Interim Results
Mears Group PLC
21 August 2007
MEARS GROUP PLC
ANNOUNCEMENT OF INTERIM RESULTS
SIX MONTHS TO 30 JUNE 2007
Mears Group PLC is once again pleased to announce record results for the six
months ended 30 June 2007.
The highlights for the six months include:
* Turnover up 16.0%
* Profit before tax up 23.3%
* Diluted earnings per share up 19.7%
* Interim dividend up 22.2%
* Major contract awards £196m
* Order book increased to £1.24 billion
* Acquisition of Careforce Group plc
Bob Holt, Chairman, said:
'I am pleased to announce record results for the 6 months ended 30 June 2007.
Your Group is in good hands for the next stage of development. The management
team remodelled how social housing services have been provided and purchased by
local authorities. We will strive to replicate our success in the care sector
and continue to be a market leader in all markets in which we operate.'
For further information contact
Bob Holt
bob.holt@mearsgroup.co.uk
07778 798816
David Robertson
david.robertson@mearsgroup.co.uk
07887 705357
Chairman's Statement
I am pleased to announce record results for the 6 months ended 30 June 2007.
These are the first set of results since I returned to the position of CEO.
Profits before tax rose 23.3% up to £6.58m (2006: £5.34m) on turnover of £136.9m
(2006: £118.0m) up 16.0%.
Following a re-organisation of the Group I am particularly pleased by our
decision to concentrate solely upon working with long term partners in our
social housing division. We continue to work closely with those partners with
whom we share the ambition of improving lives for those in the community for the
very long term. The recent contract award of Welwyn and Hatfield for 15 years at
a base award value of £168m is a testament to how this Group has been built.
In March of this year we announced the acquisition of Careforce Group plc, the
stepping stone to becoming a substantial provider of care services in the
community. Subsequent to the Careforce acquisition we have completed three other
acquisitions in the sector and today we believe that we will become the leading
provider of care services to public sector clients. I hope to bring you news of
further developments in this sector in due course. The post acquisition
integration has gone well and the Careforce team are working closely with their
Mears colleagues. One of our first actions has been to bring Mears experience of
tendering and bid writing to improve and develop further the quality of the
Careforce tender submissions. In addition we have invested significant resource
into both IT and accounting systems and the Careforce workforce development and
training programmes. It is the quality of our care workers by which our service
will be judged. We see the social services domiciliary care market being in a
similar position to where the social housing market was some five years ago. We
believe that a Mears care provision will be a competitive force in a rapidly
evolving market and I am determined that Careforce will be the quality offering
and the partner of choice.
David Robertson, who has been Finance Director since July 1997, has decided to
step down from the Board in March 2008 in order to spend time with his family.
David will be sadly missed by both employees and shareholders alike as he has
been one of the major successes of this Group. In the 10 years I have worked
with David at Mears he has been a most loyal working colleague and friend.
David's retirement will see the appointment of Andrew Smith as Group Finance
Director. Andrew joined the Group in 1999 and was appointed to the main Board
earlier this year in order to facilitate his move into this position. Andrew is
extremely capable and his appointment is recognition of the years he has spent
helping to grow the Group.
Shareholders will be aware of the recent BBC radio programme which suggested
malpractices from one of our London offices. The Group and our client carried
out an immediate investigation and we have both been satisfied with the outcome.
We warmly welcome the actions of The Housing Corporation to whom our client
belongs in insisting on an independent investigation which has our full backing.
This investigation commenced on 6 August and the results will not be known for a
number of weeks. I have personally interviewed all of our team at Hackney and I
am happy that Mears will be fully exonerated by this investigation. It is a sad
reflection of the times in which we live whereby the livelihoods of our 5,000
employees along with other stakeholders are put at risk without the opportunity
to defend any situation before the media broadcast such a programme. Criticism
has made us more determined to show that we continue to provide a first class
service and to demonstrate that our impeccable reputation is beyond reproach.
