Interim Results
Meikles Africa Ld
22 November 2004
Meikles Africa Limited
UNAUDITED RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2004
Financial Highlights - Financial Highlights -
Inflation Adjusted Historical Cost
• Net turnover of $761.0 billion, • Net turnover of $657.1 billion,
(2003 $644.8 billion) (2003 $126.5 billion)
• Operating loss of $64.1 billion, • Operating profit of $27.5 billion,
(2003 $47.9 billion) (2003 $19.3 billion)
• Exchange loss of $16 billion, • Exchange gain of $58.6 billion,
(2003 gain of $291.1 billion) (2003 $59.5 billion)
• Share of associates $22.1 billion • Share of associates of $22.1
(2003 $21.5 billion) billion (2003 $3.3 billion)
• Attributable loss of $57.5 billion, • Attributable profit of $75.3
(2003 $16.1 billion) billion, (2003 $83.6 billion)
• Headline loss per share of $337.16 • Headline profit per share of
(2003 $36.85) $458.50 (2003 - $512.85)
• Interim dividend of $50.00 • Interim dividend of $50.00
(2003 $87.90) (2003 $25.00)
• Net cash and cash equivalents of • Net cash and cash equivalents of
$138 billion, (2003 $53 billion) $138 billion (2003 $15 billion)
________________________________________________________________________________
Average year on year inflation for the period - 355%
Year on year inflation at 30 September 2004 - 251%
Movement in foreign exchange rates since 31st March 2004 - 28%
Increase in consumer price index since 31st March 2004 - 48%
________________________________________________________________________________
CHAIRMAN'S STATEMENT
Unless otherwise stated, comments are in respect of historical cost figures.
Turnover for the half year to 30 September 2004 was $657.1 billion, an increase
of 420% against average inflation for the period of 355%. Attributable profit
was $75.3 billion compared to $83.6 billion last year. Factors affecting the
operating results were reduced gross margins as inflation dropped, and the
continuing rise above inflation of operating expenses such as utilities and
wages. Interest rates remained high and the Supermarkets and Retail division
focused on improving liquidity by reducing stock levels. The managed exchange
rate has resulted in lower than anticipated exchange gains on the Group's
foreign assets and has reduced turnover.
TM SUPERMARKETS
Net turnover in TM increased by 480% from $89.2 billion to $518.1 billion. The
impact of shrinkage, lower inflation and sales mix have combined to reduce
margins. Lower disposable income has increased demand for basic commodities
such as sugar, mealie meal and cooking oil and this has resulted in lower
margins, although better supply of these products has maintained sales growth.
There has been real growth in bakery turnover although the margin has been
affected by a move away from confectionery products to the basic loaf which has
been maintained at a competitive price. Despite these factors, TM turned in a
good performance at the operating profit level compared to the previous year.
More effective working capital management has resulted in a substantial
improvement in interest income. A major refurbishment at Avondale TM will be
finished by the end of November, in time for Christmas. Further refurbishments
will be undertaken during the rest of the year.
RETAIL DIVISION
Net turnover increased by 316% from $22.8 billion to $94.9 billion. Gross
margins have been affected by the successful clearance sales which were
necessary to reduce stock levels and improve liquidity. Stocks are now at
planned levels and ranges are in place for Christmas. The division has
concentrated on cutting costs, improving procurement and adjusting to higher
interest rates. The credit operation of the division has been well managed, and
Meikles Financial Services has made a significant contribution to profits.
HOTEL DIVISION
Zimbabwe
Although Zimbabwe tourism and business arrivals continue to suffer from the poor
image of the country, both hotels have remained cash positive and made a
contribution to profits during a quiet first half of the year. Occupancies have
averaged 21.6% for the period but have shown signs of improvement from August.
South Africa
The Cape Grace has achieved turnover growth in rand terms over the same period
last year reflecting steady occupancies and a higher room rate despite the
strong rand. The hotel continues to achieve the highest average room rate and
the highest revenue per available room in the Cape, and has won further awards
this half year both for the hotel itself and for 'one.waterfront', the hotel
restaurant. Forward bookings for the season are strong and should result in a
good profit contribution for the year.
SOCIAL RESPONSIBILITY
The Group has acknowledged its social responsibility to the community by making
donations of food vouchers and cash to the value of $300 million in the 6 months
under review, with particular focus on old age homes.
RESULTS - INFLATION ADJUSTED
The impact of the Reserve Bank of Zimbabwe monetary policy is clearly noticed in
the inflation adjusted accounts. One of the objectives of the policy is to
reduce inflation and interest rates, and to stabilise exchange rates. Interest
rates remain negative although the gap is closing, and the exchange rate
movement is less than inflation. These factors distort the presentation of the
inflation adjusted figures and reflect the difficulties being experienced by
exporters. The Group falls into this category of business through export
earnings from hotel operations and its foreign denominated investments.
STRATEGY
The proposed merger between Rebserve and Mvela Holdings in South Africa is still
subject to the satisfactory conclusion of various conditions precedent. Once
these issues have been resolved, we will be in a better position to determine
our future participation in New Mvela.
