ABN 98 008 905 388
FINANCIAL REPORT
FOR THE HALF-YEAR ENDED
31 DECEMBER 2018
CORPORATE DIRECTORY
REGISTERED OFFICE |
Suite 8, 7 The Esplanade Mt Pleasant, Perth, WA 6153 Telephone: +61 8 9316 9100 Facsimile: +61 8 9316 5475 Email: perth@mcmining.co.za
|
|
|||
SOUTH AFRICAN OFFICE |
South Block Summercon Office Park Lonehill Telephone: +27 10 003 8000 Facsimile: +27 11 388 8333
|
|
|||
BOARD OF DIRECTORS |
Non-executive Bernard Pryor (Chairman) An Chee Sin Andrew Mifflin Brian He Zhen Khomotso Mosehla Peter Cordin Shangren Ding Thabo Mosololi
Executive David Brown Brenda Berlin |
|
|||
|
|
|
|||
COMPANY SECRETARY |
Tony Bevan |
|
|||
|
|
|
|
||
|
AUSTRALIA |
UNITED KINGDOM |
SOUTH AFRICA |
||
AUDITORS |
PricewaterhouseCoopers Level 15 125 St Georges Terrace Perth WA 6000 Australia
|
N/A |
PricewaterhouseCoopers Inc. 4 Lisbon Lane Waterfall City Jukskei View 2090 South Africa
|
||
BANKERS |
National Australia Bank Limited Level 1, 1238 Hay Street West Perth WA 6005 Australia
|
Investec Bank plc 2 Gresham Street London EC2V 7QP United Kingdom |
ABSA Bank The Podium Norton Rose Building 15 Alice Lane Sandton South Africa
|
||
CORPORATE DIRECTORY (CONTINUED) |
|
|
|
|
|
|
|
|
AUSTRALIA |
UNITED KINGDOM |
SOUTH AFRICA |
BROKERS
|
N/A |
Mirabaud Securities Limited 5th Floor 10 Bressenden Place London SW1E 5DH United Kingdom
Peel Hunt LLP Moor House 120 London Wall London EC2Y 5ET United Kingdom |
N/A |
LAWYERS |
Squire Patton Boggs (AU) Level 21 300 Murray Street Perth WA 6000 Australia
|
Squire Patton Boggs (UK) LLP 2 Park Lane Leeds LS3 1 ES United Kingdom |
WHITE & CASE SA 4th Floor, Tower 2 102 Rivonia Road Sandton Johannesburg 2196 South Africa |
NOMAD/ CORPORATE SPONSOR |
N/A |
Peel Hunt LLP Moor House 120 London Wall London EC2Y 5ET United Kingdom
|
Investec Bank Limited 100 Grayston Drive Sandown 2196 Johannesburg South Africa
|
Index
The reports and statements set out below comprise the half-year report presented to shareholders:
Contents |
Page |
Directors' Report |
4 |
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income |
8 |
Condensed Consolidated Statement of Financial Position |
9 |
Condensed Consolidated Statement of Changes in Equity |
10 |
Condensed Consolidated Statement of Cash Flows |
11 |
Notes to the Condensed Consolidated Half-year Report |
12 |
Directors' Declaration |
29 |
Auditor's Independence Declaration |
30 |
Independent Auditor's Review Report |
31 |
MC MINING LIMITED
DIRECTORS' REPORT FOR THE HALF-YEAR ENDED 31 DECEMBER 2018
The Directors of MC Mining Limited ("MC Mining" or "the Company"), formerly Coal of Africa Limited, submit herewith the financial report of MC Mining and its subsidiaries ("the Group") for the half-year ended 31 December 2018. All amounts are expressed in US dollars unless stated otherwise.
In order to comply with the provision of the Corporations Act 2001, the directors report as follows:
Directors
The names of the directors of the company during or since the end of the half-year are:
Bernard Pryor* (Chairman) |
Shangren Ding* |
An Chee Sin* |
Thabo Mosololi* |
Andrew Mifflin* |
David Brown** |
Brian He Zhen* |
Brenda Berlin** |
Khomotso Mosehla |
|
Peter Cordin* |
|
* - Non-executive director
** - Executive director
All directors held office during and since the end of the previous financial year.
Review of Operations
Principal activity and nature of operations
The principal activity of the Company and its subsidiaries is the mining, exploration and development of coking and thermal coal properties in South Africa.
The Company's principal assets and projects include:
· Uitkomst Colliery, an operating metallurgical coal mine ("Uitkomst");
· Makhado Project, a hard coking and thermal coal exploration and evaluation project ("Makhado Project" or "Makhado");
· Vele Colliery, on care and maintenance, a semi-soft coking and thermal colliery ("Vele Colliery"); and
· Three exploration stage coking and thermal coal projects, namely Chapudi, Generaal, and Mopane, in the Soutpansberg Coalfield (collectively the "GSP Projects").
The Company's focus on safety continued with 1 lost time incident ("LTI") recorded during the six months under review (FY2018 H1: nil).
Uitkomst Colliery - Newcastle (Utrecht) (100% owned)
Uitkomst comprises the existing underground coal mine with a planned life of mine ("LOM") extension directly to the north of current operations, totalling 16 years remaining LOM. The LOM extension requires the development of a north adit (horizontal shaft) and the colliery has applied for an amendment of its Integrated Water Use Licence ("IWUL") prior to commencing this expansion. Uitkomst sells sized coal (peas) products and a 0 to 40mm product sold into the domestic metallurgical market for use as pulverised coal while the peas are supplied to local energy generation facilities. Uitkomst's marketing strategy ensures that the colliery is positioned to take advantage of higher international coal prices with exposure to both South African rand and US dollar denominated sales.
One LTI was recorded during the period.
During the period, Uitkomst transitioned to an owner-operated colliery with the acquisition of the mining assets, assumption of certain liabilities and the operations of the underground mining contractor, Khethekile Mining (Pty) Ltd. Approximately 340 employees were transferred to the colliery.
Production tonnages for the period were 250,181 tonnes, consisting of 237,715 tonnes of Uitkomst tonnes and 12,466 tonnes of purchased run of mine ("ROM") to blend. Sales tonnages were 163,487 tonnes, consisting of 148,179 tonnes of Uitkomst ROM, 9,273 tonnes of slurry and 6,035 tonnes of purchased ROM coal. Revenue for the period was $15,201 thousand with a gross profit of $2,889 thousand.
During the period the colliery commenced plant modifications to facilitate the production of an additional high ash, coarse discard product.
Makhado Coking Coal Project (95% owned)
The MC Mining Board approved the revised evaluation plan for the Makhado 'Lite' project in September 2017 facilitating the unlocking of near-term shareholder value from the Company's flagship project by reducing capital expenditure and shortening the construction period. The revised strategy anticipates that Makhado will be constructed in 12 months, with a 46 year LOM and potential for future expansion of mining and processing if appropriate. The project has all the regulatory permits required to commence mining.
During the period an agreement was reached for the acquisition of the Lukin and Salaita properties, the remaining two key surface rights for the project. Subsequent to the reporting period, the acquisition of Lukin and Salaita was completed.
A large diameter borehole drilling programme on the Makhado Project to confirm the plant front-end engineering and design criteria was completed.
Approval during the period was also received for the amendment to the Environmental Authorisation for the project, allowing for the transport of coal by road rather than rail, which was subsequently appealed thereby automatically suspending the amendment.
Heads of Agreements were signed with China Railway International Group Co., Ltd ("CRIG"), for the facilitation of a funding package of up to 85% of the engineering, procurement and construction ("EPC") contract value for the Makhado Project and negotiation of the EPC contract and mining contract.
A coal purchase agreement with Huadong Coal Trading Center Co., Ltd, a Chinese state-owned enterprise, for the off-take of up to 450,000 tonnes per annum of hard coking coal to be produced by the Makhado Project, from the farms Lukin and Salaita, has been signed.
