Half Yearly Report

RNS Number : 3840M
Maven Income & Growth VCT 4 PLC
15 August 2011
 



Maven Income and Growth VCT 4 PLC

 

Interim Results

 

The Directors announce the unaudited interim results for the six months ended 30 June 2011.

 

Interim Management Review                          

 

Overview

Financial markets were relatively stable during the six months to 30 June 2011, despite political disruption in the Middle East and continued economic uncertainty in Europe. However in early August world markets experienced serious volatility due to renewed concerns over the level of sovereign debt and the downgrading of the USA credit rating by Standard & Poor's following the protracted process to reach agreement in Congress on increasing the national debt ceiling.

 

The trading environment for small businesses in the UK remains fragile, due to the continued risk of short to medium term increases in interest rates and inflation, high levels of consumer debt and the threat of another recession. The majority of Maven's investments are however trading well, generating cash and benefitting from modest levels of external debt which helps mitigate the risk of corporate failure in a protracted downturn. The Manager remains cautiously positive about the medium term prospects for the private equity market and believes that the remainder of 2011 will provide continuing opportunities for well managed generalist VCTs.

 

Highlights for the six months:

§  Total Return on Ordinary Shares of 115.8p per share at 30 June 2011, up 3.4% over the period

§  Net Asset value (NAV) of Ordinary Shares at 97.0p per share

§  Total Return on S Ordinary Shares of 106.15p per share at 30 June 2011, up 2.2% over the period

§  Net Asset value (NAV) of S Ordinary Shares at 99.1p per share

§  Interim dividend proposed of 1.5p per Ordinary Share and 1.5p per S Ordinary Share

§  Three substantial new investments during period, and one completed after the period end

§  Disposal of Walker Technical Resources after period end, for a gross return of 2.9x cost and 70% IRR

 

Dividends

The board has declared an interim dividend of 1.5p per Ordinary share and 1.5p per S Ordinary share to be paid on 28 September 2011 to Shareholders on the Register at 26 August 2011.

 

The Company paid dividends totalling 3.5p per Ordinary share and 1.5p per S Ordinary share in respect of the year ended 31 December 2010. This is equivalent to 4.7p and 2.0p gross from a taxable UK equity and represents a yield of 5.8% per annum on the Ordinary shares and 2.1% per annum on the S Ordinary shares based on their net cost after initial tax relief.

 

Principal risks and uncertainties

The Board has reviewed the principal risks and uncertainties facing the Company for the second half of its financial year. These are unchanged from those it faced at the start of the year, which are set out in the annual report, and are the risks involved in investment in small and unquoted companies. In order to reduce the exposure to investment risk, the Company has invested in a diversified portfolio of established UK private company investments.

 

The Company is also required to meet the HMRC 70% qualifying and other tests on a continuous basis. The Board regularly reviews the VCT qualifying status of the portfolio and we are pleased to confirm that all criteria continue to be met.

 

Manager's Strategy

The Manager's focus is on driving shareholder value through the continued growth of a broadly based portfolio of established and high-yielding UK private companies with strong balance sheets and robust business models, generating a sustainable income stream from these assets and ultimately achieving profitable exits. In tandem with the continued selective realisation of AIM assets, this strategy should continue to provide both a revenue base capable of supporting regular dividends and the liquidity required to fund further income generating later-stage investments.

 

Maven deal teams operate from regional offices in Glasgow, London, Aberdeen, Edinburgh, Manchester and Birmingham and continue to see a high level of attractive investment opportunities across the country as growth businesses seek out alternative sources of funding in the face of the continued scarcity of bank finance. The Maven investment process is highly selective and employs strict quality and yield generation criteria such that during 2010 Maven executives saw 382 private company transactions across the UK and invested ultimately in seven later stage companies.

 

Investment Activity

During the period ended 30 June 2011, £921,000 was invested in three new private company assets and your Company has also invested in four follow-on investments where additional funding has helped to continue the growth of existing portfolio companies.

 

One further private company investment, in Autotech Controls Limited, was made after the period end.