Your Board will leave no stone unturned to ensure that we are operating
correctly and that these unfounded accusations are refuted.
Your Group is in good hands for the next stage of development. This Group has
been built with a great deal of passion, hard work and determination to succeed.
The management team remodelled how social housing services have been provided
and purchased by local authorities. We will strive to replicate our success in
the care sector and continue to be a market leader in all markets in which we
operate. I am firmly committed to drive this Group onto the next stage and as
always maintain an open management style allowing discussions with employees and
stakeholders at every opportunity. We now enter an exciting and challenging
period with a young management team eager to take the Group forward. I should
like to take this opportunity to thank all our supporters both internally and
externally for their commitment and look forward to bringing you further news of
acquisitions and organic growth throughout the next decade.
Bob Holt
bob.holt@mearsgroup.co.uk
Chairman and Chief Executive
21 August 2007
Business Review
Turnover
In the six months to 30 June 2007 we grew turnover to £136.9m (2006: £118.0m),
an increase of 16.0%. Within this overall figure social housing turnover was up
10.3%. The acquisition of Careforce Group plc in April 2007 yielded £8.3m of
turnover. Both the mechanical & electrical division ( M&E ) and vehicle
collection business produced increased turnover compared to last year.
Operating result
We achieved an operating result before share-based payments and amortisation of
£7.2m (2006: £5.6m), a 27.9% increase. The Group increased its operating margin
from 4.7% to 5.2% partly due to the higher margin of 6.8% in our Domiciliary
Care division. Social Housing margin was maintained at 5.6% whilst there was a
useful increase in the M&E margin from 2.0% to 3.7% in the period.
Share-based payments
The share option charge in the first half of 2007 was £0.3m, unchanged from
2006. There is no cash impact from this expense.
Amortisation
A charge of £0.3m (2006: £nil) arose in the period. This represents the write
down of the identified intangible assets acquired on the acquisitions of
Careforce Group plc in April 2007 and Laidlaw Scott Limited in June 2006. The
excess of purchase price over the fair value of identified net assets is
capitalised as goodwill and under IFRS is not amortised but will be subject to
an annual impairment review.
Finance
The Group again maintained its broadly neutral cash position throughout the six
months to 30 June 2007 and achieved a net interest receipt of £0.01m (2006:
£0.02m). The Group's focus on tight working capital control remains a
cornerstone of our business.
Tax expense
£1.8m has been provided for a tax charge (2006: £1.4m). The effective rate in
the first half of 2007 of 26.9% (2006: 26.2%) is low due to the impact of a
corporation tax deduction received on the exercise of share options.
Earnings per share (EPS)
Basic EPS increased 14.7% to 7.26p (2006: 6.33p). Our diluted EPS of 7.00p was
up 19.7% on the comparative 2006 figure of 5.85p. All figures are stated after
the impact of share-based payments and a full tax charge.
Dividend
The dividend increase is in line with our earnings growth. An interim dividend
of 1.1p per share is declared (2006: 0.9p), a 22.2% uplift. The dividend is
payable on 5 November 2007 to shareholders on the register on 19 October 2007.
Cash flow
A net cash inflow of £6.2m arose in the first half of this year (2006: £1.3m
inflow). The Group raised £24.2m after costs to fund the purchase of Careforce
Group plc but used only £12.2m to complete the transaction. The balance was
satisfied by the issue of 3.3m new shares. Some £1.3m was invested in new
technology and operational bases. Our net cash position at 30 June 2007 was
£18.1m, up from £11.9m at the start of the year.
Acquisition
The acquisition of the entire share capital of Careforce Group plc in April 2007
created a new business segment for the Group. The business had £5.9m of debt
upon acquisition and this was subsequently repaid to take advantage of the
preferential borrowing rates available to Mears.