Vele Colliery - Limpopo (Tuli) Coalfield (100% owned)
The Vele Colliery recorded no LTIs during the period.
The colliery remained on care and maintenance during the period.
Greater Soutpansberg Projects (Effectively 74% owned)
The GSP Projects recorded no LTIs during the period.
The South African Department of Mineral Resources ("DMR") granted a mining right for the Chapudi coking and thermal coal project during the period.
Corporate
During the period, the regulatory matters relating to the disposal of Mooiplaats thermal coal colliery were completed.
A $1,042 thousand (ZAR15,000 thousand) ABSA Bank Limited ("ABSA") revolving asset finance facility for the acquisition of additional mining equipment at the Uitkomst Colliery was finalised.
The $8,336 thousand (ZAR120,000 thousand) facility from the Industrial Development Corporation of South Africa Limited ("IDC") to MC Mining's subsidiary, Baobab Mining and Exploration (Pty) Ltd was extended for a further 6 months.
A $1,389 thousand (ZAR20,000 thousand) ABSA primary lending facility was secured by Uitkomst Colliery.
Financial review
The loss for the six months under review was $3,612 thousand or 2.49 cents per share compared to a loss of $97,338 thousand, or 69.04 cents per share for the prior corresponding period.
The loss for the period under review of $3,612 thousand (FY2018 H1: $97,338 thousand) includes:
· revenue of $15,201 thousand (FY2018 H1: $17,036 thousand) and cost of sales of $12,312 thousand (FY2018 H1: $14,358 thousand), resulting in a gross profit of $2,889 thousand (FY2018 H1: $2,678 thousand);
· an impairment of $132 thousand for vehicles at Uitkomst Colliery (FY2018 H1: $87,475 thousand impairment of the Vele Colliery assets);
· no profit or loss from operations classified as held for sale (FY2018 H1: a $3,162 thousand reversal of prior year impairments on the sale of Mooiplaats);
· income tax expense of $628 thousand (FY2018 H1: de-recognition of the deferred tax asset relating to Vele Colliery of $5,575 thousand and income tax expense of $1,294 thousand);
· net foreign exchange gain of $81 thousand (FY2018 H1: loss of $1,329 thousand) arising from the translation of inter-group loan balances, borrowings and cash due to changes in the ZAR:USD and AUD:USD exchange rates during the period;
· employee benefit expense of $2,568 thousand (FY2018 H1: $3,852 thousand) in administrative expenses;
· other expenses of $2,131 thousand (FY2018 H1: $2,686 thousand);
· depreciation of $127 thousand (FY2018 H1: $248 thousand) in administrative expenses.
As at 31 December 2018, the Company had cash and cash equivalents of $5,493 thousand compared to cash and cash equivalents of $10,931 thousand at 30 June 2018. Amongst other things, cash was depleted by $3,230 thousand for the upfront payment of the Lukin and Salaita farms.
Authorised and issued share capital
MC Mining had 140,879,585 fully paid ordinary shares in issue as at 31 December 2018. The holders of ordinary shares are entitled to one vote per share and are entitled to receive dividends when declared.
Dividends
No dividends were declared by or paid by MC Mining Limited during the six months.
Highlights and events after the reporting period
Lukin and Salaita
Subsequent to the reporting date, the Company's subsidiary, Baobab Mining and Exploration (Pty) Ltd, completed the acquisition of the properties Lukin and Salaita, the key surface rights required for its Makhado hard coking and thermal coal project.
Tshipise Energy Investment Proprietary Limited
In February 2019, the Company sold its 50% shareholding in Tshipise Energy Investment Proprietary Limited and existing claims for $0.07 (ZAR1.00).
Rounding off of amounts
The Company is a company of the kind referred to in ASIC Legislative Instrument 2016/191, and in accordance with that Instrument amounts in the directors' report and the half-year financial report are rounded off to the nearest thousand dollars, unless otherwise indicated.
Auditor's Independence Declaration
The auditor's independence declaration is included on page 30 of the half-year report.
The half-year report set out on pages 8 to 28, which has been prepared on a going concern basis, was approved by the board on 14 March 2019 and was signed on its behalf by:
|
|
________________________________ ________________________________
Bernard Robert Pryor |
David Hugh Brown |
Chairman |
Chief Executive Officer |
14 March 2019 |
14 March 2019 |
Dated at Johannesburg, South Africa, this 14th day of March 2019.
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2018
|
|
Six months ended 31 Dec 2018 |
|
Six months ended 31 Dec 2017 |
|
Note |
$'000 |
|
$'000 |
|
|
|
|
|
Continuing operations |
|
|
|
|
Revenue |
4 |
15,201 |
|
17,036 |
Cost of sales |
5 |
(12,312) |
|
(14,358) |
Gross profit |
|
2,889 |
|
2,678 |
|
|
|
|
|
Other operating income |
6 |
1,331 |
|
734 |
Other operating gains/(losses) |
7 |
15 |
|
(992) |
Impairment |
13 |
(132) |
|
(87,475) |
Administrative expenses |
8 |
(4,844) |
|
(6,786) |
Operating loss |
|
(741) |
|
(91,841) |
Interest income |
|
508 |
|
376 |
Finance costs |
|
(2,751) |
|
(1,664) |
Loss before tax |
|
(2,984) |
|
(93,129) |
Income tax charge |
9 |
(628) |
|
(6,869) |
Net loss for the period from continuing operations |
|
(3,612) |
|
(99,998) |
Operations held for sale/discontinued operations |
|
|
|
|
Profit for the period from operations classified as held for sale |
10 |
- |
|
2,660 |
LOSS AFTER TAX |
|
(3,612) |
|
(97,338) |
|
|
|
|
|
Other comprehensive profit/(loss), net of income tax |
|
|
|
|
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
Exchange differences on translating foreign operations |
|
(7,965) |
|
13,358 |
Total comprehensive loss for the period |
|
(11,577) |
|
(83,980) |
|
|
|
|
|
Loss for the period attributable to: |
|
|
|
|
Owners of the parent |
|
(3,512) |
|
(97,259) |
Non-controlling interests |
|
(100) |
|
(79) |
|
|
(3,612) |
|
(97,338) |
|
|
|
|
|
Total comprehensive loss attributable to: |
|
|
|
|
Owners of the parent |
|
(11,477) |
|
(83,901) |
Non-controlling interests |
|
(100) |
|
(79) |
|
|
(11,577) |
|
(83,980) |
|
|
|
|
|
Loss per share |
12 |
|
|
|
From continuing operations and operations held for sale |
|
|
|
|
Basic and diluted (cents per share)
|
|
(2.49) |
|
(69.04)*
|
From continuing operations |
|
|
|
|
Basic and diluted (cents per share) |
|
(2.49) |
|
(70.93)* |
*restated (refer note 12) |
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements |
|
|
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018
|
|
31 Dec 2018 |
|
30 June 2018 |
|
Note |
$'000 |
|
$'000 |
|
|
|
|
|
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
|
Exploration and evaluation assets |
13 |
111,494 |
|
116,889 |
Development assets |
13 |
27,441 |
|
28,033 |
Property, plant and equipment |
|
33,655 |
|
29,452 |
Other receivables |
|
215 |
|
226 |
Other financial assets |
|
6,738 |
|
4,324 |
Loan receivable |
10 |
2,521 |
|
3,946 |
Restricted cash |
14 |
64 |
|
84 |
Total non-current assets |
|
182,128 |
|
182,954 |
|
|
|
|
|
Current assets |
|
|
|
|
Inventories |
|
1,414 |
|
730 |
Trade and other receivables |
|
4,144 |
|
5,496 |
Loan receivable |
10 |
3,137 |
|
3,290 |
Tax receivable |
|
252 |
|
36 |
Other financial assets |