INTERIM DIVIDEND ANNOUNCEMENT
On the 18 November 2004, the Board approved an interim dividend Number 70 of
$50.00 per share on 163,656,787 shares payable to members registered in the
books of the Company at the close of business on 10th December 2004. The
Transfer Books and Register of Members will be closed from 13th December 2004 to
24th December 2004. Dividend cheques will be mailed to shareholders on or about
28th December 2004. The dividends payable to non-resident shareholders will be
paid in accordance with Exchange Control Regulations. Shareholders' withholding
tax will be deducted where applicable.
By order of the Board
A.P. LANE-MITCHELL
Company Secretary
18 November 2004
CONSOLIDATED INCOME STATEMENT
For the six months ended 30 September 2004
INFLATION ADJUSTED HISTORICAL COST
Unaudited Unaudited Unaudited Unaudited
(all amounts in millions of dollars) 6 months to 6 months to 6 months to 6 months to
30 Sept 30 Sept 30 Sept 30 Sept
2004 2003 2004 2003
___________________________________________________________________________________________________________________
Turnover 761,035 644,834 657,081 126,468
Cost of sales (656,032) (556,210) (492,000) (82,938)
___________________________________________________________________________________________________________________
Gross profit 105,003 88,624 165,081 43,530
Operating expenses (173,675) (143,357) (141,528) (25,665)
Other income 4,534 6,816 3,962 1,422
___________________________________________________________________________________________________________________
Operating (loss) / profit (64,138) (47,917) 27,515 19,287
Net interest (22,793) (18,220) (18,610) (3,846)
Net exchange (loss) / gain (15,957) 291,059 58,591 59,541
(Decrease) / increase in value of quoted (1,067) 51,749 9,842 19,466
investment
Share of result of associates 22,064 21,471 22,126 3,260
Fair value adjustment on associate - (4,788) - -
Net monetary gain / (loss) 29,603 (252,374) - -
___________________________________________________________________________________________________________________
(Loss) / profit before taxation (52,288) 40,980 99,464 97,708
Taxation (2,332) (47,295) (17,975) (11,972)
___________________________________________________________________________________________________________________
(Loss) / profit after taxation (54,620) (6,315) 81,489 85,736
Minority interest (2,902) (9,822) (6,140) (2,176)
___________________________________________________________________________________________________________________
Net (loss) / profit attributable to shareholders (57,522) (16,137) 75,349 83,560
Basic (loss) / earnings per share ($) (351.47) (99.14) 460.41 513.35
IIMR Headline (loss) / earnings per share ($) (337.16) (36.85) 458.50 512.85
CONSOLIDATED BALANCE SHEET
At 30 September 2004
________________________________________________________________________________________________________________
INFLATION ADJUSTED HISTORICAL COST
Unaudited Audited Unaudited Audited
at at at at
30 Sept 2004 31 March 2004 30 Sept 2004 31 March 2004
________________________________________________________________________________________________________________
ASSETS
Non-current assets 497,858 520,837 189,356 142,308
Current assets 527,482 606,879 512,494 388,622
________________________________________________________________________________________________________________
Total assets 1,025,340 1,127,716 701,850 530,930
________________________________________________________________________________________________________________
EQUITY AND LIABILITIES
Capital and reserves 567,436 629,988 323,589 253,112
Minority interest 23,795 20,893 9,470 3,330
Non-current liabilities 253,312 298,085 187,994 153,754
Current liabilities 180,797 178,750 180,797 120,734
________________________________________________________________________________________________________________
Total equity and liabilities 1,025,340 1,127,716 701,850 530,930
________________________________________________________________________________________________________________
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 September 2004
INFLATION ADJUSTED -Unaudited
___________________________________________________________________________________________________________________
Retained
Non- Earnings and
Share Share Distributable Shareholders
Capital Premium Reserves for Dividend Total
___________________________________________________________________________________________________________________
Balance at 1 April 2004 5,472 389,254 213,978 21,284 629,988
Net loss attributable to - - - (57,522) (57,522)
shareholders
Translation of foreign entity - - - 4,660 - 4,660
Cape Grace Hotel
Dividend for 2004 - final - - - (9,690) (9,690)
___________________________________________________________________________________________________________________
Balance at 30 September 2004 5,472 389,254 218,638 (45,928) 567,436
Balance at 1 April 2003 5,472 388,925 149,811 255,503 799,711
Net loss attributable to - - - (16,137) (16,137)
shareholders
Translation of foreign entity - - - 45,226 - 45,226
Cape Grace Hotel
Share options exercised - 70 - - 70
Dividend for 2003 - final - - - (19,144) (19,144)
___________________________________________________________________________________________________________________
Balance at 30 September 2003 5,472 388,995 195,037 220,222 809,726
___________________________________________________________________________________________________________________
HISTORICAL COST - Unaudited
___________________________________________________________________________________________________________________
Retained
Non- Earnings and
Share Share Distributable Shareholders
Capital Premium Reserves for Dividend Total
___________________________________________________________________________________________________________________
Balance at 1 April 2004 16 5,356 16,853 230,887 253,112
Net profit attributable to - - - 75,349 75,349
shareholders
