Re: Financial Results
McInerney Holdings PLC
24 February 2005
Thursday, 24th February 2005
PRELIMINARY ANNOUNCEMENT
Financial Results for the Year ended 31 December 2004
The McInerney Group recorded a significant performance in the year to 31
December 2004. Strong sales and profitability were achieved.
Pre tax profits increase by 43%
Earnings per share increase by 46%
Dividend increase by 65%
Financial Highlights
The Directors are pleased to report an increase in basic earnings per share of
46% to 106.43 cent, as compared to 72.83 cent in 2003. Pre-tax profits increased
by 43% to €40.74m compared to the 2003 result of €28.46m.
Profit after tax for the year was €35.00m compared with €23.81m in 2003.
The Directors are pleased with the result for the Group. Market and trading
conditions remained robust across the Group's three core regions of Ireland, the
UK and Spain. In particular, our business benefited from continued buoyancy in
the first time buyer market, in Ireland and the UK. This was matched closely by
our product portfolio.
Dividend
The Board is proposing to pay a final dividend of 11 cent gross per share.
Combined with the interim dividend of 7 cent gross, this provides a total of 18
cent per share for the year. Subject to confirmation at the Annual General
Meeting, this final dividend will be paid to shareholders on Monday, 16th May
2005. The Board's objective to incorporate a more progressive dividend policy is
being achieved. The dividend cover is now c. 5.9 times basic earnings per share.
Operational Highlights
There were a total of 1,614 private home completions across all operations in
2004. This compared to 1,481 in 2003 and represents an increase of 9%.
Ireland: Fundamental market conditions for the Irish house building operation
were excellent. Strong volume delivery yielded 1,101 private home completions in
2004, compared to 969 in 2003. Market indicators and demographics for our target
market of first time buyers continued to be favourable. The division is well
positioned through product match and geographic spread to take best advantage of
continuing good demand going forward.
Currently, there are circa 4,800 plots under our control in the Irish land bank,
of which 57% have planning permission and the remainder are residentially zoned.
The Group is satisfied that the current land bank will support its growth
plans.
The Group's commercial division, Hillview Securities, completed 50,000 sq ft of
industrial units in 2004. The division also sold its interest in the Eyre Square
Shopping centre in Galway. These funds were reinvested in new development
opportunities. A new project commenced in NewtownMountKennedy, Co Wicklow in
late 2004.
UK: The Group's UK housing business performed strongly. There were 500 private
home completions in 2004, compared with 447 in 2003. The year saw significant
strategic initiatives to enable future growth. The purchase of Alexander
Developments Ltd in the North-East of England in the first half of the year has
realised the Group's ambition to expand its spread right across the north of
England. Its integration into the core UK business is now complete.
In addition, progressive land bank enlargement has taken place. Over 30 sites
are now active, representing some 1,900 plots controlled. A further 400 sites
are under option. These substantial site purchases will feed through to unit
completions in the second half of 2005. The division is well placed to see
progressive growth going forward.
The commercial division completed 39,000 sq ft of sales at its Park Royal
project. It purchased two new sites at Croydon and Chesham as well as entering a
joint venture in Watford.
Spain: Some 13 private units were completed at the Los Flamingos development in
2004 compared with 65 in 2003. The unit short fall for 2004 will be made up in
2005. A significant land sale provided good profit recognition during the year.
The business, supported by a well placed land bank, is primed to see significant
uplift in 2005 and beyond.
Board Renewal
The Directors welcome the recent appointment of Donal Roche as Non Executive
Director to the Board. Mr Roche, a former Managing Partner of Matheson Ormsby
Prentice Solicitors, will bring great business acumen to the Board's
deliberations.
He will, as is normal, submit to election by the shareholders at the Annual
General Meeting on the 12th May 2005.
Outlook
The Group performed strongly in 2004, delivering good volumes and operating
margins, as well as progressing its strategic objectives. All subsidiaries are
well placed to provide continued revenue growth going forward. In particular, it
is expected substantial unit increases will be forthcoming from the UK and Spain
in 2005. Construction timelines will see profit recognition weighted to the
second half of 2005.
Fundamental market conditions across all regions are favourable. The Group has
closely aligned its product mix to exploit market demands. Our growth strategy
continues to show solid progress. We look forward with confidence.
Ned Sullivan
Chairman
MC INERNEY HOLDINGS PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the year ended 31 December 2004
2004 2003
€'000 €'000
TURNOVER INCLUDING GROUP SHARE OF
JOINT VENTURES
Continuing Operations 381,387 352,502
Acquisitions 7,420 -
388,807 352,502
Less: Share of Joint Ventures Turnover (15,448) (9,173)
GROUP TURNOVER 373,359 343,329
COST OF SALES (301,521) (284,408)
GROSS PROFIT 71,838 58,921
Administrative Expenses (29,001) (26,341)
GROUP OPERATING PROFIT
Continuing Operations 40,985 32,580
Acquisitions 1,852 -
42,837 32,580
Share of Operating Profits in Joint Ventures
Continuing Operations 6,943 2,935
TOTAL OPERATING PROFITS INCLUDING JOINT VENTURES 49,780 35,515
Interest Payable and Similar Charges (9,038) (7,058)
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION 40,742 28,457
Taxation Charge arising on Ordinary Activities (5,739) (4,643)
PROFIT ON ORDINARY ACTIVITIES AFTER TAXATION 35,003 23,814
Dividends (5,945) (3,610)
PROFIT RETAINED FOR THE YEAR 29,058 20,204
BASIC EARNINGS PERSHARE 106.43 c 72.83 c
FULLY DILUTED EARNINGS PER SHARE 101.47 c 70.40 c
The Auditors have confirmed that they will be issuing an unqualified opinion on
the accounts from which the financial information set out on pages 4 to 8 for
the year ended 31 December 2004 has been extracted. The financial information
for the year ended 31 December 2003 has been extracted from the audited accounts
on which the Auditors issued an unqualified opinion and which have been
delivered to the Registrar of Companies.