The business is performing in line with our expectations and came with a healthy
pipeline of acquisition opportunities in the highly fragmented care sector. To
date we have completed 3 further small acquisitions for a combined initial sum
of £2.3m, with up to £0.6m deferred subject to future profitability. We have a
number of other care acquisitions at various stages and are hopeful of
converting some prior to December 2007.
Order book
The visibility of our earnings continues to improve. £196m of new work was
secured in the period. Our order book now stands at £1.24 billion. The
proportion of market forecast turnover secured for 2008 is 89% with some 71% of
the 2009 projection.
We continue to place great emphasis on winning good quality contracts that can
provide clear and sustainable margins. We also hold a healthy mix of decent
homes and repairs and maintenance work, giving us a balanced position in the
social housing market that is not reliant on clients' future discretionary
spending. The £168m over 15 years award from Welwyn and Hatfield on a sole
partnership basis is the perfect demonstration of the benefits of adopting a
long term partnering approach to our business. We intend to introduce this ethos
into our Care division to unlock its potential for sustained growth.
Total equity
Total shareholders' equity value rose by £39.0m in the first half year from
£38.0m to £77.0m at 30 June 2007. This was largely due to the strategic
acquisition of Careforce Group plc where some £28.4m of goodwill and intangible
assets were created by the transaction.
Mobilised contracts
Over the last six months nine key contracts have come on-stream. These are:
• North Lincolnshire Homes - A decent homes partnership, valued at £38.4m
over a four and a half year period.
• Shoreline Housing Association - We commenced a gas servicing partnership,
worth £4.8m over four years. This is in addition to our decent homes
partnership, which we commenced last year with this client.
• Brighton and Hove City Council - We commenced a response and void
maintenance partnership worth £25.0m over five years. This is in addition to
our gas servicing partnership with this client.
• Yorkshire Coast Homes - A kitchen replacement project, worth an initial
£2.5m. We are also bidding for further opportunities with this customer.
• Cross Keys Homes - We commenced two contracts for gas servicing and
cyclical decorating. We are already carrying out a decent homes project for
this client.
• Orbit Housing Association - We mobilised a gas servicing partnership,
worth £4.9m over four years.
• Watford Borough Council - A Heating Installation and gas servicing
partnership, worth £3.3m over three years.
• Catalyst Communities Housing Association - A revenue works and decent
homes contract worth £18.0m per annum over 5 years.
Training and development
We are now an established Investor in People and we are meeting the challenge of
the skills shortage in our sector through a comprehensive national programme of
employee development, together with structured work experience and training
programmes for prospective employees.
This year we will take all of our trade professionals through a trade-based NVQ
programme and we are developing a unique Mears Professional Development Customer
and Community Care NVQ to further raise our customer service standards.
Awards
We are delighted that since the start of the year we have received several
awards recognising our commitment to customers, staff and investors:
• Mears won the 'Best Investor Communication' award at the AIM Investment
Awards.
• We were awarded 'Best Annual Report and most effective communication, small
cap' at the IR Best Practice awards.
• At the South West Financial and Corporate Communications Awards we were
successful in the following categories:
• 'Best Annual Report Design and Presentation'
• 'Best Commitment to Environmental and Social Responsibility'
• 'Best South West Chairman/Chief Executive Communicator of the Year'.
We believe we are well placed to continue delivering on 'improving homes,
improving neighbourhoods, improving lives'.
Bob Holt
bob.holt@mearsgroup.co.uk
Chairman and Chief Executive
David Robertson
david.robertson@mearsgroup.co.uk
Finance Director
21 August 2007
Our Communities
CSR strategy
We work in some of the most socially deprived areas of the country. Along with
our professional commitment to tenants, we feel a strong sense of responsibility
towards the wider community and we work towards achieving three specific aims:
• To support and strengthen the communities in which we work.
• To recruit employees locally whenever we can.
• To encourage employees to volunteer their time and skills to specific
community projects.