|
4 |
|
4 |
Cash and cash equivalents |
14 |
5,493 |
|
10,931 |
Total current assets |
|
14,444 |
|
20,487 |
|
|
|
|
|
Total assets |
|
196,572 |
|
203,441 |
|
|
|
|
|
LIABILITIES |
|
|
|
|
Non-current liabilities |
|
|
|
|
Finance lease liabilities |
16 |
862 |
|
- |
Deferred consideration |
17 |
271 |
|
- |
Borrowings |
18 |
12,140 |
|
10,191 |
Provisions |
|
6,202 |
|
5,458 |
Deferred tax liability |
|
6,224 |
|
5,991 |
Other liabilities |
|
- |
|
181 |
Total non-current liabilities |
|
25,699 |
|
21,821 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Finance lease liabilities |
16 |
369 |
|
- |
Deferred consideration |
17 |
2,314 |
|
2,017 |
Borrowings |
18 |
907 |
|
- |
Trade and other payables |
|
6,886 |
|
6,845 |
Provisions |
|
367 |
|
569 |
Other liabilities |
|
173 |
|
1,024 |
Current tax liabilities |
|
411 |
|
431 |
Total current liabilities |
|
11,427 |
|
10,886 |
Total liabilities |
|
37,126 |
|
32,707 |
NET ASSETS |
|
159,446 |
|
170,734 |
|
|
|
|
|
EQUITY |
|
|
|
|
Issued capital |
19 |
1,040,950 |
|
1,040,950 |
Accumulated deficit |
|
(854,452) |
|
(851,535) |
Reserves |
|
(27,346) |
|
(19,075) |
Equity attributable to owners of the parent |
|
159,152 |
|
170,340 |
Non-controlling interests |
|
294 |
|
394 |
TOTAL EQUITY |
|
159,446 |
|
170,734 |
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 31 DECEMBER 2018
|
Issued capital |
Accumulated deficit |
Share based payment reserve |
Capital profits reserve |
Warrants reserve |
Foreign currency translation reserve |
Attributable to owners of the parent |
Non-controlling interests |
Total equity |
|
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
|
|
|
|
|
|
|
|
|
|
Balance at 1 July 2018 |
1,040,950 |
(851,535) |
2,052 |
91 |
1,134 |
(22,352) |
170,340 |
394 |
170,734 |
Total comprehensive profit/(loss) for the period |
|
(3,512) |
|
|
|
(7,965) |
(11,477) |
(100) |
(11,577) |
Loss for the period - continuing operations |
- |
(3,512) |
- |
- |
- |
- |
(3,512) |
(100) |
(3,612) |
Profit for the period - operations held for sale |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Other comprehensive loss, net of tax |
- |
- |
- |
- |
- |
(7,965) |
(7,965) |
- |
(7,965) |
|
|
|
|
|
|
|
|
|
|
Dividends paid by subsidiary |
- |
(11) |
- |
- |
- |
- |
(11) |
- |
(11) |
Share based payments |
- |
- |
300 |
- |
- |
- |
300 |
- |
300 |
Share options expired |
- |
606 |
(606) |
- |
- |
- |
- |
- |
- |
Balance at 31 December 2018 |
1,040,950 |
(854,452) |
1,746 |
91 |
1,134 |
(30,317) |
159,152 |
294 |
159,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 July 2017 |
1,040,950 |
(750,100) |
713 |
91 |
1,134 |
(20,473) |
272,315 |
559 |
272,874 |
Total comprehensive profit/(loss) for the period |
- |
(97,259) |
- |
- |
- |
13,358 |
(83,901) |
(79) |
(83,980) |
Loss for the period - continuing operations |
- |
(99,919) |
- |
- |
- |
- |
(99,919) |
(79) |
(99,998) |
Profit for the period - operations held for sale |
- |
2,660 |
- |
- |
- |
- |
2,660 |
- |
2,660 |
Other comprehensive loss, net of tax |
- |
- |
- |
- |
- |
13,358 |
13,358 |
- |
13,358 |
|
|
|
|
|
|
|
|
|
|
Share based payments |
- |
- |
283 |
- |
- |
- |
283 |
- |
283 |
Share options forfeited |
- |
- |
(161) |
- |
- |
- |
(161) |
- |
(161) |
Share options expired |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance at 31 December 2017 |
1,040,950 |
(847,359) |
835 |
91 |
1,134 |
(7,115) |
188,536 |
480 |
189,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements |
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2018 |
|
Six months ended 31 Dec 2018 |
|
Six months ended 31 Dec 2017 |
|
|
$'000 |
|
$'000 |
|
|
|
|
|
Cash Flows from Operating Activities |
|
|
|
|
Receipts from customers |
|
20,529 |
|
19,384 |
Payments to employees and suppliers |
|
(24,129) |
|
(22,615) |
Cash used in operations |
|
(3,600) |
|
(3,231)
94,356 |
Interest received |
|
285 |
|
296 |
Interest paid |
|
(20) |
|
(102) |
Tax paid |
|
(331) |
|
(802) 9802) |
Dividend paid |
|
(49) |
|
- |
Net cash used in operating activities |
|
(3,715) |
|
(3,839) |
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
Purchase of property, plant and equipment |
|
(505) |
|
(511) |
Payments for exploration and evaluation assets |
13 |
(70) |
|
(226) |
Sale of Opgoedenhoop mining right |
|
1,174 |
|
- |
Net proceeds from sale of Mooiplaats Colliery |
|
1,594 |
|
2,315 |
Khethekile acquisition - consideration paid |
20 |
(521) |
|
- |
Khethekile acquisition - deferred consideration payment |
17 |
(99) |
|
- |
(Increase)/decrease in other financial assets |
|
(2,690) |
|
1,946 |
Payments for development assets |
13 |
(2) |
|
(2) |
Net cash (used in)/generated in investing activities |
|
(1,119) |
|
3,522 |
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
Finance lease repayments |
|
(60) |
|
- |
Borrowings repayments |
18 |
(154) |
|
- |
Net cash used in financing activities |
|
(214) |
|
- |
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(5,048) |
|
(317) |
Cash and cash equivalents at the beginning of the half-year |
|
10,931 |
|
9,646 |
Foreign exchange differences |
|
(390) |
|
844 |
Cash and cash equivalents at the end of the half-year |
14 |
5,493 |
|
10,173 |
The accompanying notes are an integral part of these condensed consolidated financial statements
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR REPORT
FOR THE HALF-YEAR ENDED 31 DECEMBER 2018
1. significant accounting policies
Statement of compliance
The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134: 'Interim Financial Reporting'. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'. The half-year report does not include notes of the type normally included in an annual financial report and should be read in conjunction with the most recent annual financial report.
Basis of preparation
The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of financial instruments and assets held for sale. Cost is based on the fair values of the consideration given in exchange for assets.
All amounts are presented in United States dollars, unless otherwise noted.
The company is of a kind referred to in ASIC Legislative Instrument 2016/191, relating to the 'rounding off' of amounts in the directors' report. Amounts in the directors' report and the half-year financial report have been rounded off in accordance with the instrument to the nearest thousand dollars, or in certain cases, to the nearest dollar.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the company's 2018 annual financial report for the financial year ended 30 June 2018, except for the impact of the Standards and Interpretations described below. These accounting policies are consistent with the Australian Accounting Standards and with International Financial Reporting Standards ("IFRS").
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board ("the AASB") that are relevant to their operations and effective for the current reporting period. AASB9 Financial instruments and AASB15 Revenue from contracts with customers were adopted in the current period. Refer to notes 4 and 24.
The application of these amendments does not have any material impact on the disclosures or the amounts recognised in the Group's condensed consolidated half-year report.