Translation of foreign entity - - - 1,670 - 1,670
Cape Grace Hotel
Dividend for 2004 - final - - - (6,542) (6,542)
___________________________________________________________________________________________________________________
16 5,356 18,523 299,694 323,589
___________________________________________________________________________________________________________________
Balance at 30 September 2004
Balance at 1 April 2003 16 5,305 505 51,112 56,938
Net profit attributable to - - - 83,560 83,560
shareholders
Translation of foreign entity - - - 10,268 - 10,268
Cape Grace Hotel
Share options exercised - 24 - - 24
Dividend for 2003 - final - - - (1,890) (1,890)
___________________________________________________________________________________________________________________
Balance at 30 September 2003 16 5,329 10,773 132,782 148,900
___________________________________________________________________________________________________________________
CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 30 September 2004
______________________________________________________________________________________________________________________
INFLATION ADJUSTED HISTORICAL COST
Unaudited Unaudited Unaudited Unaudited
6 months to 6 months to 6 months to 6 months to
30 Sept 30 Sept 30 Sept 30 Sept
2004 2003 2004 2003
Cash flows from operating activities
(Loss) / profit before taxation (52,288) 40,980 99,464 97,708
Adjustment for:
Non-operating cash flow 38,605 (272,287) (40,396) (55,994)
Non-cash items 644 (5,142) (30,565) (11,123)
______________________________________________________________________________________________________________________
Operating cash flow before working capital changes (13,039) (236,449) 28,503 30,591
Generated from /(used in) working capital changes 59,123 (31,001) 17,136 (13,176)
______________________________________________________________________________________________________________________
Operating cash flow 46,084 (267,450) 45,639 17,415
Income tax paid (7,983) (35,659) (836) (2,474)
______________________________________________________________________________________________________________________
Net cash generated from / (used in) operating 38,101 (303,109) 44,803 14,941
activities
______________________________________________________________________________________________________________________
Net cash used in investing activities (2,264) (12,177) (8,906) (2,470)
______________________________________________________________________________________________________________________
Net cash used in financing activities (77,499) (73,965) (35,770) (1,178)
______________________________________________________________________________________________________________________
Net effect of exchange rate changes
on cash and cash equivalents (15,957) 291,059 58,591 59,541
______________________________________________________________________________________________________________________
Net (decrease) / increase in cash and cash (57,619) (98,192) 58,718 70,834
equivalents
Cash and cash equivalents at 31 March 2004 358,441 531,902 242,104 52,544
______________________________________________________________________________________________________________________
Cash and cash equivalents at 30 September 2004 300,822 433,710 300,822 123,378
______________________________________________________________________________________________________________________
______________________________________________________________________________________________________________________
Turnover
Hotel 51,674 72,865 44,117 14,425
Supermarkets 599,214 457,241 518,079 89,248
Retail 110,147 114,728 94,885 22,795
______________________________________________________________________________________________________________________
761,035 644,834 657,081 126,468
______________________________________________________________________________________________________________________
Operating (loss) / profit
Hotel (5,539) (6,955) 815 684
Supermarkets (14,575) (34,632) 20,119 11,620
Retail (36,923) (92) 8,023 7,196
Corporate and other (7,101) (6,238) (1,442) (213)
______________________________________________________________________________________________________________________
(64,138) (47,917) 27,515 19,287
______________________________________________________________________________________________________________________
Total assets
Hotel 295,160 571,600 145,980 125,768
Supermarkets 227,283 236,955 161,309 43,376
Retail 209,237 276,239 123,806 46,118
Corporate and other 293,660 477,134 270,755 117,303
______________________________________________________________________________________________________________________
1,025,340 1,561,928 701,850 332,565
______________________________________________________________________________________________________________________
SUPLEMENTARY INFORMATION
______________________________________________________________________________________________________________________
Capital expenditure 7,225 31,856 6,594 5,275
Depreciation 8,727 13,963 4,263 1,413
Accounting policies
The accounting policies are the same as those used in preparing the 31st March
2004 annual financial statements.
Note to inflation adjusted financial statements
The consumer price indices used to restate the financial statements at 30
September 2004 are as follows:
30 September 2003 13,099.4
31 March 2004 31,102.7
30 September 2004 46,048.2
For further information contact either:
Zimbabwe Christopher Parvin +263-4-252068/78
Roy Franklin +263-4-252068/78
Bryan Thorn +263-4-252068/78
United Kingdom Corinna Dorward +44-20-7-4572020
Directors: JRT Moxon (Chairman), ACL Parvin (Chief Executive)
MA Masunda , DE Stephens, CB Thorn, , MS Wilson
Website address
http://www.meiklesafrica.com
--------------------------------------------------------------------------------
This information is provided by RNS
The company news service from the London Stock Exchange