 

Details of all investments completed during the period are noted in the table below:

 

 

There was one successful private company realisation, Dalglen 1150 (Walker Technical Resources) completed just after the period end, realising proceeds of £998,000 and an overall capital gain of £478,000 which, including the redemption premium and income received over the life of the investment, represented a 2.9x gross return on the investment cost.

 

The table below gives details of realisations during the reporting period:

 




Ordinary Share Pool


S Share Pool



Date first invested

Complete/ partial exit

Cost of shares disposed of

Value at 31 December 2010

Sales proceeds

Realised gain/

(loss)

Realised gain/

(loss) over December 2010 Valuation

Cost of shares disposed of

Value at 31 December 2010

Sales proceeds

Realised gain

/(loss)

Realised gain/

(loss) over December 2010 Valuation




£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Unlisted













Atlantic Foods

2008

Partial

               -

               -

               -

               -

               -

37

37

41

4

4

Attraction World

2010

Partial

39

39

39

               -

               -

29

29

29

               -

               -

Essential Viewing Systems

2001

Complete

192

166

239

47

73

               -

               -

               -

               -

               -

Oliver Kay

2007

Partial

2

2

2

               -

               -

               -

               -

               -

               -

               -

Others



70

30

30

(40)

               -

35

15

15

(20)

               -




303

237

310

7

73

101

81

85

(16)

4














AIM













Betbrokers

2008

Complete

             66

               -

               -

(66)

               -

132

               -

               -

(132)

               -

Individual Restaurant Company

2006

Complete

47

5

4

(43)

(1)

               -

               -

               -

               -

               -

OPG Power Ventures

2008

Complete

39

52

56

17

4

38

52

55

17

3

Software Radio Technology

2005

Partial

8

10

11

3

1

               -

               -

               -

               -

               -

System C Healthcare

2005

Complete

150

100

194

44

94

               -

               -

               -

               -

               -




310

167

265

(45)

98

170

52

55

(115)

3

















613

404

575

(38)

171

271

133

140

(131)

7

 

 

Four AIM securities were purchased by a closed ended investment company established to acquire investments which are underperforming or trading below entry price. These transactions incurred realised losses of £127,000 (cost £181,000) and £42,000 (cost £53,000) for the Ordinary Share Pool and S Share Pool respectively. The overall net loss was incurred after the impact of disposals where Maven had lost confidence in a specific holding or a mandatory sale process or bid event was in evidence.

 

At the period end, the portfolio comprised of 41 private company and 16 AIM investments, at a total cost of £12.4 million and with a VCT qualifying level of 75.4%.

 

Portfolio Developments

During the six month period most investee companies have been trading at or ahead of budget, and in a number of cases it has been appropriate to increase valuations accordingly.

 

The three new private company investments which were added to the portfolio during the period were:

 

§  Glacier Energy Services, an oil & gas services group with two specialist trading subsidiaries, Roberts Pipeline Machining (Roberts) and Wellclad. Roberts designs and manufactures on-site portable cutting machines for blue chip oil & gas clients. Wellclad provides services to the European offshore and sub-sea equipment market. Glacier will focus on growth within its core UK market as well as promoting its technologies to the international energy services market.

 

§  Space Student Living, a provider of contracted management services across the student housing sector, offering a fully integrated accommodation solution which covers a range of activities from the initial identification of sites, through overseeing the planning and development phases, to ultimately managing the accommodation under long term contract.

 

§  Exodus, a new company established by Penta Capital to implement a buy-and-build strategy in the B2B telecoms service sector based on the converging of mobile, fixed-line, broadband, internet and IT technology businesses. Penta is an established private equity firm with which Maven previously co-invested in the successful 2010 MBO of esure.

 

Maven Income and Growth VCT 4 has co-invested in the four new transactions with Maven Income and Growth VCT, Maven Income and Growth VCT 2, Maven Income and Growth VCT 3, Maven Income and Growth VCT 5 (formerly Bluehone AiM VCT2), Talisman First Venture Capital Trust and Ortus VCT, and is expected to continue to co-invest with these as well as other clients of the Manager. The advantage of this ability to co-invest with other Maven VCTs is that the Company is able to underwrite a wider range and larger size of transaction than would be the case on a stand alone basis.