2. GOING CONCERN
The Consolidated Entity has incurred a net loss after tax for the half year ended 31 December 2018 of $3,612 thousand (31 December 2017: loss of $97,338 thousand). The prior period loss included a non-cash impairment expense of $87,475 thousand relating to the Vele Colliery. During the six-month period ended 31 December 2018 net cash outflows from operating activities were $3,715 thousand (31 December 2017 net outflow: $3,839 thousand). As at 31 December 2018 the Consolidated Entity had a net current asset position of $3,017 thousand (30 June 2018: net current asset position of $9,601 thousand).
The directors have prepared a cash flow forecast for the period ending 31 March 2020, taking into account available facilities and expected cash flows to be generated by Uitkomst, which indicates that the Consolidated Entity will have sufficient cash flow to fund their operations for at least the twelve-month period from the date of signing this report.
3. SEGMENT INFORMATION
AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
Information reported to the Group's Chief Executive Officer ("CEO") for the purposes of resource allocation and assessment of performance is more specifically focused on the stage within the mining pipeline that the operation finds itself in.
3. SEGMENT INFORMATION (continued)
The Group's reportable segments under AASB 8 are therefore as follows:
· Exploration
· Development
· Mining
The Exploration segment is involved in the search for resources suitable for commercial exploitation, and the determination of the technical feasibility and commercial viability of resources. As of 31 December 2018, projects within this reportable segment include four exploration stage coking and thermal coal complexes, namely the Chapudi Complex (which comprises the Chapudi project, the Chapudi West project and the Wildebeesthoek project), Generaal (which comprises the Generaal Project and the Mount Stuart Project), Mopane (which comprises the Voorburg Project and the Jutland Project) and Makhado (comprising the Makhado project, the Makhado Extension project).
The Development segment is engaged in establishing access to and commissioning facilities to extract, treat and transport production from the mineral reserve, and other preparations for commercial production. As at 31 December 2018, projects included within this reportable segment includes the Vele Colliery, in the early operational and development stage but currently on care and maintenance and Klipspruit which is included in Uitkomst Colliery.
The Mining segment is involved in day to day activities of obtaining a saleable product from the mineral reserve on a commercial scale and consists of Uitkomst Colliery.
The Group evaluates performance on the basis of segment profitability, which represents net operating (loss) / profit earned by each reportable segment.
Each reportable segment is managed separately because, amongst other things, each reportable segment has substantially different risks.
The Group accounts for intersegment sales and transfers as if the sales or transfers were to third parties, i.e. at current market prices.
The Group's reportable segments focus on the stage of project development and the product offerings of coal mines in production.
The following is an analysis of the Group's results by reportable operating segment for the period under review:
For the six months ended 31 December 2018
|
$'000 |
$'000 |
$'000 |
$'000 |
|
Exploration |
Development |
Mining |
Total |
Revenue |
- |
- |
15,201 |
15,201 |
Cost of sales |
- |
- |
(12,312) |
(12,312) |
Gross Profit |
- |
- |
2,889 |
2,889 |
|
|
|
|
|
Other operating income |
33 |
- |
19 |
52 |
Other operating losses |
(27) |
- |
- |
(27) |
Administrative expenses |
(791) |
(483) |
(387) |
(1,661) |
|
|
|
|
|
Profit and loss before interest |
(785) |
(483) |
2,521 |
1,253 |
Interest income |
9 |
- |
- |
9 |
Finance costs |
(2,416) |
(164) |
(71) |
(2,651) |
(Loss)/profit before tax |
(3,192) |
(647) |
2,450 |
(1,389) |
3. SEGMENT INFORMATION (continued)
For the six months ended 31 December 2017
|
$'000 |
$'000 |
$'000 |
$,000 |
|
Exploration |
Development |
Mining |
Total |
Revenue |
- |
- |
17,036 |
17,036 |
Cost of sales |
- |
- |
(14,358) |
(14,358) |
Gross Profit |
- |
- |
2,678 |
2,678 |
|
|
|
|
|
Other operating income |
- |
90 |
583 |
673 |
Administrative expenses |
(433) |
(450) |
(275) |
(1,158) |
Impairment (refer note 13) |
- |
(87,475) |
- |
(87,475) |
|
|
|
|
|
Profit and loss before interest |
(433) |
(87,835) |
2,986 |
(85,282) |
Interest income |
10 |
- |
66 |
76 |
Finance costs |
(1,269) |
(256) |
(39) |
(1,564) |
(Loss)/profit before tax |
(1,692) |
(88,091) |
3,013 |
(86,770) |
The following is an analysis of the Group's assets by reportable operating segment:
|
31 Dec 2018 |
30 June 2018 |
|
$'000 |
$'000 |
|
|
|
Exploration |
119,921 |
122,175 |
Development |
27,685 |
28,180 |
Mining |
34,168 |
30,821 |
Total segment assets |
181,774 |
181,176 |
Reconciliation of segment information to the consolidated financial statements:
|
31 Dec 2018 |
31 Dec 2017 |
||
|
$'000 |
$'000 |
||
|
|
|
||
Total loss for reportable segments |
(1,389) |
(86,770) |
||
Other operating gains/(losses) |
42 |
(992) |
||
Administrative expenses |
(3,316) |
(5,627) |
||
Other operating income |
1,280 |
61 |
||
Interest income |
500 |
300 |
||
Finance costs |
(101) |
(101) |
||
Loss before tax |
(2,984) |
(93,129) |
||
|
|
|
|
|
|
31 Dec 2018 |
30 June 2018 |
|
|
|
$'000 |
$'000 |
|
|
|
|
|
|
|
Total segment assets |
181,774 |
181,176 |
|
|
Unallocated property, plant and equipment |
2,517 |
2,688 |
|
|
Other financial assets |
3,663 |
3,574 |
|
|
Other receivables |
2,521 |
7,645 |
|
|
Unallocated current assets |
6,097 |
8,358 |
|
|
Total assets |
196,572 |
203,441 |
|
|
The reconciling items relate to corporate assets.
4. REVENUE
Revenue consists of the sale of coal by the Uitkomst Colliery. All coal sales during the period were made to customers in South Africa, mainly in the steel industry. Prior year sales included $3,564 thousand to foreign customers.
Adoption of AASB 15 Revenue from Contracts with Customers
(This standard replaces AASB 118, Revenue).
In accordance with the transition provisions in AASB 15, the new rules were applied to open, unfulfilled customer contracts on 1 July 2018 and, as the effect of the adoption was immaterial, no adjustment to opening retained earnings has been effected. The Group's accounting policy has been revised to align with AASB 15, but had no material impact on revenue recognition. Additional disclosures have been introduced, particularly on geography and nature of customers.
The group derives revenue from contracts with customers for the supply of goods (namely coal). The Group recognises revenue on inventory sold to a customer on delivery to the contractually agreed upon delivery point. This is the point at which the performance obligation is satisfied and the receivable is recognised as the consideration is unconditional and only the passage of time is required before payment is due. No element of financing is present due to the short term nature of Group contracts and credit terms are consistent with market practice. The total sales consideration is in the sales contract. Variable consideration is included in the calculation of revenue where it is highly probable that a significant revenue reversal will not occur.