Helping a local community to thrive increases the quality of life for tenants
and makes our job that little bit easier. It's also rewarding for our employees,
especially as 90% of our people live in the community they support.
Employee volunteering
In 2007 our staff are on track to volunteer around 15,000 hours to community
work, an increase of more than 25% on 2006 with over 50% of staff participating.
We support over 200 projects, including:
Russell Gardens in Stockport
This sheltered housing development was in danger of closure due to its poor
condition. Mears staff completely redeveloped the gardens, improving residents'
pride in their surroundings and their well being. This has helped keep the
housing scheme open for the benefit of all the residents.
Western Skills Training Centre in Wigan
Mears developed a partnership with the local authority and five schools to help
set up the skills centre. The aim has been to provide youngsters with direct
training on key trades as part of their studies. Mears has provided support in a
number of areas; staff have volunteered their time to mentor the pupils and
donating all the tools and safety equipment for the Centre. This training has
given many young people the opportunity to consider going on to formal trade
qualifications.
Garden Makeover Scheme, Dorchester
Mears staff worked with residents of a hostel to create a communal garden in
their courtyard. Service users were involved at every stage of the process, from
planning to completion, to ensure the garden met their needs.
Ealing Diploma and Enterprise Centre
We have refurbished premises for the centre which will offer vocational courses
for 14-16 year olds studying Construction and other courses from September 2007.
We have committed to delivering training at the centre four days per week to
ensure courses are relevant to employment today.
Community Allotment, Sheffield
Staff in Sheffield are supporting a local tenant group in creating a community
allotment, by erecting fencing to secure the land, supplying children's safety
clothing and equipment and assisting with start-up costs. The facility will be
used by Surestart to give children the experience of growing organic vegetables
and fruits. This will improve their understanding of healthy eating, recycling
and organic growing methods.
Community Coffee Morning
Careforce and Mears staff worked together to organise coffee morning events
across the country. These events were organised in order to raise awareness of
elder abuse issues, for older residents and the general public. To coincide with
these events, Mears staff also undertook hands-on community projects, such as
the Wakefield Community Garden makeover in a local Day Centre for Older People.
Thought Leader conferences (www.thoughtleader.org.uk)
The Thought Leader conference aims to provide answers to the main issues facing
Local Authorities and Registered Social Landlords. By bringing together leading
figures within the social housing sector, the Thought Leader conference debates
and recommends practical ways to deliver best practice solutions to the main
issues facing the housing sector. The next conference in this series, which will
feature the important issue of: 'Meeting the carbon challenge on existing social
housing stock', will be held at Wembley Stadium on November 1st 2007.
Unaudited consolidated income statement
For the six months ended 30 June 2007
Six months Six months Year to
to 30 June to 30 June 31 December
2007 2006 2006
Note £'000 £'000 £'000 £'000 £'000 £'000
Sales revenue
Continuing operations 128,555 117,998 241,414
Acquisitions 8,344 - -
1 136,899 117,998 241,414
Cost of sales
Continuing operations (95,250) (85,974) (174,399)
Acquisitions (5,707) - -
(100,957) 85,974 (174,399)
Gross profit
Continuing operations 33,305 32,024 67,015
Acquisitions 2,637 - -
35,942 32,024 67,015
Administrative expenses (28,787) (26,431) (53,970)
Operating result 1 7,155 5,593 13,045