MC INERNEY HOLDINGS PLC
CONSOLIDATED BALANCE SHEET
As at 31 December 2004
2004 2003
€'000 €'000
FIXED ASSETS
Intangible Assets 22,089 13,237
Tangible Assets 14,147 14,050
Financial Assets
Joint Ventures: Share of Gross Assets 22,341 11,540
Share of Gross Liabilities (15,487) (8,612)
6,854 2,928
TOTAL FIXED ASSETS
43,090 30,215
CURRENT ASSETS
Stocks 268,131 228,431
Debtors 40,827 31,136
Cash at Bank and in Hand 26,670 26,435
335,628 286,002
CREDITORS (Amounts falling due within one year)
Bank Loans and Overdrafts 58,433 38,837
Trade and Other Creditors 138,833 123,756
197,266 162,593
NET CURRENT ASSETS 138,362 123,409
TOTAL ASSETS LESS CURRENT LIABILITIES 181,452 153,624
CREDITORS (Amounts falling due after more than one
year)
Bank Loans 57,043 60,238
Other Creditors 2,222 253
59,265 60,491
PROVISIONS FOR LIABILITIES AND CHARGES
Deferred Taxation 1,011 1,341
121,176 91,792
FINANCED BY :
CAPITAL AND RESERVES
Called up Share Capital 4,140 4,101
Capital Conversion Reserve Fund 62 62
Share Premium Account 17,113 16,648
Revaluation Reserve 2,159 2,159
Profit and Loss Account 97,702 68,822
TOTAL SHAREHOLDERS' FUNDS - ALL EQUITY 121,176 91,792
MC INERNEY HOLDINGS PLC
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 December 2004
2004 2003
€'000 €'000
Net Cash Inflow from operating activities 13,442 2,709
DIVIDENDS RECEIVED FROM JOINT VENTURES 1,900 130
RETURNS ON INVESTMENTS AND
SERVICING OF FINANCE
Interest Received 325 53
Interest Paid (7,746) (6,284)
Interest element of Finance Lease payments (42) (34)
(7,463) (6,265)
TAXATION (4,536) (5,020)
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Purchase of Tangible assets (1,773) (2,523)
Sale of Tangible Assets 410 244
(1,363) (2,279)
ACQUISITION OF SUBSIDIARY UNDERTAKING
Consideration and Cost of Acquisition (10,745) -
Net Overdraft taken over (207) -
(10,952) -
EQUITY DIVIDENDS PAID (4,273) (3,678)
Net Cash Outflow before Financing (13,245) (14,403)
FINANCING
Share Capital Subscribed 504 313
Repayment of Loans (26,769) (58,049)
Proceeds from Borrowings 41,162 76,488
Capital Element of Finance Lease Rentals (360) (287)
14,537 18,465
Increase in cash in year 1,292 4,062
MC INERNEY HOLDINGS PLC
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
For the year ended 31 December 2004
2004 2003
€'000 €'000
Increase in cash in year 1,292 4,062
Cash inflow from increase in debt and lease financing(14,029) (18,152)
Changes in net debt resulting from cashflows (12,737) (14,090)
Loans acquired with subsidiary undertaking (3,066) -
New finance leases (670) (298)
Movement in net debt for the year (16,473) (14,388)
Net debt as at 1 January 2004 (73,057) (58,669)
Net debt as at 31 December 2004 (89,530) (73,057)
MC INERNEY HOLDINGS PLC
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2004
SEGMENTAL INFORMATION
Segmental Analysis of Turnover and Profit 2004 2003
€'000 €'000
Group Turnover
Ireland: Private Housing 223,975 183,164
Developed Sites & Land 4,889 17,230
Contracts 23,898 31,068
Commercial 5,694 14,217
Commercial Land 7,916 -
Spain: Leisure 10,030 31,684
Land 2,840 -
United Kingdom: Private Housing 85,257 59,328
Contracts 16,958 15,811
Commercial 7,350 -
Total Group Turnover including Group Share of 388,807 352,502
Joint Ventures
Profit before Interest & Taxation
Ireland: Private Housing 30,675 22,275
Developed Sites & Land 921 3,552
Contracts 3,406 2,154
Commercial 3,253 1,816
Commercial Land 1,081 -
Spain: Leisure 1,209 2,342
Land 1,218 -
United Kingdom: Private Housing 12,927 7,671
Contracts 125 26
Commercial 377 -
Segment Profits 55,192 39,836
Common Costs (4,401) (3,541)
Goodwill (1,011) (780)
Net Interest Payable (9,038) (7,058)
Profit Before Taxation 40,742 28,457
Segmental Analysis of Net Assets 2004 2003
€'000 €'000
Business Sectors
Irish Housing 71,045 71,942
Leisure 33,970 24,854
Commercial 26,374 33,250
UK Housing 83,423 37,373
Net Operating Assets 214,812 167,419
Unallocated Liabilities (4,830) (2,987)
209,982 164,432
Net Borrowings (88,806) (72,640)
Total Net Assets 121,176 91,792
Comparative Figures
Comparative figures have been reclassified on a basis consistent with the
current year.
This announcement has been issued through the Companies Announcement Service of
the Irish Stock Exchange.
This information is provided by RNS
The company news service from the London Stock Exchange