5. COST OF SALES
Cost of sales consists of:
|
31 Dec 2018 |
31 Dec 2017 |
|
$'000 |
$'000 |
|
|
|
Salaries and wages |
(4,007) |
(1,532) |
Mining contractor |
(1,311) |
(5,757) |
Underground mining |
(2,120) |
- |
Depreciation and amortisation |
(919) |
(600) |
Logistics |
(453) |
(1,340) |
Other direct mining costs |
(3,533) |
(2,545) |
Coal purchases |
(358) |
(1,738) |
Inventory adjustment |
496 |
(732) |
Other |
(107) |
(114) |
|
(12,312) |
(14,358) |
6. OTHER OPERATING INCOME
Other operating income includes:
|
31 Dec 2018 |
31 Dec 2017 |
|
$'000 |
$'000 |
Profit on sale of Opgoedenhoop mining right |
1,174 |
- |
Rental income |
92 |
107 |
Transport income |
- |
323 |
Diesel recoupment |
- |
119 |
Other |
65 |
185 |
|
1,331 |
734 |
7. OTHER OPERATING GAINS OR (LOSSES)
Other operating gains or losses include:
|
31 Dec 2018 |
31 Dec 2017 |
|
$'000 |
$'000 |
Foreign exchange (loss)/profit |
|
|
Unrealised |
5 |
(1,643) |
Realised |
76 |
314 |
Other |
(66) |
337 |
|
15 |
(992) |
8. ADMINISTRATIVE EXPENSES
|
31 Dec 2018 |
31 Dec 2017 |
|
$'000 |
$'000 |
Employee costs |
(2,586) |
(3,852) |
Depreciation and amortisation |
(127) |
(248) |
Transaction costs |
- |
(601) |
Other |
(2,131) |
(2,085) |
|
(4,844) |
(6,786) |
9. INCOME TAX CHARGE
The tax charge relates to the following
|
31 Dec 2018 |
31 Dec 2017 |
|
$'000 |
$'000 |
Current income tax expense |
(109) |
(1,306) |
Deferred tax current year |
(519) |
12 |
Deferred tax asset written-off (refer note 15) |
- |
(5,575) |
|
(628) |
(6,869) |
10. OPERATIONS CLASSIFIED AS HELD FOR SALE
Mooiplaats - discontinued operation
During the prior period, the Company as well as it's BEE partner Ferret, entered into a sale of shares and claims agreement ("the Agreement") with Mooiplaats Coal Holdings Proprietary Limited and Mooiplaats Mining Limited ("Mooiplaats Mining"). In terms of the Agreement, MC Mining and Ferret disposed of 100% of their shares in Mooiplaats Mining and the Group disposed of its respective claims against Mooiplaats Mining and its wholly-owned subsidiary Langcarel Proprietary Limited ("the Transaction"), the owner of the Mooiplaats Colliery. The sale was finalised on 2 November 2017 for an aggregate purchase price of $12,864 thousand (ZAR179,900 thousand). The purchase price was agreed to be settled as follows:
· an initial tranche of $4,791 thousand (ZAR 67,000 thousand) on the effective date of sale ($3,718 thousand (ZAR52,000 thousand) to the Group and $1,073 (ZAR15,000 thousand) to Ferret for full and final settlement of their equity),
· the balance of $8,073 thousand (ZAR112,900 thousand) to be settled in not more than 10 quarterly instalments, with the first Deferred Payment expected to be due in August 2018, to coincide with the timing of the incorporation of Portions 2, 3 and the remaining extent of the farm Klipbank 295 IT into the Mooiplaats Colliery New Order Mining Right ("NOMR").
The Deferred Payments of $8,073 thousand (ZAR 112,900 thousand) have been present valued to an amount of $6,639 thousand at 2 November 2017, to account for the time value of money.
10. OPERATIONS CLASSIFIED AS HELD FOR SALE (continued)
The profit for the period from 1 July 2017 until the sale of Mooiplaats is analysed as follows:
|
|
Period ended |
||||
|
|
2 Nov 2017 |
||||
|
|
$'000 |
||||
Other gains |
|
3,162 |
||||
Expenses |
|
(502) |
||||
Profit before tax |
|
2,660 |
||||
Profit for the period from operations held for sale (attributable to owners of the parent) |
|
2,660 |
||||
|
|
|
|
|
||
Cash flows from discontinued operations held for sale |
|
|
|
|||
|
|
2 Nov 2017 |
||||
|
|
$'000 |
||||
Net cash outflows from operating activities |
|
(483) |
||||
Net cash inflows from investing activities |
|
1,451 |
||||
Net cash inflows from financing activities |
|
513 |
||||
Net cash inflows |
|
1,481 |
||||
The major classes of assets and liabilities of Mooiplaats at the effective date of sale were as follows:
|
|
2 Nov 2017 |
|
|
$'000 |
Assets classified as held for sale |
|
|
Property, plant and equipment |
|
8,332 |
Other financial assets |
|
- |
Inventories |
|
1 |
Trade and other receivables |
|
234 |
Cash and cash equivalents |
|
1,403 |
|
|
9,970 |
Liabilities classified as held for sale |
|
|
Provisions |
|
2,744 |
Trade payables and accrued expenses |
|
30 |
|
|
2,774 |
Net assets classified as held for sale |
|
7,196 |
Impairment reversal |
|
3,160 |
Net assets of Mooiplaats |
|
10,356 |
Consideration received or receivable: |
|
|
|
|
2 Nov 2017 |
|
|
$'000 |
Cash |
|
3,718 |
Receivable |
|
6,638 |
Total disposal consideration |
|
10,356 |
Carrying value of net assets sold |
|
(10,356) |
Gain on sale |
|
- |
11. DIVIDENDS
No dividend has been paid by MC Mining Limited or is proposed in respect of the half-year ended 31 December 2018 (FY 2018 H1: Nil).
12. LOSS PER SHARE
|
31 Dec 2018 |
31 Dec 2017 |
12.1 Basic loss per share |
|
|
|
Cents per share |
Cents per share (restated*) |
Basic loss per share |
|
|
From continuing operations |
(2.49) |
(70.93) |
From discontinued operations |
- |
1.89 |
|
(2.49) |
(69.04) |
|
|
|
|
$'000 |
$'000 |
Loss for the period attributable to owners of the parent |
(3,512) |
(97,259) |
(Profit) for the period from operations held for sale |
- |
(2,660) |
Loss used in the calculation of basic loss per share from continuing operations |
(3,512) |
(99,919) |
|
31 Dec 2018 |
31 Dec 2017 |
|
'000 shares |
'000 shares |
Weighted number of ordinary shares |
|
|
Weighted average number of ordinary shares for the purposes of basic loss per share |
140,880 |
140,880* |
* - The prior period loss per share from continuing operations and continuing operations and operations held for sale was previously disclosed as 80.54 cents and 78.39 cents, respectively. These amount have been recalculated for an error in the weighted average number of shares. The number of shares was previously disclosed as 124,068,424.
12.2 Diluted loss per share
Diluted loss per share is calculated by dividing the loss attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of dilutive ordinary share that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
As the Company is in a loss position, no diluted loss per share has been calculated due to the impact of dilutive potential ordinary shares being anti-dilutive.
12.3 Headline loss per share (in line with JSE listing requirements)
The calculation of headline loss per share at 31 December 2018 was based on the headline loss attributable to ordinary equity holders of the Company of $4,591 thousand (FY 2018 H1: $12,944 thousand) and a weighted average number of ordinary shares outstanding during the period ended 31 December 2018 of 140,879,585 (FY 2018 H1: 140,879,585 restated, refer to 12.1).