before share-based
payments and
intangible
amortisation
Intangible amortisation (332) - (255)
Share-based payments (250) (270) (535)
Operating result
Continuing operations 6,178 5,323 12,255
Acquisitions 395 - -
6,573 5,323 12,255
Finance income 128 45 130
Finance costs (120) (30) (118)
Result for the period 6,581 5,338 12,267
before tax
Tax expense 2 (1,770) (1,400) (2,068)
Net result for the 4,811 3,938 10,199
period
Earnings per share
Basic - normalised 4 7.26p 6.33p 14.53p
Diluted - normalised 4 7.00p 5.85p 13.63p
Unaudited consolidated balance sheet
As at 30 June 2007
As at As at As at
30 June 30 June 31 December
2007 2006 2006
Note £'000 £'000 £'000
Assets
Non-current
Goodwill 35,873 14,610 13,811
Intangible assets 7,065 - 1,029
Property, plant and equipment 6,496 5,941 5,716
Deferred tax asset 5 1,990 3,300 3,000
51,424 23,851 23,556
Current
Inventories 11,053 5,963 9,104
Trade and other receivables 49,294 36,408 40,334
Cash at bank and in hand 23,733 14,136 12,127
84,080 56,507 61,565
Total assets 135,504 80,358 85,121
Equity
Equity attributable to the shareholders
of Mears Group PLC
Called up share capital 726 592 615
Share premium account 42,172 4,223 5,547
Share-based payment reserve 1,735 1,220 1,485
Retained earnings 32,349 24,969 30,363
Total equity 76,982 31,004 38,010
Liabilities
Non-current
Other liabilities 2,858 3,280 2,876
2,858 3,280 2,876
Current
Short-term borrowings and overdrafts 5,629 5,874 228
Trade and other payables 47,432 38,206 42,186
Current tax liabilities 2,145 1,701 1,438
Pension and other employee benefits 458 293 383
Current liabilities 55,664 46,074 44,235
Total liabilities 58,522 49,354 47,111
Total equity and liabilities 135,504 80,358 85,121
Unaudited consolidated statement of recognised income and expense
For six months ended 30 June 2007
Six months Six months Year to
to 30 June to 30 June 31
December
2007 2006 2006
Note £'000 £'000 £'000
Actuarial losses on defined benefit (75) (50) (77)
pension scheme
Decrease in deferred tax asset 5 (1,010) (260) (550)
Net expense recognised directly to (1,085) (310) (627)
equity
Profit for the financial period 4,811 3,938 10,199
Total recognised income and expense for 3,726 3,628 9,572
the period
Unaudited consolidated cash flow statement
For the six months ended 30 June 2007
Six months Six months Year to
to 30 June to 30 June 31 December
2007 2006 2006
Note £'000 £'000 £'000
Operating activities
Result for the period before tax 6,581 5,338 12,267
Adjustments 6 1,418 975 2,312
Change in inventories (1,949) (535) (3,468)
Change in operating receivables (3,947) (3,371) (7,697)
Change in operating payables 1,308 3,015 9,023
Cash inflow from operating 3,411 5,422 12,437
activities before taxes paid
Taxes paid (1,213) (1,523) (2,394)
2,198 3,899 10,043
Investing activities
Additions to property, plant and (1,251) (622) (1,593)
equipment
Proceeds from disposals of - - 146
property, plant and equipment
Acquisition of subsidiary (19,865) (2,220) (3,543)
undertaking, net of cash
Interest received 108 45 136
(21,008) (2,797) (4,854)
Financing activities
Proceeds from share issue 25,155 267 1,614
Discharge of finance lease (40) (17) (46)
liability
Interest paid (100) (32) (124)
Dividends paid - - (1,676)
25,015 218 (232)
Cash and cash equivalents at 11,899 6,942 6,942
beginning of period
Net increase in cash and cash 6,205 1,320 4,957
equivalents
Cash and cash equivalents at end of 18,104 8,262 11,899
period
Cash and cash equivalents is
comprised as follows:
Cash at bank and in hand 23,733 14,136 12,127
Short-term borrowings and (5,629) (5,874) (228)
overdrafts
Cash and cash equivalents 18,104 8,262 11,899
Unaudited notes to the financial statements
For the six months ended 30 June 2007
1. Segment reporting
The Group operates four business segments: social housing, mechanical and
electrical, domiciliary care and vehicle distribution. All of the Group's
activities are carried out within the United Kingdom.