 

Realisations

There was one successful disposal from the unlisted portfolio after the period end. The investment in Dalglen 1150 (Walker Technical Resources) was realised in July for proceeds of £998,000 (including income and redemption premium amounting to £172,000) which equates to a 2.9x gross return on initial investment cost, generating a gain of £478,000 on exit with an IRR of 70%. The exit was via a secondary buyout funded by Gresham Private Equity, just two years after Maven originally led the MBI in June 2009. Walker provides some of the most advanced composite repairs technology available for the global oil & gas industry and has consistently traded ahead of budget, more than doubling earnings since the initial investment by Maven client VCTs.

 

In line with the strategy of reducing exposure to the quoted markets in favour of profitable later-stage private companies, the Maven team has continued to pursue the structured realisation of the AIM portfolio and has taken the opportunity to sell holdings where either there was limited future upside or sales were enforced by other corporate events.

 

Share Capital

In the period to 29 April 2011 the Manager raised further funds for the Company, through the Maven Linked VCT Offer 2. The maximum amount which the Company could raise via a top-up offer was restricted to 10% of its listed share capital thereby avoiding the higher costs associated with issuing a full prospectus and allows the Company to spread the annual running costs over a larger asset base. The net proceeds of the top-up offer can be used for a variety of purposes and effectively preserve for investment purposes an equivalent sum of the valuable 'old money' pool, which operates under more advantageous VCT regulations, for investment in new later-stage private company opportunities. An additional £395,843 was raised, at a cost of only 5% of total funds raised, and 431,672 new shares were issued.

 

Distributable Reserve

On 13 June 2011, the Court order approving the reduction in share premium account, as voted for by shareholders at the General Meeting on 1 February 2011, became effective. The purpose of the reduction was to provide the Company with greater flexibility in returning funds to shareholders, whether through the payment of dividends, share buy-backs or other means.

 

Outlook

Although at the time of writing the economic outlook remains uncertain, the Manager is encouraged by the performance and resilience of the portfolio and expects several new private company transactions to conclude in the near future.

 

There is also continuing M&A activity within the portfolio and a number of investee companies are in discussion with potential trade or private equity acquirers, although there can of course be no certainty that these discussions will result in profitable realisations. The Manager aims to achieve a regular turnover in the portfolio, generating cash inflows which can be used for both new investment and maintaining an attractive level of tax free dividends to Shareholders.

 

Maven Capital Partners UK LLP

Manager

15 August 2011

 

 

 

 

Directors' Responsibility Statement

 

We confirm that to the best of our knowledge:

 

·      The Financial Statements have been prepared in accordance with applicable accounting standards and with the Statement of Recommended Practice "Financial Statements of Investment Trust Companies" issued in January 2009

·      The Interim Management Report includes a fair review of the information required by DTR 4.2.7 R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months

·      The Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8 R in relation to related party transactions and any changes to them.

 

On behalf of the Board

Maven Capital Partners UK LLP

Secretary

 

15 August 2011

 

 

MAVEN INCOME AND GROWTH VCT 4 PLC







INCOME STATEMENT










For the six months ended 30 June 2011 (unaudited)





























Ordinary Shares

 S Ordinary Shares

TOTAL












Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Gains on investments

              -

         423

         423

              -

         104

         104

              -

         527

         527

Income from investments

         186

              -

         186

         120

              -

         120

         306

              -

         306

Other income

              -

              -

              -

              -

              -

              -

              -

              -

              -

Investment management fees

          (36)

(146)

        (182)

          (12)

          (48)

          (60)

          (48)

(194)

        (242)

Other expenses

          (99)

              -

          (99)

          (56)

              -

          (56)

        (155)

              -

        (155)

Net Return on ordinary activities before taxation

           51

         277

         328

           52

           56

         108

         103

         333

         436











Tax on ordinary activities

(5)

             5

              -

            (5)

             5

 -

(10)

           10

              -

Return attributable to equity shareholders

           46

         282

         328

           47

           61

         108

           93

         343

         436





















Earnings per share (pence)

          0.5

3.3

3.8

          1.0

1.2

          2.2

          1.5

4.5

          6.0

 

 

A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

 

All items in the above statement are derived from continuing operations. The Company has only one class of business

and derives its income from investments made in shares, securities and bank deposits.