12. LOSS PER SHARE (continued)
The adjustments made to arrive at the headline loss are as follows:
|
31 Dec 2018 |
31 Dec 2017 |
|
$'000 |
$'000 |
Loss for the period attributable to ordinary shareholders |
(3,512) |
(97,259) |
Adjust for: |
|
|
Impairment |
95 |
87,475 |
Asset held for sale impairment reversal |
- |
(3,160) |
Profit on sale of Opgoedenhoop mining right |
(1,174) |
- |
Headline loss |
(4,591) |
(12,944) |
Headline loss per share (cents per share) |
(3.26) |
(9.19)* |
* restated due to an error in the weighted average number of shares used in the prior year calculation (previously stated as a headline loss per share of (10.43) cents)(refer 12.1)
13. DEVELOPMENT, EXPLORATION AND EVALUATION ASSETS
|
31 Dec 2018 $'000 |
30 June 2018 $'000 |
Development, exploration and evaluation assets comprise: |
|
|
|
|
|
Exploration and evaluation assets |
111,494 |
116,889 |
Development assets |
27,441 |
28,033 |
Balance at end of period |
138,935 |
144,922 |
A reconciliation of development, exploration and evaluation assets is presented below:
Exploration and evaluation assets
|
31 Dec 2018 $'000 |
30 June 2018 $'000 |
Balance at beginning of period |
116,889 |
118,652 |
Additions |
70 |
3,801 |
Adjustment to rehabilitation asset |
16 |
(79) |
Foreign exchange differences |
(5,481) |
(5,485) |
Balance at end of period |
111,494 |
116,889 |
|
|
|
Development assets |
|
|
|
31 Dec 2018 $'000 |
30 June 2018 $'000 |
Balance at beginning of period |
28,033 |
114,170 |
Additions |
2 |
4 |
Adjustment to rehabilitation asset |
710 |
(2,323) |
Impairment |
- |
(87,475) |
Foreign exchange differences |
(1,304) |
3,657 |
Balance at end of period |
27,441 |
28,033 |
13. DEVELOPMENT, EXPLORATION AND EVALUATION ASSETS (continued)
As of 31 December 2018 the net book value of the following project assets were included in Development assets:
• Vele Colliery: $27,441 thousand
Management have identified no indicators that the Vele Colliery assets may be impaired. Accordingly, as no indicators were noted, management have not performed an impairment assessment at 31 December 2018.
During the prior half year, the Group made the decision to prioritise the Makhado Project and consequently to delay the redevelopment of the Vele Colliery to better align with the timing of the Musina-Makhado Special Economic Zone ("SEZ") in Limpopo. This has resulted in the forecast production date for the Vele Colliery being delayed with production now expected to commence in July 2021. In terms of AASB 136 - Impairment of Assets, management had identified this as an indicator that the Vele Colliery assets may be impaired and performed a formal impairment assessment.
The recoverable value of the project was calculated using the fair value less costs of disposal approach to estimate the recoverable amount of the project, before comparing this amount with the carrying value of the associated assets and liabilities in order to assess whether an impairment of the carrying value was required under AASB 136. Due to the recoverable value being less than the carrying value, an impairment charge of $87,475 thousand was recognised during the half year ended 31 December 2017.
In calculating fair value less costs of disposal, management had forecast the cash flows associated with the project over its expected life of 15 years until 2037 based on the current life of mine model. The cash flows were estimated for the assets of the colliery in its current condition together with capital expenditure required for the colliery to resume operations, discounted to its present value using a post-tax discount rate that reflected the current market assessments of the risks specific to the Vele Colliery. The identification of impairment indicators and the estimation of future cash flows required management to make significant estimates and judgments. Details of the key assumptions used in the fair value less costs of disposal calculation at 31 December 2017 are included below.
Key assumptions
|
2018 |
2019 |
2020 |
2021 |
LT |
Thermal coal price (USD, nominal)1 |
80 |
75 |
69 |
69 |
702 |
Hard coking coal price (USD, nominal)3 |
153 |
135 |
129 |
125 |
1294 |
Exchange rate (USD / ZAR, nominal) |
12.7 |
12.5 |
13.2 |
14.3 |
15.05 |
Discount rate6 |
16.75% |
||||
Inflation rates USD |
2.1% |
||||
ZAR |
5.1% |
||||
Production start date7 |
FY 2022 |
(1) Management's assumptions reflect the Richards Bay export thermal coal (API4) price.
(2) Long-term thermal coal price equivalent to USD 65 per tonne in 2017 dollars.
(3) Management's assumption of the hard coking coal price was made after considering relevant broker forecasts.
(4) Long-term hard coking coal price equivalent to USD 120 per tonne in 2017 dollars.
(5) From 2022, the exchange rate is derived with reference to the 2021 assumption, and inflated by the compounding differential between USD and ZAR inflation rates. The comparative discount rate applied at 30 June 2017 is 16.1%.
(6) Management prepared a nominal ZAR-denominated, post-tax discount rate, which was calculated with reference to the Capital Asset Pricing Model (CAPM).
(7) The production start date assumes that sufficient project finance is able to be raised by management in order to commence production in July 2021. Management is in the early stages of considering the financing options available.
13. DEVELOPMENT, EXPLORATION AND EVALUATION ASSETS (continued)
Impairment Assessment
|
USD thousand |
Carrying Value of Vele Colliery Cash Generating Unit |
117,805 |
Recoverable value |
30,330 |
Impairment expense (allocated to development assets) |
(87,475) |
Sensitivity Analysis
Changes in key assumptions in the table below would have the following approximate impact on the recoverable amount of the Vele Colliery as calculated using the discounted cash flow method and excluding the value attributable to resources outside the LOM.
Sensitivity |
Change in variable |
Effect on fair value less costs of disposal |
Long term coal prices |
+10.0% |
21 |
|
-10.0% |
(24) |
Long term exchange rate |
+10.0% |
25 |
|
-10.0% |
(29) |
Discount rate |
+1.0% |
(2) |
|
-1.0% |
2 |
Operating costs |
+10.0% |
(14) |
|
-10.0% |
14 |
Delays in production start date |
+12 months |
(4) |
The impairment charge of $132 thousand in the Condensed Consolidated Statement of Profit and Loss and other Comprehensive income, in the current period, relates to vehicles that were impaired at Uitkomst Colliery.
14. CASH AND CASH EQUIVALENTS
|
31 Dec 2018 |
30 Jun 2018 |
|
$'000 |
$'000 |
Bank balances |
5,493 |
10,931 |
|
5,493 |
10,931 |
|
|
|
Restricted cash |
64 |
84 |
|
64 |
84 |
15. DEFERRED TAX ASSETS
The deferred tax asset balance at 30 June 2017 of $5,713 thousand, relating to the Vele Colliery, was derecognised in the prior period with no additional deferred tax assets being recognized due to the increased risk of recoverability of the deferred tax asset through future taxable earnings. This arises from the later commencement date of the Vele mine due to management's view of development of the SEZ and the prioritization of the Makhado project.
16. LEASES
During the period, as part of the acquisition of Khethekile (refer note 20), Uitkomst Colliery assumed certain vehicle finance leases.
In addition, Uitkomst Colliery also entered in to an asset financing arrangement with ABSA Bank Limited for the acquisition of new underground mining equipment. The rolling five-year facility is subject to a floating coupon at the South African prime rate (currently 10.25% per annum) plus 0.5% and is secured by the mining equipment purchased.
|
31 Dec 2018 |
30 Jun 2018 |
|
$'000 |
$'000 |
Not later than one year |
501 |
- |
Later than one year and not later than five years |
1,106 |
- |
Later than five years |
- |
- |
|
1,607 |
- |
Less future finance charges |
(376) |
- |
Present value of minimum lease payments |
1,231 |
- |
17. DEFERRED CONSIDERATION
|
31 Dec 2018 |
30 Jun 2018 |
|
$'000 |
$'000 |
Opening balance |
2,017 |
1,916 |
Deferred consideration on Khethekile acquisition |
717 |
- |
Interest accrued |
101 |
374 |
Repayments of deferred consideration on Khethekile acquisition |
(99) |
- |
Foreign exchange differences |
(151) |
(273) |
|
2,585 |
2,017 |
Pan African Resources Plc
Deferred consideration relates to an amount of $1,737 thousand (ZAR25,000 thousand) included in the acquisition price of $19,104 thousand (ZAR275,000 thousand), payable to Pan African Resources Plc ("Pan African") for the acquisition by the Company of Pan African Resources Coal Holdings Proprietary Limited, the owner of Uitkomst. The amount bears interest at the South African prime rate and will be settled on 30 June 2019. The Company is entitled to prepay any amounts in respect of the deferred consideration at any time until 30 June 2019. To the extent that certain coal buy-in opportunities are not secured by or with the assistance of Pan African, by 30 June 2019, which could result in MC Mining suffering a lower economic benefit, the deferred consideration can be reduced by such value, subject to a maximum of $1,042 thousand (ZAR15,000 thousand).
