital redemption reserve

Revenue reserve


£'000

£'000

£'000

£'000

£'000

£'000

As at 30 November 2011

 1,384

(20,735)

(10,998)

41,082

 2,666

 (1,402)

Gains on sales of investments

 -

91

 -

 -

 -

 -

Net increase in value of investments

 -

 -

 1,244

 -

 -

 -

Dividends paid

 -

(593)

 -

 -

 -

 -

Net return on ordinary activities after taxation

 -

 -

 -

 -

 -

 (19)

As at 31 May 2012

 1,384

(21,237)

(9,754)

41,082

2,666

(1,421)

 

3. Returns per Ordinary Share

 

The returns per Ordinary Share are based on the following figures:

 


Six months ended 31 May 2012

Weighted average number of Ordinary Shares in issue

59,277,137

Revenue return

(£19,000)

Capital return

£1,335,000

 

Directors' responsibility statement

 

The Directors confirm that, to the best of their knowledge:

 

·      the Financial Statements for the six months ended 31 May 2012 have been prepared in accordance with applicable accounting standards, the Companies Act 2006 and the 2009 Statement of Recommended Practice 'Financial Statements of Investment Trust Companies (the SORP);

 

·      the Interim Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months, of the year ending 30 November 2012; and

 

·      the Interim Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to related party transactions and any changes therein.

 

Other information

 

The Net Asset Value per Ordinary Share has been calculated using the number of Ordinary Shares in issue at 31 May 2012 of 59,277,137. A summary of investment changes for the six months under review and an investment portfolio summary as at 31 May 2012 are included above.  A full copy of the Interim Report and Financial Statements will be printed and issued to Shareholders.  

 

Copies of this announcement will be available to the public at the office of Maven Capital Partners UK LLP, Kintyre House, 205 West George Street, Glasgow G2 2LW and at the registered office of the Company, 5th Floor, 9-13 St Andrew Street, London EC4A 3AF.

 

Maven Capital Partners UK LLP

Secretary

27 July 2012


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FDLFLLDFBBBL
UK 100

Latest directors dealings