 

The total column of this statement is the Profit and Loss Account of the Company.

 

Reconciliation of movements in Shareholders' Funds

Ordinary Shares

S Ordinary Shares

TOTAL


£'000

£'000

£'000





Opening Shareholders' funds

       7,964

       4,801

     12,765

Net Return for year

         328

         108

         436

Net proceeds of share issue

         377

              -

         377

Repurchase and cancellation of shares

        (110)

          (18)

        (128)

Dividends paid - revenue

              -

              -

              -

Dividends paid - capital

        (219)

          (25)

        (244)

Closing Shareholders' funds

       8,340

       4,866

     13,206









The accompanying notes are an integral part of the financial statements.




 

 

The accompanying notes are an integral part of the financial statements.

 

MAVEN INCOME AND GROWTH VCT 4 PLC







INCOME STATEMENT










For the six months ended 30 June 2010 (unaudited)





























Ordinary Shares

 S Ordinary Shares

TOTAL












Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Gains on investments

              -

           66

           66

              -

         117

         117

              -

         183

         183

Income from investments

           83

              -

           83

           37

              -

           37

         120

              -

         120

Other income

              -

              -

              -

              -

              -

              -

              -

              -

              -

Investment management fees

            (3)

(12)

          (15)

            (7)

          (28)

          (35)

          (10)

(40)

          (50)

Other expenses

          (79)

              -

          (79)

          (47)

              -

          (47)

        (126)

              -

        (126)

Net Return on ordinary activities before taxation

             1

           54

           55

          (17)

           89

           72

          (16)

         143

         127











Tax on ordinary activities

              -

              -

              -

              -

              -

 -

              -

              -

              -

Return attributable to equity shareholders

             1

           54

           55

          (17)

           89

           72

          (16)

         143

         127





















Earnings per share (pence)

              -

0.7

0.7

         (0.3)

1.8

          1.5

         (0.3)

2.5

          2.2











 

A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

 

All items in the above statement are derived from continuing operations. The Company has only one class of business

and derives its income from investments made in shares, securities and bank deposits.

 

The total column of this statement is the Profit and Loss Account of the Company.

 

 

Reconciliation of movements in Shareholders' Funds

Ordinary Shares

S Ordinary Shares

TOTAL


£'000

£'000

£'000





Opening Shareholders' funds

       6,996

       4,693

     11,689

Net Return for year

           55

           72

         127

Net proceeds of issue of shares

         606

              -

         606

Repurchase and cancellation of shares

          (52)

          (26)

          (78)

Dividends paid - revenue

          (42)

          (25)

          (67)

Dividends paid - capital

        (169)

              -

        (169)

Closing Shareholders' funds

       7,394

       4,714

     12,108

 

The accompanying notes are an integral part of the financial statements.

 

 

MAVEN INCOME AND GROWTH VCT 4 PLC







INCOME STATEMENT










For the year ended 31 December 2010





























Ordinary Shares

 S Ordinary Shares

TOTAL












Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Gains on investments

              -

         799

799

              -

         278

278

              -

       1,077

1,077

Income from investments

229

 -

229

         121

 -

121

         350

 -

350

Other income

              -

 -

             -

              -

 -

             -

              -

 -

             -

Investment management fees

(14)

(57)

(71)

          (14)

          (55)

(69)

          (28)

(112)

(140)

Other expenses

(201)

              -

(201)

        (122)

              -

(122)

        (323)

              -

        (323)

Net Return on ordinary activities before taxation

           14

742

756

          (15)

         223

         208

            (1)

         965

         964











Tax on ordinary activities

(1)

             1

             -

              -

              -

             -

(1)

             1

             -

Return attributable to equity shareholders

           13

743

756

          (15)

         223

         208

            (2)

         966

964





















Earnings per share (pence)

0.2

          9.0

          9.2

         (0.3)

          4.5

4.2

         (0.1)

        13.5

        13.4

 

A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

 

All items in the above statement are derived from continuing operations. The Company has only one class of business and

derives its income from investments made in shares, securities and bank deposits.

 

The total column of this statement is the Profit and Loss Account of the Company.