Interest of $101 thousand accrued on the deferred consideration during the period.
Khethekile acquisition deferred consideration
During the period, as part of the acquisition of Khethekile (refer note 20), the transaction included a deferred consideration of $717 thousand (ZAR9,500 thousand) of the acquisition price. This amount is payable in monthly instalments of $24 thousand (ZAR350 thousand) over 27 months. There is no interest payable on the outstanding balance.
18. BORROWINGS
|
31 Dec 2018 |
30 Jun 2018 |
|
$'000 |
$'000 |
Opening balance |
10,191 |
8,197 |
Loan advanced |
|
|
- PARMS loan acquired |
1,510 |
- |
- Enprotec |
594 |
- |
Interest accrued |
1,509 |
2,439 |
Repayments |
|
|
- Enprotec |
(154) |
- |
Foreign exchange differences |
(603) |
(445) |
|
13,047 |
10,191 |
|
31 Dec 2018 |
30 Jun 2018 |
|
$'000 |
$'000 |
Non-current |
12,140 |
10,191 |
Current |
907 |
- |
|
13,047 |
10,191 |
Industrial Development Corporation of South Africa Limited
The Company has a loan agreement (the "Loan Agreement") with the Industrial Development Corporation of South Africa Limited ("IDC") and Baobab Mining and Exploration Proprietary Limited ("Baobab"), a subsidiary of MC Mining and owner of the NOMR for the Makhado Project. In terms of the Loan Agreement, the IDC will advance loan funding up to $16,673 thousand (ZAR240,000 thousand) to Baobab to advance the operations and implementation of the Makhado Project. The loan funding is to be provided in two equal tranches of $8,336 thousand (ZAR120,000 thousand) upon written request from Baobab. The first tranche was drawn down in May 2017.
The loan is repayable on the third anniversary of each advance. On the third anniversary, the Company is required to repay the loan amount plus an amount equal to the after tax internal rate of return equal to 16% of the amount of each advance.
MC Mining is also required to issue warrants, in respect of MC Mining shares, to the IDC pursuant to each advance date as soon as the relevant shareholder approval is obtained. The warrants for the first draw down equated to 2.5% (equating to 2,408,752 shares) of the entire issued share capital of MC Mining as at 5 December 2016. The price at which the IDC shall be entitled to purchase the MC Mining shares is equal to a thirty percent premium to the 30 day volume weighted average price of the MC Mining shares as traded on the JSE as at 5 December 2016 (ZAR0.60 per share (ZAR12.00 after the premium and the 20:1 share consolidation in December 2017)). The IDC is entitled to exercise the warrants for a period of five years from the date of issue.
Furthermore, upon each advance date, Baobab shall be required to issue new ordinary shares in Baobab to the IDC equivalent to 5% of the entire issued share capital of Baobab at such time. As a result of the first draw down, 5% of Baobab's equity was issued to the IDC during the period under review.
If the second tranche of $8,336 thousand (ZAR120,000 thousand) is not required by Baobab and therefore not advanced to Baobab, the IDC may elect to exercise one of the following rights:
• Baobab shall issue new ordinary shares in Baobab equivalent to 5% of the entire issued share capital of Baobab to the IDC for an aggregate subscription price of $4,168 thousand (ZAR60,000 thousand); or
• MC Mining shall issue ordinary shares in the Company equivalent to 1% of its entire issued share capital to the IDC for an aggregate share price of $0.07 (ZAR1); or
• A penalty fee of $834 thousand (ZAR12,000 thousand) shall be paid to the IDC by Baobab
18. BORROWINGS (continued)
Pan African Resources Management Services (Pty) Ltd
As part of the acquisition of the underground mining equipment and liabilities of Khethekile (refer note 20), the Group assumed a loan of $1,510 thousand (ZAR20,370 thousand) from Pan African Resources Management Services (Pty) Ltd ("PARMS"). The loan bears interest at the South African Prime rate and is compounded monthly. It is repayable in 48 monthly instalments of approximately $38 thousand (ZAR543 thousand) per month, commencing in January 2019.
Environmental and Process Technologies (Pty) Ltd ("Enprotec")
During the period, Uitkomst Colliery entered into an agreement with Enprotec for the supply and installation of an upgrade to modify its plant for the purchase price of $594 thousand (ZAR8,717 thousand). This was to facilitate the production of an additional high ash, coarse discard product. The purchase price is payable over 12 instalments of $50 thousand (ZAR726 thousand), commencing in September 2018.
19. ISSUED CAPITAL
During the reporting period, there were no shares issued. In the prior period, the Company implemented a share consolidation of 20:1, resulting in a post consolidation of shares of 140,879,585.
|
31 Dec 2018 $'000 |
30 June 2018 $'000 |
140,879,585 (FY 2018 H1: 140,879,585) fully paid ordinary shares |
1,040,950 |
1,040,950 |
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Options
There were no options outstanding at 31 December 2018.
On 21 October 2018 1,000,000 options granted to Investec expired.
On 27 November 2018 250,000 options granted to non-executive directors expired.
Performance Rights
On 23 November 2018, 3,465,558 performance rights were issued to senior management. On 1 December 2018 1,027,209 performance rights expired.
20. BUSINESS COMBINATIONS
The underground operations at Uitkomst Colliery were historically undertaken by an independent mining contractor, Khethekile Mining (Pty) Ltd ("Khethekile"). During the period, Uitkomst acquired all of Khethekile's mining equipment, loans, trade payables, accrued expenses and took transfer of the Khethekile employees working at Uitkomst Colliery.
The acquisition of the Khethekile business was agreed to be settled as follows:
· A cash consideration of $1,238 thousand (ZAR16,400 thousand) of which $521 thousand (ZAR6,900 thousand) was payable on closing and the balance, $717 thousand (ZAR9,500 million) payable in 27 monthly instalments
20. BUSINESS COMBINATIONS (continued)
Fair value of assets and liabilities acquired:
|
|
1 August 2018 |
|
|
$'000 |
Non-current assets |
|
|
Plant and equipment |
|
5,055 |
|
|
|
Non-current liabilities |
|
|
Loans |
|
1,223 |
Finance lease liabilities |
|
11 |
|
|
|
Current liabilities |
|
|
Trade and other liabilities |
|
1,479 |
Loans |
|
1,023 |
Finance lease liabilities |
|
81 |
|
|
1,238 |
|
|
|
At the time the financial statements were authorised for issue, the fair value of the assets and liabilities disclosed above have been determined provisionally.
Purchase consideration
|
|
1 August 2018 |
|
|
$'000 |
Cash consideration paid |
|
521 |
Cash consideration deferred |
|
717 |
|
|
1,238 |
Goodwill
No goodwill arose on the acquisition of the assets as the fair value of the assets were equivalent to the acquisition value of the assets.
21. CONTINGENCIES AND COMMITTMENTS
Contingent liabilities
The Group has no significant contingent liabilities at reporting date.
Commitments
In addition to the commitments of the parent entity, subsidiary companies have typical financial commitments associated with their NOMRs granted by the South African Department of Mineral Resources.
22. EVENTS SUBSEQUENT TO REPORTING DATE
Lukin and Salaita
Subsequent to the reporting date, the Company's subsidiary, Baobab Mining and Exploration (Pty) Ltd, completed the acquisition of the properties Lukin and Salaita, the key surface rights required for its Makhado hard coking and thermal coal project.
Tshipise Energy Investment Proprietary Limited
In February 2019, the Company sold its 50% shareholding in Tshipise Energy Investment Proprietary Limited and existing claims for $0.07 (ZAR1.00).
23. KEY MANAGEMENT PERSONNEL
Remuneration arrangements of key management personnel are disclosed in the annual financial report.