Six months to 30 June 2007 Six months to 30 June 2006
Revenue Operating Revenue Operating
profit before profit before
share-based share-based
payments and payments and
pre pre
amortisation amortisation
£'000 £'000 £'000 £'000
Social housing 97,069 5,416 88,027 4,903
Mechanical and electrical 26,904 982 25,982 523
Domiciliary care 8,344 570 - -
Vehicle distribution 4,582 187 3,989 167
Total 136,899 7,155 117,998 5,593
2. Tax expense
The tax charge for the six months ended 30 June 2007 has been based on the
estimated tax rate for the full year.
3. Dividends
The following dividends were declared on ordinary shares in the six months to
30 June 2007:
Six months Six
months
to 30 June to 30
June
2007 2006
£'000 £'000
Final 2006 dividend of 2.40p (2006: final 2005 1,740 1,125
dividend of 1.90p) per share
No dividends were paid during the six months to 30 June 2007. The proposed
interim dividend of 1.10p (2006: 0.90p) per share has not been included within
the interim financial statements as no obligation existed at 30 June 2007.
4. Earnings per share
Basic earnings per share is based on equity earnings of £4.81m (2006: £3.94m)
and 66.63m (2006: 58.99m) ordinary shares at 1p each, being the average number
of shares in issue during the period. For diluted earnings per share the average
number of shares in issue is increased to 69.11m (2006: 63.84m) to reflect the
potential dilution effect of employee share schemes.
A normalised pre amortisation earnings per share is disclosed in order to show
performance undistorted by amortisation of intangibles and the tax effect of
share options. The normalised earnings per share is based on equity earnings of
£4.84m (2006: £3.74m).
Basic Diluted
Six Six Six Six
months to months to months to months to
30 June 30 June 30 June 30 June
2007 2006 2007 2006
p p p p
Earnings per share 7.22 6.68 6.96 6.17
Effect of amortisation of intangibles 0.48 - 0.50 -
Effect of share option tax adjustment (0.44) (0.35) (0.46) (0.32)
Normalised pre amortisation earnings per share 7.26 6.33 7.00 5.85
5. Deferred taxation
The Group asset for deferred tax as at 30 June 2007, which relates entirely to
share-based payments, is £2.29m (2006: £3.30m).
Six months Six months
to 30 June to 30 June
2007 2006
£'000 £'000
At beginning of period 3,000 3,500
Credit to income statement - 60
Debit to consolidated statement of recognised income and expense (1,010) (260)
1,990 3,300
The cumulative amount recognised in the income statement is limited to the tax
effect of the associated cumulative share-based payment expense. The deficit has
been debited directly to equity. This is presented in the consolidated statement
of recognised income and expense.
6. Notes to consolidated cash flow statement
The following non operating cash flow adjustments have been made to the pre-tax
result for the period:
Six months Six months
to 30 June to 30 June
2007 2006
£'000 £'000
Depreciation 844 707
Intangible amortisation 332 -
Loss on disposal of - 13
fixed assets
Share-based payments 250 270
Finance income (128) (45)
Finance cost 120 30
Total 1,418 975
7. Preparation of interim financial information
The interim financial statements have been prepared on a basis consistent with
the accounting policies disclosed in the Annual Report and Accounts for the year
ended 31 December 2006.
The consolidated results for the year ended 31 December 2006 have been extracted
from the financial statements for that year and do not constitute full statutory
accounts for the Group. The Group accounts for the year ended 31 December 2006
received an unqualified audit report and did not include a statement under
section 237 (2) or (3) of the Companies Act 1985 and have been filed with the
Registrar of Companies.
8. Interim financial statements
Further copies of the interim financial statements are available from the
registered office of Mears Group PLC at 1390 Montpellier Court, Gloucester
Business Park, Brockworth, Gloucester GL3 4AH or www.mearsgroup.co.uk
This information is provided by RNS
The company news service from the London Stock Exchange