 

RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS





Ordinary Shares

S Ordinary Shares

TOTAL


£'000

£'000

£'000





Opening Shareholders' funds

      6,996

      4,693

    11,689

Net Return for year

         756

         208

         964

Net proceeds of share issue

         605

             -

         605

Repurchase and cancellation of shares

          (98)

         (26)

        (124)

Dividends paid - revenue

          (42)

         (25)

         (67)

Dividends paid - capital

        (253)

         (49)

        (302)

Closing Shareholders' funds

 

 

      7,964

 

      4,801

    12,765

 

The accompanying notes are an integral part of the financial statements.

 

 

MAVEN INCOME AND GROWTH VCT 4 PLC








BALANCE SHEET










As at 30 June 2011





















 30 June 2011

 30 June 2010

 31 December 2010


 (unaudited)

 (unaudited)

 (audited)












 Ordinary

  S Ord


 Ordinary

 S Ord


 Ordinary

 S Ord



 Shares

 Shares

 Total

 Shares

 Shares

 Total

 Shares

 Shares

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Fixed assets










Investments at fair value through profit or loss

          7,489

          4,480

        11,969

          6,470

          3,265

          9,735

          6,956

          4,002

        10,958











Current assets










Debtors

            229

            132

            361

            163

              73

            236

            167

              78

            245

Cash and overnight deposits

            833

            284

          1,117

            819

          1,407

          2,226

            890

            753

          1,643


          1,062

            416

          1,478

            982

          1,480

          2,462

          1,057

            831

          1,888

Creditors: amounts falling due within one year

           (211)

             (30)

           (241)

             (58)

             (31)

             (89)

             (49)

             (32)

             (81)

Net current assets

            851

            386

          1,237

            924

          1,449

          2,373

          1,008

            799

          1,807

Total net assets

          8,340

          4,866

        13,206

          7,394

          4,714

        12,108

          7,964

          4,801

        12,765





















Capital and reserves










Called-up share capital

            860

            491

          1,351

            840

            494

          1,334

            832

            494

          1,326

Share premium

                 -

                 -

                 -

            538

          4,227

          4,765

            538

          4,227

          4,765

Distributable reserve

          7,319

          4,186

        11,505

          6,585

             (26)

          6,559

          6,539

             (26)

          6,513

Capital Redemption Reserve

              16

                3

              19

              12

                3

              15

              19

                3

              22

Capital reserves - realised

            560

           (135)

            425

          1,286

            159

          1,445

          1,085

            106

          1,191

Capital reserves - unrealised

           (648)

            239

           (409)

         (2,042)

           (176)

         (2,218)

         (1,236)

             (38)

         (1,274)

Revenue reserve

            233

              82

            315

            175

              33

            208

            187

              35

            222

Net assets attributable to Ordinary Shareholders

          8,340

          4,866

        13,206

          7,394

          4,714

        12,108

          7,964

          4,801

        12,765











Net asset value per ordinary share (pence)

           97.0

           99.1


           88.1

           95.5


           95.7

           97.3


 

The Financial Statements were approved by the Board of Directors and were signed on its behalf by

 

ID Cormack

Director

 

15 August 2011

 

 

MAVEN INCOME AND GROWTH VCT 4 PLC








CASH FLOW STATEMENT









For the six months ended 30 June 2011










Six months to 30 June 2011

Six months to 30 June 2010

Year to 31 December 2010


(unaudited)

(unaudited)

(audited)


Ordinary

 S Ord


Ordinary

 S Ord


Ordinary

 S Ord



Shares

Shares

Total

Shares

Shares

Total

Shares

Shares

Total


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Operating activities










Investment income received

             125

            66

            191

            87

            33

          120

          226

          109

          335

Investment management fees paid

            (111)

           (66)

           (177)

           (36)

           (49)

           (85)

           (82)

           (77)

         (159)

Secretarial fees paid

              (39)

           (24)

             (63)

           (35)

           (24)

           (59)

           (48)

           (33)

           (81)

Cash paid to and on behalf of Directors

              (18)

           (11)

             (29)

           (20)

           (13)

           (33)

           (39)

           (26)

           (65)

Other cash payments/receipts

              (63)

           (36)

             (99)

           (48)

           (27)