24. FINANCIAL INSTRUMENTS
AASB 9 replaces AASB 139 Financial Instruments: Recognition and Measurement for annual periods beginning on or after 1 January 2018. AASB 9 brings together all aspects of accounting for financial instruments that relate to the recognition, classification and measurement, derecognition, impairment and hedge accounting. The adoption of AASB 9 from 1 July 2018 did result in changes to accounting policies and, as the impact was immaterial, no adjustments were made to the amounts recognised in the financial statements. The new accounting policies are set out below. Comparative information has not been restated.
The following financial instruments were impacted by the implementation of AASB 9:
Trade and other receivables, cash and cash equivalents, loans and other receivables
Reclassification to amortised cost:
Held-to-maturity financial assets and loans and receivables (including cash and cash equivalents) carried at amortised cost were reclassified to financial assets at amortised cost. This reclassification had no impact on the measurement of these financial assets. The Group intends to hold the assets to maturity, to collect contractual cash flows that consists solely of payments of principal and interest on the outstanding amount.
Equity investments:
The Group continues to classify equity investments as fair value through profit and loss, whereby fair value gains and losses are recognised in profit or loss.
Other receivables:
The group continues to classify other receivables at amortised cost, with no change to the measurement basis.
Impairment of financial assets
AASB 9 replaces the "incurred loss" model in AASB 139 with an "expected credit loss" (ECL) model. The new impairment model applies to financial assets measured at amortised cost, but not to investments in equity investments that are carried at fair value through profit and loss. Under AASB 9, credit losses (impairments) are recognised earlier than under AASB 139. Under AASB 9, expected credit loss allowances are measured on either of the following basis:
· 12-month ECLs: these are ECLs that result from possible default events within the 12 months after the reporting date; and
· lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument.
24. FINANCIAL INSTRUMENTS (continued)
The group has three types of financial assets that are subject to AASB 9's new ECL model, namely:
· Trade receivables for sale of coal;
· Other receivables; and
· Financial assets carried at amortised cost.
The expected credit loss model was applied to the outstanding trade receivable balances at 1 July 2018 which resulted in a negligible amount of impairment. The company has a strong historic track record of recovering all trade receivables.
The group's cash and cash equivalents are also subject to the impairment requirements of AASB 9. The Group's cash is held at investment grade financial institutions, which are considered to have a low credit risk and the expected credit losses was immaterial.
The group's other receivables and other financial assets at amortised cost are considered to have low credit risk, and the expected credit loss allowance recognised during the period was therefore limited to 12 months expected losses. These instruments are considered to be low credit risk when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term.
The outcome of the 12 month expected credit loss model assessments on the above financial assets was immaterial at 1 July 2018, therefore no adjustment was made to opening retained earnings. At 31 December 2018 the expected credit losses were reassessed and no material provisions were required.
Financial liabilities
All non-derivative financial liabilities will continue to be measured at amortised cost.
Accounting policies
Financial assets and financial liabilities are recognised when a Group entity becomes a party to the contract. Financial assets and financial liabilities are initially measured at fair value. Transaction costs directly attributable to the acquisition or issue of financial assets and financial liabilities other than financial assets and financial liabilities at fair value through profit or loss are added to, or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets and financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
Financial assets
Classification
The group classifies its financial assets in the following categories on the basis of both the group's business model for managing the financial assets and the contractual cash flow characteristics of the financial assets:
· financial assets at amortised cost; and
· financial assets at fair value through profit or loss
Purchases and sales of investments are recognised on the trade date, being the date on which the Group commits to purchase or sell the asset. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or when the Group transfers the contractual rights to receive the cash flows of the financial asset, or retains the contractual rights to receive the cash flows of the financial asset, but assumes a contractual obligation to pay the cash flows to one or more recipients.
Financial asset measured at amortised cost
Assets that are held for collecting contractual cash flows where those cash flows are comprised solely of payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in finance income on the effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in other gains/(losses), together with foreign exchange gains and losses. Impairment losses are presented separately in the statement of profit or loss. These assets are included in current assets, except for those with maturities greater than 12 months after the reporting date which are classified as non-current assets.
24. FINANCIAL INSTRUMENTS (continued)
Financial assets measured at fair value through profit and loss
Financial assets that are not measured at amortised cost are classified as measured at fair value through profit and loss.
Impairment of financial assets
The expected credit losses associated with its debt instruments carried at amortised cost are assessed by the group on a forward looking basis. The impairment methodology applied is determined by whether there has been a significant increase in credit risk.
For trade receivables, the group applies the simplified approach permitted by AASB 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables. Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery, among others, include the failure of a debtor to engage in repayment agreement with the group.
The 12 month ECL model is applied to other receivables and financial assets at amortised cost. The expected credit loss allowance recognised during the period is therefore limited to 12 months expected losses. These instruments are considered to be low credit risk when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term.
When financial assets at amortised cost (other than trade receivables) have an increase in credit risk, the lifetime ECL model, which is the result of all possible default events over the expected life of the financial instrument, is used to impair the asset.
The calculation of the loss allowances for financial assets are based on assumptions about risk of default and expected loss rates. The group applies judgement in making these assumptions and selecting the inputs to the impairment calculation, based on the group's historical information, existing market conditions and forward looking estimates at the end of each reporting period.
Financial liabilities
All financial liabilities are subsequently measured at amortised cost, except for financial liabilities at fair value through profit or loss.
DIRECTORS' DECLARATION
The Directors declare that in the directors' opinion,
1. The condensed financial statements and notes of the consolidated entity are in accordance with the following:
a. complying with accounting standards and the Corporations Act 2001; and
b. giving a true and fair view of the consolidated entity's financial position as at 31 December 2018 and of its performance for the half-year ended on that date.
2. There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors, made pursuant to section 303(5) of the Corporations Act 2001.
On behalf of the Directors
|
|
________________________________ ________________________________
Bernard Robert Pryor |
David Hugh Brown |
Chairman |
Chief Executive Officer |
14 March 2019 |
14 March 2019 |
Dated at Johannesburg, South Africa, this 14th day of March 2019.
Auditor's Independence Declaration
As lead auditor for the review of MC Mining Limited for the half-year ended 31 December 2018, I declare that to the best of my knowledge and belief, there have been:
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
(b) no contraventions of any applicable code of professional conduct in relation to the review. This declaration is in respect of MC Mining Limited and the entities it controlled during the period.
Douglas Craig |
Perth |
Partner PricewaterhouseCoopers |
14 March 2019 |
PricewaterhouseCoopers, ABN 52 780 433 757
Brookfield Place, 125 St Georges Terrace, PERTH WA 6000, GPO Box D198, PERTH WA 6840 T: +61 8 9238 3000, F: +61 8 9238 3999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
Independent auditor's review report to the members of MC Mining Limited
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of MC Mining Limited (the Company), which comprises the Condensed consolidated statement of financial position as at 31 December 2018, the Condensed consolidated statement of changes in equity, Condensed consolidated statement of cash flows and consolidated statement of profit or loss and other comprehensive income for the half-year ended on that date, selected other explanatory notes and the directors' declaration for MC Mining and its subsidiary (the Group). The Group comprises the Company and the entities it controlled during that
half-year.
Directors' responsibility for the half-year financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement whether due to fraud or error.
Auditor's responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 31 December 2018 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of MC Mining Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.
PricewaterhouseCoopers, ABN 52 780 433 757
Brookfield Place, 125 St Georges Terrace, PERTH WA 6000, GPO Box D198, PERTH WA 6840 T: +61 8 9238 3000, F: +61 8 9238 3999, www.pwc.com.au
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of MC Mining Limited is not in accordance with the Corporations Act 2001 including:
1. giving a true and fair view of the Group's financial position as at 31 December 2018 and of its performance for the half-year ended on that date;
2. complying with Accounting Standard AASB 134 Interim Financial Reporting and the
Corporations Regulations 2001.
PricewaterhouseCoopers
Douglas Craig |
Perth |
Partner |
14 March 2019 |