           (75)

         (111)

           (63)

         (174)

Net cash (outflow) from operating activities

            (106)

           (71)

           (177)

           (52)

           (80)

         (132)

           (54)

           (90)

         (144)











Taxation










Corporation tax

 -

              -

                -

 -

              -

              -

           (22)

             (5)

           (27)











Financial investment










Purchase of investments

            (738)

         (527)

        (1,265)

         (773)

         (650)

      (1,423)

      (1,401)

      (1,829)

      (3,230)

Sale of investments

             629

          154

            783

          525

          341

          866

       1,399

          945

       2,344

Net cash (outflow) from financial investment

            (109)

         (373)

           (482)

         (248)

         (309)

         (557)

             (2)

         (884)

         (886)











Equity dividends paid

            (219)

           (25)

           (244)

         (211)

           (25)

         (236)

         (295)

           (74)

         (369)











Net cash (outflow) before financing

            (434)

         (469)

           (903)

         (511)

         (414)

         (925)

         (373)

      (1,053)

      (1,426)











Financing










Issue of ordinary shares

             377

 -

            377

          606

 -

          606

          605

              -

 605

Repurchase of Ordinary Shares

                 -

              -

                -

           (32)

           (11)

           (43)

           (98)

           (26)

         (124)











Net cash inflow/(outflow) from financing

             377

              -

            377

          574

           (11)

          563

          507

           (26)

          481

(Decrease)/increase in cash

              (57)

         (469)

           (526)

            63

         (425)

         (362)

          134

      (1,079)

         (945)

 

The accompanying notes are an integral part of the financial statements.

 

 

 

1.

Accounting Policies














The financial information for the six months ended 30 June 2011 and the six months ended 30 June 2010 comprises non-statutory accounts within the meaning of section 435 of the Companies ACT 2006.  The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 31 December 2010, which have been filed at Companies House and which contained an Auditors' Report which was not qualified and did not contain a statement under s498(2) or s498(3) of the Companies Act 2006.











Share


Capital

Capital

Capital




Premium

Distributable

reserves

reserves

redemption

Revenue

2.

Movement in reserves

Account

reserve

realised

unrealised

Reserve

reserve


ORDINARY SHARES

£'000

£'000

£'000

£'000

£'000

£'000










As at 31 December 2010

             538

             6,539

          1,085

(1,236)

19

187


Losses on sales of investments

                 -

                    -

            (165)

                 -

                   -

                 -


Net increase in value of investments

                 -

                    -

                 -

             588

                   -

                 -


Investment management fees

                 -

                    -

            (146)

                 -

                   -

                 -


Dividends paid

                 -

                    -

            (219)

                 -

                   -

                 -


Tax effect of capital items

                 -

                    -

                 5

                 -

                   -

                 -


Share Issue - 1 February 2011

              75

                    -

                 -

                 -

                   -

                 -


Share Issue - 5 April 2011

             207

                    -

                 -

                 -

                   -

                 -


Share Issue - 3 May 2011

              51

                    -

                 -

                 -

                   -

                 -


Cancellation of share premium account

            (871)

                871

                 -

                 -

                   -

                 -


Cancellation of capital redemption reserve

                 -

                  19

                 -

                 -

               (19)

                 -


Repurchase and cancellation of shares

                 -

               (110)

                 -

                 -

                16

                 -


Retained net revenue for period

                 -

                    -

                 -

                 -

                   -

              46


As at 30 June 2011

                 -

             7,319

             560

            (648)

                16

            233



















Share


Capital

Capital

Capital




Premium

Distributable

reserves

reserves

redemption

Revenue


Movement in reserves

Account

reserve

realised

unrealised

Reserve

reserve


 S ORDINARY SHARES

£'000

£'000

£'000

£'000

£'000

£'000










As at 31 December 2010

4,227

                 (26)

             106

              (38)

                  3

              35


Losses on sales of investments

                 -

                    -

            (173)

                 -

                   -

                 -


Net increase in value of investments

                 -

                    -

                 -

             277

                   -

                 -


Investment management fees

                 -

                    -

              (48)

                 -

                   -

                 -


Dividends paid

                 -

                    -

              (25)

                 -

                   -

                 -


Tax effect of capital items

                 -

                    -

                 5

                 -

                   -

                 -


Cancellation of share premium account

         (4,227)

             4,227

                 -

                 -

                   -

                 -


Cancellation of capital redemption reserve

                 -

                   3

                 -

                 -

                 (3)

                 -


Repurchase and cancellation of shares

                 -

                 (18)

                 -

                 -

                  3

                 -


Retained net revenue for period

                 -

                    -

                 -

                 -

                   -

              47


As at 30 June 2011

                 -

4,186

(135)

             239

                  3

              82














 Six months ended

3.

Return per ordinary share




30 June 2011









ORDINARY SHARES







The returns per share have been based on the following figures:







Weighted average number of Ordinary shares





                   8,551,362









Revenue Return





£46,000


Capital Return





£282,000


Total Return





£328,000









 S ORDINARY SHARES







The returns per share have been based on the following figures:







Weighted average number of S Ordinary shares





                   4,937,166









Revenue Return





£47,000


Capital Return





£61,000


Total Return





£108,000















 

 

 

Maven Income and Growth VCT 4 PLC Ordinary Shares




 SUMMARY OF INVESTMENT CHANGES





 For the six months ended 30 June 2011













 Valuation

 Net investment

 Appreciation

 Valuation


31 December 2010

 (disinvestment)

 (depreciation)

30 June 2011


 £'000

 %

 £'000

 £'000

 £'000

 %

 Unlisted investments







 Equities  

     1,849

        23.2

                 (160)

               400

     2,089

      25.0

 Preference

         17

         0.2

                    (2)

                  (2)

         13

        0.2

 Loan stocks

     4,380

        55.0

                  535

                (54)

     4,861

      58.3


     6,246

        78.4

                  373

               344

     6,963

      83.5

 AIM investments







 Equities

        710

         8.9

                 (263)

                 79

        526

        6.3








 Total investments

     6,956

        87.3

                  110

               423

     7,489

      89.8








 Other net assets 

     1,008

        12.7

                 (157)

                    -

        851

      10.2








 Total Assets

     7,964

      100.0

                  (47)

               423

     8,340

    100.0

 

 

Maven Income and Growth VCT 4 S Ordinary Shares



 SUMMARY OF INVESTMENT CHANGES




 For the six months ended 30 June 2011












 Valuation

 Net investment

 Appreciation

 Valuation


31 December 2010

 (disinvestment)

 (depreciation)

30 June 2011


 £'000

 %

 £'000

 £'000

 £'000

 %

 Unlisted investments







 Equities  

     1,207

        25.1

                   67

               254

     1,528

      31.4

 Preference

           1

             -

                      -

                    -

           1

           -

 Loan stocks

     2,632

        54.8

                  361

              (154)

     2,839

      58.3


     3,840

        79.9

                  429

               100

     4,368

      89.7

 AIM investments







 Equities

        162

         3.4

                  (55)

                   4

        112

        2.3








 Total investments

     4,002

        83.3

                  374

               104

     4,480

      92.0








 Other net assets 

        799

        16.7

                 (413)

                    -

        386

        8.0








 Total Assets

     4,801

      100.0

                  (39)

               104

     4,866

    100.0

 

 

 

Investment Portfolio Summary

 

Investment Name


Ordinary Shares



S Ordinary Shares


% of equity held

% of equity held by


Valuation

Cost

% of total assets

Valuation

Cost

% of total assets

by Fund

other clients

Unlisted Investments









Dalglen 1150 Limited (trading as Walker Technical Resources)

659

249

8.0

264

99

5.4

7.5

55.6

Torridon Capital Limited

374

190

4.6

316

161

6.5

2.5

37.5

Westway Services Limited

292

113

3.6

292

113

6.0

2.5

19.5

Homelux Nenplas Limited

537

149

6.4

-

-

-

3.0

37.0

Lawrence Recycling and Waste Management Limited

278

278

3.3

185

185

3.8

6.0

56.0

Camwatch Limited

289

320

3.5

163

183

3.3

4.6

38.3

Tosca Penta Exodus Limited

250

250

3.0

175

175

3.6

1.0

4.4

Ailsa Craig Capital Limited

249

249

3.0

169

169

3.5

29.8

61.7

TC Communications Holdings Limited

248

242

3.0

155

151

3.2

13.5

59.8

Dunning Capital Limited

249

249

3.0

149

149

3.1

46.8

33.2

Shiskine Capital Limited

249

249

3.0

149

149

3.1

46.8

33.2

Adler & Allan Holdings Limited

260

187

3.1

130

93

2.7

1.0

6.0

Flexlife Group Limited

199

199

2.4

134

134

2.8

1.1

10.8

Atlantic Foods Group Limited

258

199

3.1

74

74

1.5

1.1

7.7

Attraction World Holdings Limited

187

126

2.2

140

94

2.9

4.3

34.1

Nessco Group Holdings Limited

124

124

1.5

199

199

4.1

4.2

33.6

Steminic Limited

220

220

2.6

101

101

2.1

4.3

47.3

Beckford Capital Limited

160

160

1.9

160

160

3.3

24.1

75.9

TPL (Midland) Limited (formerly Transys Holdings)

192

259

2.3

115

155

2.4

4.6

67.1

Oliver Kay Holdings Limited

294

207

3.5

-

-

-

1.3

18.7

Space Student Living Limited

154

154

1.8

124

124

2.5

3.1

26.9

Martel Instruments Holdings Limited

271

227

3.2

               -

               -

               -

4.2

40.0

CHS Engineering Services Limited

152

152

1.8

114

114

2.3

3.0

20.4

Tosca Penta Investments Limited (trading as esure Holdings Limited)

128

88

1.5

127

87

2.6

0.1

0.2

Training For Travel Group Limited

114

149

1.4

133

174

2.7

3.7

26.3

Glacier Energy Services Group Limited

119

119

1.4

99

99

2.0

2.1

22.9

Blackford Capital Limited

               -

               -

-

200

200

4.1

15.6

67.6

Staffa Capital Limited

               -

               -

-

200

200

4.1

15.3

49.0

Intercede (Scotland) 1 Limited (trading as Electroflow Controls Limited)

70

70

0.8

99

99

2.0

1.8

26.7

ATR Holdings Limited

86

52

1.0

49

29

1.0

6.1

47.0

Venmar Limited (trading as XPD8 Solutions Limited)

63

109

0.8

71

124

1.5

3.6

31.4

Claven Holdings Limited

68

26

0.8

34

13

0.7

6.9

43.1

Enpure Holdings Limited

100

100

1.2

-

-

-

0.4

2.1

Lemac No. 1 Limited (trading as John McGavigan Limited)

50

50

0.6

40

40

0.8

6.8

30.8

Others

20

1111

0.2

8

167

0.1




6,963

6,626

83.5

4,368

4,014

89.7



AIM/PLUS









Plastics Capital PLC

173

197

2.2

43

50

0.9

0.9

2.8

Chime Communications PLC

110

71

1.3

40

26

0.8

0.1

0.3

Datong PLC

60

151

0.7

-

-

-

0.9

1.1

Brookwell

36

52

0.4

8

11

0.2

               -

             -

Work Group PLC

37

151

0.4

-

-

-

0.7

2.6

Hambledon Mining PLC

33

83

0.4

-

-

-

0.2

0.1

Hasgrove PLC

25

49

0.3

-

-

-

0.2

1.5

Praesepe PLC (formerly Aldgate Capital PLC)

12

49

0.1

12

50

0.2

0.1

0.4

DM PLC

16

83

0.2

8

41

0.2

0.6

0.8

Others

24

633

0.3

1

46

-




526

1,519

6.3

112

224

2.3












Total

7,489

8,145

89.8

4,480

4,238

92.0



 

 

Other information

 

Copies of this announcement will be available to the public at the registered office of the Company, 149 St Vincent Street, Glasgow, on the Company's website at www.mavencp.com/migvct3, and at the National Storage Mechanism.

 

By Order of the Board

 

MAVEN CAPITAL PARTNERS UK LLP, SECRETARY

 

15 August 2011

 

ENDS

 

Neither the content of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is included in or forms part of this announcement.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UVUSRAKAWAAR
UK 100

Latest directors dealings